Meiho Facility Works
Meiho Facility Works Ltd.
Company highlights
The largest segment by revenue is CM, at 50.3% of the total.
Key figures
Period Apr 2025 to Mar 2026Parent onlyJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Meiho Facility Works
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsParent only・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| CM | ¥3.1 billion | 50.3% | ¥3.3 billion | ¥0.7 billion | 52.3% | 21.6% | ¥0.8 billion |
| Office | ¥1.6 billion | 25.5% | ¥1.1 billion | ¥0.3 billion | 25.2% | 20.4% | ¥0.1 billion |
| CREM | ¥1.0 billion | 16.7% | ¥0.9 billion | ¥0.2 billion | 17.4% | 21.6% | ¥0.2 billion |
| Digital Transformation Support | ¥0.5 billion | 7.4% | ¥0.4 billion | ¥65.01 million | 5.1% | 14.4% | ¥71.08 million |
| Total of the businesses | ¥6.1 billion | 100.0% | ¥1.3 billion | 100.0% | |||
Revenue and profit
Meiho Facility Works
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Provision for bonuses | ¥0.3 billion | Parent only |
| Directors' compensations | ¥0.2 billion | Parent only | |
| Commission fees | ¥0.2 billion | Parent only | |
| Legal welfare expenses | ¥0.1 billion | Parent only | |
| Supplies expenses | ¥0.1 billion | Parent only | |
| Depreciation | ¥28.89 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥3.3 billion | Parent only |
| Ordinary income | ¥1.3 billion | Parent only | |
| Operating income | ¥1.3 billion | Parent only |
Meiho Facility Works
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Provision for bonuses ¥0.3 billion
- Directors' compensations ¥0.2 billion
- Commission fees ¥0.2 billion
- Legal welfare expenses ¥0.1 billion
- Supplies expenses ¥0.1 billion
- Depreciation ¥0.0 billion
- Other (not itemized) ¥1.1 billion
Performance, financial position and capital allocation
Long-term changes in performance
Meiho Facility Works
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Meiho Facility Works
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥4.3B | ¥4.8B | ¥5.3B | ¥5.7B | ¥6.1B |
| Year on year (%) | +0.5% | +11.8% | +10.6% | +8.6% | +7.0% |
| Ordinary income (loss) | ¥0.9B | ¥1.0B | ¥1.1B | ¥1.2B | ¥1.3B |
| Change from prior year | -5.0% | +11.0% | +11.4% | +14.9% | +3.3% |
| Ordinary income (loss) as a share of Net sales | 20.3% | 20.2% | 20.3% | 21.5% | 20.8% |
| Change (percentage points) | -1.2 points | -0.1 points | +0.2 points | +1.2 points | -0.7 points |
Fiscal periods marked for changes
Earlier fiscal periods (2)
- 2014Ordinary income (loss) as a share of revenue +2.1 points
- 2015Ordinary income (loss) as a share of revenue +2.2 points
- 2017Net sales year on year -21.2%, Ordinary income (loss) as a share of revenue +2.5 points
- 2019Ordinary income (loss) as a share of revenue +3.9 points
- 2020Net sales year on year -22.2%, Ordinary income (loss) as a share of revenue +6.9 points
Meiho Facility Works
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Meiho Facility Works
Return on equity over time
Unit %Source Annual securities reports
Parent only indicators (18 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥4.3 billion | ¥4.8 billion | ¥5.3 billion | ¥5.7 billion | ¥6.1 billion |
| Ordinary income (loss) | ¥0.9 billion | ¥1.0 billion | ¥1.1 billion | ¥1.2 billion | ¥1.3 billion |
| Net income (loss) | ¥0.6 billion | ¥0.7 billion | ¥0.8 billion | ¥0.9 billion | ¥0.9 billion |
| Capital stock | ¥0.5 billion | ¥0.5 billion | ¥0.5 billion | ¥0.5 billion | ¥0.5 billion |
| Total number of issued shares (common stock) | 12,775,000 shares | 12,775,000 shares | 12,775,000 shares | 12,775,000 shares | 12,775,000 shares |
| Net assets | ¥4.3 billion | ¥4.6 billion | ¥5.1 billion | ¥5.6 billion | ¥6.1 billion |
| Total assets | ¥5.7 billion | ¥6.6 billion | ¥7.3 billion | ¥8.0 billion | ¥8.5 billion |
