and ST HD
and ST HD Co., Ltd.
Company highlights
The company has paid a dividend for 14 consecutive years.
Key figures
Period Mar 2025 to Feb 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Reportable segments (business divisions used in reporting): one; other activities under “Other” or adjustments
Revenue and profit
and ST HD
Period Mar 2025 to Feb 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Rents | ¥42.8 billion | Consolidated |
| Salaries and bonuses | ¥42.7 billion | Consolidated | |
| Other | ¥30.7 billion | Consolidated | |
| Depreciation | ¥12.0 billion | Consolidated | |
| Advertising expenses | ¥9.2 billion | Consolidated | |
| Welfare expenses | ¥7.6 billion | Consolidated | |
| Provision for bonuses | ¥2.5 billion | Consolidated | |
| Directors' compensations | ¥0.7 billion | Consolidated | |
| Amortization of goodwill | ¥0.4 billion | Consolidated | |
| Provision of allowance for doubtful accounts | ¥-12.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥166.1 billion | Consolidated |
| Ordinary income | ¥16.8 billion | Consolidated | |
| Operating income | ¥16.5 billion | Consolidated | |
| Net income | ¥9.5 billion | Consolidated |
and ST HD
Selling, general and administrative expenses
Period Mar 2025 to Feb 2026Source Annual securities reports
- Rents ¥42.8 billion
- Salaries and bonuses ¥42.7 billion
- Other ¥30.7 billion
- Depreciation ¥12.0 billion
- Advertising expenses ¥9.2 billion
- Welfare expenses ¥7.6 billion
- Other (not itemized) ¥4.6 billion
Performance, financial position and capital allocation
Long-term changes in performance
and ST HD
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
and ST HD
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥201.6B | ¥242.6B | ¥275.6B | ¥293.1B | ¥304.4B |
| Year on year (%) | +9.6% | +20.3%◆ | +13.6% | +6.4% | +3.8% |
| Ordinary income (loss) | ¥8.2B | ¥12.0B | ¥18.4B | ¥16.0B | ¥16.8B |
| Change from prior year | +173.9% | +47.3% | +52.9% | -13.2% | +5.4% |
| Ordinary income (loss) as a share of Net sales | 4.1% | 5.0% | 6.7% | 5.4% | 5.5% |
| Change (percentage points) | +2.4 points◆ | +0.9 points | +1.7 points | -1.2 points | +0.1 points |
Fiscal periods marked for changes
Earlier fiscal periods (5)
- 2014Net sales year on year +26.0%, Ordinary income (loss) as a share of revenue -4.2 points
- 2015Net sales year on year +20.4%
- 2016Ordinary income (loss) as a share of revenue +4.6 points
- 2018Ordinary income (loss) as a share of revenue -5.0 points
- 2020Ordinary income (loss) as a share of revenue +2.5 points
- 2021Ordinary income (loss) as a share of revenue -4.2 points
- 2022Ordinary income (loss) as a share of revenue +2.4 points
- 2023Net sales year on year +20.3%
and ST HD
Earnings and net assets per share over time
Unit yenSource Annual securities reports
and ST HD
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥201.6 billion | ¥242.6 billion | ¥275.6 billion | ¥293.1 billion | ¥304.4 billion |
| Ordinary income (loss) | ¥8.2 billion | ¥12.0 billion | ¥18.4 billion | ¥16.0 billion | ¥16.8 billion |
