ARTNER
ARTNER CO.,LTD.
Company highlights
The annual dividend per share has risen for 6 consecutive years.
Key figures
Period Feb 2025 to Jan 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
ARTNER
Period Feb 2025 to Jan 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥0.9 billion | Consolidated |
| Commission fees | ¥0.5 billion | Consolidated | |
| Rent expenses | ¥0.2 billion | Parent only | |
| Traveling and transportation expenses | ¥0.1 billion | Parent only | |
| Provision for bonuses | ¥36.95 million | Consolidated | |
| Depreciation | ¥29.48 million | Parent only | |
| Retirement benefit expenses | ¥15.11 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥0.70 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥4.6 billion | Consolidated |
| Ordinary income | ¥1.8 billion | Consolidated | |
| Operating income | ¥1.8 billion | Consolidated | |
| Net income | ¥1.3 billion | Consolidated |
ARTNER
Selling, general and administrative expenses
Period Feb 2025 to Jan 2026Source Annual securities reports
- Salaries and allowances ¥0.9 billion
- Commission fees ¥0.5 billion
- Rent expenses ¥0.2 billion
- Traveling and transportation expenses ¥0.1 billion
- Provision for bonuses ¥0.0 billion
- Depreciation ¥0.0 billion
- Other (not itemized) ¥1.0 billion
Performance, financial position and capital allocation
Long-term changes in performance
ARTNER
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Recent performance trends
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥8.1B | ¥9.2B | ¥10.1B | ¥11.1B | ¥12.0B |
| Year on year (%) | +12.9% | +14.1% | +9.4% | +10.0% | comparison basis not confirmed |
| Ordinary income (loss) | ¥1.0B | ¥1.2B | ¥1.5B | ¥1.8B | ¥1.8B |
| Change from prior year | +13.4% | +16.5% | +27.4% | +18.9% | comparison basis not confirmed |
| Ordinary income (loss) as a share of Net sales | 12.7% | 13.0% | 15.2% | 16.4% | 15.1% |
| Change (percentage points) | +0.1 points | +0.3 points | +2.1 points◆ | +1.2 points | comparison basis not confirmed |
Fiscal periods marked for changes
- 2014Ordinary income (loss) as a share of revenue -2.2 points
- 2015Ordinary income (loss) as a share of revenue +3.0 points
- 2024Ordinary income (loss) as a share of revenue +2.1 points
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥12.0 billion |
| Ordinary income (loss) | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥1.8 billion |
| Net income (loss) attributable to owners of parent | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥1.3 billion |
| Comprehensive income | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥1.3 billion |
| Net assets | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥5.2 billion |
| Total assets | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥9.1 billion |
| Net assets per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 491.56 yen |
| Basic earnings (loss) per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 118.47 yen |
| Equity-to-asset ratio | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 57.7% |
| Return on equity | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 24.1% |
| Net cash provided by (used in) operating activities | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥1.4 billion |
| Net cash provided by (used in) investing activities | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥-1.4 billion |
| Net cash provided by (used in) financing activities | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥0.1 billion |
| Cash and cash equivalents | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥4.7 billion |
Parent only indicators (18 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥8.1 billion | ¥9.2 billion | ¥10.1 billion | ¥11.1 billion | ¥12.0 billion |
| Ordinary income (loss) | ¥1.0 billion | ¥1.2 billion | ¥1.5 billion | ¥1.8 billion | ¥2.0 billion |
| Net income (loss) | ¥0.7 billion | ¥0.9 billion | ¥1.1 billion | ¥1.3 billion | ¥1.4 billion |
| Capital stock | ¥0.2 billion | ¥0.2 billion | ¥0.2 billion | ¥0.2 billion | ¥0.2 billion |
| Total number of issued shares (common stock) | 10,627,920 shares | 10,627,920 shares | 10,627,920 shares | 10,627,920 shares | 10,627,920 shares |
