PAL GROUP
PAL GROUP Holdings CO.,LTD.
Company highlights
The largest segment by revenue is Clothing, at 61.8% of the total.
Key figures
Period Mar 2025 to Feb 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
PAL GROUP
Revenue and profit by business segment
Period Mar 2025 to Feb 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Clothing | ¥144.8 billion | 61.8% | ¥127.8 billion | ¥18.9 billion | 69.6% | 13.0% | ¥18.2 billion |
| Miscellaneous goods | ¥89.6 billion | 38.2% | ¥79.7 billion | ¥8.3 billion | 30.4% | 9.2% | ¥5.5 billion |
| Total of the businesses | ¥234.4 billion | 100.0% | ¥27.2 billion | 100.0% | |||
Revenue and profit
PAL GROUP
Period Mar 2025 to Feb 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries, allowances and bonuses | ¥28.2 billion | Consolidated |
| Other | ¥27.6 billion | Consolidated | |
| Rent expenses | ¥26.4 billion | Consolidated | |
| Transportation and warehousing expenses | ¥9.8 billion | Consolidated | |
| Welfare expenses | ¥5.0 billion | Consolidated | |
| Advertising and promotion expenses | ¥3.2 billion | Consolidated | |
| Provision for bonuses | ¥3.2 billion | Consolidated | |
| Provision for directors' bonuses | ¥2.1 billion | Consolidated | |
| Payrolls and allowances | ¥0.4 billion | Parent only | |
| Depreciation | ¥0.3 billion | Parent only | |
| Retirement benefit expenses | ¥0.2 billion | Consolidated | |
| Provision for point card certificates | ¥31.00 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥21.00 million | Consolidated | |
| Provision for directors' retirement benefits | ¥-2.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥133.1 billion | Consolidated |
| Operating income | ¥27.1 billion | Consolidated | |
| Ordinary income | ¥27.1 billion | Consolidated | |
| Net income | ¥17.7 billion | Consolidated |
PAL GROUP
Selling, general and administrative expenses
Period Mar 2025 to Feb 2026Source Annual securities reports
- Salaries, allowances and bonuses ¥28.2 billion
- Other ¥27.6 billion
- Rent expenses ¥26.4 billion
- Transportation and warehousing expenses ¥9.8 billion
- Welfare expenses ¥5.0 billion
- Advertising and promotion expenses ¥3.2 billion
- Other (not itemized) ¥5.6 billion
Performance, financial position and capital allocation
Long-term changes in performance
PAL GROUP
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
PAL GROUP
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥134.2B | ¥164.5B | ¥192.5B | ¥207.8B | ¥234.7B |
| Year on year (%) | +23.7%◆ | +22.6%◆ | +17.1% | +7.9% | +12.9% |
| Ordinary income (loss) | ¥7.7B | ¥16.1B | ¥18.8B | ¥23.9B | ¥27.1B |
| Change from prior year | +628.1% | +109.7% | +17.3% | +27.0% | +13.4% |
| Ordinary income (loss) as a share of Net sales | 5.7% | 9.8% | 9.8% | 11.5% | 11.6% |
| Change (percentage points) | +4.7 points◆ | +4.1 points◆ | +0.0 points | +1.7 points | +0.0 points |
Fiscal periods marked for changes
Earlier fiscal periods (2)
- 2014Ordinary income (loss) as a share of revenue -2.1 points
- 2016Ordinary income (loss) as a share of revenue -2.3 points
- 2021Ordinary income (loss) as a share of revenue -6.0 points
- 2022Net sales year on year +23.7%, Ordinary income (loss) as a share of revenue +4.7 points
