ZOZO
ZOZO, Inc.
Company highlights
The annual dividend per share has risen for 6 consecutive years.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Breakdown by business: not published
Revenue and profit
ZOZO
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Packing and transportation expenses | ¥37.9 billion | Consolidated |
| Other | ¥32.2 billion | Consolidated | |
| Salaries and allowances | ¥20.8 billion | Consolidated | |
| Advertising expenses | ¥17.1 billion | Consolidated | |
| Business consignment expenses | ¥11.5 billion | Consolidated | |
| Depreciation | ¥5.3 billion | Consolidated | |
| Provision for bonuses | ¥2.3 billion | Consolidated | |
| Amortization of goodwill | ¥2.3 billion | Consolidated | |
| Research and development expenses | ¥1.9 billion | Consolidated | |
| Retirement benefit expenses | ¥0.7 billion | Consolidated | |
| Provision for directors' bonuses | ¥62.00 million | Consolidated | |
| Share-based payment expenses | ¥-29.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥213.0 billion | Consolidated |
| Operating income | ¥69.4 billion | Consolidated | |
| Ordinary income | ¥69.3 billion | Consolidated | |
| Net income | ¥47.9 billion | Consolidated |
ZOZO
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Packing and transportation expenses ¥37.9 billion
- Other ¥32.2 billion
- Salaries and allowances ¥20.8 billion
- Advertising expenses ¥17.1 billion
- Business consignment expenses ¥11.5 billion
- Depreciation ¥5.3 billion
- Other (not itemized) ¥18.8 billion
Performance, financial position and capital allocation
Long-term changes in performance
ZOZO
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
ZOZO
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥166.2B | ¥183.4B | ¥197.0B | ¥213.1B | ¥228.4B |
| Year on year (%) | +12.8% | +10.4% | +7.4% | +8.2% | +7.2% |
| Ordinary income (loss) | ¥49.7B | ¥56.7B | ¥59.8B | ¥64.9B | ¥69.3B |
| Change from prior year | +11.9% | +14.2% | +5.4% | +8.6% | +6.7% |
| Ordinary income (loss) as a share of Net sales | 29.9% | 30.9% | 30.3% | 30.4% | 30.3% |
| Change (percentage points) | -0.2 points | +1.0 points | -0.6 points | +0.1 points | -0.1 points |
Fiscal periods marked for changes
Earlier fiscal periods (4)
- 2014Ordinary income (loss) as a share of revenue +7.8 points
- 2015Ordinary income (loss) as a share of revenue +4.5 points
- 2016Net sales year on year +32.1%, Ordinary income (loss) as a share of revenue -3.9 points
- 2017Net sales year on year +40.4%
- 2018Net sales year on year +28.8%
- 2019Net sales year on year +20.3%, Ordinary income (loss) as a share of revenue -11.5 points
- 2021Ordinary income (loss) as a share of revenue +8.1 points
ZOZO
Earnings and net assets per share over time
Unit yenSource Annual securities reports
ZOZO
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥166.2 billion | ¥183.4 billion | ¥197.0 billion | ¥213.1 billion | ¥228.4 billion |
| Ordinary income (loss) | ¥49.7 billion | ¥56.7 billion | ¥59.8 billion | ¥64.9 billion | ¥69.3 billion |
| Net income (loss) attributable to owners of parent | ¥34.5 billion | ¥39.5 billion | ¥44.3 billion | ¥45.3 billion | ¥47.9 billion |
| Comprehensive income | ¥34.6 billion | ¥39.4 billion | ¥44.8 billion | ¥45.8 billion | ¥51.0 billion |
| Net assets | ¥55.1 billion | ¥76.7 billion | ¥84.7 billion | ¥98.7 billion | ¥106.8 billion |
| Total assets | ¥127.3 billion | ¥155.7 billion | ¥161.9 billion | ¥187.8 billion | ¥198.3 billion |
| Net assets per share | 61.08 yen | 85.1 yen | 95.13 yen | 110.81 yen | 120.76 yen |
| Basic earnings (loss) per share | 38.34 yen | 43.94 yen | 49.4 yen | 50.9 yen | 54.11 yen |
| Diluted earnings per share | 38.34 yen | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Equity-to-asset ratio | 43.2% | 49.2% | 52.4% | 52.6% | 53.9% |
