TENPOS
TENPOS HOLDINGS Co.,Ltd
Company highlights
The largest segment by revenue is Retail, at 52.8% of the total.
Key figures
Period May 2025 to Apr 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
TENPOS
Revenue and profit by business segment
Period May 2025 to Apr 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| Retail | ¥28.2 billion | 52.8% | ¥27.2 billion | ¥2.3 billion | 8.3% | ¥2.3 billion |
| Food and beverage | ¥21.9 billion | 40.9% | ¥16.0 billion | ¥0.8 billion | 3.6% | ¥0.3 billion |
| Information Service Business | ¥3.4 billion | 6.3% | ¥3.9 billion | ¥-0.1 billion | -3.0% | ¥0.1 billion |
| Total of the businesses | ¥53.4 billion | 100.0% | ||||
Revenue and profit
TENPOS
Period May 2025 to Apr 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Rents | ¥2.6 billion | Consolidated |
| Provision for bonuses | ¥0.4 billion | Consolidated | |
| Provision for shareholder benefit program | ¥0.2 billion | Consolidated | |
| Amortization of goodwill | ¥0.2 billion | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥21.9 billion | Consolidated |
| Ordinary income | ¥3.1 billion | Consolidated | |
| Operating income | ¥2.9 billion | Consolidated | |
| Net income | ¥1.9 billion | Consolidated |
TENPOS
Selling, general and administrative expenses
Period May 2025 to Apr 2026Source Annual securities reports
- Rents ¥2.6 billion
- Provision for bonuses ¥0.4 billion
- Provision for shareholder benefit program ¥0.2 billion
- Amortization of goodwill ¥0.2 billion
- Other (not itemized) ¥15.6 billion
Performance, financial position and capital allocation
Long-term changes in performance
TENPOS
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
TENPOS
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥29.0B | ¥31.3B | ¥37.1B | ¥47.1B | ¥53.4B |
| Year on year (%) | +7.4% | +7.8% | +18.5% | +26.9%◆ | +13.5% |
| Ordinary income (loss) | ¥2.9B | ¥2.3B | ¥3.1B | ¥2.9B | ¥3.1B |
| Change from prior year | +101.6% | -20.8% | +32.8% | -6.5% | +8.3% |
| Ordinary income (loss) as a share of Net sales | 10.1% | 7.4% | 8.3% | 6.1% | 5.8% |
| Change (percentage points) | +4.7 points◆ | -2.7 points◆ | +0.9 points | -2.2 points◆ | -0.3 points |
Fiscal periods marked for changes
Earlier fiscal periods (1)
- 2015Net sales year on year +27.1%
- 2022Ordinary income (loss) as a share of revenue +4.7 points
- 2023Ordinary income (loss) as a share of revenue -2.7 points
- 2025Net sales year on year +26.9%, Ordinary income (loss) as a share of revenue -2.2 points
TENPOS
Earnings and net assets per share over time
Unit yenSource Annual securities reports
TENPOS
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥29.0 billion | ¥31.3 billion | ¥37.1 billion | ¥47.1 billion | ¥53.4 billion |
| Ordinary income (loss) | ¥2.9 billion | ¥2.3 billion | ¥3.1 billion | ¥2.9 billion | ¥3.1 billion |
| Net income (loss) attributable to owners of parent | ¥1.6 billion | ¥1.4 billion | ¥2.0 billion | ¥2.1 billion | ¥1.9 billion |
| Comprehensive income | ¥1.6 billion | ¥1.4 billion | ¥2.1 billion | ¥2.3 billion | ¥2.0 billion |
| Net assets | ¥12.9 billion | ¥14.3 billion | ¥14.9 billion | ¥17.2 billion | ¥19.2 billion |
| Total assets | ¥18.9 billion | ¥19.4 billion | ¥24.2 billion | ¥26.2 billion | ¥29.3 billion |
| Net assets per share | 967.9 yen | 1,079.84 yen | 1,147.85 yen | 1,316.68 yen | 1,465.88 yen |
| Basic earnings (loss) per share | 131.59 yen | 119.54 yen | 165.13 yen | 171.85 yen | 157.22 yen |
| Diluted earnings per share | 130.12 yen | 118.05 yen | 162.1 yen | 169.05 yen | 154.63 yen |
| Equity-to-asset ratio | 61.2% | 66.6% | 56.8% | 60.4% | 60.4% |
| Return on equity | 13.6% | 11.1% | 14.3% | 14.0% | 10.7% |
| Net cash provided by (used in) operating activities | ¥2.3 billion | ¥0.6 billion | ¥2.6 billion | ¥1.2 billion | ¥1.7 billion |
