CrossE
Cross Eホールディングス株式会社
Company highlights
The largest segment by revenue is 建設及び機械設置工事事業, at 82.7% of the total.
Key figures
Period Oct 2024 to Sep 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
CrossE
Revenue and profit by business segment
Period Oct 2024 to Sep 2025Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| 建設及び機械設置工事事業 | ¥3.8 billion | 82.7% | ¥3.6 billion | ¥0.6 billion | 82.4% | 16.9% | ¥0.6 billion |
| Facility business | ¥0.8 billion | 17.3% | ¥0.7 billion | ¥0.1 billion | 17.6% | 17.2% | ¥0.1 billion |
| Total of the businesses | ¥4.6 billion | 100.0% | ¥0.8 billion | 100.0% | |||
Revenue and profit
CrossE
Period Oct 2024 to Sep 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Directors' compensations | ¥0.1 billion | Consolidated |
| Other | ¥94.95 million | Consolidated | |
| Commission fees | ¥79.92 million | Consolidated | |
| Provision for directors' bonuses | ¥45.74 million | Consolidated | |
| Legal welfare expenses | ¥26.47 million | Consolidated | |
| Bonuses | ¥23.64 million | Consolidated | |
| Provision for bonuses | ¥21.05 million | Consolidated | |
| Amortization of goodwill | ¥11.59 million | Consolidated | |
| Depreciation | ¥10.01 million | Consolidated | |
| Retirement benefit expenses | ¥2.03 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥1.1 billion | Consolidated |
| Ordinary income | ¥0.6 billion | Consolidated | |
| Operating income | ¥0.6 billion | Consolidated | |
| Net income | ¥0.4 billion | Consolidated |
CrossE
Selling, general and administrative expenses
Period Oct 2024 to Sep 2025Source Annual securities reports
- Directors' compensations ¥0.1 billion
- Other ¥0.1 billion
- Commission fees ¥0.1 billion
- Provision for directors' bonuses ¥0.0 billion
- Legal welfare expenses ¥0.0 billion
- Bonuses ¥0.0 billion
- Other (not itemized) ¥0.1 billion
Performance, financial position and capital allocation
CrossE
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Net sales | ¥2.8B | ¥4.3B | ¥4.6B |
| Year on year (%) | Could not be retrieved | +53.3%◆ | +6.2% |
| Ordinary income (loss) | ¥0.3B | ¥0.5B | ¥0.6B |
| Change from prior year | Could not be retrieved | +43.9% | +14.6% |
| Ordinary income (loss) as a share of Net sales | 12.2% | 11.5% | 12.4% |
| Change (percentage points) | Could not be retrieved | -0.7 points | +0.9 points |
Fiscal periods marked for changes
- 2024Net sales year on year +53.3%
CrossE
Earnings and net assets per share over time
Unit yenSource Annual securities reports
CrossE
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | Could not be retrieved | Could not be retrieved | ¥2.8 billion | ¥4.3 billion | ¥4.6 billion |
| Ordinary income (loss) | Could not be retrieved | Could not be retrieved | ¥0.3 billion | ¥0.5 billion | ¥0.6 billion |
| Net income (loss) attributable to owners of parent | Could not be retrieved | Could not be retrieved | ¥0.2 billion | ¥0.3 billion | ¥0.4 billion |
| Comprehensive income | Could not be retrieved | Could not be retrieved | ¥0.2 billion | ¥0.3 billion | ¥0.4 billion |
| Net assets | Could not be retrieved | Could not be retrieved | ¥1.9 billion | ¥2.6 billion | ¥2.9 billion |
| Total assets | Could not be retrieved | Could not be retrieved | ¥2.7 billion | ¥3.9 billion | ¥3.9 billion |
| Net assets per share | Could not be retrieved | Could not be retrieved | 909.66 yen | 1,065.73 yen | 1,169.75 yen |
| Basic earnings (loss) per share | Could not be retrieved | Could not be retrieved | 116.35 yen | 150.5 yen | 155.45 yen |
| Diluted earnings per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 150.3 yen | 153.74 yen |
| Equity-to-asset ratio | Could not be retrieved | Could not be retrieved | 70.7% | 68.3% | 74.1% |
| Return on equity | Could not be retrieved | Could not be retrieved | 13.7% | 14.2% | 13.9% |