| Return on equity | 62.5% | 60.1% | 55.0% | 49.4% | 46.6% |
| Net cash provided by (used in) operating activities | ¥39.9 billion | ¥36.7 billion | ¥42.6 billion | ¥60.1 billion | ¥52.5 billion |
| Net cash provided by (used in) investing activities | ¥-1.3 billion | ¥-10.6 billion | ¥-9.9 billion | ¥-6.3 billion | ¥-28.9 billion |
| Net cash provided by (used in) financing activities | ¥-34.8 billion | ¥-17.7 billion | ¥-37.1 billion | ¥-32.1 billion | ¥-45.8 billion |
| Cash and cash equivalents | ¥65.5 billion | ¥74.1 billion | ¥69.7 billion | ¥91.5 billion | ¥69.4 billion |
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥164.7 billion | ¥181.4 billion | ¥194.0 billion | ¥213.1 billion | ¥221.9 billion |
| Ordinary income (loss) | ¥51.8 billion | ¥57.5 billion | ¥59.8 billion | ¥65.8 billion | ¥73.7 billion |
| Net income (loss) | ¥37.7 billion | ¥40.3 billion | ¥44.5 billion | ¥45.8 billion | ¥52.1 billion |
| Capital stock | ¥1.4 billion | ¥1.4 billion | ¥1.4 billion | ¥1.4 billion | ¥1.4 billion |
| Total number of issued shares (common stock) | 311,644,285 shares | 311,644,285 shares | 300,474,181 shares | 300,474,181 shares | 892,032,372 shares |
| Net assets | ¥53.7 billion | ¥76.3 billion | ¥84.3 billion | ¥98.2 billion | ¥107.4 billion |
| Total assets | ¥124.9 billion | ¥153.7 billion | ¥161.1 billion | ¥187.8 billion | ¥196.4 billion |
| Net assets per share | 59.73 yen | 84.77 yen | 94.59 yen | 110.22 yen | 121.42 yen |
| Dividend per share | 58 yen | 65 yen | 104 yen | 107 yen | 39 yen |
| Interim dividend per share | 22 yen | 24 yen | 49 yen | 53 yen | 19 yen |
| Basic earnings (loss) per share | 41.89 yen | 44.86 yen | 49.57 yen | 51.44 yen | 58.83 yen |
| Diluted earnings per share | 41.89 yen | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Equity-to-asset ratio | 43.0% | 49.6% | 52.3% | 52.3% | 54.7% |
| Return on equity | 71.9% | 62.1% | 55.4% | 50.2% | 50.7% |
| Payout ratio | 46.2% | 48.3% | 69.9% | 69.3% | 66.3% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥39 | ¥19 | 66.3% | Stock split or share consolidation noted |
| FY ending 3/2025 | ¥107 | ¥53 | 69.3% | |
| FY ending 3/2024 | ¥104 | ¥49 | 69.9% | |
| FY ending 3/2023 | ¥65 | ¥24 | 48.3% | |
| FY ending 3/2022 | ¥58 | ¥22 | 46.2% | |
| FY ending 3/2021 | ¥41 | ¥15 | 40.4% | |
| FY ending 3/2020 | ¥30 | ¥12 | 49.7% | |
| FY ending 3/2019 | ¥24 | ¥14 | 53.1% | |
| FY ending 3/2018 | ¥29 | ¥12 | 48.1% | |
| FY ending 3/2017 | ¥36 | ¥20 | 42.9% | Stock split or share consolidation noted |
| FY ending 3/2016 | ¥47 | ¥19 | 38.9% | |
| FY ending 3/2015 | ¥34 | ¥14 | 39.5% | |
| FY ending 3/2014 | ¥25 | ¥10 | 34.1% | |
| FY ending 3/2013 | ¥20 | ¥10 | 39.8% |
ZOZO
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
ZOZO
Unit %Source Annual securities reports
- Financial institutions17.40%
- Securities firms3.04%
- Other corporations51.56%
- Foreign holders (institutions)23.98%
- Foreign holders (individuals)0.02%
- Individuals and others4.01%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | Zホールディングス中間株式会社 | 51.89% | 458,858,700 |
| 2 | 日本マスタートラスト信託銀行株式会社(信託口) | 12.09% | 106,874,600 |
| 3 | 株式会社日本カストディ銀行(信託口) | 4.7% | 41,589,700 |
| 4 | STATE STREET BANKAND TRUST COMPANY505001 (常任代理人) | 1.83% | 16,208,067 |
| 5 | JPモルガン証券株式会社 | 1.76% | 15,575,787 |
| 6 | STATE STREET BANK AND TRUST COMPANY 505103 (常任代理人) | 1.42% | 12,548,669 |
| 7 | 前澤 友作 | 1.35% | 11,910,441 |
| 8 | THE CHASE MANHATTAN BANK ,N.A. LONDONSECS LENDING OMNIBUS ACCOUNT (常任代理人) | 0.93% | 8,211,008 |
| 9 | BNYM SA/NV FOR BNYM FOR BNYM GCM CLIENT ACCTS M ILM FE (常任代理人) | 0.8% | 7,067,858 |
| 10 | RBC IST 15 PCT NON LENDING ACCOUNT - CLIENT ACCOUNT (常任代理人) | 0.78% | 6,904,047 |
Research and development expenses and capital expenditure
Revenue scale in the same industry
