リプライオリティ
株式会社リプライオリティ
Company highlights
The largest segment by revenue is Catalog and internet sales support, at 74.0% of the total.
Key figures
Period Oct 2024 to Sep 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
リプライオリティ
Revenue and profit by business segment
Period Oct 2024 to Sep 2025Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Catalog and internet sales support | ¥1.9 billion | 74.0% | ¥2.0 billion | ¥0.3 billion | 98.8% | 16.0% | ¥0.3 billion |
| Catalog and internet sales | ¥0.7 billion | 26.0% | ¥0.7 billion | ¥3.67 million | 1.2% | 0.5% | ¥11.24 million |
| Total of the businesses | ¥2.6 billion | 100.0% | ¥0.3 billion | 100.0% | |||
Revenue and profit
リプライオリティ
Period Oct 2024 to Sep 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥0.3 billion | Parent only |
| Outsourcing expenses | ¥0.2 billion | Consolidated | |
| Advertising expenses | ¥0.2 billion | Consolidated | |
| Provision for bonuses | ¥23.04 million | Consolidated | |
| Depreciation | ¥1.05 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥1.4 billion | Consolidated |
| Ordinary income | ¥0.3 billion | Consolidated | |
| Operating income | ¥0.3 billion | Consolidated | |
| Net income | ¥0.2 billion | Consolidated |
リプライオリティ
Selling, general and administrative expenses
Period Oct 2024 to Sep 2025Source Annual securities reports
- Salaries and allowances ¥0.3 billion
- Outsourcing expenses ¥0.2 billion
- Advertising expenses ¥0.2 billion
- Provision for bonuses ¥0.0 billion
- Depreciation ¥0.0 billion
- Other (not itemized) ¥0.4 billion
Performance, financial position and capital allocation
リプライオリティ
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥2.2B | ¥2.3B | ¥2.6B | ¥2.7B | ¥2.6B |
| Year on year (%) | Could not be retrieved | comparison basis not confirmed | +14.0% | +2.7% | -2.7% |
| Ordinary income (loss) | ¥0.2B | ¥0.1B | ¥0.2B | ¥0.3B | ¥0.3B |
| Change from prior year | Could not be retrieved | comparison basis not confirmed | +54.9% | +48.8% | +3.0% |
| Ordinary income (loss) as a share of Net sales | 6.9% | 6.0% | 8.1% | 11.8% | 12.5% |
| Change (percentage points) | Could not be retrieved | comparison basis not confirmed | +2.1 points◆ | +3.7 points◆ | +0.7 points |
Fiscal periods marked for changes
- 2023Ordinary income (loss) as a share of revenue +2.1 points
- 2024Ordinary income (loss) as a share of revenue +3.7 points
リプライオリティ
Earnings and net assets per share over time
Unit yenSource Annual securities reports
リプライオリティ
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | Could not be retrieved | ¥2.3 billion | ¥2.6 billion | ¥2.7 billion | ¥2.6 billion |
| Ordinary income (loss) | Could not be retrieved | ¥0.1 billion | ¥0.2 billion | ¥0.3 billion | ¥0.3 billion |
| Net income (loss) attributable to owners of parent | Could not be retrieved | ¥89.68 million | ¥0.1 billion | ¥0.2 billion | ¥0.2 billion |
| Comprehensive income | Could not be retrieved | ¥89.68 million | ¥0.1 billion | ¥0.2 billion | ¥0.2 billion |
| Net assets | Could not be retrieved | ¥0.4 billion | ¥0.6 billion | ¥1.1 billion | ¥1.3 billion |
| Total assets | Could not be retrieved | ¥0.8 billion | ¥1.1 billion | ¥1.6 billion | ¥1.7 billion |
| Net assets per share | Could not be retrieved | 494.1 yen | 641.95 yen | 979.29 yen | 1,139.62 yen |
| Basic earnings (loss) per share | Could not be retrieved | 102.68 yen | 170.7 yen | 243.92 yen | 205.93 yen |
| Diluted earnings per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 237.35 yen | 202.14 yen |
| Equity-to-asset ratio | Could not be retrieved | 51.6% | 50.7% | 66.2% | 73.6% |
| Return on equity | Could not be retrieved | 22.6% | 30.1% | 25.9% | 19.4% |