| Net cash provided by (used in) operating activities | Could not be retrieved | Could not be retrieved | ¥0.2 billion | ¥0.6 billion | ¥0.4 billion |
| Net cash provided by (used in) investing activities | Could not be retrieved | Could not be retrieved | ¥-65.94 million | ¥-36.82 million | ¥-28.69 million |
| Net cash provided by (used in) financing activities | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥0.4 billion | ¥-0.1 billion |
| Cash and cash equivalents | Could not be retrieved | Could not be retrieved | ¥1.2 billion | ¥2.2 billion | ¥2.5 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | Could not be retrieved | Could not be retrieved | ¥0.1 billion | ¥0.8 billion | ¥0.5 billion |
| Ordinary income (loss) | Could not be retrieved | Could not be retrieved | ¥13.12 million | ¥0.6 billion | ¥0.3 billion |
| Net income (loss) | Could not be retrieved | Could not be retrieved | ¥5.26 million | ¥0.6 billion | ¥0.3 billion |
| Capital stock | Could not be retrieved | Could not be retrieved | ¥88.00 million | ¥0.3 billion | ¥0.3 billion |
| Total number of issued shares (common stock) | Could not be retrieved | Could not be retrieved | 1,064,900 shares | 2,479,800 shares | 2,487,200 shares |
| Net assets | Could not be retrieved | Could not be retrieved | ¥1.2 billion | ¥2.1 billion | ¥2.3 billion |
| Total assets | Could not be retrieved | Could not be retrieved | ¥1.3 billion | ¥2.2 billion | ¥2.4 billion |
| Net assets per share | Could not be retrieved | Could not be retrieved | 548.05 yen | 850.71 yen | 916.7 yen |
| Dividend per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 50.2 yen | 55 yen |
| Basic earnings (loss) per share | Could not be retrieved | Could not be retrieved | 2.47 yen | 260.09 yen | 116.69 yen |
| Diluted earnings per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 259.73 yen | 115.41 yen |
| Equity-to-asset ratio | Could not be retrieved | Could not be retrieved | 93.1% | 94.5% | 96.5% |
| Return on equity | Could not be retrieved | Could not be retrieved | 0.5% | 34.3% | 13.2% |
| Payout ratio | Could not be retrieved | Could not be retrieved | Could not be retrieved | 19.3% | 47.1% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 9/2025 | ¥55 | Could not be retrieved | 47.1% | |
| FY ending 9/2024 | ¥50.2 | Could not be retrieved | 19.3% | Stock split or share consolidation noted |
CrossE
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
CrossE
Unit %Source Annual securities reports
- Financial institutions0.40%
- Securities firms0.60%
- Other corporations72.00%
- Foreign holders (institutions)0.20%
- Foreign holders (individuals)0.00%
- Individuals and others26.80%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社エイチ・アイ・エス | 70.36% | 1,750,000 |
| 2 | 乾 峻輔 | 1.61% | 40,000 |
| 3 | 吉田 昭彦 | 1.35% | 33,600 |
| 4 | 中西 英俊 | 1.09% | 27,000 |
| 5 | 横江 直人 | 1.01% | 25,000 |
| 6 | 奥野 貴一 | 0.79% | 19,600 |
| 7 | Cross Eホールディングス従業員持株会 | 0.74% | 18,300 |
| 8 | 三菱UFJeスマート証券株式会社 | 0.47% | 11,800 |
| 9 | 山口 勝美 | 0.4% | 10,000 |
| 10 | 宮谷 英樹 | 0.38% | 9,500 |
Research and development expenses and capital expenditure
Revenue scale in the same industry
CrossE
Source Annual securities reports of each company
Services: 671 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 RecruitFY Mar 2026 ¥3.7T
- 2 Sumitomo Mitsui Finance and LeasingFY Mar 2026 ¥2.6T
- 3 Rakuten GroupFY Dec 2025 ¥2.5T
- … 434 companies
- 438 Nagoya Horse RacingFY Mar 2026 ¥4.7B
- 439 CasterFY Aug 2025 ¥4.6B
- 440 CrossEThis companyFY Sep 2025 ¥4.6B
- 441 VELTRAFY Dec 2025 ¥4.6B
- 442 Yamada Club 21FY Dec 2025 ¥4.6B
- … 229 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥25.30 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (29 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.4 billion | Consolidated |