| Net assets | ¥3.6 billion | ¥4.0 billion | ¥4.3 billion | ¥4.7 billion | ¥5.2 billion |
| Total assets | ¥5.1 billion | ¥5.7 billion | ¥6.1 billion | ¥6.7 billion | ¥8.5 billion |
| Net assets per share | 337.14 yen | 380.96 yen | 401.97 yen | 443.1 yen | 490.7 yen |
| Dividend per share | 34.5 yen | 60 yen | 75 yen | 82 yen | 84 yen |
| Interim dividend per share | 14 yen | 20 yen | 37.5 yen | 40 yen | 42 yen |
| Basic earnings (loss) per share | 68.59 yen | 84.24 yen | 98.99 yen | 118.64 yen | 131.61 yen |
| Equity-to-asset ratio | 70.4% | 71.4% | 69.9% | 70.4% | 61.3% |
| Return on equity | 21.7% | 23.5% | 25.3% | 28.1% | 28.2% |
| Payout ratio | 50.3% | 71.2% | 75.8% | 69.1% | 63.8% |
| Net cash provided by (used in) operating activities | ¥0.8 billion | ¥0.9 billion | ¥1.1 billion | ¥1.2 billion | Could not be retrieved |
| Net cash provided by (used in) investing activities | ¥33.64 million | ¥-24.09 million | ¥-5.97 million | ¥-49.98 million | Could not be retrieved |
| Net cash provided by (used in) financing activities | ¥-0.3 billion | ¥-0.4 billion | ¥-0.8 billion | ¥-0.8 billion | Could not be retrieved |
| Cash and cash equivalents | ¥3.6 billion | ¥4.0 billion | ¥4.3 billion | ¥4.6 billion | Could not be retrieved |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 1/2026 | ¥84 | ¥42 | 63.8% | |
| FY ending 1/2025 | ¥82 | ¥40 | 69.1% | |
| FY ending 1/2024 | ¥75 | ¥37.5 | 75.8% | |
| FY ending 1/2023 | ¥60 | ¥20 | 71.2% | |
| FY ending 1/2022 | ¥34.5 | ¥14 | 50.3% | |
| FY ending 1/2021 | ¥23 | ¥11.5 | 38.9% | |
| FY ending 1/2020 | ¥20.5 | ¥10 | 35.5% | |
| FY ending 1/2019 | ¥18 | ¥7.5 | 35.4% | Stock split or share consolidation noted |
| FY ending 1/2018 | ¥30 | ¥13 | 33.1% | Stock split or share consolidation noted |
| FY ending 1/2017 | ¥45 | ¥20 | 32.9% | |
| FY ending 1/2016 | ¥35 | ¥15 | 33.6% | |
| FY ending 1/2015 | ¥25 | ¥10 | 31.5% | |
| FY ending 1/2014 | ¥20 | ¥10 | 44.7% | |
| FY ending 1/2013 | ¥35 | ¥10 | 32.4% |
ARTNER
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
ARTNER
Unit %Source Annual securities reports
- Financial institutions2.71%
- Securities firms1.02%
- Other corporations27.45%
- Foreign holders (institutions)7.27%
- Foreign holders (individuals)0.15%
- Individuals and others61.40%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社関口興業社 | 20.0% | 2,126,000 |
| 2 | アルトナー従業員持株会 | 7.74% | 822,648 |
| 3 | 大阪中小企業投資育成株式会社 | 4.51% | 480,000 |
| 4 | THE NOMURA TRUST AND BANKING CO.,LTD. AS THE TRUSTEE OF REPURCHASE AG FUND 2024-09(LIMITED OT FINANC IN RESALE RSTRCT)(常任代理人 シティバンク、エヌ・エイ東京支店) | 1.94% | 207,100 |
| 5 | 上田八木短資株式会社 | 1.79% | 191,100 |
| 6 | STATE STREET BANK AND TRUST COMPANY 505044(常任代理人 株式会社みずほ銀行決済営業部) | 1.41% | 150,000 |
| 7 | 張替 朋則 | 1.32% | 140,840 |
| 8 | 奥坂 一也 | 1.08% | 115,380 |
| 9 | 出雲 宏行 | 0.86% | 92,000 |
| 10 | 日本証券金融株式会社 | 0.74% | 79,400 |
Revenue scale in the same industry
ARTNER
Source Annual securities reports of each company
Services: 671 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 RecruitFY Mar 2026 ¥3.7T
- 2 Sumitomo Mitsui Finance and LeasingFY Mar 2026 ¥2.6T
- 3 Rakuten GroupFY Dec 2025 ¥2.5T
- … 284 companies
- 288 CHUCOFY Mar 2026 ¥12.2B
- 289 JapaniaceFY Nov 2025 ¥12.1B
- 290 ARTNERThis companyFY Jan 2026 ¥12.0B
- 291 QLSFY Mar 2026 ¥12.0B
- 292 b-styleFY Mar 2026 ¥12.0B
- … 379 companies
Workforce information
Women 3.6 yrs Average length of service by gender
Women 125 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 1,477 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
16.8 hours |
| Annual paid leave taken (all employees) | 88.1% |
| Childcare leave taken, men |
85.7% |
| Childcare leave taken, women |
0% |
| Share of managers who are women | 5.4% |
| Share of board members who are women | 0% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, total) | ¥23.00 million |
| Non-audit fees (this year, total) | ¥23.88 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥1.3 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥1.4 billion | Consolidated |
| Net sales | ¥12.0 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.4 billion | Consolidated |
| Cash and cash equivalents | ¥4.7 billion | Consolidated |