ZOZO
Source Annual securities reports of each company
Retail Trade: 343 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
Workforce information
Women 7.3 yrs Average length of service by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 5,500 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
12.5 hours |
| Annual paid leave taken |
83.1% |
| Childcare leave taken, men |
87.9% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 26% |
| Share of board members who are women | 45.5% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 55 t-CO2 |
| Sites covered by the report | 1 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥59.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Audit fees (this year, network firms) | ¥68.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Retail Trade
“Kaisha no Shikumi: Raising Prices”
Reads the filings of restaurant, clothing and household goods chains for how price increases relate to customer numbers.
Retail Trade companies in this book: saizeriya, FOOD & LIFE COMPANIES, FAST RETAILING and others (6 in all)
“Ano Kaisha no Shikumi” series, Vol.2 — Kindle and paperback
Find it on Amazon →
Same industry: Retail Trade
“Kaisha no Shikumi: Earning Beyond the Till”
Reads the filings of supermarkets, department stores and drugstores for money received under headings other than product sales, such as finance and rent.
Retail Trade companies in this book: AEON, TSURUHA, Takashimaya and others (5 in all)
“Ano Kaisha no Shikumi” series, Vol.5 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥51.0 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥52.5 billion | Consolidated |
| Net sales | ¥228.4 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-28.9 billion | Consolidated |
| Cash and cash equivalents | ¥69.4 billion | Consolidated |
| Net assets | ¥106.8 billion | Consolidated |
| Ordinary income (loss) | ¥69.3 billion | Consolidated |
| Total assets | ¥198.3 billion | Consolidated |
| Return on equity | 46.6% | Consolidated |
| Equity-to-asset ratio | 53.9% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥47.9 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-45.8 billion | Consolidated |
| Basic earnings (loss) per share | 54.11 yen | Consolidated |
| Net assets per share | 120.76 yen | Consolidated |
| Dividend per share | 39 yen | Parent only |
| Net sales | ¥221.9 billion | Parent only |
| Net income (loss) | ¥52.1 billion | Parent only |
| Total number of issued shares (common stock) | 892,032,372 shares | Parent only |
| Net assets | ¥107.4 billion | Parent only |
| Ordinary income (loss) | ¥73.7 billion | Parent only |
| Total assets | ¥196.4 billion | Parent only |
| Return on equity | 50.7% | Parent only |
| Equity-to-asset ratio | 54.7% | Parent only |
| Capital stock | ¥1.4 billion | Parent only |
| Payout ratio | 66.3% | Parent only |
| Interim dividend per share | 19 yen | Parent only |
| Basic earnings (loss) per share | 58.83 yen | Parent only |
| Net assets per share | 121.42 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 1,894 people | Consolidated |
| Number of employees | 1,894 people | Consolidated |
| Wage gap between men and women (all employees) | 52.2% | Parent only |
| Average length of service (years) | 7.5 years | Parent only |
| Average annual salary | ¥8.56 million | Parent only |
| Average age (years) | 34.7 years old | Parent only |
| Number of employees | 1,662 people | Parent only |
| Number of employees | 1,662 people | Parent only |
| Wage gap between men and women (regular employees) | 79.0% | Parent only |
| Wage gap between men and women (non-regular employees) | 89.5% | Parent only |
Other disclosed items (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Gross scope 3 greenhouse gas emissions | 184,550 t-CO2e | Consolidated |