| Net cash provided by (used in) operating activities | Could not be retrieved | ¥36.46 million | ¥0.3 billion | ¥0.3 billion | ¥0.1 billion |
| Net cash provided by (used in) investing activities | Could not be retrieved | ¥-26.05 million | ¥-7.25 million | ¥-0.58 million | ¥0.20 million |
| Net cash provided by (used in) financing activities | Could not be retrieved | ¥-37.95 million | ¥13.53 million | ¥0.3 billion | ¥-80.65 million |
| Cash and cash equivalents | Could not be retrieved | ¥0.4 billion | ¥0.7 billion | ¥1.3 billion | ¥1.3 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥2.2 billion | ¥2.3 billion | ¥2.6 billion | ¥2.7 billion | ¥2.6 billion |
| Ordinary income (loss) | ¥0.2 billion | ¥0.1 billion | ¥0.2 billion | ¥0.3 billion | ¥0.3 billion |
| Net income (loss) | ¥0.1 billion | ¥89.13 million | ¥0.1 billion | ¥0.2 billion | ¥0.2 billion |
| Capital stock | ¥50.00 million | ¥50.00 million | ¥50.00 million | ¥0.2 billion | ¥50.00 million |
| Total number of issued shares (common stock) | 46,890 shares | 46,890 shares | 46,890 shares | 1,177,800 shares | 1,177,800 shares |
| Net assets | ¥0.4 billion | ¥0.4 billion | ¥0.6 billion | ¥1.1 billion | ¥1.3 billion |
| Total assets | ¥0.8 billion | ¥0.8 billion | ¥1.1 billion | ¥1.6 billion | ¥1.7 billion |
| Net assets per share | 8,272.46 yen | 492.82 yen | 640.08 yen | 977.36 yen | 1,137.27 yen |
| Dividend per share | 457 yen | 457 yen | 457 yen | 45.6 yen | 45.6 yen |
| Basic earnings (loss) per share | 2,434.51 yen | 102.05 yen | 170.11 yen | 243.34 yen | 205.51 yen |
| Diluted earnings per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 236.79 yen | 201.73 yen |
| Equity-to-asset ratio | 48.1% | 52.1% | 51.0% | 66.4% | 73.6% |
| Return on equity | 33.4% | 22.5% | 30.0% | 25.9% | 19.4% |
| Payout ratio | 18.8% | 22.4% | 13.4% | 18.7% | 22.2% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 9/2025 | ¥45.6 | Could not be retrieved | 22.2% | |
| FY ending 9/2024 | ¥45.6 | Could not be retrieved | 18.7% | |
| FY ending 9/2023 | ¥457 | Could not be retrieved | 13.4% | |
| FY ending 9/2022 | ¥457 | Could not be retrieved | 22.4% | |
| FY ending 9/2021 | ¥457 | Could not be retrieved | 18.8% |
リプライオリティ
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
リプライオリティ
Unit %Source Annual securities reports
- Financial institutions0.01%
- Securities firms0.12%
- Other corporations50.37%
- Individuals and others49.47%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社Libertyhill | 52.09% | 580,000 |
| 2 | 中山 伸之 | 22.72% | 253,000 |
| 3 | 藤田 晋 | 2.6% | 29,000 |
| 4 | 乾 峻輔 | 1.24% | 13,900 |
| 5 | 牧野 史朗 | 1.08% | 12,100 |
| 6 | 颯波 隆友 | 0.65% | 7,300 |
| 7 | 王 志農 | 0.49% | 5,500 |
| 8 | 田中 幸夫 | 0.44% | 5,000 |
| 9 | 佐々木 健次 | 0.4% | 4,500 |
| 10 | 一戸 敏 | 0.35% | 4,000 |
| 11 | 株式会社ベルーナ | 0.35% | 4,000 |
Research and development expenses and capital expenditure
Revenue scale in the same industry
リプライオリティ
Source Annual securities reports of each company
Services: 671 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 RecruitFY Mar 2026 ¥3.7T
- 2 Sumitomo Mitsui Finance and LeasingFY Mar 2026 ¥2.6T
- 3 Rakuten GroupFY Dec 2025 ¥2.5T
- … 506 companies
- 510 JINJIBFY Mar 2026 ¥2.7B
- 511 AViCFY Sep 2025 ¥2.7B
- 512 リプライオリティThis companyFY Sep 2025 ¥2.6B
- 513 ZUUFY Mar 2026 ¥2.6B
- 514 MS&ConsultingFY Feb 2026 ¥2.6B
- … 157 companies
Workforce information
Women 4.4 yrs Average length of service by gender
Women 240 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 272 |
| Share of managers who are women | 11.8% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | シンシア監査法人 |
