COMO
COMO CO.,LTD.
Company highlights
The company has paid a dividend for 14 consecutive years.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
COMO
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Distribution expenses | ¥0.6 billion | Consolidated |
| Salaries and allowances | ¥0.4 billion | Consolidated | |
| Commission fees | ¥0.4 billion | Parent only | |
| Other | ¥0.2 billion | Parent only | |
| Welfare expenses | ¥57.78 million | Parent only | |
| Depreciation | ¥49.51 million | Parent only | |
| Rent expenses | ¥48.95 million | Consolidated | |
| Promotion expenses | ¥47.44 million | Parent only | |
| Research and development expenses | ¥45.33 million | Consolidated | |
| Bonuses | ¥34.62 million | Parent only | |
| Retirement benefit expenses | ¥21.95 million | Consolidated | |
| Provision for bonuses | ¥21.86 million | Consolidated | |
| Provision for directors' retirement benefits | ¥9.50 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥2.0 billion | Consolidated |
| Operating income | ¥0.2 billion | Consolidated | |
| Ordinary income | ¥0.1 billion | Consolidated | |
| Net income | ¥76.92 million | Consolidated |
COMO
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Distribution expenses ¥0.6 billion
- Salaries and allowances ¥0.4 billion
- Commission fees ¥0.4 billion
- Other ¥0.2 billion
- Welfare expenses ¥0.1 billion
- Depreciation ¥0.0 billion
- Other (not itemized) ¥0.0 billion
Performance, financial position and capital allocation
Long-term changes in performance
COMO
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
COMO
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥6.5B | ¥7.0B | ¥7.3B | ¥7.1B | ¥7.3B |
| Year on year (%) | -0.1% | +8.1% | +3.8% | -2.7% | +3.0% |
| Ordinary income (loss) | ¥0.2B | ¥0.1B | ¥0.1B | ¥0.1B | ¥0.1B |
| Change from prior year | -48.6% | -76.9% | +76.3% | -19.6% | +64.3% |
| Ordinary income (loss) as a share of Net sales | 3.4% | 0.7% | 1.2% | 1.0% | 1.6% |
| Change (percentage points) | -3.2 points◆ | -2.6 points◆ | +0.5 points | -0.2 points | +0.6 points |
Fiscal periods marked for changes
- 2020Ordinary income (loss) as a share of revenue +2.0 points
- 2022Ordinary income (loss) as a share of revenue -3.2 points
- 2023Ordinary income (loss) as a share of revenue -2.6 points
COMO
Earnings and net assets per share over time
Unit yenSource Annual securities reports
COMO
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥6.5 billion | ¥7.0 billion | ¥7.3 billion | ¥7.1 billion | ¥7.3 billion |
| Ordinary income (loss) | ¥0.2 billion | ¥50.53 million | ¥89.08 million | ¥71.61 million | ¥0.1 billion |
| Net income (loss) attributable to owners of parent | ¥0.1 billion | ¥30.58 million | ¥42.04 million | ¥42.64 million | ¥76.92 million |
| Comprehensive income | ¥0.1 billion | ¥38.70 million | ¥66.46 million | ¥43.13 million | ¥0.1 billion |
| Net assets | ¥2.0 billion | ¥2.0 billion | ¥2.0 billion | ¥2.0 billion | ¥2.1 billion |
| Total assets | ¥4.7 billion | ¥4.8 billion | ¥5.3 billion | ¥4.7 billion | ¥4.7 billion |
| Net assets per share | 565.29 yen | 569.43 yen | 581.52 yen | 586.93 yen | 616.27 yen |
| Basic earnings (loss) per share | 40.59 yen | 8.8 yen | 12.1 yen | 12.27 yen | 22.14 yen |
| Equity-to-asset ratio | 41.6% | 41.5% | 38.0% | 43.2% | 45.2% |
| Return on equity | 7.4% | 1.6% | 2.1% | 2.1% | 3.7% |
| Net cash provided by (used in) operating activities | ¥0.4 billion | ¥0.4 billion | ¥0.7 billion | ¥30.18 million | ¥0.4 billion |
| Net cash provided by (used in) investing activities | ¥-0.4 billion | ¥-0.2 billion | ¥-0.3 billion | ¥-0.3 billion | ¥-0.2 billion |