| Average number of temporary employees | 5,434 people | Consolidated |
| Average number of temporary employees | 5,434 people | Consolidated |
| Number of consolidated subsidiaries | 6 companies | Consolidated |
| Average number of temporary employees | 5,432 people | Parent only |
| Average number of temporary employees | 5,432 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Rate of male employees taking childcare leave (regular employees) | 87.9% | Parent only |
| Ratio of female employees in managerial positions | 26.0% | Parent only |
| Rate of male employees taking childcare leave (non-regular employees) | 33.3% | Parent only |
Shares (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 685,748,877 shares | Consolidated |
| Total number of shares held treasury shares etc | 7,707,300 shares | Consolidated |
| Number of shares | 892,032,372 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.9% | Consolidated |
| Shareholding ratio | 77.5% | Consolidated |
| Number of shares held in own name treasury shares etc | 7,707,300 shares | Consolidated |
| Number of voting rights | 8,842,126 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.8 billion | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Total shareholder return | 115.2% | Parent only |
Audit (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥59.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥68.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥59.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥68.00 million | Consolidated |
Accounts unique to this company (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥31.0 billion | Consolidated |
| Revenue | ¥0 | Consolidated |
| Revenue | ¥0.1 billion | Consolidated |
| Revenue | ¥13.5 billion | Consolidated |
| Revenue | ¥3.00 million | Consolidated |
| Revenue | ¥5.00 million | Consolidated |
| Revenue | ¥58.00 million | Consolidated |
| Revenue | ¥0.1 billion | Consolidated |
| Revenue | ¥2.00 million | Consolidated |
| Revenue | ¥0.4 billion | Consolidated |
| Revenue | ¥0.4 billion | Consolidated |
| Revenue | ¥2.1 billion | Consolidated |
| Revenue | ¥-41.00 million | Consolidated |
| Revenue | ¥-2.0 billion | Consolidated |
| Change in average annual salary from the previous year | 18.6% | Parent only |
| Revenue | ¥31.0 billion | Parent only |
| Revenue | ¥0 | Parent only |
| Revenue | ¥0.1 billion | Parent only |
| Revenue | ¥2.6 billion | Parent only |
| Revenue | ¥3.5 billion | Parent only |
| Revenue | ¥13.4 billion | Parent only |
| Revenue | ¥3.00 million | Parent only |
| Revenue | ¥58.00 million | Parent only |
| Revenue | ¥0.1 billion | Parent only |
| Revenue | ¥0.2 billion | Parent only |
| Revenue | ¥2.00 million | Parent only |
| Revenue | ¥0.4 billion | Parent only |
Balance sheet (117 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.5 billion | Consolidated |
| Other | ¥5.1 billion | Consolidated |
| Other | ¥6.4 billion | Consolidated |
| Other | ¥4.0 billion | Consolidated |
| Other | ¥1.4 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.1 billion | Consolidated |
| Goodwill | ¥21.8 billion | Consolidated |
| Software | ¥3.5 billion | Consolidated |
| Provision for loss on business liquidation | ¥0.2 billion | Consolidated |
| Retained earnings | ¥111.4 billion | Consolidated |
| Raw materials and supplies | ¥37.00 million | Consolidated |
| Merchandise | ¥3.5 billion | Consolidated |
| Non-current liabilities | ¥10.8 billion | Consolidated |
| Non-current assets | ¥67.9 billion | Consolidated |
| Accounts receivable - trade | ¥53.3 billion | Consolidated |
| Accounts receivable - trade | ¥53.3 billion | Consolidated |
| Contract liabilities | ¥0.5 billion | Consolidated |
| Tools, furniture and fixtures | ¥23.1 billion | Consolidated |