| Net income (loss) attributable to owners of parent | ¥4.9 billion | ¥7.5 billion | ¥13.5 billion | ¥9.6 billion | ¥9.5 billion |
| Comprehensive income | ¥5.3 billion | ¥8.0 billion | ¥14.2 billion | ¥9.8 billion | ¥9.5 billion |
| Net assets | ¥55.0 billion | ¥60.8 billion | ¥71.6 billion | ¥77.2 billion | ¥81.8 billion |
| Total assets | ¥98.0 billion | ¥111.4 billion | ¥127.9 billion | ¥133.1 billion | ¥139.7 billion |
| Net assets per share | 1,192.62 yen | 1,309.96 yen | 1,549.13 yen | 1,665.51 yen | 1,765.62 yen |
| Basic earnings (loss) per share | 108.72 yen | 166.37 yen | 297.75 yen | 208.93 yen | 205.86 yen |
| Equity-to-asset ratio | 55.1% | 53.3% | 54.8% | 57.9% | 58.3% |
| Return on equity | 9.4% | 13.3% | 20.9% | 13.1% | 12.0% |
| Net cash provided by (used in) operating activities | ¥3.5 billion | ¥13.5 billion | ¥22.2 billion | ¥21.4 billion | ¥20.6 billion |
| Net cash provided by (used in) investing activities | ¥-7.8 billion | ¥-10.0 billion | ¥-9.9 billion | ¥-17.0 billion | ¥-9.5 billion |
| Net cash provided by (used in) financing activities | ¥-3.3 billion | ¥-4.4 billion | ¥-5.6 billion | ¥-7.1 billion | ¥-7.4 billion |
| Cash and cash equivalents | ¥16.9 billion | ¥16.3 billion | ¥23.3 billion | ¥21.1 billion | ¥24.8 billion |
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥174.1 billion | ¥196.7 billion | ¥220.1 billion | ¥231.0 billion | Could not be retrieved |
| Operating revenue | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥124.7 billion |
| Ordinary income (loss) | ¥6.7 billion | ¥10.2 billion | ¥16.3 billion | ¥14.9 billion | ¥9.8 billion |
| Net income (loss) | ¥4.4 billion | ¥6.6 billion | ¥8.8 billion | ¥10.8 billion | ¥5.5 billion |
| Capital stock | ¥2.7 billion | ¥2.7 billion | ¥2.7 billion | ¥2.7 billion | ¥2.7 billion |
| Total number of issued shares (common stock) | 48,800,000 shares | 48,800,000 shares | 48,800,000 shares | 48,800,000 shares | 48,800,000 shares |
| Net assets | ¥47.0 billion | ¥51.3 billion | ¥56.9 billion | ¥67.1 billion | ¥67.6 billion |
| Total assets | ¥79.0 billion | ¥86.3 billion | ¥96.8 billion | ¥105.3 billion | ¥84.4 billion |
| Net assets per share | 1,038.14 yen | 1,130.13 yen | 1,256.23 yen | 1,450.34 yen | 1,464.69 yen |
| Dividend per share | 55 yen | 60 yen | 85 yen | 90 yen | 90 yen |
| Interim dividend per share | 25 yen | 25 yen | 35 yen | 35 yen | 45 yen |
| Basic earnings (loss) per share | 98.25 yen | 146.2 yen | 193.03 yen | 234.52 yen | 118.31 yen |
| Equity-to-asset ratio | 59.5% | 59.4% | 58.7% | 63.8% | 80.0% |
| Return on equity | 9.7% | 13.5% | 16.2% | 17.4% | 8.1% |
| Payout ratio | 56.0% | 41.0% | 44.0% | 38.4% | 76.1% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 2/2026 | ¥90 | ¥45 | 76.1% | |
| FY ending 2/2025 | ¥90 | ¥35 | 38.4% | |
| FY ending 2/2024 | ¥85 | ¥35 | 44.0% | |
| FY ending 2/2023 | ¥60 | ¥25 | 41.0% | |
| FY ending 2/2022 | ¥55 | ¥25 | 56.0% | |
| FY ending 2/2021 | ¥40 | ¥15 | Could not be retrieved | |
| FY ending 2/2020 | ¥50 | ¥25 | 39.5% | |
| FY ending 2/2019 | ¥50 | ¥20 | 113.2% | |
| FY ending 2/2018 | ¥50 | ¥35 | 352.0% | |
