UT Group Co,.Ltd
UT Group Co,.Ltd.
Company highlights
The largest segment by revenue is Agent business, at 37.5% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
UT Group Co,.Ltd
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Agent business | ¥62.6 billion | 37.5% | ¥67.2 billion | ¥2.0 billion | 18.7% | 3.2% | ¥1.0 billion |
| Motor energy business | ¥52.0 billion | 31.2% | ¥46.3 billion | ¥4.7 billion | 44.0% | 9.0% | ¥3.5 billion |
| Semiconductor business | ¥37.6 billion | 22.5% | ¥36.4 billion | ¥3.4 billion | 32.1% | 9.1% | ¥2.7 billion |
| Next career business | ¥14.7 billion | 8.8% | ¥15.5 billion | ¥0.6 billion | 5.2% | 3.8% | ¥0.6 billion |
| Total of the businesses | ¥166.9 billion | 100.0% | ¥10.7 billion | 100.0% | |||
Revenue and profit
UT Group Co,.Ltd
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Other | ¥2.9 billion | Consolidated |
| Commission fees | ¥2.2 billion | Consolidated | |
| Depreciation | ¥1.5 billion | Consolidated | |
| Welfare expenses | ¥1.5 billion | Consolidated | |
| Provision for bonuses | ¥1.4 billion | Consolidated | |
| Amortization of goodwill | ¥0.4 billion | Consolidated | |
| Directors' compensations | ¥0.2 billion | Consolidated | |
| Provision for directors' bonuses | ¥10.00 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥0 | Parent only | |
| Profit by stage | Gross profit (loss) | ¥32.0 billion | Consolidated |
| Ordinary income | ¥10.8 billion | Consolidated | |
| Operating income | ¥10.6 billion | Consolidated | |
| Net income | ¥7.1 billion | Consolidated |
UT Group Co,.Ltd
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Other ¥2.9 billion
- Commission fees ¥2.2 billion
- Depreciation ¥1.5 billion
- Welfare expenses ¥1.5 billion
- Provision for bonuses ¥1.4 billion
- Amortization of goodwill ¥0.4 billion
- Other (not itemized) ¥11.4 billion
Performance, financial position and capital allocation
Long-term changes in performance
UT Group Co,.Ltd
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
UT Group Co,.Ltd
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥156.8B | ¥170.6B | ¥167.0B | ¥194.7B | ¥166.9B |
| Year on year (%) | +36.2%◆ | +8.8% | -2.1% | +16.6% | -14.3% |
| Ordinary income (loss) | ¥6.0B | ¥8.8B | ¥9.4B | ¥8.3B | ¥10.8B |
| Change from prior year | -17.2% | +48.4% | +6.4% | -12.0% | +31.0% |
| Ordinary income (loss) as a share of Net sales | 3.8% | 5.2% | 5.6% | 4.2% | 6.5% |
| Change (percentage points) | -2.4 points◆ | +1.4 points | +0.4 points | -1.4 points | +2.2 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (3)
- 2016Net sales year on year +20.8%
- 2017Net sales year on year +30.7%
- 2018Net sales year on year +42.0%
- 2019Net sales year on year +23.7%
- 2022Net sales year on year +36.2%, Ordinary income (loss) as a share of revenue -2.4 points
- 2026Ordinary income (loss) as a share of revenue +2.2 points
UT Group Co,.Ltd
Earnings and net assets per share over time
Unit yenSource Annual securities reports
UT Group Co,.Ltd
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥156.8 billion | ¥170.6 billion | ¥167.0 billion | ¥194.7 billion | ¥166.9 billion |
| Ordinary income (loss) | ¥6.0 billion | ¥8.8 billion | ¥9.4 billion | ¥8.3 billion | ¥10.8 billion |
| Net income (loss) attributable to owners of parent | ¥3.1 billion | ¥3.8 billion | ¥6.4 billion | ¥9.0 billion | ¥7.1 billion |
| Comprehensive income | ¥3.5 billion | ¥4.4 billion | ¥6.7 billion | ¥9.1 billion | ¥7.2 billion |
| Net assets | ¥21.2 billion | ¥29.9 billion | ¥34.4 billion | ¥36.3 billion | ¥32.1 billion |
| Total assets | ¥64.1 billion | ¥71.6 billion | ¥68.5 billion | ¥66.3 billion | ¥63.5 billion |
| Net assets per share | 32.62 yen | 37.58 yen | 45.95 yen | 49.42 yen | 44.26 yen |
| Basic earnings (loss) per share | 5.19 yen | 6.33 yen | 10.69 yen | 15.02 yen | 12.37 yen |
| Diluted earnings per share | Could not be retrieved | 6.01 yen | 10.09 yen | 14.22 yen | 11.66 yen |
| Equity-to-asset ratio | 30.8% | 31.8% | 40.0% | 44.1% | 39.8% |
