QLS
QLS Holdings Co., Ltd
Company highlights
The largest segment by revenue is Nurturing business, at 57.3% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
QLS
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Nurturing business | ¥6.7 billion | 57.3% | ¥5.9 billion | ¥1.3 billion | 78.1% | 19.8% | ¥1.2 billion |
| 介護福祉事業 | ¥3.0 billion | 25.9% | ¥2.6 billion | ¥0.1 billion | 7.8% | 4.4% | ¥0.1 billion |
| Temporary employee placement | ¥1.9 billion | 16.7% | ¥1.6 billion | ¥0.2 billion | 14.1% | 12.2% | ¥0.2 billion |
| Total of the businesses | ¥11.6 billion | 100.0% | ¥1.7 billion | 100.0% | |||
Revenue and profit
QLS
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥0.3 billion | Consolidated |
| Taxes and dues | ¥0.3 billion | Consolidated | |
| Directors' compensations | ¥0.1 billion | Consolidated | |
| Fee expenses | ¥26.80 million | Parent only | |
| Amortization of goodwill | ¥9.68 million | Consolidated | |
| Provision for bonuses | ¥1.92 million | Consolidated | |
| Retirement benefit expenses | ¥1.10 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥2.1 billion | Consolidated |
| Ordinary income | ¥0.9 billion | Consolidated | |
| Operating income | ¥0.9 billion | Consolidated | |
| Net income | ¥0.5 billion | Consolidated |
QLS
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries and allowances ¥0.3 billion
- Taxes and dues ¥0.3 billion
- Directors' compensations ¥0.1 billion
- Fee expenses ¥0.0 billion
- Amortization of goodwill ¥0.0 billion
- Provision for bonuses ¥0.0 billion
- Other (not itemized) ¥0.5 billion
Performance, financial position and capital allocation
QLS
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥5.6B | ¥6.9B | ¥8.4B | ¥10.5B | ¥12.0B |
| Year on year (%) | Could not be retrieved | +22.8%◆ | +20.8%◆ | +26.2%◆ | +14.0% |
| Ordinary income (loss) | ¥0.1B | ¥0.3B | ¥0.4B | ¥0.6B | ¥0.9B |
| Change from prior year | Could not be retrieved | +143.7% | +18.6% | +47.1% | +51.4% |
| Ordinary income (loss) as a share of Net sales | 2.5% | 4.9% | 4.8% | 5.6% | 7.5% |
| Change (percentage points) | Could not be retrieved | +2.4 points◆ | -0.1 points | +0.8 points | +1.9 points |
Fiscal periods marked for changes
- 2023Net sales year on year +22.8%, Ordinary income (loss) as a share of revenue +2.4 points
- 2024Net sales year on year +20.8%
- 2025Net sales year on year +26.2%
QLS
Earnings and net assets per share over time
Unit yenSource Annual securities reports
QLS
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥5.6 billion | ¥6.9 billion | ¥8.4 billion | ¥10.5 billion | ¥12.0 billion |
| Ordinary income (loss) | ¥0.1 billion | ¥0.3 billion | ¥0.4 billion | ¥0.6 billion | ¥0.9 billion |
| Net income (loss) attributable to owners of parent | ¥13.45 million | ¥0.2 billion | ¥0.2 billion | ¥0.4 billion | ¥0.5 billion |
| Comprehensive income | ¥13.45 million | ¥0.2 billion | ¥0.2 billion | ¥0.4 billion | ¥0.5 billion |
| Net assets | ¥0.5 billion | ¥0.8 billion | ¥1.1 billion | ¥1.6 billion | ¥2.1 billion |
| Total assets | ¥4.7 billion | ¥3.8 billion | ¥4.3 billion | ¥5.1 billion | ¥5.7 billion |
| Net assets per share | 89.23 yen | 127.2 yen | 168.14 yen | 217.08 yen | 275.2 yen |
| Basic earnings (loss) per share | 2.22 yen | 37.95 yen | 35.17 yen | 53.59 yen | 68.22 yen |
| Diluted earnings per share | Could not be retrieved | Could not be retrieved | 32.82 yen | 50.01 yen | 67.32 yen |
| Equity-to-asset ratio | 11.4% | 20.4% | 26.0% | 32.1% | 36.1% |
| Return on equity | 2.5% | 35.1% | 24.3% | 27.2% | 27.7% |
| Net cash provided by (used in) operating activities | ¥1.1 billion | ¥1.6 billion | ¥0.5 billion | ¥0.5 billion | ¥0.8 billion |
| Net cash provided by (used in) investing activities | ¥-1.7 billion | ¥-0.2 billion | ¥-0.2 billion | ¥-0.2 billion | ¥-0.4 billion |
| Net cash provided by (used in) financing activities | ¥0.6 billion | ¥-1.2 billion | ¥-92.58 million | ¥-82.73 million | ¥-44.70 million |
| Cash and cash equivalents | ¥1.0 billion | ¥1.1 billion | ¥1.3 billion | ¥1.6 billion | ¥1.9 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥0.2 billion | ¥0.3 billion | ¥0.4 billion | ¥0.5 billion | ¥0.5 billion |