| Net assets | ¥5.2 billion | Consolidated |
| Ordinary income (loss) | ¥1.8 billion | Consolidated |
| Total assets | ¥9.1 billion | Consolidated |
| Return on equity | 24.1% | Consolidated |
| Equity-to-asset ratio | 57.7% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥1.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.1 billion | Consolidated |
| Basic earnings (loss) per share | 118.47 yen | Consolidated |
| Net assets per share | 491.56 yen | Consolidated |
| Dividend per share | 84 yen | Parent only |
| Net sales | ¥12.0 billion | Parent only |
| Net income (loss) | ¥1.4 billion | Parent only |
| Total number of issued shares (common stock) | 10,627,920 shares | Parent only |
| Net assets | ¥5.2 billion | Parent only |
| Ordinary income (loss) | ¥2.0 billion | Parent only |
| Total assets | ¥8.5 billion | Parent only |
| Return on equity | 28.2% | Parent only |
| Equity-to-asset ratio | 61.3% | Parent only |
| Capital stock | ¥0.2 billion | Parent only |
| Payout ratio | 63.8% | Parent only |
| Interim dividend per share | 42 yen | Parent only |
| Basic earnings (loss) per share | 131.61 yen | Parent only |
| Net assets per share | 490.7 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 1,623 people | Consolidated |
| Number of employees | 1,623 people | Consolidated |
| Wage gap between men and women (all employees) | 90.6% | Parent only |
| Average length of service (years) | 6.8 years | Parent only |
| Average annual salary | ¥4.64 million | Parent only |
| Average age (years) | 30.7 years old | Parent only |
| Number of employees | 1,474 people | Parent only |
| Number of employees | 1,474 people | Parent only |
| Wage gap between men and women (regular employees) | 95.6% | Parent only |
| Wage gap between men and women (non-regular employees) | 58.6% | Parent only |
Shares (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 4,404,468 shares | Consolidated |
| Total number of shares held treasury shares etc | 2,500 shares | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥0.48 million | Consolidated |
| Number of shares | 10,627,920 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.0% | Consolidated |
| Shareholding ratio | 41.4% | Consolidated |
| Number of shares held in own name treasury shares etc | 2,500 shares | Consolidated |
| Number of voting rights | 104,333 units | Consolidated |
| Carrying amount on the balance sheet | ¥1.38 million | Consolidated |
| Number of issues | 4 issues | Consolidated |
| Total shareholder return | 278.9% | Parent only |
Other disclosed items (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Gross scope 3 greenhouse gas emissions | 1,780.4 t-CO2e | Consolidated |
| Number of consolidated subsidiaries | 2 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 81.8% | Parent only |
| Total return on the share price index | 222.5% | Parent only |
| Ratio of female employees in managerial positions | 5.4% | Parent only |
Audit (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥23.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥23.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥23.88 million | Consolidated |
| Fees for non-audit services - total | ¥23.88 million | Consolidated |
Balance sheet (101 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥20.63 million | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥58.41 million | Consolidated |
| Other | ¥1.73 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.74 million | Consolidated |
| Goodwill | ¥1.5 billion | Consolidated |
| Software | ¥48.99 million | Consolidated |
| Software in progress | ¥72.60 million | Consolidated |
| Work in process | ¥7.78 million | Consolidated |
| Retained earnings | ¥4.7 billion | Consolidated |
| Prepaid expenses | ¥73.32 million | Consolidated |
| Raw materials and supplies | ¥6.11 million | Consolidated |
| Non-current liabilities | ¥2.0 billion | Consolidated |
| Non-current assets | ¥2.4 billion | Consolidated |
| Land | ¥2.94 million | Consolidated |
| Accounts receivable - trade | ¥1.8 billion | Consolidated |
| Tools, furniture and fixtures | ¥32.46 million | Consolidated |
| Buildings and structures, net | ¥55.13 million | Consolidated |
