Kura Sushi
Kura Sushi,Inc.
Company highlights
The largest segment by revenue is Japan, at 72.0% of the total.
Key figures
Period Nov 2024 to Oct 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Kura Sushi
Revenue and profit by business segment
Period Nov 2024 to Oct 2025Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Ordinary income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Japan | ¥176.4 billion | 72.0% | ¥174.0 billion | ¥5.0 billion | 79.8% | 2.9% | ¥6.6 billion |
| North America | ¥42.1 billion | 17.2% | ¥35.9 billion | ¥0.1 billion | 1.8% | 0.3% | ¥-1.0 billion |
| Asia | ¥26.6 billion | 10.9% | ¥25.1 billion | ¥1.2 billion | 18.4% | 4.4% | ¥0.9 billion |
| Total of the businesses | ¥245.1 billion | 100.0% | ¥6.3 billion | 100.0% | |||
Revenue and profit
Kura Sushi
Period Nov 2024 to Oct 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥69.6 billion | Consolidated |
| Other | ¥30.1 billion | Parent only | |
| Rent expenses | ¥15.1 billion | Consolidated | |
| Depreciation | ¥4.5 billion | Parent only | |
| Profit by stage | Gross profit (loss) | ¥145.2 billion | Consolidated |
| Ordinary income | ¥6.2 billion | Consolidated | |
| Operating income | ¥5.5 billion | Consolidated | |
| Net income | ¥3.6 billion | Consolidated |
Kura Sushi
Selling, general and administrative expenses
Period Nov 2024 to Oct 2025Source Annual securities reports
- Salaries and allowances ¥69.6 billion
- Other ¥30.1 billion
- Rent expenses ¥15.1 billion
- Depreciation ¥4.5 billion
- Other (not itemized) ¥20.4 billion
Performance, financial position and capital allocation
Long-term changes in performance
Kura Sushi
Long-term revenue, profit and asset trends
Period 2012 to 2025Source Annual securities reportsDisclosed
Kura Sushi
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥147.7B | ¥183.1B | ¥211.4B | ¥234.9B | ¥245.1B |
| Year on year (%) | +8.7% | +23.9%◆ | +15.5% | +11.1% | +4.3% |
| Ordinary income (loss) | ¥3.2B | ¥2.5B | ¥2.9B | ¥6.2B | ¥6.2B |
| Change from prior year | +179.6% | -22.6% | +17.3% | +116.0% | -0.7% |
| Ordinary income (loss) as a share of Net sales | 2.1% | 1.3% | 1.4% | 2.6% | 2.5% |
| Change (percentage points) | +1.3 points | -0.8 points | +0.0 points | +1.3 points | -0.1 points |
Fiscal periods marked for changes
- 2020Ordinary income (loss) as a share of revenue -3.7 points
- 2022Net sales year on year +23.9%
Kura Sushi
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Kura Sushi
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥147.7 billion | ¥183.1 billion | ¥211.4 billion | ¥234.9 billion | ¥245.1 billion |
| Ordinary income (loss) | ¥3.2 billion | ¥2.5 billion | ¥2.9 billion | ¥6.2 billion | ¥6.2 billion |
| Net income (loss) attributable to owners of parent | ¥1.9 billion | ¥0.7 billion | ¥0.9 billion | ¥3.2 billion | ¥3.6 billion |
| Comprehensive income | ¥2.0 billion | ¥4.2 billion | ¥3.1 billion | ¥2.3 billion | ¥4.0 billion |
| Net assets | ¥54.7 billion | ¥59.0 billion | ¥70.6 billion | ¥72.9 billion | ¥86.3 billion |
| Total assets | ¥99.0 billion | ¥109.6 billion | ¥130.1 billion | ¥139.4 billion | ¥156.0 billion |
| Net assets per share | 1,216.39 yen | 1,264.56 yen | 1,363.33 yen | 1,419.88 yen | 1,568.52 yen |
| Basic earnings (loss) per share | 47.98 yen | 18.76 yen | 21.72 yen | 81.18 yen | 90.74 yen |
| Diluted earnings per share | Could not be retrieved | 18.49 yen | 21.47 yen | 81.11 yen | 90.69 yen |
| Equity-to-asset ratio | 48.7% | 45.8% | 41.6% | 40.5% | 40.0% |
| Return on equity | 4.1% | 1.5% | 1.7% | 5.8% | 6.1% |
| Net cash provided by (used in) operating activities | ¥4.7 billion | ¥9.9 billion | ¥13.7 billion | ¥18.4 billion | ¥14.9 billion |
| Net cash provided by (used in) investing activities | ¥-9.5 billion | ¥-12.1 billion | ¥-14.5 billion | ¥-10.3 billion | ¥-18.6 billion |