| Net cash provided by (used in) investing activities | ¥-0.2 billion | ¥-0.2 billion | ¥-1.3 billion | ¥-1.4 billion | ¥-2.2 billion |
| Net cash provided by (used in) financing activities | ¥-0.4 billion | ¥-0.5 billion | ¥-1.1 billion | ¥-0.6 billion | ¥-0.3 billion |
| Cash and cash equivalents | ¥10.4 billion | ¥10.4 billion | ¥10.6 billion | ¥9.6 billion | ¥8.8 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥0.7 billion | ¥1.1 billion | ¥1.3 billion | ¥1.6 billion | ¥1.6 billion |
| Ordinary income (loss) | ¥0.2 billion | ¥0.5 billion | ¥0.8 billion | ¥1.0 billion | ¥1.0 billion |
| Net income (loss) | ¥0.2 billion | ¥0.4 billion | ¥0.7 billion | ¥1.0 billion | ¥1.0 billion |
| Capital stock | ¥0.5 billion | ¥0.5 billion | ¥0.5 billion | ¥0.5 billion | ¥0.5 billion |
| Total number of issued shares (common stock) | 14,314,800 shares | 14,314,800 shares | 14,314,800 shares | 14,314,800 shares | 14,314,800 shares |
| Net assets | ¥5.1 billion | ¥5.5 billion | ¥6.1 billion | ¥7.1 billion | ¥8.1 billion |
| Total assets | ¥5.6 billion | ¥5.9 billion | ¥9.5 billion | ¥9.9 billion | ¥11.5 billion |
| Net assets per share | 429.28 yen | 439 yen | 490.68 yen | 575.42 yen | 655.98 yen |
| Dividend per share | 10 yen | 9 yen | 9 yen | 9 yen | 9 yen |
| Basic earnings (loss) per share | 17.29 yen | 34.48 yen | 55.28 yen | 85.21 yen | 85.93 yen |
| Diluted earnings per share | 17.07 yen | 34.01 yen | 54.09 yen | 83.74 yen | 84.27 yen |
| Equity-to-asset ratio | 88.6% | 88.9% | 61.8% | 69.6% | 69.0% |
| Return on equity | 4.3% | 8.1% | 11.9% | 16.0% | 13.9% |
| Payout ratio | 57.9% | 26.1% | 16.3% | 10.6% | 10.5% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 4/2026 | ¥9 | Could not be retrieved | 10.5% | |
| FY ending 4/2025 | ¥9 | Could not be retrieved | 10.6% | |
| FY ending 4/2024 | ¥9 | Could not be retrieved | 16.3% | |
| FY ending 4/2023 | ¥9 | Could not be retrieved | 26.1% | |
| FY ending 4/2022 | ¥10 | Could not be retrieved | 57.9% | |
| FY ending 4/2021 | ¥8 | Could not be retrieved | -39.9% | |
| FY ending 4/2020 | ¥10 | Could not be retrieved | 57.2% | |
| FY ending 4/2019 | ¥10 | Could not be retrieved | 34.5% | |
| FY ending 4/2018 | ¥9 | Could not be retrieved | -20.4% | |
| FY ending 4/2017 | ¥8 | Could not be retrieved | 16.4% | |
| FY ending 4/2016 | ¥7 | Could not be retrieved | 12.4% | |
| FY ending 4/2015 | ¥6 | Could not be retrieved | 13.9% | |
| FY ending 4/2014 | ¥5 | Could not be retrieved | 11.4% | Stock split or share consolidation noted |
| FY ending 4/2013 | ¥1,100 | Could not be retrieved | 7.0% |
TENPOS
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
TENPOS
Unit %Source Annual securities reports
- Financial institutions0.00%
- Securities firms0.11%
- Other corporations24.85%
- Foreign holders (institutions)0.18%
- Foreign holders (individuals)0.03%
- Individuals and others74.82%
- Government and municipalities0.00%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 有限会社あさしお | 17.23% | 2,081,897 |
| 2 | 森下篤史 | 15.32% | 1,850,500 |
| 3 | ガリレイ株式会社 | 7.96% | 962,100 |
| 4 | 株式会社マルゼン | 3.97% | 480,000 |
| 5 | 森下潔子 | 3.46% | 418,300 |
| 6 | 森下和光 | 3.07% | 370,800 |
| 7 | 長谷川朋子 | 3.06% | 369,500 |
| 8 | 森下壮人 | 3.06% | 369,300 |
| 9 | 山田暁子 | 2.91% | 351,500 |
| 10 | テンポスホールディングス従業員持株会 | 1.13% | 136,053 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 4/2026 | ¥0.6 billion |
| FY ending 4/2021 | ¥0.2 billion |
Research and development expenses and capital expenditure by segment (FY ending 4/2026)
| Segment | Capital expenditure |
|---|---|
| Retail | ¥0.1 billion |
| Food and beverage | ¥0.4 billion |
| Information Service Business | ¥81.00 million |
Revenue scale in the same industry
TENPOS
Source Annual securities reports of each company
Wholesale Trade: 330 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 MitsubishiFY Mar 2026 ¥18.9T