| Audit fees (this year, total) | ¥22.95 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (29 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.1 billion | Consolidated |
| Net sales | ¥2.6 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥0.20 million | Consolidated |
| Diluted earnings per share | 202.14 yen | Consolidated |
| Cash and cash equivalents | ¥1.3 billion | Consolidated |
| Net assets | ¥1.3 billion | Consolidated |
| Ordinary income (loss) | ¥0.3 billion | Consolidated |
| Total assets | ¥1.7 billion | Consolidated |
| Return on equity | 19.4% | Consolidated |
| Equity-to-asset ratio | 73.6% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-80.65 million | Consolidated |
| Basic earnings (loss) per share | 205.93 yen | Consolidated |
| Net assets per share | 1,139.62 yen | Consolidated |
| Dividend per share | 45.6 yen | Parent only |
| Net sales | ¥2.6 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Diluted earnings per share | 201.73 yen | Parent only |
| Total number of issued shares (common stock) | 1,177,800 shares | Parent only |
| Net assets | ¥1.3 billion | Parent only |
| Ordinary income (loss) | ¥0.3 billion | Parent only |
| Total assets | ¥1.7 billion | Parent only |
| Return on equity | 19.4% | Parent only |
| Equity-to-asset ratio | 73.6% | Parent only |
| Capital stock | ¥50.00 million | Parent only |
| Payout ratio | 22.2% | Parent only |
| Basic earnings (loss) per share | 205.51 yen | Parent only |
| Net assets per share | 1,137.27 yen | Parent only |
Employees (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 69 people | Consolidated |
| Number of employees | 69 people | Consolidated |
| Average length of service (years) | 4.2 years | Parent only |
| Average annual salary | ¥4.61 million | Parent only |
| Average age (years) | 38.1 years old | Parent only |
| Number of employees | 69 people | Parent only |
| Number of employees | 69 people | Parent only |
| Number of employees | 69 people | Parent only |
Other disclosed items (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥2.6 billion | Consolidated |
| Average number of temporary employees | 322 people | Consolidated |
| Average number of temporary employees | 322 people | Consolidated |
| Depreciation | ¥4.29 million | Consolidated |
| Number of consolidated subsidiaries | 1 companies | Consolidated |
| Average number of temporary employees | 322 people | Parent only |
| Average number of temporary employees | 322 people | Parent only |
| Average number of temporary employees | 322 people | Parent only |
| Total return on the share price index | 121.6% | Parent only |
| Rate of male employees taking childcare leave (regular employees) | 0.0% | Parent only |
| Ratio of female employees in managerial positions | 12.5% | Parent only |
| Rate of male employees taking childcare leave (non-regular employees) | 100.0% | Parent only |
Shares (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 918,300 shares | Consolidated |
| Total number of shares held treasury shares etc | 64,400 shares | Consolidated |
| Number of shares | 1,177,800 shares | Consolidated |
| Shareholding ratio treasury shares etc | 5.5% | Consolidated |
| Shareholding ratio | 82.4% | Consolidated |
| Number of shares held in own name treasury shares etc | 64,400 shares | Consolidated |
| Number of voting rights | 11,134 units | Consolidated |
| Total shareholder return | 117.8% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.90 million | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥22.95 million | Consolidated |
| Fees for audit and attestation services - total | ¥22.95 million | Consolidated |
