CAICA DIGITAL
CAICA DIGITAL Inc.
Company highlights
The largest segment by revenue is IT Services Business, at 100.0% of the total.
Key figures
Period Nov 2024 to Oct 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
CAICA DIGITAL
Revenue and profit by business segment
Period Nov 2024 to Oct 2025Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| IT Services Business | ¥5.2 billion | 100.0% | ¥5.6 billion | ¥0.6 billion | 11.7% | ¥0.6 billion |
| Financial service business | ¥1.28 million | 0.0% | ¥36.82 million | ¥-0.1 billion | -9166.4% | ¥-0.2 billion |
| Total of the businesses | ¥5.2 billion | 100.0% | ||||
Revenue and profit
CAICA DIGITAL
Period Nov 2024 to Oct 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Payrolls and allowances | ¥0.2 billion | Consolidated |
| Business consignment expenses | ¥0.1 billion | Consolidated | |
| Commission fees | ¥0.1 billion | Consolidated | |
| Directors' compensations | ¥58.71 million | Consolidated | |
| Legal welfare expenses | ¥15.91 million | Parent only | |
| Provision for bonuses | ¥7.67 million | Consolidated | |
| Rents | ¥2.66 million | Parent only | |
| Taxes and dues | ¥2.26 million | Parent only | |
| Depreciation | ¥2.03 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥0.9 billion | Consolidated |
| Net income | ¥0.2 billion | Consolidated | |
| Ordinary income | ¥76.09 million | Consolidated | |
| Operating income | ¥70.95 million | Consolidated |
CAICA DIGITAL
Selling, general and administrative expenses
Period Nov 2024 to Oct 2025Source Annual securities reports
- Payrolls and allowances ¥0.2 billion
- Business consignment expenses ¥0.1 billion
- Commission fees ¥0.1 billion
- Directors' compensations ¥0.1 billion
- Legal welfare expenses ¥0.0 billion
- Provision for bonuses ¥0.0 billion
- Other (not itemized) ¥0.3 billion
Performance, financial position and capital allocation
Long-term changes in performance
CAICA DIGITAL
Long-term revenue, profit and asset trends
Period 2012 to 2025Source Annual securities reportsDisclosed
CAICA DIGITAL
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥5.9B | ¥6.4B | ¥5.7B | ¥5.6B | ¥5.2B |
| Year on year (%) | -0.9% | +8.3% | -11.8% | -1.3% | -7.3% |
| Ordinary income (loss) | -¥0.9B | -¥1.4B | -¥3.0B | ¥0.1B | ¥0.1B |
| Change from prior year | 1.03x | 1.50x | 2.12x | loss to profit◆ | -45.2% |
| Ordinary income (loss) as a share of Net sales | -15.6% | -21.7% | -52.2% | 2.5% | 1.5% |
| Change (percentage points) | -0.6 points | -6.0 points◆ | -30.5 points◆ | +54.7 points◆ | -1.0 points |
Fiscal periods marked for changes
Earlier fiscal periods (7)
- 2013Ordinary income (loss) as a share of revenue -13.0 points, Ordinary income (loss) profit to loss
- 2014Ordinary income (loss) as a share of revenue +7.4 points, Ordinary income (loss) loss to profit
- 2016Net sales year on year +29.3%, Ordinary income (loss) as a share of revenue +15.9 points, Ordinary income (loss) loss to profit
- 2017Ordinary income (loss) as a share of revenue +11.3 points
- 2018Net sales year on year +44.1%, Ordinary income (loss) as a share of revenue -5.7 points
- 2019Ordinary income (loss) as a share of revenue -22.6 points, Ordinary income (loss) profit to loss
- 2020Net sales year on year -21.0%
- 2022Ordinary income (loss) as a share of revenue -6.0 points
- 2023Ordinary income (loss) as a share of revenue -30.5 points
- 2024Ordinary income (loss) as a share of revenue +54.7 points, Ordinary income (loss) loss to profit
CAICA DIGITAL
Earnings and net assets per share over time
Unit yenSource Annual securities reports
CAICA DIGITAL
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥5.9 billion | ¥6.4 billion | ¥5.7 billion | ¥5.6 billion | ¥5.2 billion |
| Ordinary income (loss) | ¥-0.9 billion | ¥-1.4 billion | ¥-3.0 billion | ¥0.1 billion | ¥76.09 million |