- 2023Net sales year on year +22.6%, Ordinary income (loss) as a share of revenue +4.1 points
PAL GROUP
Earnings and net assets per share over time
Unit yenSource Annual securities reports
PAL GROUP
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥134.2 billion | ¥164.5 billion | ¥192.5 billion | ¥207.8 billion | ¥234.7 billion |
| Ordinary income (loss) | ¥7.7 billion | ¥16.1 billion | ¥18.8 billion | ¥23.9 billion | ¥27.1 billion |
| Net income (loss) attributable to owners of parent | ¥4.0 billion | ¥10.0 billion | ¥12.8 billion | ¥11.8 billion | ¥17.7 billion |
| Comprehensive income | ¥4.0 billion | ¥10.0 billion | ¥13.0 billion | ¥11.9 billion | ¥18.0 billion |
| Net assets | ¥47.4 billion | ¥55.2 billion | ¥63.4 billion | ¥73.4 billion | ¥86.2 billion |
| Total assets | ¥93.7 billion | ¥112.5 billion | ¥126.9 billion | ¥147.9 billion | ¥164.5 billion |
| Net assets per share | 1,077.47 yen | 628.15 yen | 730.74 yen | 408.26 yen | 481.14 yen |
| Basic earnings (loss) per share | 91.1 yen | 113.32 yen | 147.3 yen | 68.23 yen | 102.01 yen |
| Equity-to-asset ratio | 50.5% | 49.0% | 50.0% | 47.9% | 50.8% |
| Return on equity | 8.7% | 19.4% | 21.7% | 17.6% | 22.9% |
| Net cash provided by (used in) operating activities | ¥8.0 billion | ¥17.0 billion | ¥13.5 billion | ¥22.0 billion | ¥21.3 billion |
| Net cash provided by (used in) investing activities | ¥-0.7 billion | ¥-2.6 billion | ¥-4.4 billion | ¥0.8 billion | ¥-4.2 billion |
| Net cash provided by (used in) financing activities | ¥-18.1 billion | ¥-2.8 billion | ¥-5.7 billion | ¥-4.4 billion | ¥-6.6 billion |
| Cash and cash equivalents | ¥52.2 billion | ¥63.8 billion | ¥67.2 billion | ¥85.7 billion | ¥96.3 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥4.0 billion | ¥7.8 billion | ¥10.2 billion | ¥17.2 billion | ¥17.9 billion |
| Ordinary income (loss) | ¥2.1 billion | ¥5.7 billion | ¥6.6 billion | ¥14.3 billion | ¥14.1 billion |
| Net income (loss) | ¥1.4 billion | ¥4.7 billion | ¥6.5 billion | ¥11.3 billion | ¥13.4 billion |
| Capital stock | ¥3.2 billion | ¥3.2 billion | ¥3.2 billion | ¥3.2 billion | ¥3.2 billion |
| Total number of issued shares (common stock) | 46,272,000 shares | 46,272,000 shares | 92,544,000 shares | 92,544,000 shares | 185,088,000 shares |
| Net assets | ¥42.7 billion | ¥45.2 billion | ¥46.9 billion | ¥53.9 billion | ¥62.1 billion |
| Total assets | ¥55.9 billion | ¥58.5 billion | ¥61.2 billion | ¥72.3 billion | ¥77.6 billion |
| Net assets per share | 971.59 yen | 514.54 yen | 540.57 yen | 310.54 yen | 357.78 yen |
| Dividend per share | 50 yen | 75 yen | 50 yen | 60 yen | 40 yen |
| Basic earnings (loss) per share | 32.67 yen | 53.73 yen | 74.78 yen | 65.24 yen | 77.16 yen |
| Equity-to-asset ratio | 76.4% | 77.3% | 76.7% | 74.6% | 80.1% |
| Return on equity | 3.4% | 10.7% | 14.2% | 22.5% | 23.1% |
| Payout ratio | 153.0% | 69.8% | 66.9% | 46.0% | 51.8% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 2/2026 | ¥40 | Could not be retrieved | 51.8% | Stock split or share consolidation noted |
| FY ending 2/2025 | ¥60 | Could not be retrieved | 46.0% | |
| FY ending 2/2024 | ¥50 | Could not be retrieved | 66.9% | Stock split or share consolidation noted |
| FY ending 2/2023 | ¥75 | Could not be retrieved | 69.8% | |