| Ordinary income (loss) | ¥19.91 million | ¥68.56 million | ¥0.1 billion | ¥0.1 billion | ¥0.2 billion |
| Net income (loss) | ¥15.08 million | ¥49.80 million | ¥94.14 million | ¥0.1 billion | ¥55.91 million |
| Capital stock | ¥30.00 million | ¥30.00 million | ¥89.80 million | ¥0.2 billion | ¥0.2 billion |
| Total number of issued shares (common stock) | 2,014,560 shares | 2,014,560 shares | 2,214,560 shares | 7,478,380 shares | 7,484,980 shares |
| Net assets | ¥75.46 million | ¥0.1 billion | ¥0.3 billion | ¥0.6 billion | ¥0.6 billion |
| Total assets | ¥0.2 billion | ¥0.6 billion | ¥1.1 billion | ¥1.4 billion | ¥1.5 billion |
| Net assets per share | 12.49 yen | 20.75 yen | 50.03 yen | 79.52 yen | 77.05 yen |
| Dividend per share | Could not be retrieved | Could not be retrieved | 20 yen | 10 yen | 10 yen |
| Basic earnings (loss) per share | 2.5 yen | 8.24 yen | 14.47 yen | 17.73 yen | 7.47 yen |
| Diluted earnings per share | Could not be retrieved | Could not be retrieved | 13.5 yen | 16.54 yen | 7.38 yen |
| Equity-to-asset ratio | 36.6% | 20.2% | 32.1% | 41.5% | 39.3% |
| Return on equity | 22.2% | 49.6% | 40.6% | 26.4% | 9.5% |
| Payout ratio | Could not be retrieved | Could not be retrieved | 46.1% | 56.4% | 133.8% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥10 | Could not be retrieved | 133.8% | |
| FY ending 3/2025 | ¥10 | Could not be retrieved | 56.4% | Stock split or share consolidation noted |
| FY ending 3/2024 | ¥20 | Could not be retrieved | 46.1% |
QLS
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
QLS
Unit %Source Annual securities reports
- Financial institutions0.80%
- Securities firms0.60%
- Other corporations60.90%
- Foreign holders (institutions)2.00%
- Foreign holders (individuals)0.10%
- Individuals and others35.60%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社GRIT | 60.56% | 4,533,000 |
| 2 | 雨田 武史 | 6.01% | 450,180 |
| 3 | RE FUND 107-CLIENT AC(常任代理人 シティバンク、エヌ・エイ東京支店) | 1.12% | 83,900 |
| 4 | 徳田 克紀 | 0.82% | 62,000 |
| 5 | 株式会社日本カストディ銀行(信託口) | 0.75% | 56,300 |
| 6 | 光田 佳生 | 0.68% | 51,000 |
| 7 | 張 賀楠 | 0.49% | 36,700 |
| 8 | 住本 幸士 | 0.48% | 36,000 |
| 9 | BBH LUX/BROWN BROTHERS HARRIMAN(LUXEMBOURG) SCA CUSTODIAN FOR SMD-AM FUNDS - DSBI JAPAN EQUITY SMALL CAP ABSOLUTE VALUE(常任代理人 株式会社三井住友銀行) | 0.47% | 35,900 |
| 10 | 大畑 清香 | 0.43% | 32,700 |
Research and development expenses and capital expenditure
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Capital expenditure |
|---|---|
| Nurturing business | ¥0.4 billion |
| 介護福祉事業 | ¥15.41 million |
| Temporary employee placement | ¥0.24 million |
Revenue scale in the same industry
QLS
Source Annual securities reports of each company
Services: 671 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 RecruitFY Mar 2026 ¥3.7T
- 2 Sumitomo Mitsui Finance and LeasingFY Mar 2026 ¥2.6T
- 3 Rakuten GroupFY Dec 2025 ¥2.5T
- … 285 companies
- 289 JapaniaceFY Nov 2025 ¥12.1B
- 290 ARTNERFY Jan 2026 ¥12.0B
- 291 QLSThis companyFY Mar 2026 ¥12.0B
- 292 b-styleFY Mar 2026 ¥12.0B
- 293 エフ・コードFY Dec 2025 ¥11.9B
- … 378 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 26 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 監査法人コスモス |
| Audit fees (this year, total) | ¥13.20 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (29 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.8 billion | Consolidated |
| Net sales | ¥12.0 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.4 billion | Consolidated |
| Diluted earnings per share | 67.32 yen | Consolidated |
| Cash and cash equivalents | ¥1.9 billion | Consolidated |
| Net assets | ¥2.1 billion | Consolidated |
| Ordinary income (loss) | ¥0.9 billion | Consolidated |
| Total assets | ¥5.7 billion | Consolidated |
| Return on equity | 27.7% | Consolidated |
| Equity-to-asset ratio | 36.1% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-44.70 million | Consolidated |
| Basic earnings (loss) per share | 68.22 yen | Consolidated |
| Net assets per share | 275.2 yen | Consolidated |
| Dividend per share | 10 yen | Parent only |