| Net income (loss) attributable to owners of parent | ¥-0.8 billion | ¥-6.2 billion | ¥-4.3 billion | ¥30.64 million | ¥0.2 billion |
| Comprehensive income | ¥-1.0 billion | ¥-6.4 billion | ¥-4.6 billion | ¥-0.1 billion | ¥0.5 billion |
| Net assets | ¥11.4 billion | ¥5.2 billion | ¥1.8 billion | ¥1.7 billion | ¥3.6 billion |
| Total assets | ¥107.2 billion | ¥59.0 billion | ¥2.6 billion | ¥2.4 billion | ¥4.3 billion |
| Net assets per share | 97.38 yen | 42.81 yen | 13.09 yen | 12.16 yen | 23.87 yen |
| Basic earnings (loss) per share | -10.87 yen | -54.69 yen | -34.74 yen | 0.22 yen | 1.22 yen |
| Equity-to-asset ratio | 10.3% | 8.3% | 69.5% | 68.4% | 84.2% |
| Return on equity | -7.9% | -78.3% | -128.3% | 1.8% | 6.3% |
| Net cash provided by (used in) operating activities | ¥-2.1 billion | ¥-1.1 billion | ¥-1.7 billion | ¥0.3 billion | ¥51.92 million |
| Net cash provided by (used in) investing activities | ¥-0.2 billion | ¥-0.2 billion | ¥-0.6 billion | ¥-0.4 billion | ¥24.51 million |
| Net cash provided by (used in) financing activities | ¥1.5 billion | ¥-0.2 billion | ¥0.7 billion | ¥-0.2 billion | ¥-0.2 billion |
| Cash and cash equivalents | ¥4.2 billion | ¥2.7 billion | ¥1.0 billion | ¥0.7 billion | ¥0.6 billion |
Parent only indicators (11 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥0.2 billion | ¥0.4 billion | ¥0.3 billion | ¥0.4 billion | ¥0.5 billion |
| Ordinary income (loss) | ¥-0.3 billion | ¥0.1 billion | ¥-0.1 billion | ¥27.19 million | ¥39.85 million |
| Net income (loss) | ¥-3.1 billion | ¥-12.9 billion | ¥-4.4 billion | ¥0.1 billion | ¥51.77 million |
| Capital stock | ¥1.0 billion | ¥50.00 million | ¥0.7 billion | ¥50.00 million | ¥50.00 million |
| Total number of issued shares (common stock) | 113,728,094 shares | 114,269,094 shares | 136,560,794 shares | 136,560,794 shares | 151,406,794 shares |
| Net assets | ¥17.3 billion | ¥4.4 billion | ¥1.2 billion | ¥1.3 billion | ¥3.0 billion |
| Total assets | ¥20.7 billion | ¥5.2 billion | ¥1.4 billion | ¥1.7 billion | ¥3.3 billion |
| Net assets per share | 151.78 yen | 38.7 yen | 8.79 yen | 9.48 yen | 19.62 yen |
| Basic earnings (loss) per share | -42.32 yen | -112.94 yen | -35.68 yen | 0.87 yen | 0.38 yen |
| Equity-to-asset ratio | 83.3% | 85.2% | 85.6% | 75.3% | 90.1% |
| Return on equity | -22.8% | -119.0% | -156.5% | 9.5% | 2.4% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2013 | ¥200 | Could not be retrieved | 33.5% |
Shareholder composition
Share ownership by holder category
CAICA DIGITAL
Unit %Source Annual securities reports
- Financial institutions1.30%
- Securities firms3.17%
- Other corporations29.30%
- Foreign holders (institutions)0.67%
- Foreign holders (individuals)0.82%
- Individuals and others64.74%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社フィスコ | 13.44% | 20,329,060 |
| 2 | 株式会社ネクスグループ | 10.31% | 15,589,824 |
| 3 | 株式会社実業之日本デジタル | 4.42% | 6,681,932 |
| 4 | 日本証券金融株式会社 | 1.28% | 1,941,700 |
| 5 | 楽天証券株式会社共有口 | 0.92% | 1,391,500 |
| 6 | 株式会社SBI証券 | 0.56% | 853,400 |
| 7 | 小柳 直太郎 | 0.52% | 780,000 |
| 8 | 田辺 徹雄 | 0.31% | 465,000 |
| 9 | 鈴木 繁 | 0.3% | 450,000 |
| 10 | 村松 茂樹 | 0.27% | 414,000 |
Revenue scale in the same industry
CAICA DIGITAL
Source Annual securities reports of each company
Information and Communication: 642 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 NTTFY Mar 2026 ¥14.4T
- 2 SoftBank GroupFY Mar 2026 ¥7.8T
- 3 ソフトバンクFY Mar 2026 ¥7.0T
- … 370 companies
- 374 DAIWA TSUSHINFY Mar 2025 ¥5.2B
- 375 NIFTY LifestyleFY Mar 2026 ¥5.2B
- 376 CAICA DIGITALThis companyFY Oct 2025 ¥5.2B
- 377 DATA HORIZONFY Mar 2026 ¥5.1B
- 378 テンダFY May 2026 ¥5.1B
- … 264 companies
Workforce information