| FY ending 2/2022 | ¥50 | Could not be retrieved | 153.0% | |
| FY ending 2/2021 | ¥25 | Could not be retrieved | 28.0% | Stock split or share consolidation noted |
| FY ending 2/2020 | ¥100 | Could not be retrieved | 26.2% | |
| FY ending 2/2019 | ¥85 | Could not be retrieved | 62.7% | |
| FY ending 2/2018 | ¥75 | Could not be retrieved | Could not be retrieved | |
| FY ending 2/2017 | ¥70 | Could not be retrieved | 66.9% | |
| FY ending 2/2016 | ¥70 | Could not be retrieved | 46.2% | |
| FY ending 2/2015 | ¥65 | Could not be retrieved | 34.5% | |
| FY ending 2/2014 | ¥50 | Could not be retrieved | 32.6% | Stock split or share consolidation noted |
| FY ending 2/2013 | ¥100 | Could not be retrieved | 28.7% |
PAL GROUP
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
PAL GROUP
Unit %Source Annual securities reports
- Financial institutions22.50%
- Securities firms4.07%
- Other corporations36.18%
- Foreign holders (institutions)15.06%
- Foreign holders (individuals)0.04%
- Individuals and others22.15%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | ㈱スコッチ洋服店 | 36.16% | 62,795,680 |
| 2 | 日本マスタートラスト信託銀行株式会社(信託口) | 10.43% | 18,110,700 |
| 3 | 井上 隆太 | 5.67% | 9,847,344 |
| 4 | ㈱日本カストディ銀行(信託口) | 4.78% | 8,301,300 |
| 5 | ㈱三井住友銀行 | 2.71% | 4,708,192 |
| 6 | ㈱三菱UFJ銀行 | 2.53% | 4,393,760 |
| 7 | HSBC-FUND SERVICES HSBC-006 MF EFM(常任代理人香港上海銀行東京支店セキュリティーズ・サービシズ・オペレーションズ) | 2.08% | 3,610,000 |
| 8 | JPモルガン証券㈱ | 1.67% | 2,897,145 |
| 9 | 公益財団法人パル井上財団 | 1.38% | 2,400,000 |
| 10 | THE NOMURA TRUST AND BANKING CO., LTD. AS THE TRUSTEE OF REPURCHASE AGREEMENT MOTHER FUND (常任代理人シティバンク、エヌ・エイ東京支店カストディ業務部) | 1.03% | 1,785,100 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 2/2026 | ¥3.6 billion |
| FY ending 2/2021 | ¥1.9 billion |
Research and development expenses and capital expenditure by segment (FY ending 2/2026)
| Segment | Capital expenditure |
|---|---|
| Clothing | ¥2.0 billion |
| Miscellaneous goods | ¥1.4 billion |
Revenue scale in the same industry
PAL GROUP
Source Annual securities reports of each company
Retail Trade: 343 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 AEONFY Feb 2026 ¥10.7T
- 2 Seven & iFY Feb 2026 ¥10.4T
- 3 FAST RETAILINGFY Aug 2025 ¥3.4T
- … 69 companies
- 73 Kura SushiFY Oct 2025 ¥245.1B
- 74 OKUWAFY Feb 2026 ¥239.5B
- 75 PAL GROUPThis companyFY Feb 2026 ¥234.7B
- 76 G-7FY Mar 2026 ¥232.2B
- 77 ZOZOFY Mar 2026 ¥228.4B
- … 266 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, total) | ¥66.00 million |
| Non-audit fees (this year, total) | ¥2.00 million |
| Audit fees (this year, network firms) | ¥5.00 million |
| Non-audit fees (this year, network firms) | ¥15.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Retail Trade
“Kaisha no Shikumi: Raising Prices”
Reads the filings of restaurant, clothing and household goods chains for how price increases relate to customer numbers.
Retail Trade companies in this book: saizeriya, FOOD & LIFE COMPANIES, FAST RETAILING and others (6 in all)
“Ano Kaisha no Shikumi” series, Vol.2 — Kindle and paperback
Find it on Amazon →
Same industry: Retail Trade
“Kaisha no Shikumi: Earning Beyond the Till”
Reads the filings of supermarkets, department stores and drugstores for money received under headings other than product sales, such as finance and rent.