| Net sales | ¥0.5 billion | Parent only |
| Net income (loss) | ¥55.91 million | Parent only |
| Diluted earnings per share | 7.38 yen | Parent only |
| Total number of issued shares (common stock) | 7,484,980 shares | Parent only |
| Net assets | ¥0.6 billion | Parent only |
| Ordinary income (loss) | ¥0.2 billion | Parent only |
| Total assets | ¥1.5 billion | Parent only |
| Return on equity | 9.5% | Parent only |
| Equity-to-asset ratio | 39.3% | Parent only |
| Capital stock | ¥0.2 billion | Parent only |
| Payout ratio | 133.8% | Parent only |
| Basic earnings (loss) per share | 7.47 yen | Parent only |
| Net assets per share | 77.05 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 1,069 people | Consolidated |
| Number of employees | 1,069 people | Consolidated |
| Wage gap between men and women (all employees) | 46.2% | Parent only |
| Average length of service (years) | 4.4 years | Parent only |
| Average annual salary | ¥3.56 million | Parent only |
| Average age (years) | 32.7 years old | Parent only |
| Number of employees | 21 people | Parent only |
| Number of employees | 21 people | Parent only |
| Number of employees | 21 people | Parent only |
| Wage gap between men and women (regular employees) | 46.2% | Parent only |
Other disclosed items (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥12.0 billion | Consolidated |
| Average number of temporary employees | 1,270 people | Consolidated |
| Average number of temporary employees | 1,270 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥0.3 billion | Consolidated |
| Depreciation | ¥67.84 million | Consolidated |
| Number of consolidated subsidiaries | 5 companies | Consolidated |
| Total return on the share price index | 132.6% | Parent only |
| Ratio of female employees in managerial positions | 25.0% | Parent only |
Shares (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 5,377,680 shares | Consolidated |
| Number of shares | 7,484,980 shares | Consolidated |
| Shareholding ratio | 71.8% | Consolidated |
| Number of voting rights | 74,834 units | Consolidated |
| Total shareholder return | 207.4% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.4 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥13.20 million | Consolidated |
| Fees for audit and attestation services - total | ¥13.20 million | Consolidated |
Accounts unique to this company (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥49.68 million | Consolidated |
| Revenue | ¥30.93 million | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥-0.2 billion | Consolidated |
| Revenue | ¥55.78 million | Consolidated |
| Revenue | ¥-35.00 million | Consolidated |
| Revenue | ¥0.1 billion | Consolidated |
| Revenue | ¥22.05 million | Consolidated |
| Change in average annual salary from the previous year | 4.8% | Parent only |
| Revenue | ¥4.43 million | Parent only |
| Revenue | ¥22.05 million | Parent only |
Balance sheet (108 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥70.46 million | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other | ¥0.28 million | Consolidated |
| Goodwill | ¥0.1 billion | Consolidated |
| Goodwill | ¥0.1 billion | Consolidated |
| Software | ¥2.01 million | Consolidated |
| Lease obligations | ¥0.1 billion | Consolidated |
| Lease obligations | ¥10.56 million | Consolidated |
| Lease assets | ¥89.28 million | Consolidated |
| Lease assets, net | ¥54.97 million | Consolidated |
| Retained earnings | ¥1.5 billion | Consolidated |
| Non-current liabilities | ¥1.2 billion | Consolidated |
| Non-current assets | ¥2.0 billion | Consolidated |
| Land | ¥0.7 billion | Consolidated |
| Accounts receivable - trade | ¥1.4 billion | Consolidated |
| Tools, furniture and fixtures | ¥80.38 million | Consolidated |
| Tools, furniture and fixtures | ¥23.97 million | Consolidated |
| Buildings and structures | ¥0.9 billion | Consolidated |
| Buildings and structures, net | ¥0.4 billion | Consolidated |
| Investments and other assets | ¥0.7 billion | Consolidated |
| Subscription rights to shares | ¥14.69 million | Consolidated |
| Securities | ¥50.00 million | Consolidated |