| Net cash provided by (used in) financing activities | ¥-0.1 billion | ¥-0.2 billion | ¥-0.82 million | ¥-0.1 billion | ¥-0.2 billion |
| Cash and cash equivalents | ¥0.2 billion | ¥0.2 billion | ¥0.7 billion | ¥0.3 billion | ¥0.3 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥6.5 billion | ¥7.0 billion | ¥7.3 billion | ¥7.1 billion | ¥7.3 billion |
| Ordinary income (loss) | ¥0.2 billion | ¥50.37 million | ¥89.62 million | ¥62.21 million | ¥0.1 billion |
| Net income (loss) | ¥0.1 billion | ¥40.01 million | ¥47.44 million | ¥36.44 million | ¥71.37 million |
| Capital stock | ¥0.2 billion | ¥0.2 billion | ¥0.2 billion | ¥0.2 billion | ¥0.2 billion |
| Total number of issued shares (common stock) | 3,630,000 shares | 3,630,000 shares | 3,630,000 shares | 3,630,000 shares | 3,630,000 shares |
| Net assets | ¥1.9 billion | ¥1.9 billion | ¥1.9 billion | ¥1.9 billion | ¥2.0 billion |
| Total assets | ¥4.6 billion | ¥4.7 billion | ¥5.2 billion | ¥4.6 billion | ¥4.6 billion |
| Net assets per share | 535.98 yen | 542.83 yen | 556.48 yen | 560.1 yen | 587.84 yen |
| Dividend per share | 7 yen | 7 yen | 7 yen | 7 yen | 7 yen |
| Basic earnings (loss) per share | 37.32 yen | 11.51 yen | 13.65 yen | 10.49 yen | 20.54 yen |
| Equity-to-asset ratio | 40.6% | 40.4% | 37.0% | 42.2% | 44.2% |
| Return on equity | 7.1% | 2.1% | 2.5% | 1.9% | 3.6% |
| Payout ratio | 18.8% | 60.8% | 51.3% | 66.7% | 34.1% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥7 | Could not be retrieved | 34.1% | |
| FY ending 3/2025 | ¥7 | Could not be retrieved | 66.7% | |
| FY ending 3/2024 | ¥7 | Could not be retrieved | 51.3% | |
| FY ending 3/2023 | ¥7 | Could not be retrieved | 60.8% | |
| FY ending 3/2022 | ¥7 | Could not be retrieved | 18.8% | |
| FY ending 3/2021 | ¥10 | Could not be retrieved | 13.0% | |
| FY ending 3/2020 | ¥7 | Could not be retrieved | 8.9% | |
| FY ending 3/2019 | ¥7 | Could not be retrieved | 15.5% | |
| FY ending 3/2018 | ¥7 | Could not be retrieved | 21.7% | |
| FY ending 3/2017 | ¥7 | Could not be retrieved | 12.1% | |
| FY ending 3/2016 | ¥7 | Could not be retrieved | 25.0% | |
| FY ending 3/2015 | ¥7 | Could not be retrieved | 32.2% | |
| FY ending 3/2014 | ¥7 | Could not be retrieved | 37.3% | |
| FY ending 3/2013 | ¥7 | Could not be retrieved | 47.3% |
COMO
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
COMO
Unit %Source Annual securities reports
- Financial institutions4.10%
- Securities firms0.00%
- Other corporations12.40%
- Foreign holders (institutions)0.00%
- Foreign holders (individuals)0.10%
- Individuals and others83.30%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 舟橋 一輝 | 4.52% | 157,000 |
| 2 | 舟橋 康太 | 4.52% | 157,000 |
| 3 | 株式会社富士エコー | 4.32% | 150,000 |
| 4 | 株式会社十六銀行 | 4.3% | 149,000 |
| 5 | 日清製粉株式会社 | 1.47% | 51,000 |
| 6 | フジパングループ本社株式会社 | 1.44% | 50,000 |
| 7 | 富士ビル株式会社 | 1.39% | 48,000 |
| 8 | 安田 とし子 | 1.31% | 45,000 |
| 9 | 株式会社ベーカリーシステム研究所 | 0.91% | 31,000 |
| 10 | 井ノ口 諭美 | 0.74% | 25,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥45.33 million | ¥0.2 billion |
| FY ending 3/2021 | ¥43.78 million | ¥0.5 billion |
Revenue scale in the same industry
COMO
Source Annual securities reports of each company
Foods: 130 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 JAPAN TOBACCOFY Dec 2025 ¥3.5T
- 2 SuntoryFY Dec 2025 ¥3.1T
- 3 ASAHI GROUPFY Dec 2025 ¥2.9T
- … 115 companies
- 119 marutaiFY Mar 2026 ¥9.6B
- 120 ASAHIMATSU FOODSFY Mar 2026 ¥7.7B
- 121 COMOThis companyFY Mar 2026 ¥7.3B
- 122 SATO FOODS INDUSTRIESFY Mar 2026 ¥6.8B
- 123 SEIHYOFY Feb 2026 ¥4.8B
- … 7 companies
Workforce information
Administrative filings and published information