Retail Trade companies in this book: AEON, TSURUHA, Takashimaya and others (5 in all)
“Ano Kaisha no Shikumi” series, Vol.5 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥18.0 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥21.3 billion | Consolidated |
| Net sales | ¥234.7 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-4.2 billion | Consolidated |
| Cash and cash equivalents | ¥96.3 billion | Consolidated |
| Net assets | ¥86.2 billion | Consolidated |
| Ordinary income (loss) | ¥27.1 billion | Consolidated |
| Total assets | ¥164.5 billion | Consolidated |
| Return on equity | 22.9% | Consolidated |
| Equity-to-asset ratio | 50.8% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥17.7 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-6.6 billion | Consolidated |
| Basic earnings (loss) per share | 102.01 yen | Consolidated |
| Net assets per share | 481.14 yen | Consolidated |
| Dividend per share | 40 yen | Parent only |
| Operating revenue | ¥17.9 billion | Parent only |
| Net income (loss) | ¥13.4 billion | Parent only |
| Total number of issued shares (common stock) | 185,088,000 shares | Parent only |
| Net assets | ¥62.1 billion | Parent only |
| Ordinary income (loss) | ¥14.1 billion | Parent only |
| Total assets | ¥77.6 billion | Parent only |
| Return on equity | 23.1% | Parent only |
| Equity-to-asset ratio | 80.1% | Parent only |
| Capital stock | ¥3.2 billion | Parent only |
| Payout ratio | 51.8% | Parent only |
| Basic earnings (loss) per share | 77.16 yen | Parent only |
| Net assets per share | 357.78 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 4,441 people | Consolidated |
| Number of employees | 4,441 people | Consolidated |
| Wage gap between men and women (all employees) | 61.7% | Parent only |
| Average length of service (years) | 9 years | Parent only |
| Average annual salary | ¥12.83 million | Parent only |
| Average age (years) | 45.4 years old | Parent only |
| Number of employees | 59 people | Parent only |
| Number of employees | 59 people | Parent only |
| Number of employees | 59 people | Parent only |
| Wage gap between men and women (regular employees) | 65.9% | Parent only |
| Wage gap between men and women (non-regular employees) | 57.6% | Parent only |
Other disclosed items (13 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Scope1 greenhouse gas emissions | 282,551 t-CO2e | Consolidated |
| Gross scope 3 greenhouse gas emissions | 259,606 t-CO2e | Consolidated |
| Net sales to external customers | ¥234.7 billion | Consolidated |
| Average number of temporary employees | 3,336 people | Consolidated |
| Average number of temporary employees | 3,336 people | Consolidated |
| Number of unconsolidated subsidiaries and associates accounted for using equity method | 1 companies | Consolidated |
| Write-downs of inventories | ¥0.8 billion | Consolidated |
| Depreciation | ¥3.2 billion | Consolidated |
| Number of consolidated subsidiaries | 10 companies | Consolidated |
| Average number of temporary employees | 1 people | Parent only |
| Average number of temporary employees | 1 people | Parent only |
| Total return on the share price index | 238.3% | Parent only |
| Ratio of female employees in managerial positions | 36.8% | Parent only |
Shares (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 118,849,221 shares | Consolidated |
| Total number of shares held treasury shares etc | 11,441,600 shares | Consolidated |
| Number of shares | 185,088,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 6.2% | Consolidated |
| Shareholding ratio | 68.4% | Consolidated |
| Number of shares held in own name treasury shares etc | 11,441,600 shares | Consolidated |
| Number of voting rights | 1,734,805 units | Consolidated |
| Carrying amount on the balance sheet | ¥0 | Consolidated |
| Carrying amount on the balance sheet | ¥31.00 million | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Total shareholder return | 118.8% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥3.6 billion | Consolidated |
