FUJI JAPAN
FUJI JAPAN CO. LTD.
Company highlights
The largest segment by revenue is 外壁リフォーム工事, at 78.4% of the total.
Key figures
Period Jan 2025 to Dec 2025Parent onlyJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
FUJI JAPAN
Revenue and profit by business segment
Period Jan 2025 to Dec 2025Source Annual securities reportsParent only・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| 外壁リフォーム工事 | ¥0.8 billion | 78.4% | ¥0.8 billion | ¥25.70 million | 53.5% | 3.3% | ¥31.46 million |
| その他リフォーム工事 | ¥0.1 billion | 12.2% | ¥0.2 billion | ¥16.05 million | 33.4% | 13.4% | ¥27.81 million |
| 材料販売 | ¥93.41 million | 9.4% | ¥96.08 million | ¥6.25 million | 13.0% | 6.7% | ¥6.29 million |
| Total of the businesses | ¥1.0 billion | 100.0% | ¥48.00 million | 100.0% | |||
Revenue and profit
FUJI JAPAN
Period Jan 2025 to Dec 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥0.2 billion | Parent only |
| Directors' compensations | ¥38.52 million | Parent only | |
| Depreciation | ¥3.07 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥0.3 billion | Parent only |
| Ordinary income | ¥-68.81 million | Parent only | |
| Operating income | ¥-67.59 million | Parent only |
FUJI JAPAN
Selling, general and administrative expenses
Period Jan 2025 to Dec 2025Source Annual securities reports
- Salaries and allowances ¥0.2 billion
- Directors' compensations ¥0.0 billion
- Depreciation ¥0.0 billion
- Other (not itemized) ¥0.2 billion
Performance, financial position and capital allocation
Long-term changes in performance
FUJI JAPAN
Long-term revenue, profit and asset trends
Period 2016 to 2025Source Annual securities reportsDisclosed
FUJI JAPAN
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥1.7B | ¥1.6B | ¥1.3B | ¥1.1B | ¥1.0B |
| Year on year (%) | +14.4% | -8.4% | -13.8% | -16.7% | -11.2% |
| Ordinary income (loss) | ¥0.1B | -¥0.0B | -¥0.0B | -¥0.1B | -¥0.1B |
| Change from prior year | +14.2% | profit to loss◆ | 1.89x | 1.36x | 1.11x |
| Ordinary income (loss) as a share of Net sales | 3.9% | -1.6% | -3.4% | -5.6% | -7.0% |
| Change (percentage points) | -0.0 points | -5.4 points◆ | -1.9 points | -2.2 points◆ | -1.4 points |
Fiscal periods marked for changes
- 2022Ordinary income (loss) as a share of revenue -5.4 points, Ordinary income (loss) profit to loss
- 2024Ordinary income (loss) as a share of revenue -2.2 points
FUJI JAPAN
Earnings and net assets per share over time
Unit yenSource Annual securities reports
FUJI JAPAN
Return on equity over time
Unit %Source Annual securities reports
Parent only indicators (17 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥1.7 billion | ¥1.6 billion | ¥1.3 billion | ¥1.1 billion | ¥1.0 billion |
| Ordinary income (loss) | ¥65.81 million | ¥-24.11 million | ¥-45.58 million | ¥-61.92 million | ¥-68.81 million |
| Net income (loss) | ¥43.34 million | ¥-17.87 million | ¥-63.78 million | ¥-7.90 million | ¥0.1 billion |
| Capital stock | ¥65.42 million | ¥65.42 million | ¥65.42 million | ¥65.42 million | ¥65.42 million |
| Total number of issued shares (common stock) | 2,130,000 shares | 2,130,000 shares | 2,130,000 shares | 2,130,000 shares | 2,130,000 shares |
| Net assets | ¥0.4 billion | ¥0.3 billion | ¥0.3 billion | ¥0.3 billion | ¥0.4 billion |
| Total assets | ¥0.7 billion | ¥0.8 billion | ¥0.7 billion | ¥0.7 billion | ¥0.7 billion |
| Net assets per share | 170.06 yen | 156.34 yen | 126.4 yen | 122.69 yen | 173.13 yen |
| Dividend per share | 5 yen | Could not be retrieved | Could not be retrieved | Could not be retrieved | 3 yen |
| Basic earnings (loss) per share | 20.35 yen | -8.39 yen | -29.94 yen | -3.71 yen | 50.44 yen |
| Equity-to-asset ratio | 49.9% | 40.8% | 39.1% | 35.6% | 56.4% |
| Return on equity | 12.5% | -5.1% | -21.2% | -3.0% | 34.1% |
| Payout ratio | 24.6% | Could not be retrieved | Could not be retrieved | Could not be retrieved | 5.9% |
| Net cash provided by (used in) operating activities | ¥-20.61 million | ¥-19.27 million | ¥12.27 million | ¥2.84 million | ¥-61.81 million |
| Net cash provided by (used in) investing activities | ¥-0.1 billion | ¥-0.2 billion | ¥-6.03 million | ¥25.18 million | ¥0.3 billion |
| Net cash provided by (used in) financing activities | ¥0.1 billion | ¥0.2 billion | ¥-37.62 million | ¥40.96 million | ¥-0.2 billion |