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 5,878 t-CO2 |
| Sites covered by the report | 1 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | EY新日本有限責任監査法人 |
| Audit fees (this year, total) | ¥18.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.4 billion | Consolidated |
| Net sales | ¥7.3 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.2 billion | Consolidated |
| Cash and cash equivalents | ¥0.3 billion | Consolidated |
| Net assets | ¥2.1 billion | Consolidated |
| Ordinary income (loss) | ¥0.1 billion | Consolidated |
| Total assets | ¥4.7 billion | Consolidated |
| Return on equity | 3.7% | Consolidated |
| Equity-to-asset ratio | 45.2% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥76.92 million | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.2 billion | Consolidated |
| Basic earnings (loss) per share | 22.14 yen | Consolidated |
| Net assets per share | 616.27 yen | Consolidated |
| Dividend per share | 7 yen | Parent only |
| Net sales | ¥7.3 billion | Parent only |
| Net income (loss) | ¥71.37 million | Parent only |
| Total number of issued shares (common stock) | 3,630,000 shares | Parent only |
| Net assets | ¥2.0 billion | Parent only |
| Ordinary income (loss) | ¥0.1 billion | Parent only |
| Total assets | ¥4.6 billion | Parent only |
| Return on equity | 3.6% | Parent only |
| Equity-to-asset ratio | 44.2% | Parent only |
| Capital stock | ¥0.2 billion | Parent only |
| Payout ratio | 34.1% | Parent only |
| Basic earnings (loss) per share | 20.54 yen | Parent only |
| Net assets per share | 587.84 yen | Parent only |
Employees (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 196 people | Consolidated |
| Number of employees | 196 people | Consolidated |
| Average length of service (years) | 18.4 years | Parent only |
| Average annual salary | ¥5.22 million | Parent only |
| Average age (years) | 42 years old | Parent only |
| Number of employees | 173 people | Parent only |
| Number of employees | 173 people | Parent only |
Other disclosed items (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 110 people | Consolidated |
| Average number of temporary employees | 110 people | Consolidated |
| Write-downs of inventories | ¥7.18 million | Consolidated |
| Number of consolidated subsidiaries | 1 companies | Consolidated |
| Average number of temporary employees | 100 people | Parent only |
| Average number of temporary employees | 100 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
Shares (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 865,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 155,400 shares | Consolidated |
| Number of shares | 3,630,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 4.3% | Consolidated |
| Shareholding ratio | 24.9% | Consolidated |
| Number of shares held in own name treasury shares etc | 155,400 shares | Consolidated |
| Number of voting rights | 34,714 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.1 billion | Consolidated |
| Carrying amount on the balance sheet | ¥0.2 billion | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Total shareholder return | 139.4% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥45.33 million | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.2 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥18.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥18.00 million | Consolidated |
Accounts unique to this company (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥58.00 million | Consolidated |
| Revenue | ¥-58.00 million | Consolidated |
| Change in average annual salary from the previous year | -1.7% | Parent only |