| Tools, furniture and fixtures | ¥9.4 billion | Consolidated |
| Buildings | ¥17.9 billion | Consolidated |
| Buildings, net | ¥11.6 billion | Consolidated |
| Construction in progress | ¥5.9 billion | Consolidated |
| Provision for directors' bonuses | ¥62.00 million | Consolidated |
| Investments and other assets | ¥12.4 billion | Consolidated |
| Investment securities | ¥1.0 billion | Consolidated |
| Property, plant and equipment | ¥26.9 billion | Consolidated |
| Income taxes payable | ¥11.6 billion | Consolidated |
| Accounts payable - other | ¥8.9 billion | Consolidated |
| Shareholders' equity | ¥103.0 billion | Consolidated |
| Current liabilities | ¥80.7 billion | Consolidated |
| Current assets | ¥130.3 billion | Consolidated |
| Accumulated depreciation | ¥-13.7 billion | Consolidated |
| Accumulated depreciation | ¥-6.3 billion | Consolidated |
| Accumulated depreciation | ¥-19.00 million | Consolidated |
| Foreign currency translation adjustment | ¥3.2 billion | Consolidated |
| Intangible assets | ¥28.6 billion | Consolidated |
| Cash and cash equivalents | ¥69.4 billion | Consolidated |
| Cash and deposits | ¥69.4 billion | Consolidated |
| Short-term loans payable | ¥20.0 billion | Consolidated |
| Net assets | ¥106.8 billion | Consolidated |
| Net assets | ¥106.8 billion | Consolidated |
| Total assets | ¥198.3 billion | Consolidated |
| Deferred gains or losses on hedges | ¥4.00 million | Consolidated |
| Deferred tax liabilities | ¥0.5 billion | Consolidated |
| Deferred tax assets | ¥6.3 billion | Consolidated |
| Treasury stock | ¥-11.0 billion | Consolidated |
| Valuation and translation adjustments | ¥3.7 billion | Consolidated |
| Liabilities | ¥91.5 billion | Consolidated |
| Liabilities and net assets | ¥198.3 billion | Consolidated |
| Accounts payable - trade | ¥0.2 billion | Consolidated |
| Capital surplus | ¥1.3 billion | Consolidated |
| Capital stock | ¥1.4 billion | Consolidated |
| Asset retirement obligations | ¥4.5 billion | Consolidated |
| Provision for bonuses | ¥2.3 billion | Consolidated |
| Vehicle and delivery equipment | ¥39.00 million | Consolidated |
| Vehicles, net | ¥19.00 million | Consolidated |
| Remeasurements of defined benefit plans | ¥0.5 billion | Consolidated |
| Net defined benefit liability | ¥5.2 billion | Consolidated |
| Customer relationship | ¥1.8 billion | Consolidated |
| Other | ¥9.00 million | Parent only |
| Other | ¥0.4 billion | Parent only |
| Other | ¥0.9 billion | Parent only |
| Other | ¥2.5 billion | Parent only |
| Other | ¥1.1 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥0.1 billion | Parent only |
| Software | ¥2.2 billion | Parent only |
| Provision for loss on business liquidation | ¥0.2 billion | Parent only |
| Retained earnings | ¥115.6 billion | Parent only |
| Advances received | ¥0.8 billion | Parent only |
| Prepaid expenses | ¥2.0 billion | Parent only |
| Advance payments trade | ¥0.2 billion | Parent only |
| Raw materials and supplies | ¥35.00 million | Parent only |
| Merchandise | ¥3.5 billion | Parent only |
| Right of trademark | ¥11.00 million | Parent only |
| Non-current liabilities | ¥10.2 billion | Parent only |
| Non-current assets | ¥72.8 billion | Parent only |
| Accounts receivable - trade | ¥51.1 billion | Parent only |
| Tools, furniture and fixtures | ¥9.3 billion | Parent only |
| Buildings, net | ¥11.0 billion | Parent only |
| Construction in progress | ¥5.9 billion | Parent only |
| Provision for directors' bonuses | ¥58.00 million | Parent only |
| Investments and other assets | ¥43.1 billion | Parent only |
| Investment securities | ¥0.8 billion | Parent only |
| Lease deposits | ¥4.2 billion | Parent only |
| Property, plant and equipment | ¥26.3 billion | Parent only |