| FY ending 2/2017 | ¥75 | ¥35 | 33.2% | |
| FY ending 2/2016 | ¥130 | ¥40 | 37.7% | |
| FY ending 2/2015 | ¥75 | ¥30 | Could not be retrieved | |
| FY ending 2/2014 | ¥75 | ¥50 | Could not be retrieved | |
| FY ending 2/2013 | ¥120 | ¥50 | 50.3% |
and ST HD
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
and ST HD
Unit %Source Annual securities reports
- Financial institutions10.80%
- Securities firms2.40%
- Other corporations41.10%
- Foreign holders (institutions)14.80%
- Foreign holders (individuals)0.00%
- Individuals and others30.90%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社フクゾウ | 36.62% | 17,132,000 |
| 2 | 日本マスタートラスト信託銀行株式会社(信託口) | 6.71% | 3,137,000 |
| 3 | 豊島株式会社 | 4.27% | 2,000,000 |
| 4 | 株式会社日本カストディ銀行(信託口) | 2.12% | 992,000 |
| 5 | 福田 三千男 | 1.97% | 922,000 |
| 6 | アンドエスティHD従業員持株会 | 1.26% | 587,000 |
| 7 | STATE STREET BANK AND TRUST COMPANY 505103(常任代理人 株式会社みずほ銀行決済営業部) | 1.09% | 510,000 |
| 8 | 三菱UFJモルガン・スタンレー証券株式会社 | 1.09% | 508,000 |
| 9 | STATE STREET BANK AND TRUST COMPANY 505001(常任代理人 株式会社みずほ銀行決済営業部) | 1.07% | 499,000 |
| 10 | STATE STREET BANK AND TRUST COMPANY 505044(常任代理人 株式会社みずほ銀行決済営業部) | 1.03% | 484,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 2/2026 | ¥9.8 billion |
| FY ending 2/2021 | ¥5.1 billion |
Revenue scale in the same industry
and ST HD
Source Annual securities reports of each company
Retail Trade: 343 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 AEONFY Feb 2026 ¥10.7T
- 2 Seven & iFY Feb 2026 ¥10.4T
- 3 FAST RETAILINGFY Aug 2025 ¥3.4T
- … 52 companies
- 56 MonotaROFY Dec 2025 ¥333.9B
- 57 DAIKOKUTENBUSSANFY May 2026 ¥319.2B
- 58 and ST HDThis companyFY Feb 2026 ¥304.4B
- 59 COLOWIDEFY Mar 2026 ¥300.1B
- 60 Axial RetailingFY Mar 2026 ¥295.5B
- … 283 companies
Workforce information
Women 8.3 yrs Average length of service by gender
Women 3,621 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 6,944 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
7.4 hours |
| Annual paid leave taken |
68.9% |
| Childcare leave taken, men |
70.2% |
| Childcare leave taken, women |
98.6% |
| Share of managers who are women | 34.4% |
| Share of board members who are women | 30% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 15,998 t-CO2 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥84.00 million |
| Non-audit fees (this year, total) | ¥6.00 million |
| Audit fees (this year, network firms) | ¥65.00 million |
| Non-audit fees (this year, network firms) | ¥60.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Retail Trade
“Kaisha no Shikumi: Raising Prices”
Reads the filings of restaurant, clothing and household goods chains for how price increases relate to customer numbers.
Retail Trade companies in this book: saizeriya, FOOD & LIFE COMPANIES, FAST RETAILING and others (6 in all)
“Ano Kaisha no Shikumi” series, Vol.2 — Kindle and paperback
Find it on Amazon →
Same industry: Retail Trade
“Kaisha no Shikumi: Earning Beyond the Till”
Reads the filings of supermarkets, department stores and drugstores for money received under headings other than product sales, such as finance and rent.