Balance sheet (92 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥21.50 million | Consolidated |
| Other | ¥5.95 million | Consolidated |
| Other | ¥7.23 million | Consolidated |
| Other | ¥0.31 million | Consolidated |
| Work in process | ¥1.71 million | Consolidated |
| Retained earnings | ¥0.8 billion | Consolidated |
| Advances received | ¥3.04 million | Consolidated |
| Prepaid expenses | ¥13.82 million | Consolidated |
| Merchandise | ¥33.06 million | Consolidated |
| Non-current liabilities | ¥65.03 million | Consolidated |
| Non-current assets | ¥67.77 million | Consolidated |
| Accounts receivable - trade | ¥0.3 billion | Consolidated |
| Tools, furniture and fixtures | ¥34.90 million | Consolidated |
| Tools, furniture and fixtures | ¥3.78 million | Consolidated |
| Buildings | ¥41.48 million | Consolidated |
| Buildings, net | ¥19.85 million | Consolidated |
| Investments and other assets | ¥43.82 million | Consolidated |
| Property, plant and equipment | ¥23.64 million | Consolidated |
| Costs on uncompleted services | ¥14.56 million | Consolidated |
| Income taxes payable | ¥41.39 million | Consolidated |
| Accrued consumption taxes | ¥20.99 million | Consolidated |
| Accounts payable - other | ¥0.1 billion | Consolidated |
| Shareholders' equity | ¥1.3 billion | Consolidated |
| Current liabilities | ¥0.4 billion | Consolidated |
| Current assets | ¥1.7 billion | Consolidated |
| Accumulated depreciation | ¥-31.12 million | Consolidated |
| Accumulated depreciation | ¥-21.63 million | Consolidated |
| Intangible assets | ¥0.31 million | Consolidated |
| Cash and cash equivalents | ¥1.3 billion | Consolidated |
| Cash and deposits | ¥1.3 billion | Consolidated |
| Net assets | ¥1.3 billion | Consolidated |
| Net assets | ¥1.3 billion | Consolidated |
| Total assets | ¥1.7 billion | Consolidated |
| Deferred tax assets | ¥22.32 million | Consolidated |
| Treasury stock | ¥-90.48 million | Consolidated |
| Liabilities | ¥0.5 billion | Consolidated |
| Liabilities and net assets | ¥1.7 billion | Consolidated |
| Accounts payable - trade | ¥0.1 billion | Consolidated |
| Capital surplus | ¥0.5 billion | Consolidated |
| Capital stock | ¥50.00 million | Consolidated |
| Provision for bonuses | ¥23.04 million | Consolidated |
| Long-term loans payable | ¥65.03 million | Consolidated |
| Current portion of long-term loans payable | ¥29.99 million | Consolidated |
| Other | ¥21.50 million | Parent only |
| Other | ¥5.95 million | Parent only |
| Other | ¥4.31 million | Parent only |
| Other | ¥0.31 million | Parent only |
| Other capital surplus | ¥0.2 billion | Parent only |
| Work in process | ¥1.71 million | Parent only |
| Retained earnings | ¥0.8 billion | Parent only |
| Legal retained earnings | ¥1.68 million | Parent only |
| Advances received | ¥3.04 million | Parent only |
| Prepaid expenses | ¥13.82 million | Parent only |
| Merchandise | ¥33.06 million | Parent only |
| Non-current liabilities | ¥65.03 million | Parent only |
| Non-current assets | ¥80.76 million | Parent only |
| Accounts receivable - trade | ¥0.3 billion | Parent only |
| Tools, furniture and fixtures | ¥34.90 million | Parent only |
| Tools, furniture and fixtures | ¥3.78 million | Parent only |
| Buildings | ¥41.48 million | Parent only |
| Buildings, net | ¥19.85 million | Parent only |
| Investments and other assets | ¥56.82 million | Parent only |
| Property, plant and equipment | ¥23.64 million | Parent only |
| Costs on uncompleted services | ¥14.56 million | Parent only |
| Income taxes payable | ¥41.18 million | Parent only |
| Accrued consumption taxes | ¥20.92 million | Parent only |
| Accounts payable - other | ¥0.1 billion | Parent only |