Women 59 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 245 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | UHY東京監査法人 |
| Audit fees (this year, total) | ¥31.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Stated as not applicable |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Information and Communication
“Kaisha no Shikumi: Selling the Same Hit Again and Again”
Reads the filings of game and film companies for how many years and in how many ways they resell the same title.
Information and Communication companies in this book: CAPCOM, TOHO, GungHo Online Entertainment
“Ano Kaisha no Shikumi” series, Vol.9 — Kindle and paperback
Find it on Amazon →
Same industry: Information and Communication
“Kaisha no Shikumi: Free”
Reads the filings of internet and broadcasting companies for who pays for services that users get free.
Information and Communication companies in this book: LY, Mercari, Nippon Television
“Ano Kaisha no Shikumi” series, Vol.6 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (25 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥51.92 million | Consolidated |
| Net sales | ¥5.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥24.51 million | Consolidated |
| Cash and cash equivalents | ¥0.6 billion | Consolidated |
| Net assets | ¥3.6 billion | Consolidated |
| Ordinary income (loss) | ¥76.09 million | Consolidated |
| Total assets | ¥4.3 billion | Consolidated |
| Return on equity | 6.3% | Consolidated |
| Equity-to-asset ratio | 84.2% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.2 billion | Consolidated |
| Basic earnings (loss) per share | 1.22 yen | Consolidated |
| Net assets per share | 23.87 yen | Consolidated |
| Net sales | ¥0.5 billion | Parent only |
| Net income (loss) | ¥51.77 million | Parent only |
| Total number of issued shares (common stock) | 151,406,794 shares | Parent only |
| Net assets | ¥3.0 billion | Parent only |
| Ordinary income (loss) | ¥39.85 million | Parent only |
| Total assets | ¥3.3 billion | Parent only |
| Return on equity | 2.4% | Parent only |
| Equity-to-asset ratio | 90.1% | Parent only |
| Capital stock | ¥50.00 million | Parent only |
| Basic earnings (loss) per share | 0.38 yen | Parent only |
| Net assets per share | 19.62 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 356 people | Consolidated |
| Number of employees | 356 people | Consolidated |
| Wage gap between men and women (all employees) | 83.6% | Parent only |
| Average length of service (years) | 15.4 years | Parent only |
| Average annual salary | ¥5.92 million | Parent only |
| Average age (years) | 51.4 years old | Parent only |
| Number of employees | 17 people | Parent only |
| Number of employees | 17 people | Parent only |
| Number of employees | 17 people | Parent only |
| Wage gap between men and women (regular employees) | 82.1% | Parent only |
| Wage gap between men and women (non-regular employees) | 113.6% | Parent only |
Shares (19 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 48,896,416 shares | Consolidated |
| Total number of shares held treasury shares etc | 154,400 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥0.1 billion | Consolidated |
| Number of shares | 151,406,794 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.1% | Consolidated |
| Shareholding ratio | 32.3% | Consolidated |
| Number of shares held in own name treasury shares etc | 154,400 shares | Consolidated |
| Total of valuation gain (loss) | ¥-1.00 million | Consolidated |
| Number of voting rights | 1,505,325 units | Consolidated |
| Carrying amount on the balance sheet | ¥1.00 million | Consolidated |
| Carrying amount on the balance sheet | ¥0.5 billion | Consolidated |