| Return on equity | 16.2% | 18.0% | 25.4% | 31.7% | 26.1% |
| Net cash provided by (used in) operating activities | ¥2.3 billion | ¥13.0 billion | ¥4.0 billion | ¥5.7 billion | ¥7.6 billion |
| Net cash provided by (used in) investing activities | ¥-6.3 billion | ¥-2.1 billion | ¥-0.2 billion | ¥5.9 billion | ¥-0.3 billion |
| Net cash provided by (used in) financing activities | ¥4.6 billion | ¥-4.7 billion | ¥-6.4 billion | ¥-9.1 billion | ¥-9.5 billion |
| Cash and cash equivalents | ¥25.8 billion | ¥32.0 billion | ¥29.3 billion | ¥31.7 billion | ¥29.5 billion |
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥10.6 billion | ¥10.3 billion | ¥14.8 billion | ¥12.8 billion | ¥9.8 billion |
| Ordinary income (loss) | ¥5.0 billion | ¥-1.1 billion | ¥8.9 billion | ¥6.5 billion | ¥5.0 billion |
| Net income (loss) | ¥4.8 billion | ¥-1.3 billion | ¥9.2 billion | ¥10.8 billion | ¥4.6 billion |
| Capital stock | ¥0.7 billion | ¥0.7 billion | ¥1.2 billion | ¥1.4 billion | ¥1.7 billion |
| Total number of issued shares (common stock) | 40,363,067 shares | 40,363,067 shares | 39,699,383 shares | 39,860,383 shares | 601,193,745 shares |
| Net assets | ¥19.0 billion | ¥22.3 billion | ¥29.5 billion | ¥33.4 billion | ¥26.7 billion |
| Total assets | ¥45.8 billion | ¥48.2 billion | ¥46.8 billion | ¥51.5 billion | ¥47.1 billion |
| Net assets per share | 30.47 yen | 26.69 yen | 39.61 yen | 46.77 yen | 37.15 yen |
| Dividend per share | 24 yen | Could not be retrieved | 96.15 yen | 134.98 yen | 12.25 yen |
| Interim dividend per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 60.98 yen | 8.25 yen |
| Basic earnings (loss) per share | 8.01 yen | -2.18 yen | 15.53 yen | 18.11 yen | 8.07 yen |
| Diluted earnings per share | Could not be retrieved | Could not be retrieved | 14.65 yen | 17.14 yen | 7.61 yen |
| Equity-to-asset ratio | 40.3% | 33.6% | 50.4% | 53.7% | 45.0% |
| Return on equity | 27.9% | -7.6% | 46.5% | 42.2% | 19.0% |
| Payout ratio | 20.0% | Could not be retrieved | 41.3% | 49.7% | 151.7% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥12.25 | ¥8.25 | 151.7% | Stock split or share consolidation noted |
| FY ending 3/2025 | ¥134.98 | ¥60.98 | 49.7% | |
| FY ending 3/2024 | ¥96.15 | Could not be retrieved | 41.3% | |
| FY 2023 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2022 | ¥24 | Could not be retrieved | 20.0% | |
| FY ending 3/2021 | ¥66 | Could not be retrieved | 40.7% | |
| FY 2020 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2019 | ¥61.93 | Could not be retrieved | 75.3% | |
| FY 2018 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY 2017 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY 2016 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY 2015 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2014 | ¥13.5 | Could not be retrieved | 112.2% | Stock split or share consolidation noted |
| FY ending 3/2013 | ¥2,600 | Could not be retrieved | 56.8% |
UT Group Co,.Ltd
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
UT Group Co,.Ltd
Unit %Source Annual securities reports
- Financial institutions26.77%
- Securities firms1.70%
- Other corporations5.45%
- Foreign holders (institutions)14.22%
- Foreign holders (individuals)0.06%
- Individuals and others51.80%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 若 山 陽 一 | 22.71% | 135,467,670 |
| 2 | 日本マスタートラスト信託銀行株式会社(信託口) | 13.61% | 81,168,900 |
| 3 | 株式会社日本カストディ銀行(信託口) | 7.17% | 42,797,300 |
| 4 | 株式会社日本カストディ銀行(信託E口) | 5.43% | 32,406,900 |
| 5 | 株式会社Lei Hau'oli | 4.57% | 27,258,000 |
| 6 | STATE STREET BANK AND TRUST COMPANY 505103(常任代理人 株式会社みずほ銀行決済営業部) | 1.38% | 8,209,335 |
| 7 | UTグループ社員持株会 | 1.23% | 7,334,277 |
| 8 | STATE STREET BANK AND TRUST COMPANY 505001(常任代理人 株式会社みずほ銀行決済営業部) | 0.97% | 5,760,605 |
| 9 | JP MORGAN CHASE BANK 385781(常任代理人 株式会社みずほ銀行決済営業部) | 0.95% | 5,672,605 |
| 10 | BNYM AS AGT/CLTS NON TREATY JASDEC(常任代理人 株式会社三菱UFJ銀行) | 0.72% | 4,318,600 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 3/2026 | ¥0.5 billion |