Retail Trade companies in this book: AEON, TSURUHA, Takashimaya and others (5 in all)
“Ano Kaisha no Shikumi” series, Vol.5 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥9.5 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥20.6 billion | Consolidated |
| Net sales | ¥304.4 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-9.5 billion | Consolidated |
| Cash and cash equivalents | ¥24.8 billion | Consolidated |
| Net assets | ¥81.8 billion | Consolidated |
| Ordinary income (loss) | ¥16.8 billion | Consolidated |
| Total assets | ¥139.7 billion | Consolidated |
| Return on equity | 12.0% | Consolidated |
| Equity-to-asset ratio | 58.3% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥9.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-7.4 billion | Consolidated |
| Basic earnings (loss) per share | 205.86 yen | Consolidated |
| Net assets per share | 1,765.62 yen | Consolidated |
| Dividend per share | 90 yen | Parent only |
| Operating revenue | ¥124.7 billion | Parent only |
| Net income (loss) | ¥5.5 billion | Parent only |
| Total number of issued shares (common stock) | 48,800,000 shares | Parent only |
| Net assets | ¥67.6 billion | Parent only |
| Ordinary income (loss) | ¥9.8 billion | Parent only |
| Total assets | ¥84.4 billion | Parent only |
| Return on equity | 8.1% | Parent only |
| Equity-to-asset ratio | 80.0% | Parent only |
| Capital stock | ¥2.7 billion | Parent only |
| Payout ratio | 76.1% | Parent only |
| Interim dividend per share | 45 yen | Parent only |
| Basic earnings (loss) per share | 118.31 yen | Parent only |
| Net assets per share | 1,464.69 yen | Parent only |
Employees (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 6,936 people | Consolidated |
| Number of employees | 6,936 people | Consolidated |
| Wage gap between men and women (all employees) | 62.9% | Parent only |
| Average length of service (years) | 10.7 years | Parent only |
| Average annual salary | ¥4.33 million | Parent only |
| Average age (years) | 38.4 years old | Parent only |
| Number of employees | 506 people | Parent only |
| Number of employees | 506 people | Parent only |
| Wage gap between men and women (regular employees) | 64.0% | Parent only |
Other disclosed items (13 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Scope1 greenhouse gas emissions | 540,017 t-CO2e | Consolidated |
| Gross scope 3 greenhouse gas emissions | 503,141 t-CO2e | Consolidated |
| Net sales to external customers | ¥304.4 billion | Consolidated |
| Average number of temporary employees | 6,853 people | Consolidated |
| Average number of temporary employees | 6,853 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥15.3 billion | Consolidated |
| Depreciation | ¥12.9 billion | Consolidated |
| Number of consolidated subsidiaries | 20 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 80.0% | Parent only |
| Average number of temporary employees | 3 people | Parent only |
| Average number of temporary employees | 3 people | Parent only |
| Total return on the share price index | 238.4% | Parent only |
| Ratio of female employees in managerial positions | 34.5% | Parent only |
Shares (16 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 26,775,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 2,011,300 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting company | 3 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥1.00 million | Consolidated |
| Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥10.00 million | Consolidated |
| Number of shares | 48,800,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 4.1% | Consolidated |
| Shareholding ratio | 57.2% | Consolidated |
| Number of shares held in own name treasury shares etc | 2,011,300 shares | Consolidated |
| Number of voting rights | 465,422 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.4 billion | Consolidated |
| Carrying amount on the balance sheet | ¥67.00 million | Consolidated |
| Number of issues | 5 issues | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Total shareholder return | 169.1% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥9.8 billion | Consolidated |
Audit (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥27.00 million | Consolidated |