| Book value equity securities not listed investment equity securities held for pure investment reporting company | ¥0 | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥3.00 million | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Total shareholder return | 51.1% | Parent only |
Other disclosed items (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥5.2 billion | Consolidated |
| Number of associates accounted for using equity method | 0 companies | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥0.21 million | Consolidated |
| Depreciation | ¥4.07 million | Consolidated |
| Number of consolidated subsidiaries | 6 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 100.0% | Parent only |
| Total return on the share price index | 238.1% | Parent only |
| Ratio of female employees in managerial positions | 4.3% | Parent only |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥31.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥31.00 million | Consolidated |
Balance sheet (106 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥28.14 million | Consolidated |
| Other | ¥52.34 million | Consolidated |
| Other | ¥70.51 million | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other | ¥0 | Consolidated |
| Valuation difference on available-for-sale securities | ¥80.61 million | Consolidated |
| Software | ¥1.36 million | Consolidated |
| Work in process | ¥0.6 billion | Consolidated |
| Investments in capital | ¥57.97 million | Consolidated |
| Retained earnings | ¥2.0 billion | Consolidated |
| Merchandise and finished goods | ¥0.05 million | Consolidated |
| Non-current liabilities | ¥35.88 million | Consolidated |
| Non-current assets | ¥1.3 billion | Consolidated |
| Land | ¥20.03 million | Consolidated |
| Accounts receivable - trade | ¥0.9 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.2 billion | Consolidated |
| Tools, furniture and fixtures | ¥35.10 million | Consolidated |
| Buildings and structures | ¥0.3 billion | Consolidated |
| Buildings and structures, net | ¥13.69 million | Consolidated |
| Investments and other assets | ¥1.2 billion | Consolidated |
| Investment securities | ¥1.1 billion | Consolidated |
| Property, plant and equipment | ¥69.21 million | Consolidated |
| Accounts receivable - other | ¥30.81 million | Consolidated |
| Income taxes payable | ¥22.34 million | Consolidated |
| Accrued consumption taxes | ¥22.51 million | Consolidated |
| Accounts payable - other | ¥0.1 billion | Consolidated |
| Shareholders' equity | ¥3.4 billion | Consolidated |
| Machinery, equipment and vehicles | ¥20.12 million | Consolidated |
| Machinery, equipment and vehicles, net | ¥0.39 million | Consolidated |
| Current liabilities | ¥0.6 billion | Consolidated |
| Current assets | ¥3.0 billion | Consolidated |
| Accumulated depreciation | ¥-0.2 billion | Consolidated |
| Accumulated depreciation | ¥-0.3 billion | Consolidated |
| Accumulated depreciation | ¥-19.74 million | Consolidated |
| Foreign currency translation adjustment | ¥0.1 billion | Consolidated |
| Intangible assets | ¥1.36 million | Consolidated |
| Cash and cash equivalents | ¥0.6 billion | Consolidated |
| Cash and deposits | ¥0.6 billion | Consolidated |
| Short-term loans receivable with resale agreement | ¥0.6 billion | Consolidated |
| Net assets | ¥3.6 billion | Consolidated |
| Net assets | ¥3.6 billion | Consolidated |
| Total assets | ¥4.3 billion | Consolidated |
| Total assets | ¥4.3 billion | Consolidated |
| Deferred tax liabilities | ¥7.74 million | Consolidated |
| Treasury stock | ¥-0.1 billion | Consolidated |
| Provision for product warranties | ¥6.00 million | Consolidated |
| Valuation and translation adjustments | ¥0.2 billion | Consolidated |
| Liabilities | ¥0.7 billion | Consolidated |
| Liabilities and net assets | ¥4.3 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.2 billion | Consolidated |