| Net cash provided by (used in) financing activities | ¥2.5 billion | ¥-4.7 billion | ¥5.5 billion | ¥-4.0 billion | ¥4.9 billion |
| Cash and cash equivalents | ¥18.7 billion | ¥13.2 billion | ¥18.9 billion | ¥23.0 billion | ¥24.2 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥131.8 billion | ¥150.1 billion | ¥164.1 billion | ¥174.3 billion | ¥176.7 billion |
| Ordinary income (loss) | ¥4.5 billion | ¥1.2 billion | ¥1.4 billion | ¥6.6 billion | ¥5.0 billion |
| Net income (loss) | ¥2.7 billion | ¥0.2 billion | ¥0.3 billion | ¥3.7 billion | ¥3.5 billion |
| Capital stock | ¥2.0 billion | ¥2.0 billion | ¥2.0 billion | ¥2.0 billion | ¥2.0 billion |
| Total number of issued shares (common stock) | 41,399,600 shares | 41,399,600 shares | 41,399,600 shares | 41,399,600 shares | 41,399,600 shares |
| Net assets | ¥43.7 billion | ¥43.4 billion | ¥43.0 billion | ¥45.9 billion | ¥47.8 billion |
| Total assets | ¥67.8 billion | ¥66.5 billion | ¥66.6 billion | ¥72.5 billion | ¥71.8 billion |
| Net assets per share | 1,102.51 yen | 1,091.99 yen | 1,080.63 yen | 1,154.81 yen | 1,202.84 yen |
| Dividend per share | 20 yen | 20 yen | 20 yen | 40 yen | 20 yen |
| Basic earnings (loss) per share | 67.35 yen | 4.03 yen | 7.56 yen | 94 yen | 87.66 yen |
| Equity-to-asset ratio | 64.5% | 65.3% | 64.5% | 63.3% | 66.6% |
| Return on equity | 6.3% | 0.4% | 0.7% | 8.4% | 7.4% |
| Payout ratio | 29.7% | 495.1% | 264.3% | 42.6% | 22.8% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 10/2025 | ¥20 | Could not be retrieved | 22.8% | |
| FY ending 10/2024 | ¥40 | Could not be retrieved | 42.6% | |
| FY ending 10/2023 | ¥20 | Could not be retrieved | 264.3% | |
| FY ending 10/2022 | ¥20 | Could not be retrieved | 495.1% | |
| FY ending 10/2021 | ¥20 | Could not be retrieved | 29.7% | Stock split or share consolidation noted |
| FY ending 10/2020 | ¥40 | Could not be retrieved | 83.3% | |
| FY ending 10/2019 | ¥40 | Could not be retrieved | 23.5% | |
| FY ending 10/2018 | ¥30 | Could not be retrieved | 13.1% | |
| FY ending 10/2017 | ¥30 | Could not be retrieved | 12.9% | |
| FY ending 10/2016 | ¥20 | Could not be retrieved | 9.0% | |
| FY ending 10/2015 | ¥20 | Could not be retrieved | 9.6% | |
| FY ending 10/2014 | ¥12 | Could not be retrieved | 8.3% | |
| FY ending 10/2013 | ¥12 | Could not be retrieved | 9.7% | |
| FY ending 10/2012 | ¥12 | Could not be retrieved | 12.0% |
Kura Sushi
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Kura Sushi
Unit %Source Annual securities reports
- Financial institutions8.04%
- Securities firms1.82%
- Other corporations40.19%
- Foreign holders (institutions)6.10%
- Foreign holders (individuals)0.12%
- Individuals and others43.73%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社ウォルナットコーポレーション | 29.29% | 11,642,000 |
| 2 | 株式会社トラスト | 11.07% | 4,400,000 |
| 3 | 日本マスタートラスト信託銀行株式会社(信託口) | 6.17% | 2,453,300 |
| 4 | 田中 信 | 3.77% | 1,500,000 |
| 5 | くら寿司従業員持株会 | 1.86% | 739,900 |
| 6 | 田中 邦彦 | 1.61% | 640,000 |
| 7 | 田中 節子 | 1.21% | 480,000 |
| 8 | 野村證券株式会社 | 1.0% | 399,111 |
| 9 | STATE STREET BANK WEST CLIENT - TREATY 505234(常任代理人 株式会社みずほ銀行決済営業部) | 0.65% | 259,500 |
| 10 | 株式会社日本カストディ銀行(信託口) | 0.62% | 246,900 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 10/2025 | ¥29.00 million | ¥12.2 billion |
| FY ending 10/2024 | ¥28.00 million | Could not be retrieved |
| FY ending 10/2020 | ¥18.00 million | ¥9.4 billion |
| FY ending 10/2019 | ¥7.00 million | Could not be retrieved |
| FY ending 10/2016 | ¥3.25 million | Could not be retrieved |
| FY ending 10/2015 | ¥3.21 million | Could not be retrieved |
Research and development expenses and capital expenditure by segment (FY ending 10/2025)
| Segment | Research and development |
|---|---|
| Japan | ¥24.00 million |
| Asia | ¥4.00 million |
Revenue scale in the same industry
Kura Sushi
Source Annual securities reports of each company