| Property, plant and equipment | ¥1.2 billion | Consolidated |
| Accounts receivable - other | ¥0.2 billion | Consolidated |
| Income taxes payable | ¥0.2 billion | Consolidated |
| Accounts payable - other | ¥0.8 billion | Consolidated |
| Provision for shareholder benefit program | ¥9.94 million | Consolidated |
| Shareholders' equity | ¥2.1 billion | Consolidated |
| Current liabilities | ¥2.5 billion | Consolidated |
| Current assets | ¥3.7 billion | Consolidated |
| Accumulated depreciation | ¥-34.31 million | Consolidated |
| Accumulated depreciation | ¥-56.42 million | Consolidated |
| Accumulated depreciation | ¥-0.5 billion | Consolidated |
| Accumulated depreciation | ¥-25.11 million | Consolidated |
| Intangible assets | ¥0.1 billion | Consolidated |
| Cash and cash equivalents | ¥1.9 billion | Consolidated |
| Cash and deposits | ¥2.0 billion | Consolidated |
| Short-term loans payable | ¥0.6 billion | Consolidated |
| Bonds payable | ¥80.00 million | Consolidated |
| Net assets | ¥2.1 billion | Consolidated |
| Net assets | ¥2.1 billion | Consolidated |
| Total assets | ¥5.7 billion | Consolidated |
| Total assets | ¥5.7 billion | Consolidated |
| Deferred tax assets | ¥0.3 billion | Consolidated |
| Liabilities | ¥3.6 billion | Consolidated |
| Liabilities and net assets | ¥5.7 billion | Consolidated |
| Accounts payable - trade | ¥30.48 million | Consolidated |
| Capital surplus | ¥0.4 billion | Consolidated |
| Capital stock | ¥0.2 billion | Consolidated |
| Asset retirement obligations | ¥59.25 million | Consolidated |
| Provision for bonuses | ¥0.3 billion | Consolidated |
| Vehicle and delivery equipment | ¥32.29 million | Consolidated |
| Vehicles, net | ¥7.18 million | Consolidated |
| Net defined benefit liability | ¥35.36 million | Consolidated |
| Long-term loans payable | ¥0.8 billion | Consolidated |
| Shares of subsidiaries and associates | ¥38.43 million | Consolidated |
| Current portion of bonds payable | ¥40.00 million | Consolidated |
| Current portion of long-term loans payable | ¥0.4 billion | Consolidated |
| Retained earnings | ¥0.2 billion | Parent only |
| Legal retained earnings | ¥11.91 million | Parent only |
| Prepaid expenses | ¥0.66 million | Parent only |
| Non-current liabilities | ¥0.2 billion | Parent only |
| Non-current assets | ¥0.1 billion | Parent only |
| Tools, furniture and fixtures | ¥1.75 million | Parent only |
| Tools, furniture and fixtures | ¥0.38 million | Parent only |
| Buildings and accompanying facilities | ¥7.01 million | Parent only |
| Buildings and accompanying facilities net | ¥4.23 million | Parent only |
| Investments and other assets | ¥0.1 billion | Parent only |
| Lease deposits | ¥3.18 million | Parent only |
| Subscription rights to shares | ¥14.69 million | Parent only |
| Securities | ¥50.00 million | Parent only |
| Property, plant and equipment | ¥10.54 million | Parent only |
| Income taxes payable | ¥42.29 million | Parent only |
| Accrued consumption taxes | ¥15.93 million | Parent only |
| Dividends payable | ¥0.07 million | Parent only |
| Accounts payable - other | ¥28.78 million | Parent only |
| Provision for shareholder benefit program | ¥9.94 million | Parent only |
| Shareholders' equity | ¥0.6 billion | Parent only |
| Current liabilities | ¥0.7 billion | Parent only |
| Current assets | ¥1.4 billion | Parent only |
| Accumulated depreciation | ¥-1.36 million | Parent only |
| Accumulated depreciation | ¥-2.78 million | Parent only |
| Accumulated depreciation | ¥-2.28 million | Parent only |
| Cash and deposits | ¥0.2 billion | Parent only |
| Short-term loans payable | ¥0.4 billion | Parent only |
| Net assets | ¥0.6 billion | Parent only |
| Net assets | ¥0.6 billion | Parent only |
| Total assets | ¥1.5 billion | Parent only |
| Deferred tax assets | ¥6.03 million | Parent only |
| Retained earnings brought forward | ¥0.2 billion | Parent only |
| Liabilities | ¥0.9 billion | Parent only |
| Liabilities and net assets | ¥1.5 billion | Parent only |
| Capital surplus | ¥0.1 billion | Parent only |
| Legal capital surplus | ¥0.1 billion | Parent only |