| Capital surplus | ¥1.5 billion | Consolidated |
| Capital stock | ¥50.00 million | Consolidated |
| Provision for bonuses | ¥0.1 billion | Consolidated |
| Long-term loans receivable | ¥0.2 billion | Consolidated |
| Non-controlling interests | ¥1.01 million | Consolidated |
| Deposit from customer | ¥3.33 million | Consolidated |
| Deposits received | ¥15.50 million | Consolidated |
| Other | ¥29.48 million | Parent only |
| Other | ¥0.37 million | Parent only |
| Other | ¥6.89 million | Parent only |
| Other | ¥0 | Parent only |
| Valuation difference on available-for-sale securities | ¥51.90 million | Parent only |
| Other capital surplus | ¥1.7 billion | Parent only |
| Software | ¥0.07 million | Parent only |
| Investments in capital | ¥9.47 million | Parent only |
| Retained earnings | ¥-0.2 billion | Parent only |
| Prepaid expenses | ¥13.19 million | Parent only |
| Non-current liabilities | ¥30.01 million | Parent only |
| Non-current assets | ¥2.9 billion | Parent only |
| Land | ¥0.50 million | Parent only |
| Accounts receivable - trade | ¥1.99 million | Parent only |
| Tools, furniture and fixtures | ¥33.68 million | Parent only |
| Buildings, net | ¥0 | Parent only |
| Investments and other assets | ¥2.9 billion | Parent only |
| Investment securities | ¥0.6 billion | Parent only |
| Lease and guarantee deposits | ¥30.48 million | Parent only |
| Property, plant and equipment | ¥34.18 million | Parent only |
| Accounts receivable - other | ¥0.2 billion | Parent only |
| Income taxes payable | ¥1.21 million | Parent only |
| Accrued consumption taxes | ¥2.94 million | Parent only |
| Accrued expenses | ¥2.78 million | Parent only |
| Accounts payable - other | ¥62.13 million | Parent only |
| Shareholders' equity | ¥2.9 billion | Parent only |
| Current liabilities | ¥0.3 billion | Parent only |
| Current assets | ¥0.3 billion | Parent only |
| Intangible assets | ¥0.07 million | Parent only |
| Cash and deposits | ¥0.1 billion | Parent only |
| Net assets | ¥3.0 billion | Parent only |
| Net assets | ¥3.0 billion | Parent only |
| Total assets | ¥3.3 billion | Parent only |
| Deferred tax liabilities | ¥0.53 million | Parent only |
| Retained earnings brought forward | ¥-0.2 billion | Parent only |
| Treasury stock | ¥-0.1 billion | Parent only |
| Valuation and translation adjustments | ¥51.90 million | Parent only |
| Liabilities | ¥0.3 billion | Parent only |
| Liabilities and net assets | ¥3.3 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.3 billion | Parent only |
| Capital surplus | ¥3.2 billion | Parent only |
| Legal capital surplus | ¥1.5 billion | Parent only |
| Capital stock | ¥50.00 million | Parent only |
| Provision for bonuses | ¥5.61 million | Parent only |
| Long-term accounts receivable-other | ¥0.4 billion | Parent only |
| Long-term loans receivable | ¥1.0 billion | Parent only |
| Shares of subsidiaries and associates | ¥1.3 billion | Parent only |
| Affiliated company short-term loans payable | ¥0.2 billion | Parent only |
| Deposits received | ¥11.24 million | Parent only |
Accounts unique to this company (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.3 billion | Consolidated |
| Revenue | ¥1.63 million | Consolidated |
| Revenue | ¥8.26 million | Consolidated |
| Revenue | ¥-0.1 billion | Consolidated |
| Revenue | ¥35.11 million | Consolidated |
| Revenue | ¥1.00 million | Parent only |
| Revenue | ¥83.74 million | Parent only |
Statement of income (85 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.74 million | Consolidated |
| Other | ¥8,000 | Consolidated |
| Other | ¥0.02 million | Consolidated |
| Other comprehensive income | ¥0.3 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.3 billion | Consolidated |
| Comprehensive income | ¥0.5 billion | Consolidated |