| Net sales | ¥4.6 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-28.69 million | Consolidated |
| Diluted earnings per share | 153.74 yen | Consolidated |
| Cash and cash equivalents | ¥2.5 billion | Consolidated |
| Net assets | ¥2.9 billion | Consolidated |
| Ordinary income (loss) | ¥0.6 billion | Consolidated |
| Total assets | ¥3.9 billion | Consolidated |
| Return on equity | 13.9% | Consolidated |
| Equity-to-asset ratio | 74.1% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.1 billion | Consolidated |
| Basic earnings (loss) per share | 155.45 yen | Consolidated |
| Net assets per share | 1,169.75 yen | Consolidated |
| Dividend per share | 55 yen | Parent only |
| Operating revenue | ¥0.5 billion | Parent only |
| Net income (loss) | ¥0.3 billion | Parent only |
| Diluted earnings per share | 115.41 yen | Parent only |
| Total number of issued shares (common stock) | 2,487,200 shares | Parent only |
| Net assets | ¥2.3 billion | Parent only |
| Ordinary income (loss) | ¥0.3 billion | Parent only |
| Total assets | ¥2.4 billion | Parent only |
| Return on equity | 13.2% | Parent only |
| Equity-to-asset ratio | 96.5% | Parent only |
| Capital stock | ¥0.3 billion | Parent only |
| Payout ratio | 47.1% | Parent only |
| Basic earnings (loss) per share | 116.69 yen | Parent only |
| Net assets per share | 916.7 yen | Parent only |
Employees (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 93 people | Consolidated |
| Number of employees | 93 people | Consolidated |
| Average length of service (years) | 5 years | Parent only |
| Average length of service months | 8 months | Parent only |
| Average annual salary | ¥5.45 million | Parent only |
| Average age (years) | 44.8 years old | Parent only |
| Number of employees | 12 people | Parent only |
| Number of employees | 12 people | Parent only |
| Number of employees | 12 people | Parent only |
Other disclosed items (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥4.6 billion | Consolidated |
| Average number of temporary employees | 41 people | Consolidated |
| Average number of temporary employees | 41 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥29.32 million | Consolidated |
| Depreciation | ¥15.77 million | Consolidated |
| Number of consolidated subsidiaries | 2 companies | Consolidated |
| Average number of temporary employees | 1 people | Parent only |
| Average number of temporary employees | 1 people | Parent only |
| Average number of temporary employees | 1 people | Parent only |
| Total return on the share price index | 121.5% | Parent only |
Shares (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 1,944,800 shares | Consolidated |
| Number of shares | 2,487,200 shares | Consolidated |
| Shareholding ratio | 78.2% | Consolidated |
| Number of voting rights | 24,872 units | Consolidated |
| Total shareholder return | 124.8% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥29.32 million | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥25.30 million | Consolidated |
| Fees for audit and attestation services - total | ¥25.30 million | Consolidated |
Balance sheet (95 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥24.92 million | Consolidated |
| Other | ¥14.32 million | Consolidated |
| Other | ¥9.30 million | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥91.59 million | Consolidated |
| Other | ¥0.17 million | Consolidated |
| Other, net | ¥7.74 million | Consolidated |
| Goodwill | ¥26.07 million | Consolidated |
| Goodwill | ¥26.07 million | Consolidated |
| Life insurance funds | ¥46.13 million | Consolidated |
| Retained earnings | ¥2.4 billion | Consolidated |
| Notes receivable, accounts receivable from completed construction contracts and other | ¥0.3 billion | Consolidated |