| Revenue | ¥19.05 million | Parent only |
| Revenue | ¥8.98 million | Parent only |
Balance sheet (127 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥2.93 million | Consolidated |
| Other | ¥84.65 million | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥9.67 million | Consolidated |
| Other | ¥0.84 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥75.04 million | Consolidated |
| Other, net | ¥30.36 million | Consolidated |
| Lease obligations | ¥31.21 million | Consolidated |
| Lease obligations | ¥20.24 million | Consolidated |
| Lease assets | ¥0.1 billion | Consolidated |
| Lease assets, net | ¥44.73 million | Consolidated |
| Work in process | ¥13.48 million | Consolidated |
| Retained earnings | ¥3.9 billion | Consolidated |
| Prepaid expenses | ¥43.62 million | Consolidated |
| Raw materials and supplies | ¥0.1 billion | Consolidated |
| Merchandise and finished goods | ¥67.36 million | Consolidated |
| Non-current liabilities | ¥0.6 billion | Consolidated |
| Non-current assets | ¥3.2 billion | Consolidated |
| Land | ¥1.4 billion | Consolidated |
| Revaluation reserve for land | ¥-1.9 billion | Consolidated |
| Accounts receivable - trade | ¥1.0 billion | Consolidated |
| Buildings and structures | ¥2.2 billion | Consolidated |
| Buildings and structures, net | ¥0.5 billion | Consolidated |
| Construction in progress | ¥0.1 billion | Consolidated |
| Provision for directors' retirement benefits | ¥0.1 billion | Consolidated |
| Investments and other assets | ¥0.4 billion | Consolidated |
| Investment securities | ¥0.3 billion | Consolidated |
| Property, plant and equipment | ¥2.7 billion | Consolidated |
| Income taxes payable | ¥42.56 million | Consolidated |
| Accrued consumption taxes | ¥46.27 million | Consolidated |
| Accrued expenses | ¥0.1 billion | Consolidated |
| Accounts payable - other | ¥0.3 billion | Consolidated |
| Shareholders' equity | ¥4.0 billion | Consolidated |
| Machinery, equipment and vehicles | ¥5.3 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥0.6 billion | Consolidated |
| Current liabilities | ¥2.0 billion | Consolidated |
| Current assets | ¥1.6 billion | Consolidated |
| Accumulated depreciation | ¥-0.3 billion | Consolidated |
| Accumulated depreciation | ¥-99.65 million | Consolidated |
| Accumulated depreciation | ¥-1.7 billion | Consolidated |
| Accumulated depreciation | ¥-4.7 billion | Consolidated |
| Intangible assets | ¥48.40 million | Consolidated |
| Cash and cash equivalents | ¥0.3 billion | Consolidated |
| Cash and deposits | ¥0.3 billion | Consolidated |
| Short-term loans payable | ¥0.9 billion | Consolidated |
| Net assets | ¥2.1 billion | Consolidated |
| Net assets | ¥2.1 billion | Consolidated |
| Total assets | ¥4.7 billion | Consolidated |
| Deferred tax assets | ¥48.05 million | Consolidated |
| Treasury stock | ¥-0.3 billion | Consolidated |
| Valuation and translation adjustments | ¥-1.9 billion | Consolidated |
| Liabilities | ¥2.6 billion | Consolidated |
| Liabilities and net assets | ¥4.7 billion | Consolidated |
| Accounts payable - trade | ¥0.3 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.12 million | Consolidated |
| Allowance for doubtful accounts | ¥-0.04 million | Consolidated |
| Capital surplus | ¥0.1 billion | Consolidated |
| Capital stock | ¥0.2 billion | Consolidated |
| Provision for bonuses | ¥57.88 million | Consolidated |
| Net defined benefit liability | ¥55.34 million | Consolidated |
| Long-term loans payable | ¥0.4 billion | Consolidated |
| Current portion of long-term loans payable | ¥0.2 billion | Consolidated |