| Shareholders' equity | ¥1.3 billion | Parent only |
| Current liabilities | ¥0.4 billion | Parent only |
| Current assets | ¥1.6 billion | Parent only |
| Accumulated depreciation | ¥-31.12 million | Parent only |
| Accumulated depreciation | ¥-21.63 million | Parent only |
| Intangible assets | ¥0.31 million | Parent only |
| Cash and deposits | ¥1.3 billion | Parent only |
| Net assets | ¥1.3 billion | Parent only |
| Net assets | ¥1.3 billion | Parent only |
| Total assets | ¥1.7 billion | Parent only |
| Deferred tax assets | ¥22.32 million | Parent only |
| Retained earnings brought forward | ¥0.8 billion | Parent only |
| Treasury stock | ¥-90.48 million | Parent only |
| Liabilities | ¥0.5 billion | Parent only |
| Liabilities and net assets | ¥1.7 billion | Parent only |
| Supplies | ¥2.92 million | Parent only |
| Accounts payable - trade | ¥0.1 billion | Parent only |
| Capital surplus | ¥0.5 billion | Parent only |
| Legal capital surplus | ¥0.2 billion | Parent only |
| Capital stock | ¥50.00 million | Parent only |
| Provision for bonuses | ¥23.04 million | Parent only |
| Long-term loans payable | ¥65.03 million | Parent only |
| Shares of subsidiaries and associates | ¥3.00 million | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥9.99 million | Parent only |
| Current portion of long-term loans payable | ¥29.99 million | Parent only |
Statement of income (61 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.08 million | Consolidated |
| Other | ¥9,000 | Consolidated |
| Dividends from surplus | ¥-50.77 million | Consolidated |
| Subsidy income | ¥11.12 million | Consolidated |
| Comprehensive income | ¥0.2 billion | Consolidated |
| Interest income | ¥2.51 million | Consolidated |
| Operating income | ¥0.3 billion | Consolidated |
| Operating income | ¥0.3 billion | Consolidated |
| Non-operating income | ¥14.49 million | Consolidated |
| Non-operating expenses | ¥1.25 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.1 billion | Consolidated |
| Cost of sales | ¥1.2 billion | Consolidated |
| Gross profit (loss) | ¥1.4 billion | Consolidated |
| Net sales | ¥2.6 billion | Consolidated |
| Net sales | ¥2.6 billion | Consolidated |
| Outsourcing expenses | ¥0.2 billion | Consolidated |
| Advertising expenses | ¥0.2 billion | Consolidated |
| Net income | ¥0.2 billion | Consolidated |
| Net income | ¥0.2 billion | Consolidated |
| Net income (loss) | ¥0.2 billion | Consolidated |
| Net income (loss) | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥0.20 million | Consolidated |
| Interest expenses | ¥1.24 million | Consolidated |
| Income taxes - current | ¥0.1 billion | Consolidated |
| Income taxes | ¥98.96 million | Consolidated |
| Income taxes - deferred | ¥-4.59 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥62.91 million | Consolidated |
| Income (loss) before income taxes | ¥0.3 billion | Consolidated |
| Income (loss) before income taxes | ¥0.3 billion | Consolidated |
| Ordinary income | ¥0.3 billion | Consolidated |
| Payrolls and allowances | ¥0.3 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-80.65 million | Consolidated |
| Selling, general and administrative expenses | ¥1.1 billion | Consolidated |
| Provision for bonuses | ¥23.04 million | Consolidated |
| Other | ¥0.08 million | Parent only |
| Other | ¥9,000 | Parent only |
| Dividends from surplus | ¥-50.77 million | Parent only |
| Subsidy income | ¥11.12 million | Parent only |
| Interest income | ¥1.45 million | Parent only |
| Operating income | ¥0.3 billion | Parent only |
| Non-operating income | ¥14.46 million | Parent only |