| Income taxes payable | ¥11.6 billion | Parent only |
| Accrued consumption taxes | ¥2.2 billion | Parent only |
| Accrued expenses | ¥1.1 billion | Parent only |
| Accounts payable - other | ¥8.4 billion | Parent only |
| Shareholders' equity | ¥107.2 billion | Parent only |
| Current liabilities | ¥78.8 billion | Parent only |
| Current assets | ¥123.6 billion | Parent only |
| Intangible assets | ¥3.4 billion | Parent only |
| Cash and deposits | ¥64.2 billion | Parent only |
| Short-term loans payable | ¥20.0 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥0.1 billion | Parent only |
| Net assets | ¥107.4 billion | Parent only |
| Net assets | ¥107.4 billion | Parent only |
| Total assets | ¥196.4 billion | Parent only |
| Deferred gains or losses on hedges | ¥4.00 million | Parent only |
| Deferred tax assets | ¥6.6 billion | Parent only |
| Retained earnings brought forward | ¥115.6 billion | Parent only |
| Treasury stock | ¥-11.0 billion | Parent only |
| Valuation and translation adjustments | ¥0.1 billion | Parent only |
| Liabilities | ¥89.1 billion | Parent only |
| Liabilities and net assets | ¥196.4 billion | Parent only |
| Accounts payable - trade | ¥0.2 billion | Parent only |
| Capital surplus | ¥1.3 billion | Parent only |
| Legal capital surplus | ¥1.3 billion | Parent only |
| Capital stock | ¥1.4 billion | Parent only |
| Asset retirement obligations | ¥4.4 billion | Parent only |
| Provision for bonuses | ¥2.1 billion | Parent only |
| Vehicles, net | ¥16.00 million | Parent only |
| Provision for retirement benefits | ¥5.7 billion | Parent only |
| Long-term loans receivable | ¥1.5 billion | Parent only |
| Shares of subsidiaries and associates | ¥29.6 billion | Parent only |
| Deposits received | ¥0.2 billion | Parent only |
Statement of income (99 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥25.00 million | Consolidated |
| Other | ¥32.2 billion | Consolidated |
| Other comprehensive income | ¥3.1 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥35.00 million | Consolidated |
| Amortization of goodwill | ¥2.3 billion | Consolidated |
| Dividends from surplus | ¥-32.8 billion | Consolidated |
| Comprehensive income | ¥51.0 billion | Consolidated |
| Interest income | ¥0.2 billion | Consolidated |
| Operating income | ¥69.4 billion | Consolidated |
| Non-operating income | ¥0.5 billion | Consolidated |
| Non-operating expenses | ¥0.6 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥52.5 billion | Consolidated |
| Gain on sales of non-current assets | ¥1.00 million | Consolidated |
| Loss on sales and retirement of noncurrent assets | ¥58.00 million | Consolidated |
| Cost of sales | ¥15.4 billion | Consolidated |
| Gross profit (loss) | ¥213.0 billion | Consolidated |
| Net sales | ¥228.4 billion | Consolidated |
| Advertising expenses | ¥17.1 billion | Consolidated |
| Net income | ¥47.9 billion | Consolidated |
| Net income | ¥47.9 billion | Consolidated |
| Net income (loss) | ¥47.9 billion | Consolidated |
| Net income (loss) | ¥47.9 billion | Consolidated |
| Provision for directors' bonuses | ¥62.00 million | Consolidated |
| Loss on investments in partnership | ¥45.00 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-28.9 billion | Consolidated |
| Interest expenses | ¥0.3 billion | Consolidated |
| Commission fees | ¥41.00 million | Consolidated |
| Share-based payment expenses | ¥-29.00 million | Consolidated |
| Business consignment expenses | ¥11.5 billion | Consolidated |
| Income taxes - current | ¥20.8 billion | Consolidated |
| Income taxes | ¥20.6 billion | Consolidated |
| Income taxes - deferred | ¥-0.3 billion | Consolidated |
| Depreciation | ¥5.3 billion | Consolidated |
| Impairment loss | ¥0.3 billion | Consolidated |