Retail Trade: 343 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 1,690 |
| Childcare leave taken, men |
77.5% |
| Childcare leave taken, women |
141.1% |
| Share of managers who are women | 6.3% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 88,598 t-CO2 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥42.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Audit fees (this year, network firms) | ¥15.00 million |
| Non-audit fees (this year, network firms) | ¥5.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Retail Trade
“Kaisha no Shikumi: Raising Prices”
Reads the filings of restaurant, clothing and household goods chains for how price increases relate to customer numbers.
Retail Trade companies in this book: saizeriya, FOOD & LIFE COMPANIES, FAST RETAILING and others (6 in all)
“Ano Kaisha no Shikumi” series, Vol.2 — Kindle and paperback
Find it on Amazon →
Same industry: Retail Trade
“Kaisha no Shikumi: Earning Beyond the Till”
Reads the filings of supermarkets, department stores and drugstores for money received under headings other than product sales, such as finance and rent.
Retail Trade companies in this book: AEON, TSURUHA, Takashimaya and others (5 in all)
“Ano Kaisha no Shikumi” series, Vol.5 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥4.0 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥14.9 billion | Consolidated |
| Net sales | ¥245.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-18.6 billion | Consolidated |
| Diluted earnings per share | 90.69 yen | Consolidated |
| Cash and cash equivalents | ¥24.2 billion | Consolidated |
| Net assets | ¥86.3 billion | Consolidated |
| Ordinary income (loss) | ¥6.2 billion | Consolidated |
| Total assets | ¥156.0 billion | Consolidated |
| Return on equity | 6.1% | Consolidated |
| Equity-to-asset ratio | 40.0% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥3.6 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥4.9 billion | Consolidated |
| Basic earnings (loss) per share | 90.74 yen | Consolidated |
| Net assets per share | 1,568.52 yen | Consolidated |
| Dividend per share | 20 yen | Parent only |
| Net sales | ¥176.7 billion | Parent only |
| Net income (loss) | ¥3.5 billion | Parent only |
| Total number of issued shares (common stock) | 41,399,600 shares | Parent only |
| Net assets | ¥47.8 billion | Parent only |
| Ordinary income (loss) | ¥5.0 billion | Parent only |
| Total assets | ¥71.8 billion | Parent only |
| Return on equity | 7.4% | Parent only |
| Equity-to-asset ratio | 66.6% | Parent only |
| Capital stock | ¥2.0 billion | Parent only |
| Payout ratio | 22.8% | Parent only |
| Basic earnings (loss) per share | 87.66 yen | Parent only |
| Net assets per share | 1,202.84 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 2,854 people | Consolidated |
| Number of employees | 2,854 people | Consolidated |
| Wage gap between men and women (all employees) | 92.7% | Parent only |
| Average length of service (years) | 7.6 years | Parent only |
| Average annual salary | ¥5.21 million | Parent only |
| Average age (years) | 32.4 years old | Parent only |
| Number of employees | 1,794 people | Parent only |
| Number of employees | 1,794 people | Parent only |
| Wage gap between men and women (regular employees) | 70.3% | Parent only |
| Wage gap between men and women (non-regular employees) | 117.1% | Parent only |
Other disclosed items (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥245.1 billion | Consolidated |
| Average number of temporary employees | 20,103 people | Consolidated |
| Average number of temporary employees | 20,103 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥17.7 billion | Consolidated |
| Depreciation | ¥10.7 billion | Consolidated |
| Number of consolidated subsidiaries | 4 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 77.4% | Parent only |