- 2 ITOCHUFY Mar 2026 ¥14.8T
- 3 MITSUI &FY Mar 2026 ¥14.0T
- … 182 companies
- 186 RIXFY Mar 2026 ¥55.8B
- 187 FUSO DENTSUFY Sep 2025 ¥54.7B
- 188 TENPOSThis companyFY Apr 2026 ¥53.4B
- 189 koizumiFY Feb 2026 ¥53.1B
- 190 Denkyo GroupFY Mar 2026 ¥52.1B
- … 140 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任大有監査法人 |
| Audit fees (this year, filing company) | ¥35.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (29 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥2.0 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥1.7 billion | Consolidated |
| Net sales | ¥53.4 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-2.2 billion | Consolidated |
| Diluted earnings per share | 154.63 yen | Consolidated |
| Cash and cash equivalents | ¥8.8 billion | Consolidated |
| Net assets | ¥19.2 billion | Consolidated |
| Ordinary income (loss) | ¥3.1 billion | Consolidated |
| Total assets | ¥29.3 billion | Consolidated |
| Return on equity | 10.7% | Consolidated |
| Equity-to-asset ratio | 60.4% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥1.9 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.3 billion | Consolidated |
| Basic earnings (loss) per share | 157.22 yen | Consolidated |
| Net assets per share | 1,465.88 yen | Consolidated |
| Dividend per share | 9 yen | Parent only |
| Net sales | ¥1.6 billion | Parent only |
| Net income (loss) | ¥1.0 billion | Parent only |
| Diluted earnings per share | 84.27 yen | Parent only |
| Total number of issued shares (common stock) | 14,314,800 shares | Parent only |
| Net assets | ¥8.1 billion | Parent only |
| Ordinary income (loss) | ¥1.0 billion | Parent only |
| Total assets | ¥11.5 billion | Parent only |
| Return on equity | 13.9% | Parent only |
| Equity-to-asset ratio | 69.0% | Parent only |
| Capital stock | ¥0.5 billion | Parent only |
| Payout ratio | 10.5% | Parent only |
| Basic earnings (loss) per share | 85.93 yen | Parent only |
| Net assets per share | 655.98 yen | Parent only |
Employees (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 1,306 people | Consolidated |
| Number of employees | 1,306 people | Consolidated |
| Average length of service (years) | 7.3 years | Parent only |
| Average annual salary | ¥6,132 | Parent only |
| Average age (years) | 48.6 years old | Parent only |
| Number of employees | 31 people | Parent only |
| Number of employees | 31 people | Parent only |
| Number of employees | 31 people | Parent only |
Other disclosed items (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Goodwill before offsetting | ¥2.0 billion | Consolidated |
| Net sales to external customers | ¥53.4 billion | Consolidated |
| Average number of temporary employees | 1,536 people | Consolidated |
| Average number of temporary employees | 1,536 people | Consolidated |
| Number of associates accounted for using equity method | 3 companies | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥0.6 billion | Consolidated |
| Depreciation | ¥0.4 billion | Consolidated |
| Number of consolidated subsidiaries | 11 companies | Consolidated |
| Average number of temporary employees | 5 people | Parent only |
| Average number of temporary employees | 5 people | Parent only |
| Average number of temporary employees | 5 people | Parent only |
| Total return on the share price index | 221.8% | Parent only |
Shares (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 7,389,950 shares | Consolidated |
| Total number of shares held treasury shares etc | 2,232,500 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥2.00 million | Consolidated |
| Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥82.00 million | Consolidated |
| Number of shares | 14,314,800 shares | Consolidated |
| Shareholding ratio treasury shares etc | 15.6% | Consolidated |