| FY ending 3/2021 | ¥0.3 billion |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Capital expenditure |
|---|---|
| Agent business | ¥74.00 million |
| Motor energy business | ¥12.00 million |
| Semiconductor business | ¥26.00 million |
| Next career business | ¥7.00 million |
Revenue scale in the same industry
UT Group Co,.Ltd
Source Annual securities reports of each company
Services: 671 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 RecruitFY Mar 2026 ¥3.7T
- 2 Sumitomo Mitsui Finance and LeasingFY Mar 2026 ¥2.6T
- 3 Rakuten GroupFY Dec 2025 ¥2.5T
- … 25 companies
- 29 GENDAFY Jan 2026 ¥170.8B
- 30 Open Up GroupFY Jun 2026 ¥167.5B
- 31 UT Group Co,.LtdThis companyFY Mar 2026 ¥166.9B
- 32 NOMURAFY Feb 2026 ¥162.7B
- 33 ICHINENFY Mar 2026 ¥162.3B
- … 638 companies
Workforce information
Women 6.6 yrs Average length of service by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 295 |
| Share of managers who are women | 30.6% |
| Share of board members who are women | 10% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 仰星監査法人 |
| Audit fees (this year, total) | ¥62.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥7.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥7.6 billion | Consolidated |
| Net sales | ¥166.9 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.3 billion | Consolidated |
| Diluted earnings per share | 11.66 yen | Consolidated |
| Cash and cash equivalents | ¥29.5 billion | Consolidated |
| Net assets | ¥32.1 billion | Consolidated |
| Ordinary income (loss) | ¥10.8 billion | Consolidated |
| Total assets | ¥63.5 billion | Consolidated |
| Return on equity | 26.1% | Consolidated |
| Equity-to-asset ratio | 39.8% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥7.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-9.5 billion | Consolidated |
| Basic earnings (loss) per share | 12.37 yen | Consolidated |
| Net assets per share | 44.26 yen | Consolidated |
| Dividend per share | 12.25 yen | Parent only |
| Net sales | ¥9.8 billion | Parent only |
| Net income (loss) | ¥4.6 billion | Parent only |
| Diluted earnings per share | 7.61 yen | Parent only |
| Total number of issued shares (common stock) | 601,193,745 shares | Parent only |
| Net assets | ¥26.7 billion | Parent only |
| Ordinary income (loss) | ¥5.0 billion | Parent only |
| Total assets | ¥47.1 billion | Parent only |
| Return on equity | 19.0% | Parent only |
| Equity-to-asset ratio | 45.0% | Parent only |
| Capital stock | ¥1.7 billion | Parent only |
| Payout ratio | 151.7% | Parent only |
| Interim dividend per share | 8.25 yen | Parent only |
| Basic earnings (loss) per share | 8.07 yen | Parent only |
| Net assets per share | 37.15 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 34,772 people | Consolidated |
| Number of employees | 34,772 people | Consolidated |
| Wage gap between men and women (all employees) | 62.4% | Parent only |
| Average length of service (years) | 7.2 years | Parent only |
| Average annual salary | ¥4.51 million | Parent only |
| Average age (years) | 40.3 years old | Parent only |
| Number of employees | 247 people | Parent only |
| Number of employees | 247 people | Parent only |
| Wage gap between men and women (regular employees) | 65.8% | Parent only |
| Wage gap between men and women (non-regular employees) | 35.1% | Parent only |
Shares (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 350,394,192 shares | Consolidated |
| Total number of shares held treasury shares etc | 4,700,800 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment largest holding company | 2 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment largest holding company | ¥1.00 million | Consolidated |
| Number of shares | 601,193,745 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.8% | Consolidated |
| Shareholding ratio | 58.7% | Consolidated |
| Number of shares held in own name treasury shares etc | 4,700,800 shares | Consolidated |
| Number of voting rights | 5,961,611 units | Consolidated |