| Average number of temporary employees | 15,838 people | Parent only |
| Average number of temporary employees | 15,838 people | Parent only |
| Total return on the share price index | 238.0% | Parent only |
| Ratio of female employees in managerial positions | 6.3% | Parent only |
Shares (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 22,760,711 shares | Consolidated |
| Total number of shares held treasury shares etc | 1,656,300 shares | Consolidated |
| Number of shares | 41,399,600 shares | Consolidated |
| Shareholding ratio treasury shares etc | 4.0% | Consolidated |
| Shareholding ratio | 57.3% | Consolidated |
| Number of shares held in own name treasury shares etc | 1,656,300 shares | Consolidated |
| Number of voting rights | 397,016 units | Consolidated |
| Total shareholder return | 109.4% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥29.00 million | Consolidated |
| Research and development expenses | ¥29.00 million | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥12.2 billion | Consolidated |
Audit (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥42.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥15.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥42.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥15.00 million | Consolidated |
| Fees for non-audit services - total | ¥5.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥5.00 million | Consolidated |
Balance sheet (119 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.7 billion | Consolidated |
| Other | ¥0.7 billion | Consolidated |
| Other | ¥4.8 billion | Consolidated |
| Other | ¥2.6 billion | Consolidated |
| Other | ¥1.9 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥-1.00 million | Consolidated |
| Lease obligations | ¥34.7 billion | Consolidated |
| Lease obligations | ¥5.1 billion | Consolidated |
| Lease assets | ¥9.6 billion | Consolidated |
| Lease assets | ¥0.2 billion | Consolidated |
| Lease assets, net | ¥3.2 billion | Consolidated |
| Right-of-use assets | ¥43.0 billion | Consolidated |
| Right of use assets, net | ¥32.5 billion | Consolidated |
| Retained earnings | ¥44.7 billion | Consolidated |
| Raw materials and supplies | ¥2.7 billion | Consolidated |
| Non-current liabilities | ¥39.6 billion | Consolidated |
| Non-current assets | ¥118.0 billion | Consolidated |
| Land | ¥5.2 billion | Consolidated |
| Accounts receivable - trade | ¥6.3 billion | Consolidated |
| Tools, furniture and fixtures | ¥15.1 billion | Consolidated |
| Tools, furniture and fixtures | ¥9.1 billion | Consolidated |
| Guarantee deposits | ¥7.5 billion | Consolidated |
| Buildings and structures | ¥75.6 billion | Consolidated |
| Buildings and structures, net | ¥41.4 billion | Consolidated |
| Construction in progress | ¥2.8 billion | Consolidated |
| Investments and other assets | ¥19.6 billion | Consolidated |
| Investment securities | ¥4.3 billion | Consolidated |
| Subscription rights to shares | ¥2.6 billion | Consolidated |
| Securities | ¥2.2 billion | Consolidated |
| Property, plant and equipment | ¥96.4 billion | Consolidated |
| Income taxes payable | ¥0.7 billion | Consolidated |
| Accounts payable - other | ¥9.9 billion | Consolidated |
| Shareholders' equity | ¥59.2 billion | Consolidated |
| Machinery, equipment and vehicles | ¥9.3 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥2.3 billion | Consolidated |
| Current liabilities | ¥30.2 billion | Consolidated |
| Current assets | ¥38.0 billion | Consolidated |
| Accumulated depreciation | ¥-6.5 billion | Consolidated |
| Accumulated depreciation | ¥-10.5 billion | Consolidated |
| Accumulated depreciation | ¥-6.1 billion | Consolidated |
| Accumulated depreciation | ¥-34.2 billion | Consolidated |
| Accumulated depreciation | ¥-7.0 billion | Consolidated |