| Cash and cash equivalents | ¥0.1 billion | ¥83.39 million | ¥52.00 million | ¥0.1 billion | ¥0.2 billion |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 12/2025 | ¥3 | Could not be retrieved | 5.9% | |
| FY 2024 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY 2023 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY 2022 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY ending 12/2021 | ¥5 | Could not be retrieved | 24.6% | |
| FY ending 12/2020 | ¥7 | Could not be retrieved | 36.6% |
FUJI JAPAN
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
FUJI JAPAN
Unit %Source Annual securities reports
- Securities firms0.87%
- Other corporations8.08%
- Foreign holders (individuals)0.05%
- Individuals and others90.99%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 佐々木 忠幸 | 71.83% | 1,530,000 |
| 2 | 株式会社ニッソウ代表取締役 前田浩 | 8.04% | 171,000 |
| 3 | 今成 武 | 1.86% | 39,000 |
| 4 | 安達 洋平 | 1.47% | 31,000 |
| 5 | 樋口 俊一 | 1.41% | 30,000 |
| 6 | 松本 大樹 | 1.01% | 21,000 |
| 7 | 板野 雅由 | 0.8% | 17,000 |
| 8 | 冨田 滉一 | 0.8% | 17,000 |
| 9 | 金沢 茂 | 0.75% | 16,000 |
| 10 | 清武 秀男 | 0.7% | 15,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 12/2025 | ¥5.07 million |
| FY ending 12/2020 | ¥40.29 million |
Revenue scale in the same industry
FUJI JAPAN
Source Annual securities reports of each company
Construction: 150 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 DAIWA HOUSE INDUSTRYFY Mar 2026 ¥5.6T
- 2 Sekisui HouseFY Jan 2026 ¥4.2T
- 3 KAJIMAFY Mar 2026 ¥3.1T
- … 144 companies
- 148 Souken AceFY Mar 2025 ¥1.8B
- 149 アップコンFY Jan 2026 ¥1.4B
- 150 FUJI JAPANThis companyFY Dec 2025 ¥1.0B
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 太陽有限責任監査法人 |
| Audit fees (this year, filing company) | ¥12.20 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (17 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Dividend per share | 3 yen | Parent only |
| Net cash provided by (used in) operating activities | ¥-61.81 million | Parent only |
| Net sales | ¥1.0 billion | Parent only |
| Net income (loss) | ¥0.1 billion | Parent only |
| Net cash provided by (used in) investing activities | ¥0.3 billion | Parent only |
| Cash and cash equivalents | ¥0.2 billion | Parent only |
| Total number of issued shares (common stock) | 2,130,000 shares | Parent only |
| Net assets | ¥0.4 billion | Parent only |
| Ordinary income (loss) | ¥-68.81 million | Parent only |
| Total assets | ¥0.7 billion | Parent only |
| Return on equity | 34.1% | Parent only |
| Equity-to-asset ratio | 56.4% | Parent only |
| Net cash provided by (used in) financing activities | ¥-0.2 billion | Parent only |
| Capital stock | ¥65.42 million | Parent only |
| Payout ratio | 5.9% | Parent only |
| Basic earnings (loss) per share | 50.44 yen | Parent only |
| Net assets per share | 173.13 yen | Parent only |
Employees (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average length of service (years) | 11.5 years | Parent only |
| Average annual salary | ¥4.98 million | Parent only |
| Average age (years) | 46.5 years old | Parent only |
| Number of employees | 40 people | Parent only |
| Number of employees | 40 people | Parent only |
| Number of employees | 40 people | Parent only |
Shares (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 1,888,000 shares | Consolidated |
| Number of shares | 2,130,000 shares | Consolidated |
| Shareholding ratio | 88.7% | Consolidated |
| Number of voting rights | 21,300 units | Consolidated |
| Total shareholder return | 77.8% | Parent only |
Other disclosed items (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥1.0 billion | Parent only |
| Average number of temporary employees | 2 people | Parent only |
| Average number of temporary employees | 2 people | Parent only |
| Increase in property plant and equipment and intangible assets | ¥5.07 million | Parent only |
| Total return on the share price index | 213.2% | Parent only |
| Write-downs of inventories | ¥2.92 million | Parent only |
| Depreciation | ¥28.47 million | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥5.07 million | Consolidated |
Audit (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥12.20 million | Consolidated |
Balance sheet (55 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.25 million | Parent only |
| Other | ¥3.47 million | Parent only |
| Other | ¥3.59 million | Parent only |
| Lease obligations | ¥3.82 million | Parent only |