| Other | ¥73.61 million | Parent only |
| Other | ¥1.88 million | Parent only |
| Other | ¥12.41 million | Parent only |
| Other | ¥21.87 million | Parent only |
| Valuation difference on available-for-sale securities | ¥75.04 million | Parent only |
| Software | ¥26.34 million | Parent only |
| Lease obligations | ¥31.21 million | Parent only |
| Lease obligations | ¥20.24 million | Parent only |
| Lease assets, net | ¥44.73 million | Parent only |
| Work in process | ¥13.48 million | Parent only |
| General reserve | ¥2.0 billion | Parent only |
| Retained earnings | ¥3.9 billion | Parent only |
| Legal retained earnings | ¥55.50 million | Parent only |
| Prepaid expenses | ¥43.56 million | Parent only |
| Raw materials and supplies | ¥0.1 billion | Parent only |
| Merchandise and finished goods | ¥67.36 million | Parent only |
| Non-current liabilities | ¥0.6 billion | Parent only |
| Non-current assets | ¥3.2 billion | Parent only |
| Land | ¥1.4 billion | Parent only |
| Revaluation reserve for land | ¥-1.9 billion | Parent only |
| Accounts receivable - trade | ¥1.0 billion | Parent only |
| Tools, furniture and fixtures | ¥26.98 million | Parent only |
| Buildings, net | ¥0.5 billion | Parent only |
| Construction in progress | ¥0.1 billion | Parent only |
| Provision for directors' retirement benefits | ¥0.1 billion | Parent only |
| Investments and other assets | ¥0.4 billion | Parent only |
| Investment securities | ¥0.3 billion | Parent only |
| Property, plant and equipment | ¥2.7 billion | Parent only |
| Income taxes payable | ¥40.04 million | Parent only |
| Accrued consumption taxes | ¥43.33 million | Parent only |
| Accrued expenses | ¥0.1 billion | Parent only |
| Accounts payable - other | ¥0.3 billion | Parent only |
| Shareholders' equity | ¥3.9 billion | Parent only |
| Structures, net | ¥28.52 million | Parent only |
| Machinery and equipment, net | ¥0.6 billion | Parent only |
| Current liabilities | ¥2.0 billion | Parent only |
| Current assets | ¥1.5 billion | Parent only |
| Intangible assets | ¥48.40 million | Parent only |
| Cash and deposits | ¥0.2 billion | Parent only |
| Short-term loans payable | ¥0.9 billion | Parent only |
| Net assets | ¥2.0 billion | Parent only |
| Net assets | ¥2.0 billion | Parent only |
| Total assets | ¥4.6 billion | Parent only |
| Deferred tax assets | ¥41.62 million | Parent only |
| Retained earnings brought forward | ¥1.8 billion | Parent only |
| Treasury stock | ¥-0.3 billion | Parent only |
| Valuation and translation adjustments | ¥-1.9 billion | Parent only |
| Liabilities | ¥2.6 billion | Parent only |
| Liabilities and net assets | ¥4.6 billion | Parent only |
| Accounts payable - trade | ¥0.3 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.12 million | Parent only |
| Allowance for doubtful accounts | ¥-0.04 million | Parent only |
| Capital surplus | ¥0.1 billion | Parent only |
| Legal capital surplus | ¥0.1 billion | Parent only |
| Capital stock | ¥0.2 billion | Parent only |
| Asset retirement obligations | ¥2.93 million | Parent only |
| Provision for bonuses | ¥52.73 million | Parent only |
| Vehicles, net | ¥0.59 million | Parent only |
| Provision for retirement benefits | ¥41.13 million | Parent only |
| Long-term loans payable | ¥0.4 billion | Parent only |
| Long-term prepaid expenses | ¥11.03 million | Parent only |
| Shares of subsidiaries and associates | ¥10.00 million | Parent only |
| Telephone subscription right | ¥0.19 million | Parent only |
| Deposits received | ¥7.76 million | Parent only |
| Current portion of long-term loans payable | ¥0.2 billion | Parent only |