| Foreign currency translation adjustment | ¥3.1 billion | Consolidated |
| Intangible assets | ¥2.0 billion | Consolidated |
| Cash and cash equivalents | ¥24.2 billion | Consolidated |
| Cash and deposits | ¥24.2 billion | Consolidated |
| Short-term loans payable | ¥1.2 billion | Consolidated |
| Net assets | ¥86.3 billion | Consolidated |
| Net assets | ¥86.3 billion | Consolidated |
| Total assets | ¥156.0 billion | Consolidated |
| Total assets | ¥156.0 billion | Consolidated |
| Deferred tax assets | ¥1.9 billion | Consolidated |
| Treasury stock | ¥-2.0 billion | Consolidated |
| Valuation and translation adjustments | ¥3.1 billion | Consolidated |
| Liabilities | ¥69.8 billion | Consolidated |
| Liabilities and net assets | ¥156.0 billion | Consolidated |
| Accounts payable - trade | ¥8.4 billion | Consolidated |
| Capital surplus | ¥14.5 billion | Consolidated |
| Capital stock | ¥2.0 billion | Consolidated |
| Asset retirement obligations | ¥4.2 billion | Consolidated |
| Long-term loans receivable | ¥5.1 billion | Consolidated |
| Non-controlling interests | ¥21.3 billion | Consolidated |
| Other | ¥0.3 billion | Parent only |
| Other | ¥0 | Parent only |
| Other | ¥59.00 million | Parent only |
| Other | ¥0.6 billion | Parent only |
| Other capital surplus | ¥0.5 billion | Parent only |
| Software | ¥0.5 billion | Parent only |
| Software in progress | ¥0.2 billion | Parent only |
| Lease obligations | ¥1.9 billion | Parent only |
| Lease obligations | ¥1.6 billion | Parent only |
| Lease assets | ¥0.2 billion | Parent only |
| Lease assets, net | ¥2.9 billion | Parent only |
| General reserve | ¥38.8 billion | Parent only |
| Retained earnings | ¥45.0 billion | Parent only |
| Legal retained earnings | ¥83.00 million | Parent only |
| Unearned revenue | ¥0.2 billion | Parent only |
| Prepaid expenses | ¥1.1 billion | Parent only |
| Raw materials and supplies | ¥2.2 billion | Parent only |
| Non-current liabilities | ¥5.4 billion | Parent only |
| Non-current assets | ¥48.7 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥31.00 million | Parent only |
| Land | ¥5.2 billion | Parent only |
| Accounts receivable - trade | ¥5.1 billion | Parent only |
| Tools, furniture and fixtures | ¥0.7 billion | Parent only |
| Guarantee deposits | ¥7.0 billion | Parent only |
| Buildings, net | ¥19.1 billion | Parent only |
| Construction in progress | ¥0.4 billion | Parent only |
| Investments and other assets | ¥18.3 billion | Parent only |
| Property, plant and equipment | ¥29.4 billion | Parent only |
| Income taxes payable | ¥0.6 billion | Parent only |
| Accrued consumption taxes | ¥1.4 billion | Parent only |
| Accounts payable - other | ¥7.4 billion | Parent only |
| Shareholders' equity | ¥47.8 billion | Parent only |
| Structures, net | ¥0.6 billion | Parent only |
| Machinery, equipment and vehicles, net | ¥0.5 billion | Parent only |
| Current liabilities | ¥18.5 billion | Parent only |
| Current assets | ¥23.1 billion | Parent only |
| Intangible assets | ¥1.0 billion | Parent only |
| Cash and deposits | ¥14.1 billion | Parent only |
| Net assets | ¥47.8 billion | Parent only |
| Net assets | ¥47.8 billion | Parent only |
| Total assets | ¥71.8 billion | Parent only |
| Deferred tax assets | ¥1.7 billion | Parent only |
| Retained earnings brought forward | ¥6.0 billion | Parent only |
| Treasury stock | ¥-2.0 billion | Parent only |
| Accounts payable facilities | ¥0.3 billion | Parent only |
| Liabilities | ¥24.0 billion | Parent only |
| Liabilities and net assets | ¥71.8 billion | Parent only |
| Accounts payable - trade | ¥6.7 billion | Parent only |
| Capital surplus | ¥2.8 billion | Parent only |
| Legal capital surplus | ¥2.3 billion | Parent only |
| Capital stock | ¥2.0 billion | Parent only |
| Asset retirement obligations | ¥3.2 billion | Parent only |