| Provision for directors' retirement benefits | ¥0.5 billion | Consolidated |
| Investments and other assets | ¥0.7 billion | Consolidated |
| Investment securities | ¥61.62 million | Consolidated |
| Lease and guarantee deposits | ¥0.1 billion | Consolidated |
| Property, plant and equipment | ¥93.83 million | Consolidated |
| Income taxes payable | ¥0.3 billion | Consolidated |
| Accrued consumption taxes | ¥0.2 billion | Consolidated |
| Accrued expenses | ¥0.2 billion | Consolidated |
| Accounts payable - other | ¥0.5 billion | Consolidated |
| Shareholders' equity | ¥5.1 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥3.30 million | Consolidated |
| Current liabilities | ¥1.9 billion | Consolidated |
| Current assets | ¥6.7 billion | Consolidated |
| Accumulated depreciation | ¥-0.2 billion | Consolidated |
| Intangible assets | ¥1.6 billion | Consolidated |
| Cash and cash equivalents | ¥4.7 billion | Consolidated |
| Cash and deposits | ¥4.7 billion | Consolidated |
| Net assets | ¥5.2 billion | Consolidated |
| Net assets | ¥5.2 billion | Consolidated |
| Total assets | ¥9.1 billion | Consolidated |
| Deferred tax assets | ¥0.5 billion | Consolidated |
| Treasury stock | ¥-1.05 million | Consolidated |
| Valuation and translation adjustments | ¥0.1 billion | Consolidated |
| Liabilities | ¥3.8 billion | Consolidated |
| Liabilities and net assets | ¥9.1 billion | Consolidated |
| Allowance for doubtful accounts | ¥-9.69 million | Consolidated |
| Capital surplus | ¥0.2 billion | Consolidated |
| Capital stock | ¥0.2 billion | Consolidated |
| Provision for bonuses | ¥0.3 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.1 billion | Consolidated |
| Net defined benefit liability | ¥0.5 billion | Consolidated |
| Long-term loans payable | ¥0.9 billion | Consolidated |
| Current portion of long-term loans payable | ¥0.1 billion | Consolidated |
| Other | ¥2.76 million | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other | ¥58.32 million | Parent only |
| Other | ¥1.65 million | Parent only |
| Valuation difference on available-for-sale securities | ¥0.74 million | Parent only |
| Software | ¥48.99 million | Parent only |
| Software in progress | ¥72.60 million | Parent only |
| Work in process | ¥6.11 million | Parent only |
| General reserve | ¥40.00 million | Parent only |
| Retained earnings | ¥4.8 billion | Parent only |
| Legal retained earnings | ¥10.46 million | Parent only |
| Prepaid expenses | ¥53.85 million | Parent only |
| Raw materials and supplies | ¥5.11 million | Parent only |
| Non-current liabilities | ¥1.6 billion | Parent only |
| Non-current assets | ¥2.8 billion | Parent only |
| Land | ¥2.94 million | Parent only |
| Accounts receivable - trade | ¥1.6 billion | Parent only |
| Tools, furniture and fixtures | ¥29.99 million | Parent only |
| Buildings, net | ¥39.62 million | Parent only |
| Investments and other assets | ¥2.6 billion | Parent only |
| Investment securities | ¥1.38 million | Parent only |
| Lease and guarantee deposits | ¥0.1 billion | Parent only |
| Property, plant and equipment | ¥72.55 million | Parent only |
| Income taxes payable | ¥0.3 billion | Parent only |
| Accrued consumption taxes | ¥0.2 billion | Parent only |
| Accrued expenses | ¥0.1 billion | Parent only |
| Accounts payable - other | ¥0.5 billion | Parent only |
| Shareholders' equity | ¥5.2 billion | Parent only |
| Current liabilities | ¥1.7 billion | Parent only |
| Current assets | ¥5.7 billion | Parent only |
| Intangible assets | ¥0.1 billion | Parent only |
| Cash and deposits | ¥4.0 billion | Parent only |
| Net assets | ¥5.2 billion | Parent only |
| Net assets | ¥5.2 billion | Parent only |
| Total assets | ¥8.5 billion | Parent only |
| Deferred tax assets | ¥0.4 billion | Parent only |
| Retained earnings brought forward | ¥4.8 billion | Parent only |
| Treasury stock | ¥-1.05 million | Parent only |
| Valuation and translation adjustments | ¥0.74 million | Parent only |
| Liabilities | ¥3.3 billion | Parent only |
| Liabilities and net assets | ¥8.5 billion | Parent only |
| Allowance for doubtful accounts | ¥-9.40 million | Parent only |
| Capital surplus | ¥0.2 billion | Parent only |
| Legal capital surplus | ¥0.2 billion | Parent only |