Statement of income (78 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥6.16 million | Consolidated |
| Other | ¥2.55 million | Consolidated |
| Other comprehensive income | ¥49.33 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥49.33 million | Consolidated |
| Commission for syndicate loan | ¥58.00 million | Consolidated |
| Dividends from surplus | ¥-24.32 million | Consolidated |
| Comprehensive income | ¥0.1 billion | Consolidated |
| Royalty income | ¥3.00 million | Consolidated |
| Interest income | ¥0.71 million | Consolidated |
| Rental income | ¥3.87 million | Consolidated |
| Dividend income | ¥8.58 million | Consolidated |
| Operating income | ¥0.2 billion | Consolidated |
| Non-operating income | ¥22.32 million | Consolidated |
| Non-operating expenses | ¥76.70 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.4 billion | Consolidated |
| Loss on retirement of non-current assets | ¥0.06 million | Consolidated |
| Cost of sales | ¥5.3 billion | Consolidated |
| Gross profit (loss) | ¥2.0 billion | Consolidated |
| Net sales | ¥7.3 billion | Consolidated |
| Net income | ¥76.92 million | Consolidated |
| Net income | ¥76.92 million | Consolidated |
| Net income (loss) | ¥76.92 million | Consolidated |
| Net income (loss) | ¥76.92 million | Consolidated |
| Provision for directors' retirement benefits | ¥9.50 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.2 billion | Consolidated |
| Interest expenses | ¥16.14 million | Consolidated |
| Income taxes - current | ¥49.66 million | Consolidated |
| Income taxes | ¥40.69 million | Consolidated |
| Income taxes - deferred | ¥-8.97 million | Consolidated |
| Extraordinary loss | ¥0.06 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥42.24 million | Consolidated |
| Research and development expenses | ¥45.33 million | Consolidated |
| Income (loss) before income taxes | ¥0.1 billion | Consolidated |
| Income (loss) before income taxes | ¥0.1 billion | Consolidated |
| Ordinary income | ¥0.1 billion | Consolidated |
| Salaries and allowances | ¥0.4 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.2 billion | Consolidated |
| Selling, general and administrative expenses | ¥1.8 billion | Consolidated |
| Rent expenses | ¥48.95 million | Consolidated |
| Provision for bonuses | ¥21.86 million | Consolidated |
| Retirement benefit expenses | ¥21.95 million | Consolidated |
| Distribution expenses | ¥0.6 billion | Consolidated |
| Other | ¥12.10 million | Parent only |
| Other | ¥2.50 million | Parent only |
| Other | ¥0.2 billion | Parent only |
| Commission for syndicate loan | ¥58.00 million | Parent only |
| Dividends from surplus | ¥-24.32 million | Parent only |
| Royalty income | ¥3.00 million | Parent only |
| Rental income | ¥5.31 million | Parent only |
| Operating income | ¥0.1 billion | Parent only |
| Non-operating income | ¥39.45 million | Parent only |
| Non-operating expenses | ¥76.65 million | Parent only |
| Loss on retirement of non-current assets | ¥0.06 million | Parent only |
| Cost of sales | ¥5.3 billion | Parent only |
| Gross profit (loss) | ¥2.0 billion | Parent only |
| Net sales | ¥7.3 billion | Parent only |
| Net income (loss) | ¥71.37 million | Parent only |
| Net income (loss) | ¥71.37 million | Parent only |
| Provision for directors' retirement benefits | ¥9.50 million | Parent only |
| Interest expenses | ¥16.14 million | Parent only |
| Commission fees | ¥0.4 billion | Parent only |
| Income taxes - current | ¥45.12 million | Parent only |
| Income taxes | ¥34.63 million | Parent only |
| Income taxes - deferred | ¥-10.49 million | Parent only |
| Depreciation | ¥49.51 million | Parent only |