| Long-term prepaid expenses | ¥0.6 billion | Parent only |
| Long-term loans receivable | ¥5.1 billion | Parent only |
| Shares of subsidiaries and associates | ¥3.8 billion | Parent only |
| Telephone subscription right | ¥8.00 million | Parent only |
| Deposits received | ¥0.2 billion | Parent only |
Statement of income (78 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.3 billion | Consolidated |
| Other | ¥17.00 million | Consolidated |
| Other comprehensive income | ¥0.4 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥-3.00 million | Consolidated |
| Dividends from surplus | ¥-1.6 billion | Consolidated |
| Comprehensive income | ¥4.0 billion | Consolidated |
| Interest income | ¥0.6 billion | Consolidated |
| Commission fee | ¥0.2 billion | Consolidated |
| Operating income | ¥5.5 billion | Consolidated |
| Non-operating income | ¥1.1 billion | Consolidated |
| Non-operating expenses | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥14.9 billion | Consolidated |
| Loss on retirement of non-current assets | ¥0.1 billion | Consolidated |
| Cost of sales | ¥99.9 billion | Consolidated |
| Gross profit (loss) | ¥145.2 billion | Consolidated |
| Net sales | ¥245.1 billion | Consolidated |
| Net sales | ¥245.1 billion | Consolidated |
| Net income | ¥3.6 billion | Consolidated |
| Net income | ¥3.6 billion | Consolidated |
| Net income (loss) | ¥3.6 billion | Consolidated |
| Net income (loss) | ¥3.6 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-18.6 billion | Consolidated |
| Interest expenses | ¥0.4 billion | Consolidated |
| Income taxes - current | ¥1.6 billion | Consolidated |
| Income taxes | ¥0.6 billion | Consolidated |
| Income taxes - deferred | ¥-0.9 billion | Consolidated |
| Impairment loss | ¥1.3 billion | Consolidated |
| Impairment loss | ¥1.3 billion | Consolidated |
| Foreign exchange gains | ¥69.00 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥0.4 billion | Consolidated |
| Extraordinary loss | ¥1.9 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥-0.1 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥1.1 billion | Consolidated |
| Income (loss) before income taxes | ¥4.3 billion | Consolidated |
| Income (loss) before income taxes | ¥4.3 billion | Consolidated |
| Ordinary income | ¥6.2 billion | Consolidated |
| Ordinary income | ¥6.2 billion | Consolidated |
| Salaries and allowances | ¥69.6 billion | Consolidated |
| Disposal of treasury stock | ¥20.00 million | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Comprehensive income attributable to owners of parent | ¥3.9 billion | Consolidated |
| LossOnLitigationSGAIFRS | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥4.9 billion | Consolidated |
| Selling, general and administrative expenses | ¥139.7 billion | Consolidated |
| Rent expenses | ¥15.1 billion | Consolidated |
| Capital increase of consolidated subsidiaries | ¥3.6 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥0.1 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥42.00 million | Consolidated |
| Other | ¥30.1 billion | Parent only |
| Dividends from surplus | ¥-1.6 billion | Parent only |
| Interest income | ¥0.1 billion | Parent only |
| Commission fee | ¥0.2 billion | Parent only |
| Dividend income | ¥0.1 billion | Parent only |
| Operating income | ¥4.5 billion | Parent only |
| Non-operating income | ¥0.6 billion | Parent only |
| Non-operating expenses | ¥74.00 million | Parent only |
| Loss on retirement of non-current assets | ¥92.00 million | Parent only |
| Cost of sales | ¥77.5 billion | Parent only |
| Gross profit (loss) | ¥99.2 billion | Parent only |
| Net sales | ¥176.7 billion | Parent only |
| Net income (loss) | ¥3.5 billion | Parent only |
| Net income (loss) | ¥3.5 billion | Parent only |
| Interest expenses | ¥59.00 million | Parent only |