Audit (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥55.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥5.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥66.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥5.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥11.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥5.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥2.00 million | Consolidated |
| Fees for non-audit services - total | ¥15.00 million | Consolidated |
| Fees for non-audit services - total | ¥2.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥9.00 million | Consolidated |
Balance sheet (114 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥58.00 million | Consolidated |
| Other | ¥1.5 billion | Consolidated |
| Other | ¥6.6 billion | Consolidated |
| Other | ¥1.3 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥20.00 million | Consolidated |
| Other, net | ¥1.3 billion | Consolidated |
| Reserve for loyalty awards credits | ¥0.3 billion | Consolidated |
| Lease obligations | ¥0.8 billion | Consolidated |
| Lease assets, net | ¥1.1 billion | Consolidated |
| Retained earnings | ¥79.3 billion | Consolidated |
| Raw materials and supplies | ¥25.00 million | Consolidated |
| Notes receivable - trade | ¥0.2 billion | Consolidated |
| Notes receivable - trade | ¥0.2 billion | Consolidated |
| Merchandise and finished goods | ¥18.1 billion | Consolidated |
| Non-current liabilities | ¥19.6 billion | Consolidated |
| Non-current assets | ¥35.7 billion | Consolidated |
| Land | ¥0.6 billion | Consolidated |
| Accounts receivable - trade | ¥12.9 billion | Consolidated |
| Accounts receivable - trade | ¥12.9 billion | Consolidated |
| Contract liabilities | ¥1.8 billion | Consolidated |
| Guarantee deposits | ¥14.4 billion | Consolidated |
| Buildings and structures, net | ¥11.2 billion | Consolidated |
| Provision for directors' bonuses | ¥2.1 billion | Consolidated |
| Provision for directors' retirement benefits | ¥0.5 billion | Consolidated |
| Investments and other assets | ¥20.8 billion | Consolidated |
| Investment securities | ¥0.3 billion | Consolidated |
| Notes and accounts payable - trade | ¥25.7 billion | Consolidated |
| Property, plant and equipment | ¥14.2 billion | Consolidated |
| Income taxes payable | ¥5.0 billion | Consolidated |
| Accrued expenses | ¥3.8 billion | Consolidated |
| Shareholders' equity | ¥83.3 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥12.00 million | Consolidated |
| Current liabilities | ¥58.8 billion | Consolidated |
| Current assets | ¥128.8 billion | Consolidated |
| Accumulated depreciation | ¥-14.4 billion | Consolidated |
| Foreign currency translation adjustment | ¥40.00 million | Consolidated |
| Intangible assets | ¥0.7 billion | Consolidated |
| Cash and cash equivalents | ¥96.3 billion | Consolidated |
| Cash and deposits | ¥96.3 billion | Consolidated |
| Short-term loans payable | ¥0.8 billion | Consolidated |
| Net assets | ¥86.2 billion | Consolidated |
| Net assets | ¥86.2 billion | Consolidated |
| Total assets | ¥164.5 billion | Consolidated |
| Deferred tax liabilities | ¥3.00 million | Consolidated |
| Deferred tax assets | ¥4.7 billion | Consolidated |
| Treasury stock | ¥-3.7 billion | Consolidated |
| Valuation and translation adjustments | ¥0.3 billion | Consolidated |
| Liabilities | ¥78.3 billion | Consolidated |
| Liabilities and net assets | ¥164.5 billion | Consolidated |
| Allowance for doubtful accounts | ¥-81.00 million | Consolidated |
| Capital surplus | ¥4.5 billion | Consolidated |
| Capital stock | ¥3.2 billion | Consolidated |
| Asset retirement obligations | ¥5.1 billion | Consolidated |
| Provision for bonuses | ¥3.2 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.2 billion | Consolidated |
| Net defined benefit liability | ¥1.7 billion | Consolidated |
| Long-term loans payable | ¥11.4 billion | Consolidated |
| Long term accounts payable other | ¥0 | Consolidated |
| Electronically recorded obligations - operating | ¥11.0 billion | Consolidated |