| Non-operating expenses | ¥1.25 million | Parent only |
| Cost of sales | ¥1.2 billion | Parent only |
| Gross profit (loss) | ¥1.4 billion | Parent only |
| Net sales | ¥2.6 billion | Parent only |
| Outsourcing expenses | ¥0.2 billion | Parent only |
| Advertising expenses | ¥0.2 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Interest expenses | ¥1.24 million | Parent only |
| Interest on securities | ¥1.02 million | Parent only |
| Income taxes - current | ¥0.1 billion | Parent only |
| Income taxes | ¥98.74 million | Parent only |
| Income taxes - deferred | ¥-4.59 million | Parent only |
| Depreciation | ¥1.05 million | Parent only |
| Income (loss) before income taxes | ¥0.3 billion | Parent only |
| Ordinary income | ¥0.3 billion | Parent only |
| Salaries and allowances | ¥0.3 billion | Parent only |
| Selling, general and administrative expenses | ¥1.1 billion | Parent only |
| Provision for bonuses | ¥23.04 million | Parent only |
Accounts unique to this company (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.78 million | Consolidated |
| Revenue | ¥0.13 million | Consolidated |
| Revenue | ¥1.10 million | Consolidated |
| Revenue | ¥0.78 million | Parent only |
Statement of changes in equity (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.2 billion | Consolidated |
| Total changes during the period | ¥0.2 billion | Parent only |
Statement of cash flows (22 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Increase (decrease) in other liabilities | ¥-13.59 million | Consolidated |
| Decrease (increase) in other assets | ¥3.41 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥13.87 million | Consolidated |
| Interest received | ¥2.51 million | Consolidated |
| Interest expenses paid | ¥-1.24 million | Consolidated |
| Proceeds from subsidy income | ¥11.12 million | Consolidated |
| Subsidy income | ¥-11.12 million | Consolidated |
| Interest income | ¥-2.51 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-14.33 million | Consolidated |
| Subtotal | ¥0.3 billion | Consolidated |
| Interest expenses | ¥1.24 million | Consolidated |
| Proceeds from redemption of securities | ¥0.6 billion | Consolidated |
| Purchase of short term investment securities | ¥-0.6 billion | Consolidated |
| Purchase of property plant and equipment | ¥-0.90 million | Consolidated |
| Decrease in consumption taxes payable | ¥-11.31 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥-23.81 million | Consolidated |
| Decrease (increase) in inventories | ¥-9.49 million | Consolidated |
| Income taxes refund (paid) | ¥-0.1 billion | Consolidated |
| Depreciation | ¥4.29 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥2.59 million | Consolidated |
| Dividends | ¥-50.66 million | Consolidated |
| Repayment of long term loans payable | ¥-29.99 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.1 billion | Consolidated | Disclosed |
| Dividend per share | 46 | Parent only | Disclosed |
| Number of employees | 69 | Consolidated | Disclosed |
| Net assets | ¥1.3 billion | Consolidated | Disclosed |
| Net sales | ¥2.6 billion | Consolidated | Disclosed |
| Operating income | ¥0.3 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.3 billion | Consolidated | Disclosed |
| Net income | ¥0.2 billion | Consolidated | Disclosed |
| Total assets | ¥1.7 billion | Consolidated | Disclosed |
| Operating margin | 12.0% | Consolidated | Calculated |
| Net margin | 8.7% | Consolidated | Calculated |
| Sales per employee | 38134217 yen | Consolidated | Calculated |
| Total asset turnover | 1.53 times | Consolidated | Calculated |
| Net assets to total assets | 73.6% | Consolidated | Calculated |