| Fees for audit and attestation services - reporting company | ¥50.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥65.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥84.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥37.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥34.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥19.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥6.00 million | Consolidated |
| Fees for non-audit services - total | ¥60.00 million | Consolidated |
| Fees for non-audit services - total | ¥6.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥40.00 million | Consolidated |
Balance sheet (122 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥2.0 billion | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Other | ¥3.7 billion | Consolidated |
| Other | ¥0.8 billion | Consolidated |
| Other | ¥6.3 billion | Consolidated |
| Other | ¥3.5 billion | Consolidated |
| Other provision | ¥0.2 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥65.00 million | Consolidated |
| Other, net | ¥1.0 billion | Consolidated |
| Goodwill | ¥0.6 billion | Consolidated |
| Goodwill | ¥0.6 billion | Consolidated |
| Software | ¥8.5 billion | Consolidated |
| Reserve for loyalty awards credits | ¥0.2 billion | Consolidated |
| Lease obligations | ¥4.8 billion | Consolidated |
| Lease obligations | ¥2.2 billion | Consolidated |
| Right-of-use assets | ¥16.2 billion | Consolidated |
| Right of use assets, net | ¥6.1 billion | Consolidated |
| Retained earnings | ¥76.8 billion | Consolidated |
| Raw materials and supplies | ¥0.3 billion | Consolidated |
| Notes and accounts receivable trade | ¥16.0 billion | Consolidated |
| Merchandise | ¥30.2 billion | Consolidated |
| Non-current liabilities | ¥7.5 billion | Consolidated |
| Non-current assets | ¥62.0 billion | Consolidated |
| Land | ¥1.3 billion | Consolidated |
| Contract liabilities | ¥1.4 billion | Consolidated |
| Buildings and structures | ¥8.8 billion | Consolidated |
| Buildings and structures, net | ¥4.3 billion | Consolidated |
| Construction in progress | ¥1.2 billion | Consolidated |
| Provision | ¥0.7 billion | Consolidated |
| Investments and other assets | ¥24.7 billion | Consolidated |
| Investment securities | ¥0.5 billion | Consolidated |
| Notes and accounts payable - trade | ¥13.8 billion | Consolidated |
| Lease and guarantee deposits | ¥14.1 billion | Consolidated |
| Property, plant and equipment | ¥24.7 billion | Consolidated |
| Income taxes payable | ¥5.5 billion | Consolidated |
| Accounts payable - other | ¥15.1 billion | Consolidated |
| Shareholders' equity | ¥79.6 billion | Consolidated |
| Inventories | ¥30.5 billion | Consolidated |
| Inventories | ¥30.5 billion | Consolidated |
| Machinery, equipment and vehicles | ¥3.8 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥2.3 billion | Consolidated |
| Current liabilities | ¥50.3 billion | Consolidated |
| Current assets | ¥77.6 billion | Consolidated |
| Accumulated depreciation | ¥-2.7 billion | Consolidated |
| Accumulated depreciation | ¥-10.0 billion | Consolidated |
| Accumulated depreciation | ¥-4.5 billion | Consolidated |
| Accumulated depreciation | ¥-1.5 billion | Consolidated |
| Foreign currency translation adjustment | ¥1.6 billion | Consolidated |
| Intangible assets | ¥12.6 billion | Consolidated |
| Cash and cash equivalents | ¥24.8 billion | Consolidated |
| Cash and deposits | ¥24.9 billion | Consolidated |
| Net assets | ¥81.8 billion | Consolidated |
| Net assets | ¥81.8 billion | Consolidated |
| Total assets | ¥139.7 billion | Consolidated |
| Total assets | ¥139.7 billion | Consolidated |
| Deferred gains or losses on hedges | ¥0.2 billion | Consolidated |
| Deferred tax assets | ¥10.1 billion | Consolidated |
| Treasury stock | ¥-6.1 billion | Consolidated |
| Valuation and translation adjustments | ¥1.8 billion | Consolidated |
| Liabilities | ¥57.9 billion | Consolidated |
| Liabilities and net assets | ¥139.7 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.3 billion | Consolidated |
| Allowance for doubtful accounts | ¥-80.00 million | Consolidated |
| Capital surplus | ¥6.3 billion | Consolidated |
| Capital stock | ¥2.7 billion | Consolidated |
| Provision for bonuses | ¥2.6 billion | Consolidated |
| Electronically recorded obligations - operating | ¥8.7 billion | Consolidated |