| Non-controlling interests | ¥2.6 billion | Consolidated |
| Current portion of long-term loans payable | ¥0.2 billion | Consolidated |
| Other | ¥11.00 million | Parent only |
| Other | ¥0.3 billion | Parent only |
| Other | ¥0.1 billion | Parent only |
| Other | ¥0.3 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥20.00 million | Parent only |
| Other capital surplus | ¥1.1 billion | Parent only |
| Lease obligations | ¥0.4 billion | Parent only |
| Lease obligations | ¥0.2 billion | Parent only |
| Lease assets, net | ¥0.6 billion | Parent only |
| Provision for loss on guarantees | ¥0.4 billion | Parent only |
| General reserve | ¥12.6 billion | Parent only |
| Retained earnings | ¥58.1 billion | Parent only |
| Legal retained earnings | ¥21.00 million | Parent only |
| Prepaid expenses | ¥0.1 billion | Parent only |
| Non-current liabilities | ¥12.1 billion | Parent only |
| Non-current assets | ¥20.7 billion | Parent only |
| Land | ¥0.4 billion | Parent only |
| Accounts receivable - trade | ¥0.3 billion | Parent only |
| Tools, furniture and fixtures | ¥55.00 million | Parent only |
| Guarantee deposits | ¥12.1 billion | Parent only |
| Buildings, net | ¥0.2 billion | Parent only |
| Provision for directors' bonuses | ¥1.2 billion | Parent only |
| Provision for directors' retirement benefits | ¥0.3 billion | Parent only |
| Investments and other assets | ¥19.3 billion | Parent only |
| Investment securities | ¥31.00 million | Parent only |
| Property, plant and equipment | ¥1.2 billion | Parent only |
| Income taxes payable | ¥39.00 million | Parent only |
| Accrued expenses | ¥29.00 million | Parent only |
| Accounts payable - other | ¥0.3 billion | Parent only |
| Shareholders' equity | ¥62.1 billion | Parent only |
| Current liabilities | ¥3.4 billion | Parent only |
| Current assets | ¥56.8 billion | Parent only |
| Intangible assets | ¥0.2 billion | Parent only |
| Cash and deposits | ¥37.7 billion | Parent only |
| Net assets | ¥62.1 billion | Parent only |
| Net assets | ¥62.1 billion | Parent only |
| Total assets | ¥77.6 billion | Parent only |
| Deferred tax assets | ¥1.1 billion | Parent only |
| Retained earnings brought forward | ¥45.5 billion | Parent only |
| Treasury stock | ¥-3.7 billion | Parent only |
| Valuation and translation adjustments | ¥20.00 million | Parent only |
| Liabilities | ¥15.4 billion | Parent only |
| Liabilities and net assets | ¥77.6 billion | Parent only |
| Capital surplus | ¥4.5 billion | Parent only |
| Legal capital surplus | ¥3.4 billion | Parent only |
| Capital stock | ¥3.2 billion | Parent only |
| Provision for bonuses | ¥0.3 billion | Parent only |
| Provision for retirement benefits | ¥55.00 million | Parent only |
| Long-term loans payable | ¥10.8 billion | Parent only |
| Shares of subsidiaries and associates | ¥5.7 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥18.4 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥0.1 billion | Parent only |
| Deposits received | ¥1.2 billion | Parent only |
Statement of income (92 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥83.00 million | Consolidated |
| Other | ¥80.00 million | Consolidated |
| Other | ¥27.6 billion | Consolidated |
| Other comprehensive income | ¥0.1 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥12.00 million | Consolidated |
| Provision for point card certificates | ¥31.00 million | Consolidated |
| Cancellation refund | ¥23.00 million | Consolidated |
| Dividends from surplus | ¥-5.2 billion | Consolidated |
| Comprehensive income | ¥18.0 billion | Consolidated |
| Royalty income | ¥9.00 million | Consolidated |
| Interest income | ¥22.00 million | Consolidated |
| Guaranty money income | ¥0.1 billion | Consolidated |
| Operating income | ¥27.1 billion | Consolidated |
| Operating income | ¥27.1 billion | Consolidated |
| Non-operating income | ¥0.2 billion | Consolidated |
| Non-operating expenses | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥21.3 billion | Consolidated |