| Foreign exchange losses | ¥0.2 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥3.0 billion | Consolidated |
| Extraordinary income | ¥1.00 million | Consolidated |
| Extraordinary loss | ¥0.8 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0.1 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-22.1 billion | Consolidated |
| Research and development expenses | ¥1.9 billion | Consolidated |
| Income (loss) before income taxes | ¥68.5 billion | Consolidated |
| Income (loss) before income taxes | ¥68.5 billion | Consolidated |
| Ordinary income | ¥69.3 billion | Consolidated |
| Salaries and allowances | ¥20.8 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥14.00 million | Consolidated |
| Disposal of treasury stock | ¥-0.1 billion | Consolidated |
| Purchase of treasury stock | ¥-10.0 billion | Consolidated |
| Packing and transportation expenses | ¥37.9 billion | Consolidated |
| Subsidy income | ¥50.00 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥51.0 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-45.8 billion | Consolidated |
| Selling, general and administrative expenses | ¥143.6 billion | Consolidated |
| Provision for bonuses | ¥2.3 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥75.00 million | Consolidated |
| Retirement benefit expenses | ¥0.7 billion | Consolidated |
| Other | ¥14.00 million | Parent only |
| Other | ¥30.4 billion | Parent only |
| Dividends from surplus | ¥-32.8 billion | Parent only |
| Interest income | ¥0.2 billion | Parent only |
| Total | ¥18.8 billion | Parent only |
| Operating income | ¥73.5 billion | Parent only |
| Non-operating income | ¥0.6 billion | Parent only |
| Non-operating expenses | ¥0.5 billion | Parent only |
| Gain on sales of non-current assets | ¥1.00 million | Parent only |
| Loss on sales and retirement of noncurrent assets | ¥57.00 million | Parent only |
| Cost of sales | ¥15.3 billion | Parent only |
| Gross profit (loss) | ¥206.6 billion | Parent only |
| Net sales | ¥221.9 billion | Parent only |
| Advertising expenses | ¥13.8 billion | Parent only |
| Cost of purchased goods | ¥16.2 billion | Parent only |
| Net income (loss) | ¥52.1 billion | Parent only |
| Net income (loss) | ¥52.1 billion | Parent only |
| Provision for directors' bonuses | ¥58.00 million | Parent only |
| Loss on investments in partnership | ¥45.00 million | Parent only |
| Interest expenses | ¥0.2 billion | Parent only |
| Commission fees | ¥41.00 million | Parent only |
| Share-based payment expenses | ¥-29.00 million | Parent only |
| Business consignment expenses | ¥11.7 billion | Parent only |
| Income taxes - current | ¥20.8 billion | Parent only |
| Income taxes | ¥20.9 billion | Parent only |
| Income taxes - deferred | ¥57.00 million | Parent only |
| Depreciation | ¥4.4 billion | Parent only |
| Impairment loss | ¥0.2 billion | Parent only |
| Foreign exchange losses | ¥0.2 billion | Parent only |
| Extraordinary income | ¥1.00 million | Parent only |
| Extraordinary loss | ¥0.7 billion | Parent only |
| Research and development expenses | ¥2.2 billion | Parent only |
| Income (loss) before income taxes | ¥73.0 billion | Parent only |
| Ordinary income | ¥73.7 billion | Parent only |
| Salaries and allowances | ¥18.6 billion | Parent only |
| Disposal of treasury stock | ¥-0.1 billion | Parent only |
| Purchase of treasury stock | ¥-10.0 billion | Parent only |
| Packing and transportation expenses | ¥37.9 billion | Parent only |
| Subsidy income | ¥10.00 million | Parent only |
| Selling, general and administrative expenses | ¥133.0 billion | Parent only |
| Provision for bonuses | ¥2.1 billion | Parent only |
| Retirement benefit expenses | ¥0.7 billion | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥74.00 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥8.1 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥3.1 billion | Consolidated |