| Capital stock | ¥0.2 billion | Parent only |
| Provision for bonuses | ¥0.2 billion | Parent only |
| Provision for retirement benefits | ¥0.7 billion | Parent only |
| Long-term loans payable | ¥0.9 billion | Parent only |
| Shares of subsidiaries and associates | ¥2.2 billion | Parent only |
| Current portion of long-term loans payable | ¥99.98 million | Parent only |
Statement of income (78 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.24 million | Consolidated |
| Other comprehensive income | ¥21.09 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥-0.02 million | Consolidated |
| Dividend income of insurance | ¥1.80 million | Consolidated |
| Dividends from surplus | ¥-0.9 billion | Consolidated |
| Comprehensive income | ¥1.3 billion | Consolidated |
| Interest income | ¥0.21 million | Consolidated |
| Commission fee | ¥0.55 million | Consolidated |
| Dividend income | ¥0.08 million | Consolidated |
| Operating income | ¥1.8 billion | Consolidated |
| Non-operating income | ¥5.25 million | Consolidated |
| Non-operating expenses | ¥3.08 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥1.4 billion | Consolidated |
| Loss on sale of non-current assets | ¥2.46 million | Consolidated |
| Loss on retirement of non-current assets | ¥1.20 million | Consolidated |
| Cost of sales | ¥7.5 billion | Consolidated |
| Gross profit (loss) | ¥4.6 billion | Consolidated |
| Net sales | ¥12.0 billion | Consolidated |
| Net income | ¥1.3 billion | Consolidated |
| Net income | ¥1.3 billion | Consolidated |
| Net income (loss) | ¥1.3 billion | Consolidated |
| Net income (loss) | ¥1.3 billion | Consolidated |
| Gain on sales of investment securities | ¥0.37 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.4 billion | Consolidated |
| Interest expenses | ¥1.51 million | Consolidated |
| Commission fees | ¥0.5 billion | Consolidated |
| Gain on forfeiture of unclaimed dividends | ¥1.70 million | Consolidated |
| Income taxes - current | ¥0.6 billion | Consolidated |
| Income taxes | ¥0.6 billion | Consolidated |
| Income taxes - deferred | ¥-9.81 million | Consolidated |
| Extraordinary income | ¥0.37 million | Consolidated |
| Extraordinary loss | ¥3.66 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.1 billion | Consolidated |
| Income (loss) before income taxes | ¥1.8 billion | Consolidated |
| Income (loss) before income taxes | ¥1.8 billion | Consolidated |
| Ordinary income | ¥1.8 billion | Consolidated |
| Salaries and allowances | ¥0.9 billion | Consolidated |
| Purchase of treasury stock | ¥-0.08 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥1.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.1 billion | Consolidated |
| Selling, general and administrative expenses | ¥2.8 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥0.70 million | Consolidated |
| Provision for bonuses | ¥36.95 million | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥21.11 million | Consolidated |
| Retirement benefit expenses | ¥15.11 million | Consolidated |
| Other | ¥4.95 million | Parent only |
| Other | ¥1.56 million | Parent only |
| Dividends from surplus | ¥-0.9 billion | Parent only |
| Interest income | ¥0.20 million | Parent only |
| Dividend income | ¥0.08 million | Parent only |
| Operating income | ¥2.0 billion | Parent only |
| Non-operating income | ¥5.24 million | Parent only |
| Non-operating expenses | ¥2.98 million | Parent only |
| Loss on retirement of non-current assets | ¥1.20 million | Parent only |
| Cost of sales | ¥7.4 billion | Parent only |
| Gross profit (loss) | ¥4.5 billion | Parent only |
| Net sales | ¥12.0 billion | Parent only |
| Net income (loss) | ¥1.4 billion | Parent only |
| Net income (loss) | ¥1.4 billion | Parent only |
| Gain on sales of investment securities | ¥0.37 million | Parent only |
| Interest expenses | ¥1.42 million | Parent only |
| Commission fees | ¥0.4 billion | Parent only |
| Traveling and transportation expenses | ¥0.1 billion | Parent only |
| Income taxes - current | ¥0.6 billion | Parent only |
| Income taxes | ¥0.6 billion | Parent only |
| Income taxes - deferred | ¥-10.07 million | Parent only |
| Depreciation | ¥29.48 million | Parent only |