| Merchandise | ¥0.05 million | Consolidated |
| Non-current liabilities | ¥0.1 billion | Consolidated |
| Non-current assets | ¥0.6 billion | Consolidated |
| Land | ¥0.1 billion | Consolidated |
| Accounts receivable - trade | ¥0.2 billion | Consolidated |
| Contract liabilities | ¥34.57 million | Consolidated |
| Contract assets | ¥0.3 billion | Consolidated |
| Accounts receivable from completed construction contracts | ¥0.2 billion | Consolidated |
| Tools, furniture and fixtures | ¥37.54 million | Consolidated |
| Tools, furniture and fixtures | ¥8.89 million | Consolidated |
| Buildings and structures | ¥75.33 million | Consolidated |
| Buildings and structures, net | ¥51.81 million | Consolidated |
| Provision for directors' bonuses | ¥45.74 million | Consolidated |
| Investments and other assets | ¥0.4 billion | Consolidated |
| Property, plant and equipment | ¥0.2 billion | Consolidated |
| Costs on uncompleted construction contracts | ¥16.45 million | Consolidated |
| Income taxes payable | ¥96.06 million | Consolidated |
| Accrued expenses | ¥29.09 million | Consolidated |
| Shareholders' equity | ¥2.9 billion | Consolidated |
| Machinery, equipment and vehicles | ¥82.10 million | Consolidated |
| Machinery, equipment and vehicles, net | ¥11.37 million | Consolidated |
| Current liabilities | ¥0.9 billion | Consolidated |
| Current assets | ¥3.3 billion | Consolidated |
| Accumulated depreciation | ¥-1.56 million | Consolidated |
| Accumulated depreciation | ¥-28.65 million | Consolidated |
| Accumulated depreciation | ¥-23.52 million | Consolidated |
| Accumulated depreciation | ¥-70.73 million | Consolidated |
| Intangible assets | ¥26.24 million | Consolidated |
| Cash and cash equivalents | ¥2.5 billion | Consolidated |
| Cash and deposits | ¥2.6 billion | Consolidated |
| Net assets | ¥2.9 billion | Consolidated |
| Net assets | ¥2.9 billion | Consolidated |
| Total assets | ¥3.9 billion | Consolidated |
| Total assets | ¥3.9 billion | Consolidated |
| Deferred tax assets | ¥95.59 million | Consolidated |
| Liabilities | ¥1.0 billion | Consolidated |
| Liabilities and net assets | ¥3.9 billion | Consolidated |
| Allowance for doubtful accounts | ¥-37.47 million | Consolidated |
| Capital surplus | ¥0.2 billion | Consolidated |
| Capital stock | ¥0.3 billion | Consolidated |
| Provision for bonuses | ¥0.1 billion | Consolidated |
| Net defined benefit liability | ¥0.1 billion | Consolidated |
| Long-term accounts receivable-other | ¥37.47 million | Consolidated |
| Long term time deposits | ¥0.2 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥35.88 million | Consolidated |
| Other | ¥3.29 million | Parent only |
| Other | ¥3.13 million | Parent only |
| Other | ¥4.98 million | Parent only |
| Other | ¥24.65 million | Parent only |
| Other | ¥13.75 million | Parent only |
| Other capital surplus | ¥1.1 billion | Parent only |
| Other, net | ¥4.07 million | Parent only |
| Retained earnings | ¥0.7 billion | Parent only |
| Legal retained earnings | ¥12.45 million | Parent only |
| Non-current liabilities | ¥5.69 million | Parent only |
| Non-current assets | ¥1.2 billion | Parent only |
| Contract liabilities | ¥21.33 million | Parent only |
| Tools, furniture and fixtures | ¥2.47 million | Parent only |
| Tools, furniture and fixtures | ¥0.69 million | Parent only |
| Provision for directors' bonuses | ¥17.90 million | Parent only |
| Investments and other assets | ¥1.2 billion | Parent only |
| Property, plant and equipment | ¥4.75 million | Parent only |
| Income taxes payable | ¥2.30 million | Parent only |
| Accrued expenses | ¥1.19 million | Parent only |
| Shareholders' equity | ¥2.3 billion | Parent only |
| Current liabilities | ¥78.04 million | Parent only |
| Current assets | ¥1.2 billion | Parent only |