| Total changes during the period | ¥9.2 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥50.00 million | Parent only |
Statement of cash flows (41 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-0.7 billion | Consolidated |
| Other | ¥-0 | Consolidated |
| Other | ¥-0.3 billion | Consolidated |
| Amortization of goodwill | ¥2.3 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥53.00 million | Consolidated |
| Interest expenses paid | ¥-0.3 billion | Consolidated |
| Interest and dividends income received | ¥0.2 billion | Consolidated |
| Decrease (increase) in prepaid expenses | ¥0.7 billion | Consolidated |
| Interest and dividend income | ¥-0.2 billion | Consolidated |
| Loss gain on sales and retirement of noncurrent assets | ¥56.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-1.5 billion | Consolidated |
| Subtotal | ¥74.3 billion | Consolidated |
| Increase decrease in provision for directors bonuses | ¥-10.00 million | Consolidated |
| Loss gain on investments in partnership | ¥45.00 million | Consolidated |
| Purchase of investment securities | ¥-72.00 million | Consolidated |
| Interest expenses | ¥0.3 billion | Consolidated |
| Commission fees | ¥41.00 million | Consolidated |
| Proceeds from collection of lease and guarantee deposits | ¥71.00 million | Consolidated |
| Payments for lease and guarantee deposits | ¥-3.00 million | Consolidated |
| Purchase of property plant and equipment | ¥-4.8 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥6.00 million | Consolidated |
| Decrease in consumption taxes payable | ¥-2.2 billion | Consolidated |
| Increase/(decrease) in accounts payable - expenses | ¥-0.4 billion | Consolidated |
| Increase (decrease) in accounts payable-other | ¥0.2 billion | Consolidated |
| Share-based payment expenses | ¥-29.00 million | Consolidated |
| Decrease (increase) in inventories | ¥-0.9 billion | Consolidated |
| Income taxes paid | ¥-21.7 billion | Consolidated |
| Depreciation | ¥5.3 billion | Consolidated |
| Impairment loss | ¥0.3 billion | Consolidated |
| Foreign exchange loss (gain) | ¥0.2 billion | Consolidated |
| Purchase of intangible assets | ¥-2.2 billion | Consolidated |
| Increase in short term loans payable | ¥45.00 million | Consolidated |
| Decrease in short term loans payable | ¥-0.7 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-10.0 billion | Consolidated |
| Payments of loans receivable | ¥-2.00 million | Consolidated |
| Collection of loans receivable | ¥2.00 million | Consolidated |
| Payments for asset retirement obligations | ¥-40.00 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-0.7 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥0.5 billion | Consolidated |
| Payments for acquisition in subsidiaries resulting in change in scope of consolidation | ¥-21.8 billion | Consolidated |
| Dividends | ¥-32.8 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥52.5 billion | Consolidated | Disclosed |
| Dividend per share | 39 | Parent only | Disclosed |
| Number of employees | 1,894 | Consolidated | Disclosed |
| Net assets | ¥106.8 billion | Consolidated | Disclosed |
| Net sales | ¥228.4 billion | Consolidated | Disclosed |
| Operating income | ¥69.4 billion | Consolidated | Disclosed |
| Ordinary income | ¥69.3 billion | Consolidated | Disclosed |
| Net income | ¥47.9 billion | Consolidated | Disclosed |
| Total assets | ¥198.3 billion | Consolidated | Disclosed |
| Operating margin | 30.4% | Consolidated | Calculated |
| Net margin | 21.0% | Consolidated | Calculated |
| Sales per employee | 120577086 yen | Consolidated | Calculated |
| Total asset turnover | 1.15 times | Consolidated | Calculated |
| Net assets to total assets | 53.9% | Consolidated | Calculated |