| Net assets per share | 371.54 yen | 399.63 yen | 436.77 yen | 477.77 yen | 515.76 yen |
| Dividend per share | 28 yen | 31.5 yen | 37.5 yen | 42.5 yen | 44 yen |
| Basic earnings (loss) per share | 52.99 yen | 56.53 yen | 68.29 yen | 78.16 yen | 79.93 yen |
| Diluted earnings per share | 52.45 yen | 56.18 yen | 67.85 yen | 77.64 yen | 79.36 yen |
| Equity-to-asset ratio | 74.7% | 69.6% | 69.2% | 69.5% | 71.0% |
| Return on equity | 14.8% | 14.7% | 16.3% | 17.1% | 16.1% |
| Payout ratio | 52.8% | 55.7% | 54.9% | 54.4% | 55.1% |
| Net cash provided by (used in) operating activities | ¥1.0 billion | ¥0.2 billion | ¥0.7 billion | ¥-0.2 billion | ¥1.5 billion |
| Net cash provided by (used in) investing activities | ¥-0.2 billion | ¥-0.2 billion | ¥-0.3 billion | ¥-0.2 billion | ¥-0.2 billion |
| Net cash provided by (used in) financing activities | ¥-0.3 billion | ¥-0.3 billion | ¥-0.4 billion | ¥-0.5 billion | ¥-0.5 billion |
| Cash and cash equivalents | ¥1.9 billion | ¥1.6 billion | ¥1.7 billion | ¥0.8 billion | ¥1.5 billion |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥44 | Could not be retrieved | 55.1% | |
| FY ending 3/2025 | ¥42.5 | Could not be retrieved | 54.4% | |
| FY ending 3/2024 | ¥37.5 | Could not be retrieved | 54.9% | |
| FY ending 3/2023 | ¥31.5 | Could not be retrieved | 55.7% | |
| FY ending 3/2022 | ¥28 | Could not be retrieved | 52.8% | |
| FY ending 3/2021 | ¥26 | Could not be retrieved | 49.7% | |
| FY ending 3/2020 | ¥21.5 | Could not be retrieved | 40.6% | |
| FY ending 3/2019 | ¥21 | Could not be retrieved | 44.4% | |
| FY ending 3/2018 | ¥13 | Could not be retrieved | 35.1% | |
| FY ending 3/2017 | ¥12.5 | Could not be retrieved | 33.1% | |
| FY ending 3/2016 | ¥10 | Could not be retrieved | 30.1% | |
| FY ending 3/2015 | ¥8.5 | Could not be retrieved | 27.2% | |
| FY ending 3/2014 | ¥6 | Could not be retrieved | 30.1% | |
| FY ending 3/2013 | ¥5 | Could not be retrieved | 51.6% |
Meiho Facility Works
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Meiho Facility Works
Unit %Source Annual securities reports
- Financial institutions5.59%
- Securities firms1.46%
- Other corporations12.40%
- Foreign holders (institutions)1.66%
- Foreign holders (individuals)0.48%
- Individuals and others78.41%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社サカタホールディングス | 11.75% | 1,431,000 |
| 2 | 株式会社日本カストディ銀行(信託E口) | 3.44% | 419,000 |
| 3 | 明豊従業員持株会 | 3.19% | 388,000 |
| 4 | 坂田 明 | 3.07% | 374,000 |
| 5 | 日本マスタートラスト信託銀行株式会社(信託口) | 2.36% | 287,000 |
| 6 | 大貫 美 | 1.62% | 197,000 |
| 7 | 大島 和男 | 1.39% | 169,000 |
| 8 | 伊秩 滋 | 1.17% | 142,000 |
| 9 | 小松 信弘 | 1.11% | 135,000 |
| 10 | 藤井 竜平 | 0.93% | 113,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥4.91 million | ¥0.2 billion |
| FY ending 3/2025 | ¥4.91 million | Could not be retrieved |
| FY ending 3/2021 | Could not be retrieved | ¥77.19 million |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Capital expenditure |
|---|---|
| CM | ¥63.78 million |
| Office | ¥33.47 million |
| CREM | ¥20.51 million |
| Digital Transformation Support | ¥74.18 million |
Revenue scale in the same industry
Meiho Facility Works
Source Annual securities reports of each company
Construction: 150 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 DAIWA HOUSE INDUSTRYFY Mar 2026 ¥5.6T
- 2 Sekisui HouseFY Jan 2026 ¥4.2T
- 3 KAJIMAFY Mar 2026 ¥3.1T
- … 135 companies
- 139 OHMORIFY Jul 2025 ¥6.4B
- 140 岐阜造園FY Sep 2025 ¥6.3B
- 141 Meiho Facility WorksThis companyFY Mar 2026 ¥6.1B
- 142 CadosFY Jul 2026 ¥5.9B
- 143 NissouFY Jul 2025 ¥5.3B
- … 7 companies
Workforce information
Women 10.3 yrs Average length of service by gender
Women 79 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 237 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
13 hours |
| Annual paid leave taken |
52.4% |