| Shareholding ratio | 61.2% | Consolidated |
| Number of shares held in own name treasury shares etc | 2,232,500 shares | Consolidated |
| Number of voting rights | 120,694 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.5 billion | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Total shareholder return | 161.1% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.6 billion | Consolidated |
Audit (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥35.00 million | Consolidated |
Accounts unique to this company (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥2.0 billion | Consolidated |
| Revenue | ¥2.0 billion | Consolidated |
| Revenue | ¥-0.1 billion | Consolidated |
| Revenue | ¥90.00 million | Consolidated |
| Revenue | ¥9.5 billion | Consolidated |
| Revenue | ¥0 | Consolidated |
| Change in average annual salary from the previous year | 7.2% | Parent only |
| Revenue | ¥1.0 billion | Parent only |
| Revenue | ¥1.0 billion | Parent only |
| Revenue | ¥0.1 billion | Parent only |
Balance sheet (104 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.3 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥2.5 billion | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥34.00 million | Consolidated |
| Other, net | ¥0.4 billion | Consolidated |
| Goodwill | ¥2.0 billion | Consolidated |
| Work in process | ¥0.2 billion | Consolidated |
| Retained earnings | ¥18.0 billion | Consolidated |
| Raw materials and supplies | ¥0.3 billion | Consolidated |
| Notes and accounts receivable trade | ¥3.1 billion | Consolidated |
| Merchandise and finished goods | ¥5.8 billion | Consolidated |
| Non-current liabilities | ¥2.1 billion | Consolidated |
| Non-current assets | ¥10.5 billion | Consolidated |
| Land | ¥0.1 billion | Consolidated |
| Contract liabilities | ¥0.7 billion | Consolidated |
| Buildings and structures, net | ¥2.1 billion | Consolidated |
| Investments and other assets | ¥5.5 billion | Consolidated |
| Investment securities | ¥0.8 billion | Consolidated |
| Notes and accounts payable - trade | ¥3.3 billion | Consolidated |
| Lease and guarantee deposits | ¥1.4 billion | Consolidated |
| Subscription rights to shares | ¥0.2 billion | Consolidated |
| Property, plant and equipment | ¥2.9 billion | Consolidated |
| Income taxes payable | ¥0.5 billion | Consolidated |
| Provision for shareholder benefit program | ¥0.3 billion | Consolidated |
| Shareholders' equity | ¥17.7 billion | Consolidated |
| Inventories | ¥6.4 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥0.2 billion | Consolidated |
| Current liabilities | ¥8.1 billion | Consolidated |
| Current assets | ¥18.8 billion | Consolidated |
| Accumulated depreciation | ¥-7.3 billion | Consolidated |
| Intangible assets | ¥2.1 billion | Consolidated |
| Cash and cash equivalents | ¥8.8 billion | Consolidated |
| Cash and deposits | ¥8.8 billion | Consolidated |
| Short-term loans payable | ¥1.00 million | Consolidated |
| Net assets | ¥19.2 billion | Consolidated |
| Net assets | ¥19.2 billion | Consolidated |
| Total assets | ¥29.3 billion | Consolidated |
| Total assets | ¥29.3 billion | Consolidated |
| Deferred tax assets | ¥0.7 billion | Consolidated |
| Treasury stock | ¥-0.9 billion | Consolidated |
| Provision for product warranties | ¥67.00 million | Consolidated |
| Valuation and translation adjustments | ¥34.00 million | Consolidated |
| Liabilities | ¥10.2 billion | Consolidated |
| Liabilities | ¥10.2 billion | Consolidated |
| Liabilities and net assets | ¥29.3 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.3 billion | Consolidated |
| Allowance for doubtful accounts | ¥-3.00 million | Consolidated |
| Capital surplus | ¥87.00 million | Consolidated |
| Capital stock | ¥0.5 billion | Consolidated |
| Asset retirement obligations | ¥0.4 billion | Consolidated |