| Capital stock | ¥0.2 billion | Parent only |
| Provision for bonuses | ¥5.80 million | Parent only |
| Vehicle and delivery equipment | ¥8.21 million | Parent only |
| Vehicles, net | ¥5.93 million | Parent only |
| Provision for retirement benefits | ¥1.36 million | Parent only |
| Long-term loans payable | ¥0.2 billion | Parent only |
| Long-term loans receivable | ¥3.81 million | Parent only |
| Accounts receivable from subsidiaries and associates-other | ¥0.1 billion | Parent only |
| Shares of subsidiaries and associates | ¥92.76 million | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥1.0 billion | Parent only |
| Deposits received | ¥5.71 million | Parent only |
| Current portion of long-term loans payable | ¥0.2 billion | Parent only |
Statement of income (73 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥18.66 million | Consolidated |
| Other | ¥0.25 million | Consolidated |
| Amortization of goodwill | ¥9.68 million | Consolidated |
| Amortization of goodwill | ¥9.68 million | Consolidated |
| Dividends from surplus | ¥-74.78 million | Consolidated |
| Comprehensive income | ¥0.5 billion | Consolidated |
| Interest income | ¥5.13 million | Consolidated |
| Dividend income | ¥0 | Consolidated |
| Operating income | ¥0.9 billion | Consolidated |
| Operating income | ¥0.9 billion | Consolidated |
| Non-operating income | ¥0.1 billion | Consolidated |
| Non-operating expenses | ¥83.09 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.8 billion | Consolidated |
| Loss on tax purpose reduction entry of non-current assets | ¥0.2 billion | Consolidated |
| Cost of sales | ¥10.0 billion | Consolidated |
| Gross profit (loss) | ¥2.1 billion | Consolidated |
| Net sales | ¥12.0 billion | Consolidated |
| Net sales | ¥12.0 billion | Consolidated |
| Net income | ¥0.5 billion | Consolidated |
| Net income | ¥0.5 billion | Consolidated |
| Net income (loss) | ¥0.5 billion | Consolidated |
| Net income (loss) | ¥0.5 billion | Consolidated |
| Directors' compensations | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.4 billion | Consolidated |
| Interest expenses | ¥22.68 million | Consolidated |
| Commission fees | ¥1.47 million | Consolidated |
| Issuance of new shares | ¥0.88 million | Consolidated |
| Income taxes - current | ¥0.3 billion | Consolidated |
| Income taxes | ¥0.2 billion | Consolidated |
| Income taxes - deferred | ¥-19.87 million | Consolidated |
| Impairment loss | ¥0.1 billion | Consolidated |
| Impairment loss | ¥0.1 billion | Consolidated |
| Extraordinary income | ¥0.2 billion | Consolidated |
| Extraordinary loss | ¥0.3 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0.37 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.3 billion | Consolidated |
| Taxes and dues | ¥0.3 billion | Consolidated |
| Income (loss) before income taxes | ¥0.8 billion | Consolidated |
| Income (loss) before income taxes | ¥0.8 billion | Consolidated |
| Ordinary income | ¥0.9 billion | Consolidated |
| Salaries and allowances | ¥0.3 billion | Consolidated |
| Subsidy income | ¥79.58 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-44.70 million | Consolidated |
| Selling, general and administrative expenses | ¥1.2 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥27.75 million | Consolidated |
| Provision for bonuses | ¥1.92 million | Consolidated |
| Retirement benefit expenses | ¥1.10 million | Consolidated |
| Other | ¥4.89 million | Parent only |
| Other | ¥0.05 million | Parent only |
| Dividends from surplus | ¥-74.78 million | Parent only |
| Interest income | ¥10.76 million | Parent only |
| Operating income | ¥0.2 billion | Parent only |
| Non-operating income | ¥15.65 million | Parent only |
| Non-operating expenses | ¥9.42 million | Parent only |
| Gross profit (loss) | ¥0.5 billion | Parent only |
| Net sales | ¥0.5 billion | Parent only |
| Net income (loss) | ¥55.91 million | Parent only |
| Net income (loss) | ¥55.91 million | Parent only |
| Directors' compensations | ¥94.94 million | Parent only |
| Interest expenses | ¥8.41 million | Parent only |
| Fee expenses | ¥26.80 million | Parent only |