| Childcare leave taken, men |
60% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 12% |
| Share of board members who are women | 14.3% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 監査法人日本橋事務所 |
| Audit fees (this year, filing company) | ¥14.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (18 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Dividend per share | 44 yen | Parent only |
| Net cash provided by (used in) operating activities | ¥1.5 billion | Parent only |
| Net sales | ¥6.1 billion | Parent only |
| Net income (loss) | ¥0.9 billion | Parent only |
| Net cash provided by (used in) investing activities | ¥-0.2 billion | Parent only |
| Diluted earnings per share | 79.36 yen | Parent only |
| Cash and cash equivalents | ¥1.5 billion | Parent only |
| Total number of issued shares (common stock) | 12,775,000 shares | Parent only |
| Net assets | ¥6.1 billion | Parent only |
| Ordinary income (loss) | ¥1.3 billion | Parent only |
| Total assets | ¥8.5 billion | Parent only |
| Return on equity | 16.1% | Parent only |
| Equity-to-asset ratio | 71.0% | Parent only |
| Net cash provided by (used in) financing activities | ¥-0.5 billion | Parent only |
| Capital stock | ¥0.5 billion | Parent only |
| Payout ratio | 55.1% | Parent only |
| Basic earnings (loss) per share | 79.93 yen | Parent only |
| Net assets per share | 515.76 yen | Parent only |
Employees (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average length of service (years) | 10.6 years | Parent only |
| Average annual salary | ¥12.18 million | Parent only |
| Average age (years) | 46.5 years old | Parent only |
| Number of employees | 208 people | Parent only |
| Number of employees | 208 people | Parent only |
| Number of employees | 208 people | Parent only |
Other disclosed items (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 58 people | Parent only |
| Average number of temporary employees | 58 people | Parent only |
| Average number of temporary employees | 58 people | Parent only |
| Total return on the share price index | 175.0% | Parent only |
| Rate of male employees taking childcare leave (regular employees) | 60.0% | Parent only |
| Ratio of female employees in managerial positions | 12.3% | Parent only |
Shares (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 3,658,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 598,100 shares | Consolidated |
| Number of shares | 12,775,900 shares | Consolidated |
| Shareholding ratio treasury shares etc | 4.7% | Consolidated |
| Shareholding ratio | 30.0% | Consolidated |
| Number of shares held in own name treasury shares etc | 598,100 shares | Consolidated |
| Number of voting rights | 121,019 units | Consolidated |
| Total shareholder return | 175.7% | Parent only |
Property and facilities (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.2 billion | Consolidated |
| Capital expenditures | ¥0.2 billion | Consolidated |
Audit (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥14.00 million | Consolidated |
Accounts unique to this company (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Change in average annual salary from the previous year | 8.9% | Parent only |
| Revenue | ¥0.20 million | Parent only |
| Revenue | ¥0.20 million | Parent only |
| Revenue | ¥0.7 billion | Parent only |
| Revenue | ¥51.26 million | Parent only |
Balance sheet (58 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥73.56 million | Parent only |
| Other capital surplus | ¥0.4 billion | Parent only |
| Software | ¥0.2 billion | Parent only |
| Software in progress | ¥31.08 million | Parent only |
| Work in process | ¥5.64 million | Parent only |
| Life insurance funds | ¥0.2 billion | Parent only |
| General reserve | ¥0.3 billion | Parent only |
| Retained earnings | ¥5.3 billion | Parent only |