| Accumulated depreciation | ¥-0.91 million | Parent only |
| Accumulated depreciation | ¥-1.79 million | Parent only |
| Cash and deposits | ¥1.2 billion | Parent only |
| Net assets | ¥2.3 billion | Parent only |
| Net assets | ¥2.3 billion | Parent only |
| Total assets | ¥2.4 billion | Parent only |
| Deferred tax assets | ¥5.71 million | Parent only |
| Retained earnings brought forward | ¥0.7 billion | Parent only |
| Liabilities | ¥83.73 million | Parent only |
| Liabilities and net assets | ¥2.4 billion | Parent only |
| Capital surplus | ¥1.3 billion | Parent only |
| Legal capital surplus | ¥0.2 billion | Parent only |
| Capital stock | ¥0.3 billion | Parent only |
| Provision for bonuses | ¥10.66 million | Parent only |
| Provision for retirement benefits | ¥2.41 million | Parent only |
| Shares of subsidiaries and associates | ¥1.2 billion | Parent only |
Accounts unique to this company (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.4 billion | Consolidated |
| Revenue | ¥0.1 billion | Consolidated |
| Revenue | ¥1.10 million | Consolidated |
| Revenue | ¥3.90 million | Consolidated |
| Revenue | ¥-0.3 billion | Consolidated |
| Revenue | ¥52.09 million | Parent only |
Statement of income (71 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.36 million | Consolidated |
| Other | ¥7,000 | Consolidated |
| Other | ¥94.95 million | Consolidated |
| Amortization of goodwill | ¥11.59 million | Consolidated |
| Amortization of goodwill | ¥11.59 million | Consolidated |
| Gain on sales of scrap | ¥1.01 million | Consolidated |
| Dividends from surplus | ¥-0.1 billion | Consolidated |
| Subsidy income | ¥1.64 million | Consolidated |
| Comprehensive income | ¥0.4 billion | Consolidated |
| Interest income | ¥3.21 million | Consolidated |
| Operating income | ¥0.6 billion | Consolidated |
| Operating income | ¥0.6 billion | Consolidated |
| Non-operating income | ¥8.33 million | Consolidated |
| Non-operating expenses | ¥5.01 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.4 billion | Consolidated |
| Loss on retirement of non-current assets | ¥1.10 million | Consolidated |
| Cost of sales | ¥3.5 billion | Consolidated |
| Gross profit (loss) | ¥1.1 billion | Consolidated |
| Net sales | ¥4.6 billion | Consolidated |
| Net sales | ¥4.6 billion | Consolidated |
| Net income | ¥0.4 billion | Consolidated |
| Net income | ¥0.4 billion | Consolidated |
| Net income (loss) | ¥0.4 billion | Consolidated |
| Net income (loss) | ¥0.4 billion | Consolidated |
| Directors' compensations | ¥0.1 billion | Consolidated |
| Provision for directors' bonuses | ¥45.74 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-28.69 million | Consolidated |
| Commission fees | ¥79.92 million | Consolidated |
| Issuance of new shares | ¥5.37 million | Consolidated |
| Income taxes - current | ¥0.2 billion | Consolidated |
| Income taxes | ¥0.2 billion | Consolidated |
| Income taxes - deferred | ¥-1.22 million | Consolidated |
| Legal welfare expenses | ¥26.47 million | Consolidated |
| Depreciation | ¥10.01 million | Consolidated |
| Extraordinary income | ¥0.50 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.3 billion | Consolidated |
| Income (loss) before income taxes | ¥0.6 billion | Consolidated |
| Income (loss) before income taxes | ¥0.6 billion | Consolidated |
| Ordinary income | ¥0.6 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.1 billion | Consolidated |
| Selling, general and administrative expenses | ¥0.5 billion | Consolidated |
| Reversal of allowance for doubtful accounts | ¥0.50 million | Consolidated |
| Bonuses | ¥23.64 million | Consolidated |
| Provision for bonuses | ¥21.05 million | Consolidated |
| Retirement benefit expenses | ¥2.03 million | Consolidated |
| Other | ¥0.25 million | Parent only |