| Provision for bonuses | ¥0.4 billion | Consolidated |
| Net defined benefit liability | ¥5.00 million | Consolidated |
| Long-term loans payable | ¥1.4 billion | Consolidated |
| Long-term loans receivable | ¥0.3 billion | Consolidated |
| Shares of subsidiaries and associates | ¥2.4 billion | Consolidated |
| Non-controlling interests | ¥1.3 billion | Consolidated |
| Current portion of long-term loans payable | ¥0.4 billion | Consolidated |
| Other | ¥0 | Parent only |
| Other | ¥48.00 million | Parent only |
| Other | ¥0.2 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥14.00 million | Parent only |
| Other capital surplus | ¥0.5 billion | Parent only |
| General reserve | ¥1.0 billion | Parent only |
| Retained earnings | ¥7.3 billion | Parent only |
| Legal retained earnings | ¥2.00 million | Parent only |
| Non-current liabilities | ¥1.1 billion | Parent only |
| Non-current assets | ¥10.9 billion | Parent only |
| Accounts receivable - trade | ¥24.00 million | Parent only |
| Investments and other assets | ¥10.9 billion | Parent only |
| Investment securities | ¥0.5 billion | Parent only |
| Lease and guarantee deposits | ¥9.00 million | Parent only |
| Subscription rights to shares | ¥0.2 billion | Parent only |
| Property, plant and equipment | ¥2.00 million | Parent only |
| Accounts payable - other | ¥42.00 million | Parent only |
| Provision for shareholder benefit program | ¥0.4 billion | Parent only |
| Shareholders' equity | ¥7.9 billion | Parent only |
| Current liabilities | ¥2.2 billion | Parent only |
| Current assets | ¥0.6 billion | Parent only |
| Intangible assets | ¥4.00 million | Parent only |
| Cash and deposits | ¥0.3 billion | Parent only |
| Net assets | ¥8.1 billion | Parent only |
| Net assets | ¥8.1 billion | Parent only |
| Total assets | ¥11.5 billion | Parent only |
| Deferred tax liabilities | ¥6.00 million | Parent only |
| Retained earnings brought forward | ¥6.3 billion | Parent only |
| Treasury stock | ¥-0.9 billion | Parent only |
| Valuation and translation adjustments | ¥14.00 million | Parent only |
| Liabilities | ¥3.4 billion | Parent only |
| Liabilities and net assets | ¥11.5 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.2 billion | Parent only |
| Capital surplus | ¥1.0 billion | Parent only |
| Legal capital surplus | ¥0.5 billion | Parent only |
| Capital stock | ¥0.5 billion | Parent only |
| Provision for bonuses | ¥13.00 million | Parent only |
| Long-term loans payable | ¥0.2 billion | Parent only |
| Long-term loans receivable | ¥0.2 billion | Parent only |
| Long term guarantee deposited | ¥19.00 million | Parent only |
| Shares of subsidiaries and associates | ¥10.3 billion | Parent only |
| Long term loans payable to subsidiaries and affiliates | ¥0.9 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥0.1 billion | Parent only |
| Current portion of long-term loans payable | ¥0.1 billion | Parent only |
| Current portion of long term loans payable to subsidiaries and affiliates | ¥1.6 billion | Parent only |
Statement of income (77 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥47.00 million | Consolidated |
| Other | ¥20.00 million | Consolidated |
| Other | ¥1.00 million | Consolidated |
| Other comprehensive income | ¥-23.00 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥-23.00 million | Consolidated |
| Amortization of goodwill | ¥0.2 billion | Consolidated |
| Amortization of goodwill | ¥0.2 billion | Consolidated |
| Dividends from surplus | ¥-0.1 billion | Consolidated |
| Comprehensive income | ¥2.0 billion | Consolidated |
| Interest income | ¥26.00 million | Consolidated |
| Dividend income | ¥39.00 million | Consolidated |
| Operating income | ¥2.9 billion | Consolidated |
| Operating income | ¥2.9 billion | Consolidated |