| Lease assets | ¥10.81 million | Parent only |
| Lease assets, net | ¥3.25 million | Parent only |
| Life insurance funds | ¥14.98 million | Parent only |
| Retained earnings | ¥0.3 billion | Parent only |
| Prepaid expenses | ¥10.89 million | Parent only |
| Raw materials and supplies | ¥67.28 million | Parent only |
| Non-current liabilities | ¥0.1 billion | Parent only |
| Non-current assets | ¥0.3 billion | Parent only |
| Land | ¥17.06 million | Parent only |
| Accounts receivable - trade | ¥6.59 million | Parent only |
| Contract liabilities | ¥4.54 million | Parent only |
| Provision for warranties for completed construction | ¥4.09 million | Parent only |
| Accounts payable for construction contracts | ¥35.40 million | Parent only |
| Tools, furniture and fixtures | ¥38.52 million | Parent only |
| Tools, furniture and fixtures | ¥2.82 million | Parent only |
| Buildings and structures | ¥0.2 billion | Parent only |
| Buildings and structures, net | ¥0.1 billion | Parent only |
| Investments and other assets | ¥31.90 million | Parent only |
| Lease and guarantee deposits | ¥13.22 million | Parent only |
| Property, plant and equipment | ¥0.2 billion | Parent only |
| Costs on uncompleted construction contracts | ¥3.01 million | Parent only |
| Income taxes payable | ¥13.00 million | Parent only |
| Accrued expenses | ¥25.40 million | Parent only |
| Accounts payable - other | ¥6.07 million | Parent only |
| Shareholders' equity | ¥0.4 billion | Parent only |
| Machinery, equipment and vehicles | ¥0.2 billion | Parent only |
| Machinery, equipment and vehicles, net | ¥79.68 million | Parent only |
| Current liabilities | ¥0.1 billion | Parent only |
| Current assets | ¥0.4 billion | Parent only |
| Accumulated depreciation | ¥-7.57 million | Parent only |
| Accumulated depreciation | ¥-35.70 million | Parent only |
| Accumulated depreciation | ¥-24.96 million | Parent only |
| Accumulated depreciation | ¥-71.44 million | Parent only |
| Cash and cash equivalents | ¥0.2 billion | Parent only |
| Cash and deposits | ¥0.2 billion | Parent only |
| Net assets | ¥0.4 billion | Parent only |
| Net assets | ¥0.4 billion | Parent only |
| Total assets | ¥0.7 billion | Parent only |
| Total assets | ¥0.7 billion | Parent only |
| Retained earnings brought forward | ¥0.3 billion | Parent only |
| Finished goods | ¥46.76 million | Parent only |
| Liabilities | ¥0.3 billion | Parent only |
| Liabilities and net assets | ¥0.7 billion | Parent only |
| Accounts payable - trade | ¥11.72 million | Parent only |
| Capital surplus | ¥20.42 million | Parent only |
| Legal capital surplus | ¥20.42 million | Parent only |
| Capital stock | ¥65.42 million | Parent only |
| Long-term loans payable | ¥0.1 billion | Parent only |
| Long-term prepaid expenses | ¥2.45 million | Parent only |
| Deposits received | ¥1.04 million | Parent only |
| Current portion of long-term loans payable | ¥36.44 million | Parent only |
Accounts unique to this company (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥61.90 million | Parent only |
| Revenue | ¥17.11 million | Parent only |
| Revenue | ¥93.41 million | Parent only |
| Revenue | ¥80.27 million | Parent only |
| Revenue | ¥0.86 million | Parent only |
| Revenue | ¥0.29 million | Parent only |
| Revenue | ¥7.84 million | Parent only |
| Revenue | ¥-2.27 million | Parent only |
| Revenue | ¥-1.80 million | Parent only |
| Revenue | ¥-1.13 million | Parent only |
| Revenue | ¥-9.97 million | Parent only |
| Revenue | ¥61.90 million | Parent only |
Statement of income (36 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.74 million | Parent only |
| Other | ¥0.21 million | Parent only |
| Office transfer expenses | ¥7.84 million | Parent only |
| Insurance | ¥0.15 million | Parent only |
| Interest income | ¥0.35 million | Parent only |
| Operating income | ¥-67.59 million | Parent only |
| Operating income | ¥-67.59 million | Parent only |
| Non-operating income | ¥2.10 million | Parent only |
| Non-operating expenses | ¥3.31 million | Parent only |
| Net cash provided by (used in) operating activities | ¥-61.81 million | Parent only |
| Gain on sales of non-current assets | ¥0.2 billion | Parent only |
| Cost of sales | ¥0.7 billion | Parent only |
| Gross profit (loss) | ¥0.3 billion | Parent only |
| Net sales | ¥1.0 billion | Parent only |
| Net sales | ¥1.0 billion | Parent only |