| Extraordinary loss | ¥0.06 million | Parent only |
| Welfare expenses | ¥57.78 million | Parent only |
| Income (loss) before income taxes | ¥0.1 billion | Parent only |
| Ordinary income | ¥0.1 billion | Parent only |
| Salaries and allowances | ¥0.3 billion | Parent only |
| Promotion expenses | ¥47.44 million | Parent only |
| Selling, general and administrative expenses | ¥1.9 billion | Parent only |
| Rent expenses | ¥27.87 million | Parent only |
| Bonuses | ¥34.62 million | Parent only |
| Provision for bonuses | ¥16.70 million | Parent only |
| Retirement benefit expenses | ¥22.70 million | Parent only |
| Distribution expenses | ¥0.6 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.1 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥49.33 million | Consolidated |
| Total changes during the period | ¥96.38 million | Parent only |
| Net changes in items other than shareholders' equity | ¥49.33 million | Parent only |
Statement of cash flows (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-8.17 million | Consolidated |
| Other | ¥-2.93 million | Consolidated |
| Increase (decrease) in other current liabilities | ¥-9.37 million | Consolidated |
| Decrease (increase) in other current assets | ¥-5.39 million | Consolidated |
| Repayments of lease obligations | ¥-28.37 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-26.28 million | Consolidated |
| Proceeds from cancellation of insurance funds | ¥9.64 million | Consolidated |
| Interest expenses paid | ¥-15.80 million | Consolidated |
| Interest and dividends income received | ¥9.29 million | Consolidated |
| Interest and dividend income | ¥-9.29 million | Consolidated |
| Loss on retirement of non-current assets | ¥0.06 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-22.51 million | Consolidated |
| Subtotal | ¥0.5 billion | Consolidated |
| Increase decrease in provision for directors retirement benefits | ¥-7.94 million | Consolidated |
| Interest expenses | ¥16.14 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.2 billion | Consolidated |
| Decrease in consumption taxes payable | ¥27.73 million | Consolidated |
| Decrease (increase) in inventories | ¥33.78 million | Consolidated |
| Income taxes paid | ¥-37.82 million | Consolidated |
| Depreciation | ¥0.3 billion | Consolidated |
| Purchase of intangible assets | ¥-24.69 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥50.00 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥0.14 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥1.20 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-10.47 million | Consolidated |
| Dividends | ¥-24.38 million | Consolidated |
| Proceeds from long term loans payable | ¥0.1 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.2 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.4 billion | Consolidated | Disclosed |
| Dividend per share | 7 | Parent only | Disclosed |
| Number of employees | 196 | Consolidated | Disclosed |
| Net assets | ¥2.1 billion | Consolidated | Disclosed |
| Net sales | ¥7.3 billion | Consolidated | Disclosed |
| Operating income | ¥0.2 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.1 billion | Consolidated | Disclosed |
| Net income | ¥76.92 million | Consolidated | Disclosed |
| Total assets | ¥4.7 billion | Consolidated | Disclosed |
| Operating margin | 2.3% | Consolidated | Calculated |
| Net margin | 1.1% | Consolidated | Calculated |
| Sales per employee | 37366092 yen | Consolidated | Calculated |
| Total asset turnover | 1.55 times | Consolidated | Calculated |
| Net assets to total assets | 45.2% | Consolidated | Calculated |