| Non-operating income | ¥0.3 billion | Consolidated |
| Non-operating expenses | ¥36.00 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥1.7 billion | Consolidated |
| Loss on sale of non-current assets | ¥4.00 million | Consolidated |
| Gain on sales of non-current assets | ¥0 | Consolidated |
| Loss on retirement of non-current assets | ¥5.00 million | Consolidated |
| Rents | ¥2.6 billion | Consolidated |
| Cost of sales | ¥31.5 billion | Consolidated |
| Gross profit (loss) | ¥21.9 billion | Consolidated |
| Net sales | ¥53.4 billion | Consolidated |
| Net sales | ¥53.4 billion | Consolidated |
| Net income | ¥1.9 billion | Consolidated |
| Net income | ¥1.9 billion | Consolidated |
| Gain on sales of investment securities | ¥80.00 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-2.2 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥0.1 billion | Consolidated |
| Interest expenses | ¥16.00 million | Consolidated |
| Gain on reversal of share acquisition rights | ¥1.00 million | Consolidated |
| Provision for shareholder benefit program | ¥0.2 billion | Consolidated |
| Income taxes - current | ¥1.0 billion | Consolidated |
| Income taxes | ¥1.1 billion | Consolidated |
| Income taxes - deferred | ¥0.1 billion | Consolidated |
| Impairment loss | ¥19.00 million | Consolidated |
| Impairment loss | ¥19.00 million | Consolidated |
| Extraordinary income | ¥83.00 million | Consolidated |
| Extraordinary loss | ¥30.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-0.8 billion | Consolidated |
| Income (loss) before income taxes | ¥3.2 billion | Consolidated |
| Income (loss) before income taxes | ¥3.2 billion | Consolidated |
| Ordinary income | ¥3.1 billion | Consolidated |
| Disposal of treasury stock | ¥0.1 billion | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Comprehensive income attributable to owners of parent | ¥1.9 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.3 billion | Consolidated |
| Selling, general and administrative expenses | ¥19.0 billion | Consolidated |
| Reversal of allowance for doubtful accounts | ¥6.00 million | Consolidated |
| Provision for bonuses | ¥0.4 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥0.1 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥0.1 billion | Consolidated |
| Other | ¥0 | Parent only |
| Other | ¥0 | Parent only |
| Dividends from surplus | ¥-0.1 billion | Parent only |
| Interest income | ¥3.00 million | Parent only |
| Dividend income | ¥14.00 million | Parent only |
| Operating income | ¥1.0 billion | Parent only |
| Non-operating income | ¥18.00 million | Parent only |
| Non-operating expenses | ¥32.00 million | Parent only |
| Rents | ¥16.00 million | Parent only |
| Gross profit (loss) | ¥1.6 billion | Parent only |
| Net sales | ¥1.6 billion | Parent only |
| Gain on sales of investment securities | ¥80.00 million | Parent only |
| Interest expenses | ¥8.00 million | Parent only |
| Gain on reversal of share acquisition rights | ¥1.00 million | Parent only |
| Provision for shareholder benefit program | ¥0.2 billion | Parent only |
| Income taxes - current | ¥6.00 million | Parent only |
| Income taxes | ¥6.00 million | Parent only |
| Extraordinary income | ¥82.00 million | Parent only |
| Income (loss) before income taxes | ¥1.0 billion | Parent only |
| Ordinary income | ¥1.0 billion | Parent only |
| Disposal of treasury stock | ¥0.1 billion | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Selling, general and administrative expenses | ¥0.7 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥24.00 million | Parent only |
| Provision for bonuses | ¥11.00 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥2.0 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥76.00 million | Consolidated |
| Total changes during the period | ¥1.0 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-47.00 million | Parent only |