| Non-controlling interests | ¥0.4 billion | Consolidated |
| Other | ¥0.1 billion | Parent only |
| Other | ¥66.00 million | Parent only |
| Other | ¥0.3 billion | Parent only |
| Other | ¥4.00 million | Parent only |
| Other | ¥1.5 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥65.00 million | Parent only |
| Other capital surplus | ¥5.4 billion | Parent only |
| Software | ¥8.3 billion | Parent only |
| Provision for loss on guarantees | ¥0.3 billion | Parent only |
| General reserve | ¥12.5 billion | Parent only |
| Retained earnings | ¥63.0 billion | Parent only |
| Legal retained earnings | ¥16.00 million | Parent only |
| Prepaid expenses | ¥0.4 billion | Parent only |
| Right of trademark | ¥0.8 billion | Parent only |
| Non-current liabilities | ¥0.7 billion | Parent only |
| Non-current assets | ¥70.8 billion | Parent only |
| Land | ¥23.00 million | Parent only |
| Tools, furniture and fixtures | ¥0.2 billion | Parent only |
| Buildings, net | ¥0.2 billion | Parent only |
| Provision for management board incentive plan trust-NCL | ¥0.5 billion | Parent only |
| Provision for directors' bonuses | ¥53.00 million | Parent only |
| Investments and other assets | ¥59.8 billion | Parent only |
| Investment securities | ¥0.5 billion | Parent only |
| Lease and guarantee deposits | ¥1.0 billion | Parent only |
| Property, plant and equipment | ¥0.4 billion | Parent only |
| Accounts receivable - other | ¥4.1 billion | Parent only |
| Accounts payable - other | ¥1.4 billion | Parent only |
| Provision for shareholder benefit program | ¥81.00 million | Parent only |
| Shareholders' equity | ¥67.5 billion | Parent only |
| Provision for stocks payment | ¥50.00 million | Parent only |
| Structures | ¥1.00 million | Parent only |
| Current liabilities | ¥16.1 billion | Parent only |
| Current assets | ¥13.6 billion | Parent only |
| Intangible assets | ¥10.6 billion | Parent only |
| Cash and deposits | ¥3.0 billion | Parent only |
| Short-term loans payable | ¥13.7 billion | Parent only |
| Net assets | ¥67.6 billion | Parent only |
| Net assets | ¥67.6 billion | Parent only |
| Total assets | ¥84.4 billion | Parent only |
| Deferred tax assets | ¥7.7 billion | Parent only |
| Retained earnings brought forward | ¥50.5 billion | Parent only |
| Treasury stock | ¥-6.1 billion | Parent only |
| Valuation and translation adjustments | ¥65.00 million | Parent only |
| Liabilities | ¥16.9 billion | Parent only |
| Liabilities and net assets | ¥84.4 billion | Parent only |
| Allowance for doubtful accounts | ¥-2.1 billion | Parent only |
| Capital surplus | ¥8.0 billion | Parent only |
| Legal capital surplus | ¥2.5 billion | Parent only |
| Capital stock | ¥2.7 billion | Parent only |
| Provision for bonuses | ¥0.2 billion | Parent only |
| Long term accounts payable other | ¥94.00 million | Parent only |
| Shares of subsidiaries and associates | ¥50.6 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥8.3 billion | Parent only |
| Deposits received | ¥22.00 million | Parent only |
Accounts unique to this company (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥48.0 billion | Consolidated |
| Revenue | ¥-39.5 billion | Consolidated |
| Revenue | ¥8.5 billion | Consolidated |
| Revenue | ¥0.9 billion | Consolidated |
| Revenue | ¥34.00 million | Consolidated |
| Revenue | ¥27.00 million | Consolidated |
| Revenue | ¥-0.6 billion | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥124.7 billion | Parent only |
| Revenue | ¥62.6 billion | Parent only |
| Revenue | ¥0.7 billion | Parent only |
| Revenue | ¥0.3 billion | Parent only |
| Revenue | ¥-0.6 billion | Parent only |
| Revenue | ¥0.2 billion | Parent only |
Statement of income (97 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.4 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥30.7 billion | Consolidated |
| Other comprehensive income | ¥-7.00 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥31.00 million | Consolidated |
| Amortization of goodwill | ¥0.4 billion | Consolidated |
| Amortization of goodwill | ¥0.4 billion | Consolidated |
| Loss on business restructuring | ¥0.1 billion | Consolidated |
| Dividends from surplus | ¥-4.7 billion | Consolidated |
| Subsidy income | ¥72.00 million | Consolidated |