| Carrying amount on the balance sheet | ¥16.00 million | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Total shareholder return | 92.1% | Parent only |
Other disclosed items (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Goodwill before offsetting | ¥4.1 billion | Consolidated |
| Net sales to external customers | ¥166.9 billion | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥1.1 billion | Consolidated |
| Depreciation | ¥1.5 billion | Consolidated |
| Number of consolidated subsidiaries | 9 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 52.2% | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 30.6% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.5 billion | Consolidated |
Audit (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥31.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥62.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥31.00 million | Consolidated |
Accounts unique to this company (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥6.3 billion | Consolidated |
| Revenue | ¥4.9 billion | Consolidated |
| Revenue | ¥0.1 billion | Consolidated |
| Revenue | ¥8.00 million | Consolidated |
| Revenue | ¥7.00 million | Consolidated |
| Revenue | ¥-5.7 billion | Consolidated |
| Revenue | ¥5.7 billion | Consolidated |
| Revenue | ¥56.00 million | Consolidated |
| Change in average annual salary from the previous year | -12.0% | Parent only |
| Revenue | ¥1.3 billion | Parent only |
| Revenue | ¥2.00 million | Parent only |
| Revenue | ¥7.00 million | Parent only |
| Revenue | ¥-5.7 billion | Parent only |
| Revenue | ¥5.7 billion | Parent only |
Balance sheet (110 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0 | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Other | ¥57.00 million | Consolidated |
| Other | ¥2.8 billion | Consolidated |
| Other | ¥1.7 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥4.00 million | Consolidated |
| Other, net | ¥0.3 billion | Consolidated |
| Goodwill | ¥4.1 billion | Consolidated |
| Software | ¥2.3 billion | Consolidated |
| Lease obligations | ¥8.00 million | Consolidated |
| Lease obligations | ¥4.00 million | Consolidated |
| Work in process | ¥24.00 million | Consolidated |
| Retained earnings | ¥27.2 billion | Consolidated |
| Raw materials and supplies | ¥51.00 million | Consolidated |
| Notes receivable - trade | ¥0.2 billion | Consolidated |
| Non-current liabilities | ¥8.7 billion | Consolidated |
| Non-current assets | ¥11.1 billion | Consolidated |
| Accounts receivable - trade | ¥20.1 billion | Consolidated |
| Buildings and structures | ¥1.6 billion | Consolidated |
| Buildings and structures, net | ¥0.8 billion | Consolidated |
| Provision for directors' bonuses | ¥9.00 million | Consolidated |
| Investments and other assets | ¥1.9 billion | Consolidated |
| Investment securities | ¥16.00 million | Consolidated |
| Notes and accounts payable - trade | ¥99.00 million | Consolidated |
| Subscription rights to shares | ¥5.6 billion | Consolidated |
| Property, plant and equipment | ¥1.1 billion | Consolidated |
| Income taxes payable | ¥2.6 billion | Consolidated |
| Accrued consumption taxes | ¥2.7 billion | Consolidated |
| Accrued expenses | ¥8.4 billion | Consolidated |
| Accounts payable - other | ¥2.0 billion | Consolidated |
| Shareholders' equity | ¥25.2 billion | Consolidated |
| Provision for stocks payment | ¥0.3 billion | Consolidated |
| Current liabilities | ¥22.6 billion | Consolidated |
| Current assets | ¥52.4 billion | Consolidated |
| Accumulated depreciation | ¥-0.2 billion | Consolidated |
| Accumulated depreciation | ¥-0.8 billion | Consolidated |
| Intangible assets | ¥8.1 billion | Consolidated |
| Cash and cash equivalents | ¥29.5 billion | Consolidated |
| Cash and deposits | ¥29.5 billion | Consolidated |
| Net assets | ¥32.1 billion | Consolidated |
| Net assets | ¥32.1 billion | Consolidated |
| Total assets | ¥63.5 billion | Consolidated |
| Total assets | ¥63.5 billion | Consolidated |
| Deferred tax liabilities | ¥0.2 billion | Consolidated |