| Commission fees | ¥0.95 million | Parent only |
| Issuance of new shares | ¥0.88 million | Parent only |
| Income taxes - current | ¥72.61 million | Parent only |
| Income taxes | ¥70.38 million | Parent only |
| Income taxes - deferred | ¥-2.23 million | Parent only |
| Extraordinary loss | ¥61.59 million | Parent only |
| Income (loss) before income taxes | ¥0.1 billion | Parent only |
| Ordinary income | ¥0.2 billion | Parent only |
| Salaries and allowances | ¥70.90 million | Parent only |
| Selling, general and administrative expenses | ¥0.4 billion | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥61.59 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.5 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥14.69 million | Consolidated |
| Total changes during the period | ¥-3.29 million | Parent only |
| Net changes in items other than shareholders' equity | ¥14.69 million | Parent only |
Statement of cash flows (36 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.05 million | Consolidated |
| Other | ¥-23.82 million | Consolidated |
| Amortization of goodwill | ¥9.68 million | Consolidated |
| Proceeds from exercise of stock options | ¥0.88 million | Consolidated |
| Repayments of lease obligations | ¥-10.56 million | Consolidated |
| Payments for transfer of business2 | ¥-84.42 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-3.49 million | Consolidated |
| Interest expenses paid | ¥-22.68 million | Consolidated |
| Interest and dividends income received | ¥4.34 million | Consolidated |
| Interest and dividend income | ¥-5.13 million | Consolidated |
| Loss on tax purpose reduction entry of non-current assets | ¥0.2 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-58.79 million | Consolidated |
| Proceeds from withdrawal of time deposits | ¥16.80 million | Consolidated |
| Payments into time deposits | ¥-16.19 million | Consolidated |
| Subtotal | ¥1.0 billion | Consolidated |
| Interest expenses | ¥22.68 million | Consolidated |
| Proceeds from issuance of subscription rights to shares | ¥1.78 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.3 billion | Consolidated |
| (Increase) decrease in accounts receivables other | ¥-2.41 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥0.1 billion | Consolidated |
| Increase (decrease) in reserve for shareholder special benefit | ¥-43.25 million | Consolidated |
| Share-based payment expenses | ¥12.91 million | Consolidated |
| Income taxes paid | ¥-0.2 billion | Consolidated |
| Depreciation | ¥67.84 million | Consolidated |
| Impairment loss | ¥0.1 billion | Consolidated |
| Foreign exchange loss (gain) | ¥-0.89 million | Consolidated |
| Increase in short term loans payable | ¥0.3 billion | Consolidated |
| Redemption of bonds | ¥-50.00 million | Consolidated |
| Proceeds from subsidy income | ¥55.69 million | Consolidated |
| Subsidy income | ¥-79.58 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥39.46 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥4.51 million | Consolidated |
| Dividends | ¥-74.72 million | Consolidated |
| Proceeds from long term loans payable | ¥0.3 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.4 billion | Consolidated |
| Increase (decrease) in deposits | ¥2.40 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.8 billion | Consolidated | Disclosed |
| Dividend per share | 10 | Parent only | Disclosed |
| Number of employees | 1,069 | Consolidated | Disclosed |
| Net assets | ¥2.1 billion | Consolidated | Disclosed |
| Net sales | ¥12.0 billion | Consolidated | Disclosed |
| Operating income | ¥0.9 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.9 billion | Consolidated | Disclosed |
| Net income | ¥0.5 billion | Consolidated | Disclosed |
| Total assets | ¥5.7 billion | Consolidated | Disclosed |
| Operating margin | 7.3% | Consolidated | Calculated |
| Net margin | 4.2% | Consolidated | Calculated |
| Sales per employee | 11248211 yen | Consolidated | Calculated |
| Total asset turnover | 2.11 times | Consolidated | Calculated |
| Net assets to total assets | 36.4% | Consolidated | Calculated |