| Loss on retirement of non-current assets | ¥39.00 million | Consolidated |
| Cost of sales | ¥101.7 billion | Consolidated |
| Gross profit (loss) | ¥133.1 billion | Consolidated |
| Net sales | ¥234.7 billion | Consolidated |
| Net sales | ¥234.7 billion | Consolidated |
| Advertising and promotion expenses | ¥3.2 billion | Consolidated |
| Net income | ¥17.7 billion | Consolidated |
| Net income | ¥17.7 billion | Consolidated |
| Net income (loss) | ¥17.9 billion | Consolidated |
| Net income (loss) | ¥17.9 billion | Consolidated |
| Provision for directors' bonuses | ¥2.1 billion | Consolidated |
| Provision for directors' retirement benefits | ¥-2.00 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-4.2 billion | Consolidated |
| Interest expenses | ¥0.2 billion | Consolidated |
| Income taxes - current | ¥9.0 billion | Consolidated |
| Income taxes | ¥9.0 billion | Consolidated |
| Income taxes - deferred | ¥10.00 million | Consolidated |
| Impairment loss | ¥0.3 billion | Consolidated |
| Impairment loss | ¥0.3 billion | Consolidated |
| Foreign exchange gains | ¥12.00 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥21.00 million | Consolidated |
| Extraordinary income | ¥0.1 billion | Consolidated |
| Extraordinary loss | ¥0.3 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥22.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥10.5 billion | Consolidated |
| Welfare expenses | ¥5.0 billion | Consolidated |
| Income (loss) before income taxes | ¥26.9 billion | Consolidated |
| Income (loss) before income taxes | ¥26.9 billion | Consolidated |
| Ordinary income | ¥27.1 billion | Consolidated |
| Salaries, allowances and bonuses | ¥28.2 billion | Consolidated |
| Disposal of treasury stock | ¥0 | Consolidated |
| Comprehensive income attributable to owners of parent | ¥17.9 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-6.6 billion | Consolidated |
| Selling, general and administrative expenses | ¥105.9 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥21.00 million | Consolidated |
| Rent expenses | ¥26.4 billion | Consolidated |
| Provision for bonuses | ¥3.2 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.1 billion | Consolidated |
| Retirement benefit expenses | ¥0.2 billion | Consolidated |
| Transportation and warehousing expenses | ¥9.8 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥0.2 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥0.2 billion | Consolidated |
| Other | ¥10.00 million | Parent only |
| Other | ¥1.00 million | Parent only |
| Provision for loss on guarantees | ¥0.4 billion | Parent only |
| Dividends from surplus | ¥-5.2 billion | Parent only |
| Interest income | ¥0.3 billion | Parent only |
| Rent income | ¥43.00 million | Parent only |
| Dividend income | ¥0 | Parent only |
| Operating income | ¥13.8 billion | Parent only |
| Operating revenue | ¥17.9 billion | Parent only |
| Non-operating income | ¥0.4 billion | Parent only |
| Non-operating expenses | ¥0.1 billion | Parent only |
| Operating expenses | ¥4.0 billion | Parent only |
| Loss on retirement of non-current assets | ¥6.00 million | Parent only |
| Net income (loss) | ¥13.4 billion | Parent only |
| Net income (loss) | ¥13.4 billion | Parent only |
| Provision for directors' bonuses | ¥1.2 billion | Parent only |
| Provision for directors' retirement benefits | ¥-1.00 million | Parent only |
| Interest expenses | ¥0.1 billion | Parent only |
| Income taxes - current | ¥91.00 million | Parent only |
| Income taxes | ¥0.2 billion | Parent only |
| Income taxes - deferred | ¥0.1 billion | Parent only |
| Depreciation | ¥0.3 billion | Parent only |
| Foreign exchange losses | ¥0 | Parent only |
| Extraordinary loss | ¥0.4 billion | Parent only |
| Income (loss) before income taxes | ¥13.6 billion | Parent only |
| Ordinary income | ¥14.1 billion | Parent only |
| Payrolls and allowances-SGA | ¥0.4 billion | Parent only |
| Disposal of treasury stock | ¥0 | Parent only |
| Provision for bonuses | ¥0.3 billion | Parent only |
| Retirement benefit expenses | ¥2.00 million | Parent only |