| Comprehensive income | ¥9.5 billion | Consolidated |
| Interest income | ¥0.1 billion | Consolidated |
| Dividend income | ¥3.00 million | Consolidated |
| Operating income | ¥16.5 billion | Consolidated |
| Non-operating income | ¥0.8 billion | Consolidated |
| Non-operating expenses | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥20.6 billion | Consolidated |
| Gain on sales of non-current assets | ¥3.4 billion | Consolidated |
| Rents | ¥42.8 billion | Consolidated |
| Cost of sales | ¥138.2 billion | Consolidated |
| Gross profit (loss) | ¥166.1 billion | Consolidated |
| Net sales | ¥304.4 billion | Consolidated |
| Net sales | ¥304.4 billion | Consolidated |
| Advertising expenses | ¥9.2 billion | Consolidated |
| Net income | ¥9.5 billion | Consolidated |
| Net income | ¥9.5 billion | Consolidated |
| Net income (loss) | ¥9.5 billion | Consolidated |
| Net income (loss) | ¥9.5 billion | Consolidated |
| Directors' compensations | ¥0.7 billion | Consolidated |
| Gain on sales of investment securities | ¥3.00 million | Consolidated |
| Loss on valuation of investment securities | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-9.5 billion | Consolidated |
| Interest expenses | ¥0.3 billion | Consolidated |
| Income taxes - current | ¥6.9 billion | Consolidated |
| Income taxes | ¥6.0 billion | Consolidated |
| Income taxes - deferred | ¥-0.9 billion | Consolidated |
| Depreciation | ¥12.0 billion | Consolidated |
| Impairment loss | ¥3.6 billion | Consolidated |
| Impairment loss | ¥3.6 billion | Consolidated |
| Foreign exchange gains | ¥0.2 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥-0.3 billion | Consolidated |
| Extraordinary income | ¥3.5 billion | Consolidated |
| Extraordinary loss | ¥4.7 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0.1 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥3.7 billion | Consolidated |
| Welfare expenses | ¥7.6 billion | Consolidated |
| Income (loss) before income taxes | ¥15.5 billion | Consolidated |
| Income (loss) before income taxes | ¥15.5 billion | Consolidated |
| Ordinary income | ¥16.8 billion | Consolidated |
| Ordinary income | ¥16.8 billion | Consolidated |
| Salaries and bonuses | ¥42.7 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥0.3 billion | Consolidated |
| Purchase of treasury stock | ¥-1.00 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥9.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-7.4 billion | Consolidated |
| Selling, general and administrative expenses | ¥149.6 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥-12.00 million | Consolidated |
| Provision for bonuses | ¥2.5 billion | Consolidated |
| Loss on sale of shares of subsidiaries and associates | ¥0.7 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥-12.00 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥-8.00 million | Consolidated |
| Other | ¥0.4 billion | Parent only |
| Other | ¥36.00 million | Parent only |
| Provision for loss on guarantees | ¥0.3 billion | Parent only |
| Dividends from surplus | ¥-4.7 billion | Parent only |
| Interest income | ¥0.1 billion | Parent only |
| Dividend income | ¥0.8 billion | Parent only |
| Operating income | ¥7.6 billion | Parent only |
| Operating revenue | ¥8.5 billion | Parent only |
| Non-operating income | ¥2.7 billion | Parent only |
| Non-operating expenses | ¥0.5 billion | Parent only |
| Operating expenses | ¥5.9 billion | Parent only |
| Rents | ¥19.7 billion | Parent only |
| Cost of sales | ¥54.5 billion | Parent only |
| Gross profit (loss) | ¥70.2 billion | Parent only |
| Net sales | ¥116.3 billion | Parent only |
| Net income (loss) | ¥5.5 billion | Parent only |
| Net income (loss) | ¥5.5 billion | Parent only |
| Loss on valuation of investment securities | ¥0.3 billion | Parent only |
| Notes regarding loss on extinguishment of tie-in shares | ¥0.2 billion | Parent only |
| Gain on extinguishment of tie-in shares | ¥83.00 million | Parent only |
| Interest expenses | ¥93.00 million | Parent only |
| Income taxes - current | ¥1.0 billion | Parent only |
| Income taxes | ¥3.0 billion | Parent only |
| Income taxes - deferred | ¥2.0 billion | Parent only |
| Depreciation | ¥5.5 billion | Parent only |
| Impairment loss | ¥0.1 billion | Parent only |
| Extraordinary income | ¥83.00 million | Parent only |