| Interest income | ¥10.76 million | Consolidated |
| Operating income | ¥70.95 million | Consolidated |
| Operating income | ¥70.95 million | Consolidated |
| Non-operating income | ¥16.71 million | Consolidated |
| Non-operating expenses | ¥11.57 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥51.92 million | Consolidated |
| Cost of sales | ¥4.3 billion | Consolidated |
| Gross profit (loss) | ¥0.9 billion | Consolidated |
| Net sales | ¥5.2 billion | Consolidated |
| Net sales | ¥5.2 billion | Consolidated |
| Net income | ¥0.2 billion | Consolidated |
| Net income | ¥0.2 billion | Consolidated |
| Net income (loss) | ¥0.2 billion | Consolidated |
| Net income (loss) | ¥0.2 billion | Consolidated |
| Directors' compensations | ¥58.71 million | Consolidated |
| Loss on investments in partnership | ¥2.19 million | Consolidated |
| Gain on sales of investment securities | ¥0.8 billion | Consolidated |
| Loss on valuation of investment securities | ¥6.06 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥24.51 million | Consolidated |
| Interest expenses | ¥1.12 million | Consolidated |
| Commission fees | ¥0.1 billion | Consolidated |
| Issuance of new shares | ¥1.5 billion | Consolidated |
| Business consignment expenses | ¥0.1 billion | Consolidated |
| Income taxes - current | ¥12.05 million | Consolidated |
| Income taxes | ¥13.14 million | Consolidated |
| Income taxes - deferred | ¥1.09 million | Consolidated |
| Impairment loss | ¥0.7 billion | Consolidated |
| Impairment loss | ¥0.7 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥1,000 | Consolidated |
| Extraordinary income | ¥0.8 billion | Consolidated |
| Extraordinary loss | ¥0.7 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0 | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-94.52 million | Consolidated |
| Income (loss) before income taxes | ¥0.2 billion | Consolidated |
| Income (loss) before income taxes | ¥0.2 billion | Consolidated |
| Ordinary income | ¥76.09 million | Consolidated |
| Payrolls and allowances-SGA | ¥0.2 billion | Consolidated |
| Purchase of treasury stock | ¥-1.24 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.2 billion | Consolidated |
| Selling, general and administrative expenses | ¥0.8 billion | Consolidated |
| Reversal of allowance for doubtful accounts | ¥4.20 million | Consolidated |
| Provision for bonuses | ¥7.67 million | Consolidated |
| Changes in equity of parent from transaction of non controlling interest | ¥0.96 million | Consolidated |
| Other | ¥0 | Parent only |
| Interest income | ¥2.30 million | Parent only |
| Operating income | ¥36.02 million | Parent only |
| Non-operating income | ¥7.65 million | Parent only |
| Non-operating expenses | ¥3.81 million | Parent only |
| Rents | ¥2.66 million | Parent only |
| Cost of sales | ¥4.71 million | Parent only |
| Gross profit (loss) | ¥0.5 billion | Parent only |
| Net sales | ¥0.5 billion | Parent only |
| Net income (loss) | ¥51.77 million | Parent only |
| Net income (loss) | ¥51.77 million | Parent only |
| Directors' compensations | ¥30.48 million | Parent only |
| Loss on valuation of investment securities | ¥6.06 million | Parent only |
| Interest expenses | ¥3.81 million | Parent only |
| Commission fees | ¥69.70 million | Parent only |
| Issuance of new shares | ¥1.5 billion | Parent only |
| Interest on securities | ¥0.15 million | Parent only |
| Business consignment expenses | ¥61.61 million | Parent only |
| Income taxes - current | ¥-44.74 million | Parent only |
| Income taxes | ¥-44.74 million | Parent only |
| Legal welfare expenses | ¥15.91 million | Parent only |
| Depreciation | ¥2.03 million | Parent only |
| Extraordinary income | ¥0.7 billion | Parent only |
| Extraordinary loss | ¥0.7 billion | Parent only |