| Legal retained earnings | ¥6.16 million | Parent only |
| Prepaid expenses | ¥90.66 million | Parent only |
| Right of trademark | ¥0.50 million | Parent only |
| Non-current liabilities | ¥0.9 billion | Parent only |
| Non-current assets | ¥1.7 billion | Parent only |
| Accounts receivable - trade | ¥2.2 billion | Parent only |
| Contract liabilities | ¥6.11 million | Parent only |
| Contract assets | ¥2.8 billion | Parent only |
| Tools, furniture and fixtures | ¥0.2 billion | Parent only |
| Tools, furniture and fixtures | ¥61.59 million | Parent only |
| Guarantee deposits | ¥42.22 million | Parent only |
| Buildings | ¥0.2 billion | Parent only |
| Buildings, net | ¥75.55 million | Parent only |
| Provision for directors' bonuses | ¥23.03 million | Parent only |
| Investments and other assets | ¥1.4 billion | Parent only |
| Investment securities | ¥0.4 billion | Parent only |
| Lease deposits | ¥0.2 billion | Parent only |
| Subscription rights to shares | ¥27.35 million | Parent only |
| Securities | ¥0.1 billion | Parent only |
| Property, plant and equipment | ¥0.1 billion | Parent only |
| Income taxes payable | ¥0.2 billion | Parent only |
| Accrued consumption taxes | ¥0.1 billion | Parent only |
| Accrued expenses | ¥0.2 billion | Parent only |
| Accounts payable - other | ¥0.2 billion | Parent only |
| Shareholders' equity | ¥6.1 billion | Parent only |
| Provision for stocks payment | ¥49.54 million | Parent only |
| Current liabilities | ¥1.5 billion | Parent only |
| Current assets | ¥6.8 billion | Parent only |
| Accumulated depreciation | ¥-0.2 billion | Parent only |
| Accumulated depreciation | ¥-85.52 million | Parent only |
| Intangible assets | ¥0.2 billion | Parent only |
| Patent right | ¥2.28 million | Parent only |
| Cash and cash equivalents | ¥1.5 billion | Parent only |
| Cash and deposits | ¥1.5 billion | Parent only |
| Net assets | ¥6.1 billion | Parent only |
| Net assets | ¥6.1 billion | Parent only |
| Total assets | ¥8.5 billion | Parent only |
| Deferred tax assets | ¥0.6 billion | Parent only |
| Retained earnings brought forward | ¥5.0 billion | Parent only |
| Treasury stock | ¥-0.5 billion | Parent only |
| Liabilities | ¥2.4 billion | Parent only |
| Liabilities and net assets | ¥8.5 billion | Parent only |
| Accounts payable - trade | ¥44.37 million | Parent only |
| Capital surplus | ¥0.7 billion | Parent only |
| Legal capital surplus | ¥0.3 billion | Parent only |
| Capital stock | ¥0.5 billion | Parent only |
| Provision for bonuses | ¥0.7 billion | Parent only |
| Provision for retirement benefits | ¥0.7 billion | Parent only |
| Long term accounts payable other | ¥0.2 billion | Parent only |
| Deposits received | ¥63.66 million | Parent only |
Statement of income (35 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.15 million | Parent only |
| Other | ¥0.22 million | Parent only |
| Loss on insurance cancellation | ¥0.24 million | Parent only |
| Dividends from surplus | ¥-0.5 billion | Parent only |
| Office work fee | ¥0.80 million | Parent only |
| Interest income | ¥1.67 million | Parent only |
| Operating income | ¥1.3 billion | Parent only |
| Non-operating income | ¥3.11 million | Parent only |
| Non-operating expenses | ¥1.62 million | Parent only |
| Net cash provided by (used in) operating activities | ¥1.5 billion | Parent only |
| Loss on retirement of non-current assets | ¥1.17 million | Parent only |
| Cost of sales | ¥2.8 billion | Parent only |
| Gross profit (loss) | ¥3.3 billion | Parent only |
| Net sales | ¥6.1 billion | Parent only |
| Net income (loss) | ¥0.9 billion | Parent only |
| Net income (loss) | ¥0.9 billion | Parent only |
| Directors' compensations | ¥0.2 billion | Parent only |
| Net cash provided by (used in) investing activities | ¥-0.2 billion | Parent only |