| Income taxes - current | ¥1.3 billion | Parent only |
| Income taxes | ¥0.5 billion | Parent only |
| Income taxes - deferred | ¥-0.8 billion | Parent only |
| Depreciation | ¥4.5 billion | Parent only |
| Impairment loss | ¥0.9 billion | Parent only |
| Foreign exchange gains | ¥37.00 million | Parent only |
| Extraordinary loss | ¥1.1 billion | Parent only |
| Income (loss) before income taxes | ¥3.9 billion | Parent only |
| Ordinary income | ¥5.0 billion | Parent only |
| Disposal of treasury stock | ¥20.00 million | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Selling, general and administrative expenses | ¥94.7 billion | Parent only |
| Rent expenses | ¥11.5 billion | Parent only |
| Miscellaneous income | ¥0.1 billion | Parent only |
| Other | ¥14.00 million | Parent only |
Accounts unique to this company (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.1 billion | Consolidated |
| Revenue | ¥10.0 billion | Consolidated |
| Revenue | ¥48.6 billion | Parent only |
| Revenue | ¥63.00 million | Parent only |
Statement of changes in equity (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥13.3 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥7.7 billion | Consolidated |
| Total changes during the period | ¥1.9 billion | Parent only |
Statement of cash flows (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥2.4 billion | Consolidated |
| Other | ¥-0.2 billion | Consolidated |
| Proceeds from exercise of stock options | ¥0.2 billion | Consolidated |
| Repayments of lease obligations | ¥-3.6 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥0.2 billion | Consolidated |
| Interest received | ¥0.6 billion | Consolidated |
| Interest expenses paid | ¥-0.4 billion | Consolidated |
| Interest income | ¥-0.6 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.6 billion | Consolidated |
| Subtotal | ¥17.6 billion | Consolidated |
| Proceeds from collection of guarantee deposits | ¥0.2 billion | Consolidated |
| Payments for guarantee deposits | ¥-0.3 billion | Consolidated |
| Interest expenses | ¥0.4 billion | Consolidated |
| Proceeds from redemption of securities | ¥4.4 billion | Consolidated |
| Purchase of short term investment securities | ¥-11.1 billion | Consolidated |
| Purchase of property plant and equipment | ¥-10.2 billion | Consolidated |
| Decrease in consumption taxes payable | ¥-0.8 billion | Consolidated |
| Decrease (increase) in inventories | ¥0.3 billion | Consolidated |
| Income taxes paid | ¥-2.9 billion | Consolidated |
| Depreciation | ¥10.7 billion | Consolidated |
| Impairment loss | ¥1.3 billion | Consolidated |
| Purchase of intangible assets | ¥-0.8 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥-47.00 million | Consolidated |
| Regarding purchase of treasury stock | ¥-0 | Consolidated |
| Payments of loans receivable | ¥-0.4 billion | Consolidated |
| Dividends | ¥-1.6 billion | Consolidated |
| Dividends paid to non-controlling interests | ¥-62.00 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥14.9 billion | Consolidated | Disclosed |
| Dividend per share | 20 | Parent only | Disclosed |
| Number of employees | 2,854 | Consolidated | Disclosed |
| Net assets | ¥86.3 billion | Consolidated | Disclosed |
| Net sales | ¥245.1 billion | Consolidated | Disclosed |
| Operating income | ¥5.5 billion | Consolidated | Disclosed |
| Ordinary income | ¥6.2 billion | Consolidated | Disclosed |
| Net income | ¥3.6 billion | Consolidated | Disclosed |
| Total assets | ¥156.0 billion | Consolidated | Disclosed |
| Operating margin | 2.2% | Consolidated | Calculated |
| Net margin | 1.5% | Consolidated | Calculated |
| Sales per employee | 85882621 yen | Consolidated | Calculated |
| Total asset turnover | 1.57 times | Consolidated | Calculated |
| Net assets to total assets | 55.3% | Consolidated | Calculated |