| Cost of sales of completed construction contracts cns | ¥0.6 billion | Parent only |
| Net sales of completed construction contracts | ¥0.9 billion | Parent only |
| Net income (loss) | ¥0.1 billion | Parent only |
| Net income (loss) | ¥0.1 billion | Parent only |
| Directors' compensations | ¥38.52 million | Parent only |
| Net cash provided by (used in) investing activities | ¥0.3 billion | Parent only |
| Interest expenses | ¥2.71 million | Parent only |
| Income taxes - current | ¥13.05 million | Parent only |
| Income taxes | ¥59.71 million | Parent only |
| Income taxes - deferred | ¥46.66 million | Parent only |
| Depreciation | ¥3.07 million | Parent only |
| Extraordinary income | ¥0.2 billion | Parent only |
| Extraordinary loss | ¥7.84 million | Parent only |
| Net increase (decrease) in cash and cash equivalents | ¥64.80 million | Parent only |
| Income (loss) before income taxes | ¥0.2 billion | Parent only |
| Income (loss) before income taxes | ¥0.2 billion | Parent only |
| Ordinary income | ¥-68.81 million | Parent only |
| Salaries and allowances | ¥0.2 billion | Parent only |
| Net cash provided by (used in) financing activities | ¥-0.2 billion | Parent only |
| Selling, general and administrative expenses | ¥0.4 billion | Parent only |
| Cost of rent income | ¥0.10 million | Parent only |
Statement of changes in equity (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.1 billion | Parent only |
Statement of cash flows (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Repayments of lease obligations | ¥-0.74 million | Parent only |
| Increase decrease in notes and accounts payable trade | ¥-13.39 million | Parent only |
| Payments for contributions in insurance fund | ¥-1.36 million | Parent only |
| Interest received | ¥0.35 million | Parent only |
| Interest expenses paid | ¥-2.32 million | Parent only |
| Interest income | ¥-0.35 million | Parent only |
| Gain on sales of non-current assets | ¥-0.2 billion | Parent only |
| (Increase) decrease in notes receivable, trade receivables, contract assets and other | ¥11.59 million | Parent only |
| Increase decrease in provision for warranties for completed construction | ¥-0.04 million | Parent only |
| Subtotal | ¥-58.84 million | Parent only |
| Interest expenses | ¥2.71 million | Parent only |
| Proceeds from collection of lease and guarantee deposits | ¥3.14 million | Parent only |
| Increase (decrease) in lease and guarantee deposits received | ¥0.23 million | Parent only |
| Payments for lease and guarantee deposits | ¥-8.20 million | Parent only |
| Purchase of property plant and equipment | ¥-5.07 million | Parent only |
| Proceeds from sales of property plant and equipment | ¥0.3 billion | Parent only |
| Decrease in consumption taxes payable | ¥-4.58 million | Parent only |
| Increase/(decrease) in accounts payable - expenses | ¥-2.50 million | Parent only |
| Increase (decrease) in accounts payable-other | ¥0.06 million | Parent only |
| Decrease (increase) in inventories | ¥-14.01 million | Parent only |
| Income taxes paid | ¥-1.00 million | Parent only |
| Depreciation | ¥28.52 million | Parent only |
| Decrease/increase in short-term loans payable | ¥-80.00 million | Parent only |
| Payments of loans receivable | ¥-0.76 million | Parent only |
| Collection of loans receivable | ¥2.68 million | Parent only |
| Repayment of long term loans payable | ¥-84.77 million | Parent only |
| Decrease (increase) in long-term prepaid expenses | ¥5.82 million | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥-61.81 million | Parent only | Disclosed |
| Dividend per share | 3 | Parent only | Disclosed |
| Number of employees | 40 | Parent only | Disclosed |
| Net assets | ¥0.4 billion | Parent only | Disclosed |
| Net sales | ¥1.0 billion | Parent only | Disclosed |
| Operating income | ¥-67.59 million | Parent only | Disclosed |
| Ordinary income | ¥-68.81 million | Parent only | Disclosed |
| Total assets | ¥0.7 billion | Parent only | Disclosed |
| Operating margin | -6.8% | Parent only | Calculated |
| Net margin | Not disclosed | Not applicable | Not calculated (a required value is not disclosed) |
| Sales per employee | 24728500 yen | Parent only | Calculated |
| Total asset turnover | 1.51 times | Parent only | Calculated |
| Net assets to total assets | 56.4% | Parent only | Calculated |