| Taxes and dues | ¥2.26 million | Parent only |
| Income (loss) before income taxes | ¥7.02 million | Parent only |
| Ordinary income | ¥39.85 million | Parent only |
| Payrolls and allowances-SGA | ¥80.09 million | Parent only |
| Purchase of treasury stock | ¥-1.24 million | Parent only |
| Selling, general and administrative expenses | ¥0.4 billion | Parent only |
| Reversal of allowance for doubtful accounts | ¥4.20 million | Parent only |
| Reversal of allowance for doubtful accounts | ¥0.7 billion | Parent only |
| Provision for bonuses | ¥5.28 million | Parent only |
| Gain on sales of shares of subsidiaries and associates | ¥0.03 million | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥0.7 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥2.0 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.3 billion | Consolidated |
| Total changes during the period | ¥1.7 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.2 billion | Parent only |
Statement of cash flows (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥59.96 million | Consolidated |
| Other | ¥-1.68 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-23.12 million | Consolidated |
| Interest expenses paid | ¥-1.69 million | Consolidated |
| Interest and dividends income received | ¥10.46 million | Consolidated |
| Interest and dividend income | ¥-10.76 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥98.27 million | Consolidated |
| Subtotal | ¥59.53 million | Consolidated |
| Loss gain on investments in partnership | ¥2.19 million | Consolidated |
| Purchase of investment securities | ¥-0.2 billion | Consolidated |
| Proceeds from sales of investment securities | ¥0.2 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-0.8 billion | Consolidated |
| Valuation gains (losses) on investment securities | ¥6.06 million | Consolidated |
| Interest expenses | ¥1.12 million | Consolidated |
| Proceeds from collection of lease and guarantee deposits | ¥8.25 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.21 million | Consolidated |
| Decrease in consumption taxes payable | ¥-20.43 million | Consolidated |
| Decrease (increase) in inventories | ¥-18.50 million | Consolidated |
| Income taxes paid | ¥-16.40 million | Consolidated |
| Income taxes refund | ¥0.02 million | Consolidated |
| Depreciation | ¥4.07 million | Consolidated |
| Impairment loss | ¥0.7 billion | Consolidated |
| Decrease in short term loans payable | ¥-0.2 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-1.24 million | Consolidated |
| Collection of loans receivable | ¥5.20 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-5.20 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-8.16 million | Consolidated |
| Proceeds from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation | ¥1.97 million | Consolidated |
| Decrease (increase) in deposits paid | ¥4.22 million | Consolidated |
| Increase (decrease) in deposits | ¥0.94 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥51.92 million | Consolidated | Disclosed |
| Number of employees | 356 | Consolidated | Disclosed |
| Net assets | ¥3.6 billion | Consolidated | Disclosed |
| Net sales | ¥5.2 billion | Consolidated | Disclosed |
| Operating income | ¥70.95 million | Consolidated | Disclosed |
| Ordinary income | ¥76.09 million | Consolidated | Disclosed |
| Net income | ¥0.2 billion | Consolidated | Disclosed |
| Total assets | ¥4.3 billion | Consolidated | Disclosed |
| Operating margin | 1.4% | Consolidated | Calculated |
| Net margin | 3.2% | Consolidated | Calculated |
| Sales per employee | 14594188 yen | Consolidated | Calculated |
| Total asset turnover | 1.21 times | Consolidated | Calculated |
| Net assets to total assets | 84.2% | Consolidated | Calculated |