Statement of cash flows (42 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥51.00 million | Consolidated |
| Other | ¥-9.00 million | Consolidated |
| Increase (decrease) in other current liabilities | ¥0.2 billion | Consolidated |
| Decrease (increase) in other current assets | ¥-0.1 billion | Consolidated |
| Amortization of goodwill | ¥0.2 billion | Consolidated |
| Proceeds from exercise of stock options | ¥70.00 million | Consolidated |
| Repayments of finance lease obligations | ¥-8.00 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥92.00 million | Consolidated |
| Interest expenses paid | ¥-16.00 million | Consolidated |
| Interest and dividends income received | ¥42.00 million | Consolidated |
| Interest and dividend income | ¥-66.00 million | Consolidated |
| Loss gain on sales and retirement of noncurrent assets | ¥9.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.3 billion | Consolidated |
| Purchase of shares of subsidiaries | ¥-65.00 million | Consolidated |
| Subtotal | ¥2.7 billion | Consolidated |
| Purchase of investment securities | ¥-0.4 billion | Consolidated |
| Proceeds from sales of investment securities | ¥82.00 million | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-80.00 million | Consolidated |
| Equity in earnings losses of affiliates | ¥-0.1 billion | Consolidated |
| Interest expenses | ¥16.00 million | Consolidated |
| Proceeds from collection of lease and guarantee deposits | ¥48.00 million | Consolidated |
| Payments for lease and guarantee deposits | ¥-0.2 billion | Consolidated |
| Gain on reversal of share acquisition rights | ¥-1.00 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.5 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥22.00 million | Consolidated |
| Decrease in consumption taxes payable | ¥0.1 billion | Consolidated |
| Increase (decrease) in reserve for shareholder special benefit | ¥41.00 million | Consolidated |
| Decrease (increase) in inventories | ¥-0.9 billion | Consolidated |
| Income taxes paid | ¥-1.0 billion | Consolidated |
| Depreciation | ¥0.4 billion | Consolidated |
| Impairment loss | ¥19.00 million | Consolidated |
| Purchase of intangible assets | ¥-65.00 million | Consolidated |
| Decrease in short term loans payable | ¥-0 | Consolidated |
| Regarding purchase of treasury stock | ¥-0 | Consolidated |
| Increase (decrease) in provisions for product warranties | ¥38.00 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-7.00 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-19.00 million | Consolidated |
| Payments for acquisition in subsidiaries resulting in change in scope of consolidation | ¥-1.1 billion | Consolidated |
| Dividends | ¥-0.1 billion | Consolidated |
| Proceeds from long term loans payable | ¥0.2 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.4 billion | Consolidated |
| Collection of long-term loans receivable | ¥12.00 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥1.7 billion | Consolidated | Disclosed |
| Dividend per share | 9 | Parent only | Disclosed |
| Number of employees | 1,306 | Consolidated | Disclosed |
| Net assets | ¥19.2 billion | Consolidated | Disclosed |
| Net sales | ¥53.4 billion | Consolidated | Disclosed |
| Operating income | ¥2.9 billion | Consolidated | Disclosed |
| Ordinary income | ¥3.1 billion | Consolidated | Disclosed |
| Net income | ¥1.9 billion | Consolidated | Disclosed |
| Total assets | ¥29.3 billion | Consolidated | Disclosed |
| Operating margin | 5.4% | Consolidated | Calculated |
| Net margin | 3.5% | Consolidated | Calculated |
| Sales per employee | 40894334 yen | Consolidated | Calculated |
| Total asset turnover | 1.82 times | Consolidated | Calculated |
| Net assets to total assets | 65.4% | Consolidated | Calculated |