| Extraordinary loss | ¥1.4 billion | Parent only |
| Income (loss) before income taxes | ¥8.5 billion | Parent only |
| Ordinary income | ¥9.8 billion | Parent only |
| Salaries and bonuses | ¥17.3 billion | Parent only |
| Purchase of treasury stock | ¥-1.00 million | Parent only |
| Selling, general and administrative expenses | ¥56.7 billion | Parent only |
| Reversal of allowance for doubtful accounts | ¥0.7 billion | Parent only |
| Provision for bonuses | ¥0.2 billion | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥0.6 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥4.6 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.3 billion | Consolidated |
| Total changes during the period | ¥0.4 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.1 billion | Parent only |
Statement of cash flows (37 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-4.7 billion | Consolidated |
| Other | ¥-0.2 billion | Consolidated |
| Amortization of goodwill | ¥0.4 billion | Consolidated |
| Increase decrease in provision for point card certificates | ¥69.00 million | Consolidated |
| Repayments of lease obligations | ¥-1.9 billion | Consolidated |
| Loss on business restructuring | ¥0.1 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥0.6 billion | Consolidated |
| Interest expenses paid | ¥-0.3 billion | Consolidated |
| Interest and dividends income received | ¥92.00 million | Consolidated |
| Interest and dividend income | ¥-0.1 billion | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-3.4 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-1.2 billion | Consolidated |
| Subtotal | ¥26.0 billion | Consolidated |
| Purchase of investment securities | ¥-1.00 million | Consolidated |
| Proceeds from sales of investment securities | ¥16.00 million | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-3.00 million | Consolidated |
| Valuation gains (losses) on investment securities | ¥0.3 billion | Consolidated |
| Interest expenses | ¥0.3 billion | Consolidated |
| Proceeds from collection of lease and guarantee deposits | ¥1.0 billion | Consolidated |
| Payments for lease and guarantee deposits | ¥-1.0 billion | Consolidated |
| Purchase of property plant and equipment | ¥-9.4 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥4.7 billion | Consolidated |
| Decrease in consumption taxes payable | ¥1.6 billion | Consolidated |
| Increase (decrease) in accounts payable-other | ¥0.4 billion | Consolidated |
| Decrease (increase) in inventories | ¥-1.2 billion | Consolidated |
| Income taxes paid | ¥-5.2 billion | Consolidated |
| Depreciation | ¥12.9 billion | Consolidated |
| Impairment loss | ¥3.6 billion | Consolidated |
| Purchase of intangible assets | ¥-4.4 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0.6 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-12.00 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥45.00 million | Consolidated |
| Payments for acquisition in subsidiaries resulting in change in scope of consolidation | ¥-0.3 billion | Consolidated |
| Proceeds from sales of shares of subsidiaries resulting in change in scope of consolidation | ¥0.1 billion | Consolidated |
| Dividends | ¥-4.7 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.2 billion | Consolidated |
| Loss (gain) on sale of shares of subsidiaries and associates | ¥0.7 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥20.6 billion | Consolidated | Disclosed |
| Dividend per share | 90 | Parent only | Disclosed |
| Number of employees | 6,936 | Consolidated | Disclosed |
| Net assets | ¥81.8 billion | Consolidated | Disclosed |
| Net sales | ¥304.4 billion | Consolidated | Disclosed |
| Operating income | ¥16.5 billion | Consolidated | Disclosed |
| Operating revenue | ¥8.5 billion | Parent only | Disclosed |
| Ordinary income | ¥16.8 billion | Consolidated | Disclosed |
| Net income | ¥9.5 billion | Consolidated | Disclosed |
| Total assets | ¥139.7 billion | Consolidated | Disclosed |
| Operating margin | 5.4% | Consolidated | Calculated |
| Net margin | 3.1% | Consolidated | Calculated |
| Sales per employee | 43879902 yen | Consolidated | Calculated |
| Total asset turnover | 2.18 times | Consolidated | Calculated |
| Net assets to total assets | 58.6% | Consolidated | Calculated |