| Deferred tax assets | ¥1.4 billion | Consolidated |
| Treasury stock | ¥-6.5 billion | Consolidated |
| Valuation and translation adjustments | ¥4.00 million | Consolidated |
| Liabilities | ¥31.3 billion | Consolidated |
| Liabilities and net assets | ¥63.5 billion | Consolidated |
| Allowance for doubtful accounts | ¥-5.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-0.2 billion | Consolidated |
| Capital surplus | ¥2.9 billion | Consolidated |
| Capital stock | ¥1.7 billion | Consolidated |
| Asset retirement obligations | ¥0.6 billion | Consolidated |
| Provision for bonuses | ¥1.9 billion | Consolidated |
| Net defined benefit liability | ¥1.0 billion | Consolidated |
| Long-term loans payable | ¥6.9 billion | Consolidated |
| Long-term prepaid expenses | ¥11.00 million | Consolidated |
| Long-term loans receivable | ¥0 | Consolidated |
| Non-controlling interests | ¥1.3 billion | Consolidated |
| Deposits received | ¥1.6 billion | Consolidated |
| Current portion of long-term loans payable | ¥2.9 billion | Consolidated |
| Other | ¥0.3 billion | Parent only |
| Other | ¥47.00 million | Parent only |
| Other | ¥32.00 million | Parent only |
| Other | ¥0.3 billion | Parent only |
| Other capital surplus | ¥1.5 billion | Parent only |
| Software | ¥1.7 billion | Parent only |
| Retained earnings | ¥23.2 billion | Parent only |
| Legal retained earnings | ¥75.00 million | Parent only |
| Prepaid expenses | ¥0.2 billion | Parent only |
| Right of trademark | ¥0 | Parent only |
| Non-current liabilities | ¥7.5 billion | Parent only |
| Non-current assets | ¥19.4 billion | Parent only |
| Accounts receivable - trade | ¥1.5 billion | Parent only |
| Tools, furniture and fixtures | ¥13.00 million | Parent only |
| Buildings, net | ¥0.4 billion | Parent only |
| Investments and other assets | ¥17.0 billion | Parent only |
| Subscription rights to shares | ¥5.6 billion | Parent only |
| Property, plant and equipment | ¥0.4 billion | Parent only |
| Accounts receivable - other | ¥1.00 million | Parent only |
| Income taxes refund receivable | ¥0.8 billion | Parent only |
| Accrued expenses | ¥0.4 billion | Parent only |
| Accounts payable - other | ¥0.4 billion | Parent only |
| Shareholders' equity | ¥21.2 billion | Parent only |
| Current liabilities | ¥12.9 billion | Parent only |
| Current assets | ¥27.7 billion | Parent only |
| Intangible assets | ¥2.0 billion | Parent only |
| Cash and deposits | ¥24.5 billion | Parent only |
| Advances paid | ¥0.6 billion | Parent only |
| Net assets | ¥26.7 billion | Parent only |
| Net assets | ¥26.7 billion | Parent only |
| Total assets | ¥47.1 billion | Parent only |
| Deferred tax liabilities | ¥49.00 million | Parent only |
| Retained earnings brought forward | ¥23.1 billion | Parent only |
| Treasury stock | ¥-6.5 billion | Parent only |
| Liabilities | ¥20.4 billion | Parent only |
| Liabilities and net assets | ¥47.1 billion | Parent only |
| Allowance for doubtful accounts | ¥-0 | Parent only |
| Capital surplus | ¥2.8 billion | Parent only |
| Legal capital surplus | ¥1.2 billion | Parent only |
| Capital stock | ¥1.7 billion | Parent only |
| Asset retirement obligations | ¥0.5 billion | Parent only |
| Provision for bonuses | ¥94.00 million | Parent only |
| Long-term loans payable | ¥6.9 billion | Parent only |
| Shares of subsidiaries and associates | ¥16.6 billion | Parent only |
| Affiliated company short-term loans payable | ¥8.8 billion | Parent only |
| Deposits received | ¥0.2 billion | Parent only |
| Current portion of long-term loans payable | ¥2.9 billion | Parent only |
Statement of income (87 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥38.00 million | Consolidated |
| Other | ¥12.00 million | Consolidated |
| Other | ¥2.9 billion | Consolidated |
| Other comprehensive income | ¥6.00 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥6.00 million | Consolidated |
| Amortization of goodwill | ¥0.4 billion | Consolidated |
| Amortization of goodwill | ¥0.4 billion | Consolidated |