| Other | ¥28.86 million | Parent only |
| Dividends from surplus | ¥-0.1 billion | Parent only |
| Subsidy income | ¥0.34 million | Parent only |
| Interest income | ¥1.63 million | Parent only |
| Operating income | ¥0.3 billion | Parent only |
| Operating revenue | ¥0.5 billion | Parent only |
| Non-operating income | ¥2.23 million | Parent only |
| Operating expenses | ¥0.2 billion | Parent only |
| Net income (loss) | ¥0.3 billion | Parent only |
| Net income (loss) | ¥0.3 billion | Parent only |
| Directors' compensations | ¥44.66 million | Parent only |
| Provision for directors' bonuses | ¥17.90 million | Parent only |
| Commission fees | ¥64.32 million | Parent only |
| Issuance of new shares | ¥5.37 million | Parent only |
| Income taxes - current | ¥5.10 million | Parent only |
| Income taxes | ¥5.55 million | Parent only |
| Income taxes - deferred | ¥0.46 million | Parent only |
| Legal welfare expenses | ¥12.96 million | Parent only |
| Depreciation | ¥1.65 million | Parent only |
| Income (loss) before income taxes | ¥0.3 billion | Parent only |
| Ordinary income | ¥0.3 billion | Parent only |
| Bonuses | ¥12.80 million | Parent only |
| Provision for bonuses | ¥10.66 million | Parent only |
| Retirement benefit expenses | ¥1.31 million | Parent only |
Statement of changes in equity (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.3 billion | Consolidated |
| Total changes during the period | ¥0.2 billion | Parent only |
Statement of cash flows (22 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-78.43 million | Consolidated |
| Other | ¥-5,000 | Consolidated |
| Amortization of goodwill | ¥11.59 million | Consolidated |
| Repayments of finance lease obligations | ¥-0.80 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥0.1 billion | Consolidated |
| Payments for contributions in insurance fund | ¥-1.32 million | Consolidated |
| Interest and dividends income received | ¥3.21 million | Consolidated |
| Decrease (increase) in advance payments to suppliers | ¥0.3 billion | Consolidated |
| Interest income | ¥-3.21 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-35.72 million | Consolidated |
| Subtotal | ¥0.6 billion | Consolidated |
| Increase decrease in provision for directors bonuses | ¥2.42 million | Consolidated |
| Purchase of property plant and equipment | ¥-27.49 million | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0.12 million | Consolidated |
| Proceeds from issuance of common stock | ¥5.37 million | Consolidated |
| Decrease (increase) in inventories | ¥17.23 million | Consolidated |
| Income taxes paid | ¥-0.2 billion | Consolidated |
| Depreciation | ¥15.77 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-0.50 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥19.92 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-0.12 million | Consolidated |
| Dividends | ¥-0.1 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.4 billion | Consolidated | Disclosed |
| Dividend per share | 55 | Parent only | Disclosed |
| Number of employees | 93 | Consolidated | Disclosed |
| Net assets | ¥2.9 billion | Consolidated | Disclosed |
| Net sales | ¥4.6 billion | Consolidated | Disclosed |
| Operating income | ¥0.6 billion | Consolidated | Disclosed |
| Operating revenue | ¥0.5 billion | Parent only | Disclosed |
| Ordinary income | ¥0.6 billion | Consolidated | Disclosed |
| Net income | ¥0.4 billion | Consolidated | Disclosed |
| Total assets | ¥3.9 billion | Consolidated | Disclosed |
| Operating margin | 12.3% | Consolidated | Calculated |
| Net margin | 8.4% | Consolidated | Calculated |
| Sales per employee | 49277968 yen | Consolidated | Calculated |
| Total asset turnover | 1.17 times | Consolidated | Calculated |
| Net assets to total assets | 74.1% | Consolidated | Calculated |