| Extraordinary income | ¥0.37 million | Parent only |
| Extraordinary loss | ¥1.20 million | Parent only |
| Income (loss) before income taxes | ¥2.0 billion | Parent only |
| Ordinary income | ¥2.0 billion | Parent only |
| Salaries and allowances | ¥0.9 billion | Parent only |
| Purchase of treasury stock | ¥-0.08 million | Parent only |
| Selling, general and administrative expenses | ¥2.6 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥0.70 million | Parent only |
| Rent expenses | ¥0.2 billion | Parent only |
| Provision for bonuses | ¥36.95 million | Parent only |
| Retirement benefit expenses | ¥15.11 million | Parent only |
Accounts unique to this company (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.65 million | Consolidated |
| Revenue | ¥1.56 million | Consolidated |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.4 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥21.09 million | Consolidated |
| Total changes during the period | ¥0.5 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-0.02 million | Parent only |
Statement of cash flows (33 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥-0.03 million | Consolidated |
| Amortization of goodwill | ¥8.24 million | Consolidated |
| Interest expenses paid | ¥-3.00 million | Consolidated |
| Interest and dividends income received | ¥0.30 million | Consolidated |
| Interest and dividend income | ¥-0.30 million | Consolidated |
| Loss (gain) on sales of fixed assets | ¥2.46 million | Consolidated |
| Loss on retirement of non-current assets | ¥1.20 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.1 billion | Consolidated |
| Subtotal | ¥2.1 billion | Consolidated |
| Increase decrease in provision for directors retirement benefits | ¥0.75 million | Consolidated |
| Proceeds from sales of investment securities | ¥0.48 million | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-0.37 million | Consolidated |
| Interest expenses | ¥1.51 million | Consolidated |
| Proceeds from collection of lease and guarantee deposits | ¥10.25 million | Consolidated |
| Payments for lease and guarantee deposits | ¥-1.72 million | Consolidated |
| Purchase of property plant and equipment | ¥-8.94 million | Consolidated |
| Proceeds from sales of property plant and equipment | ¥4.45 million | Consolidated |
| (Increase) decrease in accounts receivables other | ¥0.14 million | Consolidated |
| Decrease in consumption taxes payable | ¥-23.51 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥0.2 billion | Consolidated |
| Decrease (increase) in inventories | ¥-4.14 million | Consolidated |
| Income taxes paid | ¥-0.6 billion | Consolidated |
| Depreciation | ¥29.86 million | Consolidated |
| Purchase of intangible assets | ¥-78.08 million | Consolidated |
| Regarding purchase of treasury stock | ¥-0.08 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥0.70 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥11.15 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-45.00 million | Consolidated |
| Payments for acquisition in subsidiaries resulting in change in scope of consolidation | ¥-1.3 billion | Consolidated |
| Dividends | ¥-0.9 billion | Consolidated |
| Proceeds from long term loans payable | ¥1.0 billion | Consolidated |
| Repayment of long term loans payable | ¥-2.00 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥1.4 billion | Consolidated | Disclosed |
| Dividend per share | 84 | Parent only | Disclosed |
| Number of employees | 1,623 | Consolidated | Disclosed |
| Net assets | ¥5.2 billion | Consolidated | Disclosed |
| Net sales | ¥12.0 billion | Consolidated | Disclosed |
| Operating income | ¥1.8 billion | Consolidated | Disclosed |
| Ordinary income | ¥1.8 billion | Consolidated | Disclosed |
| Net income | ¥1.3 billion | Consolidated | Disclosed |
| Total assets | ¥9.1 billion | Consolidated | Disclosed |
| Operating margin | 15.1% | Consolidated | Calculated |
| Net margin | 10.4% | Consolidated | Calculated |
| Sales per employee | 7422467 yen | Consolidated | Calculated |
| Total asset turnover | 1.33 times | Consolidated | Calculated |
| Net assets to total assets | 57.7% | Consolidated | Calculated |