| Cancellation refund | ¥0 | Consolidated |
| Dividend income of insurance | ¥6.00 million | Consolidated |
| Dividends from surplus | ¥-7.7 billion | Consolidated |
| Comprehensive income | ¥7.2 billion | Consolidated |
| Interest income | ¥60.00 million | Consolidated |
| Settlement income | ¥22.00 million | Consolidated |
| Operating income | ¥10.6 billion | Consolidated |
| Operating income | ¥10.6 billion | Consolidated |
| Non-operating income | ¥0.4 billion | Consolidated |
| Non-operating expenses | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥7.6 billion | Consolidated |
| Gain on sales of non-current assets | ¥1.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥31.00 million | Consolidated |
| Cost of sales | ¥134.9 billion | Consolidated |
| Gross profit (loss) | ¥32.0 billion | Consolidated |
| Net sales | ¥166.9 billion | Consolidated |
| Net sales | ¥166.9 billion | Consolidated |
| Net income | ¥7.1 billion | Consolidated |
| Net income | ¥7.1 billion | Consolidated |
| Net income (loss) | ¥7.2 billion | Consolidated |
| Net income (loss) | ¥7.2 billion | Consolidated |
| Directors' compensations | ¥0.2 billion | Consolidated |
| Provision for directors' bonuses | ¥10.00 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.3 billion | Consolidated |
| Interest expenses | ¥69.00 million | Consolidated |
| Commission fees | ¥30.00 million | Consolidated |
| Commission fees | ¥2.2 billion | Consolidated |
| Issuance of new shares | ¥0.6 billion | Consolidated |
| Gain on reversal of share acquisition rights | ¥2.00 million | Consolidated |
| Income taxes - current | ¥3.8 billion | Consolidated |
| Income taxes | ¥3.6 billion | Consolidated |
| Income taxes - deferred | ¥-0.2 billion | Consolidated |
| Depreciation | ¥1.5 billion | Consolidated |
| Foreign exchange gains | ¥0 | Consolidated |
| Extraordinary income | ¥3.00 million | Consolidated |
| Extraordinary loss | ¥47.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-2.2 billion | Consolidated |
| Welfare expenses | ¥1.5 billion | Consolidated |
| Income (loss) before income taxes | ¥10.8 billion | Consolidated |
| Income (loss) before income taxes | ¥10.8 billion | Consolidated |
| Ordinary income | ¥10.8 billion | Consolidated |
| Purchase of treasury stock | ¥-4.1 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥7.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-9.5 billion | Consolidated |
| Selling, general and administrative expenses | ¥21.4 billion | Consolidated |
| Provision for bonuses | ¥1.4 billion | Consolidated |
| Subsidies for employment adjustment | ¥0.1 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥81.00 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥81.00 million | Consolidated |
| Other | ¥12.00 million | Parent only |
| Other | ¥0 | Parent only |
| Other | ¥1.1 billion | Parent only |
| Dividends from surplus | ¥-7.7 billion | Parent only |
| Interest income | ¥56.00 million | Parent only |
| Settlement income | ¥22.00 million | Parent only |
| Operating income | ¥5.1 billion | Parent only |
| Operating revenue | ¥9.8 billion | Parent only |
| Non-operating income | ¥68.00 million | Parent only |
| Non-operating expenses | ¥0.2 billion | Parent only |
| Operating expenses | ¥4.7 billion | Parent only |
| Loss on retirement of non-current assets | ¥6.00 million | Parent only |
| Net income (loss) | ¥4.6 billion | Parent only |
| Net income (loss) | ¥4.6 billion | Parent only |
| Interest expenses | ¥0.1 billion | Parent only |
| Commission fees | ¥30.00 million | Parent only |
| Commission fees | ¥1.3 billion | Parent only |
| Issuance of new shares | ¥0.6 billion | Parent only |
| Gain on reversal of share acquisition rights | ¥2.00 million | Parent only |
| Income taxes - current | ¥0.2 billion | Parent only |
| Income taxes | ¥0.3 billion | Parent only |
| Income taxes - deferred | ¥0.2 billion | Parent only |
| Depreciation | ¥0.9 billion | Parent only |
| Foreign exchange losses | ¥0 | Parent only |