| Commission fees | ¥0.2 billion | Parent only |
| Exercise of subscription rights to shares | ¥8.22 million | Parent only |
| Gain on forfeiture of unclaimed dividends | ¥0.49 million | Parent only |
| Income taxes - current | ¥0.4 billion | Parent only |
| Income taxes | ¥0.3 billion | Parent only |
| Income taxes - deferred | ¥-26.87 million | Parent only |
| Legal welfare expenses | ¥0.1 billion | Parent only |
| Supplies expenses | ¥0.1 billion | Parent only |
| Depreciation | ¥28.89 million | Parent only |
| Net increase (decrease) in cash and cash equivalents | ¥0.7 billion | Parent only |
| Income (loss) before income taxes | ¥1.3 billion | Parent only |
| Income (loss) before income taxes | ¥1.3 billion | Parent only |
| Ordinary income | ¥1.3 billion | Parent only |
| Disposal of treasury stock | ¥58.76 million | Parent only |
| Net cash provided by (used in) financing activities | ¥-0.5 billion | Parent only |
| Selling, general and administrative expenses | ¥2.0 billion | Parent only |
| Provision for bonuses | ¥0.3 billion | Parent only |
Statement of changes in equity (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.5 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥5.89 million | Parent only |
Statement of cash flows (23 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥58.46 million | Parent only |
| Other | ¥-18.16 million | Parent only |
| Proceeds from exercise of stock options | ¥0.01 million | Parent only |
| Increase decrease in notes and accounts payable trade | ¥12.70 million | Parent only |
| Interest received | ¥0.84 million | Parent only |
| Interest and dividend income | ¥-1.67 million | Parent only |
| Loss on retirement of non-current assets | ¥1.17 million | Parent only |
| (Increase) decrease in notes receivable, trade receivables, contract assets and other | ¥0.3 billion | Parent only |
| Increase (decrease) in contract liabilities | ¥4.10 million | Parent only |
| Subtotal | ¥1.9 billion | Parent only |
| Payments for guarantee deposits | ¥-42.98 million | Parent only |
| Increase decrease in provision for directors bonuses | ¥9.83 million | Parent only |
| Proceeds from refund of leasehold deposits | ¥8.77 million | Parent only |
| Payments of leasehold and guarantee deposits | ¥-0.12 million | Parent only |
| Purchase of property plant and equipment | ¥-91.28 million | Parent only |
| Increase (decrease) in provision for share awards | ¥34.03 million | Parent only |
| Decrease (increase) in inventories | ¥2.92 million | Parent only |
| Income taxes paid | ¥-0.4 billion | Parent only |
| Depreciation | ¥96.57 million | Parent only |
| Purchase of intangible assets | ¥-0.1 billion | Parent only |
| Increase (decrease) in provision for bonuses | ¥-70.41 million | Parent only |
| Accrued pension cost | ¥0.1 billion | Parent only |
| Dividends | ¥-0.5 billion | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥4.91 million | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥1.5 billion | Parent only | Disclosed |
| Dividend per share | 44 | Parent only | Disclosed |
| Number of employees | 208 | Parent only | Disclosed |
| Net assets | ¥6.1 billion | Parent only | Disclosed |
| Net sales | ¥6.1 billion | Parent only | Disclosed |
| Operating income | ¥1.3 billion | Parent only | Disclosed |
| Ordinary income | ¥1.3 billion | Parent only | Disclosed |
| Total assets | ¥8.5 billion | Parent only | Disclosed |
| Operating margin | 20.8% | Parent only | Calculated |
| Net margin | Not disclosed | Not applicable | Not calculated (a required value is not disclosed) |
| Sales per employee | 29397505 yen | Parent only | Calculated |
| Total asset turnover | 0.72 times | Parent only | Calculated |
| Net assets to total assets | 71.3% | Parent only | Calculated |