| Commissions from subsidiaries and affiliates | ¥3.6 billion | Parent only |
| Dividends from subsidiaries and associates | ¥14.2 billion | Parent only |
| Loss on liquidation of subsidiaries and affiliates | ¥55.00 million | Parent only |
Accounts unique to this company (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥64.00 million | Consolidated |
| Revenue | ¥72.00 million | Consolidated |
| Revenue | ¥-72.00 million | Consolidated |
| Revenue | ¥-0.2 billion | Consolidated |
| Revenue | ¥72.00 million | Consolidated |
| Revenue | ¥0.3 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥12.8 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.3 billion | Consolidated |
| Total changes during the period | ¥8.2 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥12.00 million | Parent only |
Statement of cash flows (34 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.6 billion | Consolidated |
| Repayments of finance lease obligations | ¥-0.6 billion | Consolidated |
| Increase decrease in provision for point card certificates | ¥18.00 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥7.7 billion | Consolidated |
| Proceeds from cancellation of insurance funds | ¥61.00 million | Consolidated |
| Cancellation refund | ¥-23.00 million | Consolidated |
| Interest expenses paid | ¥-0.2 billion | Consolidated |
| Interest and dividends income received | ¥23.00 million | Consolidated |
| Interest and dividend income | ¥-23.00 million | Consolidated |
| Guaranty money income | ¥-0.1 billion | Consolidated |
| Loss on retirement of non-current assets | ¥39.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-2.6 billion | Consolidated |
| Subtotal | ¥31.2 billion | Consolidated |
| Proceeds from collection of guarantee deposits | ¥0.5 billion | Consolidated |
| Payments for guarantee deposits | ¥-1.0 billion | Consolidated |
| Increase decrease in provision for directors bonuses | ¥1.0 billion | Consolidated |
| Increase decrease in provision for directors retirement benefits | ¥-3.7 billion | Consolidated |
| Interest expenses | ¥0.2 billion | Consolidated |
| Purchase of property plant and equipment | ¥-3.4 billion | Consolidated |
| Decrease (increase) in inventories | ¥-1.4 billion | Consolidated |
| Income taxes refund (paid) | ¥-9.9 billion | Consolidated |
| Depreciation | ¥3.2 billion | Consolidated |
| Impairment loss | ¥0.3 billion | Consolidated |
| Purchase of intangible assets | ¥-0.1 billion | Consolidated |
| Decrease increase in short term loans receivable | ¥0 | Consolidated |
| Proceeds from sales of treasury stock | ¥0 | Consolidated |
| Proceeds from compensation | ¥0.1 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥21.00 million | Consolidated |
| Payments for asset retirement obligations | ¥-0.1 billion | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-0.5 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥71.00 million | Consolidated |
| Dividends | ¥-5.2 billion | Consolidated |
| Proceeds from long term loans payable | ¥11.0 billion | Consolidated |
| Repayment of long term loans payable | ¥-11.8 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥21.3 billion | Consolidated | Disclosed |
| Dividend per share | 40 | Parent only | Disclosed |
| Number of employees | 4,441 | Consolidated | Disclosed |
| Net assets | ¥86.2 billion | Consolidated | Disclosed |
| Net sales | ¥234.7 billion | Consolidated | Disclosed |
| Operating income | ¥27.1 billion | Consolidated | Disclosed |
| Operating revenue | ¥17.9 billion | Parent only | Disclosed |
| Ordinary income | ¥27.1 billion | Consolidated | Disclosed |
| Net income | ¥17.7 billion | Consolidated | Disclosed |
| Total assets | ¥164.5 billion | Consolidated | Disclosed |
| Operating margin | 11.6% | Consolidated | Calculated |
| Net margin | 7.5% | Consolidated | Calculated |
| Sales per employee | 52849358 yen | Consolidated | Calculated |
| Total asset turnover | 1.43 times | Consolidated | Calculated |
| Net assets to total assets | 52.4% | Consolidated | Calculated |