| Extraordinary income | ¥2.00 million | Parent only |
| Extraordinary loss | ¥13.00 million | Parent only |
| Income (loss) before income taxes | ¥5.0 billion | Parent only |
| Ordinary income | ¥5.0 billion | Parent only |
| Purchase of treasury stock | ¥-4.1 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥0 | Parent only |
| Provision for bonuses | ¥0.2 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-4.2 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥-0.1 billion | Consolidated |
| Total changes during the period | ¥-6.7 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-0.2 billion | Parent only |
Statement of cash flows (37 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-62.00 million | Consolidated |
| Other | ¥31.00 million | Consolidated |
| Other | ¥-36.00 million | Consolidated |
| Amortization of goodwill | ¥0.4 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-94.00 million | Consolidated |
| Interest expenses paid | ¥-76.00 million | Consolidated |
| Interest and dividends income received | ¥61.00 million | Consolidated |
| Decrease (increase) in prepaid expenses | ¥0.1 billion | Consolidated |
| Interest and dividend income | ¥-61.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥29.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.5 billion | Consolidated |
| Subtotal | ¥12.5 billion | Consolidated |
| Increase decrease in provision for directors bonuses | ¥-7.00 million | Consolidated |
| Interest expenses | ¥69.00 million | Consolidated |
| Commission fees | ¥30.00 million | Consolidated |
| Proceeds from exercise of share acquisition rights | ¥0.4 billion | Consolidated |
| Purchase of property plant and equipment | ¥-45.00 million | Consolidated |
| Proceeds from sales of property plant and equipment | ¥1.00 million | Consolidated |
| Decrease in consumption taxes payable | ¥-47.00 million | Consolidated |
| Increase/(decrease) in accounts payable - expenses | ¥68.00 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥-0.1 billion | Consolidated |
| Increase (decrease) in provision for share awards | ¥0.3 billion | Consolidated |
| Decrease (increase) in inventories | ¥92.00 million | Consolidated |
| Income taxes paid | ¥-4.9 billion | Consolidated |
| Depreciation | ¥1.5 billion | Consolidated |
| Purchase of intangible assets | ¥-0.4 billion | Consolidated |
| Net decrease increase in short term loans receivable | ¥5.00 million | Consolidated |
| Regarding purchase of treasury stock | ¥-4.1 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-79.00 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-0.2 billion | Consolidated |
| Dividends | ¥-7.7 billion | Consolidated |
| Proceeds from long term loans payable | ¥5.0 billion | Consolidated |
| Repayment of long term loans payable | ¥-3.0 billion | Consolidated |
| Decrease (increase) in long-term prepaid expenses | ¥0 | Consolidated |
| Dividends paid to non-controlling interests | ¥-65.00 million | Consolidated |
| Decrease (increase) in deposits paid | ¥0.7 billion | Consolidated |
| Increase (decrease) in deposits | ¥-0.4 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥7.6 billion | Consolidated | Disclosed |
| Dividend per share | 12 | Parent only | Disclosed |
| Number of employees | 34,772 | Consolidated | Disclosed |
| Net assets | ¥32.1 billion | Consolidated | Disclosed |
| Net sales | ¥166.9 billion | Consolidated | Disclosed |
| Operating income | ¥10.6 billion | Consolidated | Disclosed |
| Operating revenue | ¥9.8 billion | Parent only | Disclosed |
| Ordinary income | ¥10.8 billion | Consolidated | Disclosed |
| Net income | ¥7.1 billion | Consolidated | Disclosed |
| Total assets | ¥63.5 billion | Consolidated | Disclosed |
| Operating margin | 6.4% | Consolidated | Calculated |
| Net margin | 4.3% | Consolidated | Calculated |
| Sales per employee | 4798545 yen | Consolidated | Calculated |
| Total asset turnover | 2.63 times | Consolidated | Calculated |
| Net assets to total assets | 50.6% | Consolidated | Calculated |