koizumi
koizumi co.,ltd
Company highlights
The company has paid a dividend for 14 consecutive years.
Key figures
Period Mar 2025 to Feb 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries | ¥7.8 billion | Consolidated |
| Freightage expenses | ¥2.5 billion | Consolidated | |
| Directors' compensations | ¥72.00 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥26.0 billion | Consolidated |
| Net income | ¥0.7 billion | Consolidated | |
| Ordinary income | ¥0.2 billion | Consolidated | |
| Operating income | ¥48.00 million | Consolidated |
koizumi
Selling, general and administrative expenses
Period Mar 2025 to Feb 2026Source Annual securities reports
- Salaries ¥7.8 billion
- Freightage expenses ¥2.5 billion
- Directors' compensations ¥0.1 billion
Performance, financial position and capital allocation
Long-term changes in performance
koizumi
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
koizumi
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥41.0B | ¥51.9B | ¥52.9B | ¥52.7B | ¥53.1B |
| Year on year (%) | +19.7% | +26.6%◆ | +1.8% | -0.4% | +0.9% |
| Ordinary income (loss) | ¥0.7B | ¥0.8B | ¥3.0B | ¥1.3B | ¥0.2B |
| Change from prior year | loss to profit◆ | +15.6% | +266.7% | -57.3% | -82.9% |
| Ordinary income (loss) as a share of Net sales | 1.7% | 1.6% | 5.6% | 2.4% | 0.4% |
| Change (percentage points) | +8.2 points◆ | -0.1 points | +4.1 points◆ | -3.2 points◆ | -2.0 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (6)
- 2014Ordinary income (loss) as a share of revenue -2.5 points
- 2015Ordinary income (loss) as a share of revenue -2.8 points
- 2019Ordinary income (loss) as a share of revenue -2.4 points
- 2021Ordinary income (loss) as a share of revenue -6.9 points, Ordinary income (loss) profit to loss
- 2022Ordinary income (loss) as a share of revenue +8.2 points, Ordinary income (loss) loss to profit
- 2023Net sales year on year +26.6%
- 2024Ordinary income (loss) as a share of revenue +4.1 points
- 2025Ordinary income (loss) as a share of revenue -3.2 points
- 2026Ordinary income (loss) as a share of revenue -2.0 points
koizumi
Earnings and net assets per share over time
Unit yenSource Annual securities reports
koizumi
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥41.0 billion | ¥51.9 billion | ¥52.9 billion | ¥52.7 billion | ¥53.1 billion |
| Ordinary income (loss) | ¥0.7 billion | ¥0.8 billion | ¥3.0 billion | ¥1.3 billion | ¥0.2 billion |
| Net income (loss) attributable to owners of parent | ¥0.4 billion | ¥0.3 billion | ¥2.5 billion | ¥1.1 billion | ¥0.7 billion |
| Comprehensive income | ¥0.4 billion | ¥0.3 billion | ¥2.7 billion | ¥1.1 billion | ¥0.9 billion |
| Net assets | ¥15.8 billion | ¥16.1 billion | ¥18.8 billion | ¥19.9 billion | ¥20.8 billion |
| Total assets | ¥26.8 billion | ¥27.8 billion | ¥29.6 billion | ¥28.9 billion | ¥35.8 billion |
| Net assets per share | 1,732.52 yen | 1,770.91 yen | 2,035.17 yen | 2,096.4 yen | 2,124.94 yen |
| Basic earnings (loss) per share | 43.13 yen | 33.46 yen | 279.4 yen | 123.71 yen | 72.21 yen |
| Equity-to-asset ratio | 59.0% | 58.1% | 63.5% | 68.7% | 58.0% |
| Return on equity | 2.5% | 1.9% | 14.5% | 5.9% | 3.3% |
| Net cash provided by (used in) operating activities | ¥2.1 billion | ¥0.9 billion | ¥2.2 billion | ¥1.5 billion | ¥-52.00 million |
| Net cash provided by (used in) investing activities | ¥-0.4 billion | ¥-0.7 billion | ¥-0.1 billion | ¥-0.1 billion | ¥-0.3 billion |
| Net cash provided by (used in) financing activities | ¥-68.00 million | ¥-0.4 billion | ¥-0.6 billion | ¥-1.5 billion | ¥0.4 billion |
| Cash and cash equivalents | ¥7.7 billion | ¥7.4 billion | ¥8.9 billion | ¥8.7 billion | ¥8.8 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥0.5 billion | ¥0.6 billion | ¥0.6 billion | ¥0.8 billion | ¥1.2 billion |
| Ordinary income (loss) | ¥0.4 billion | ¥0.1 billion | ¥0.1 billion | ¥0.3 billion | ¥0.2 billion |
| Net income (loss) | ¥0.4 billion | ¥83.00 million | ¥0.1 billion | ¥0.2 billion | ¥0.2 billion |
| Capital stock | ¥0.5 billion | ¥0.5 billion | ¥0.5 billion | ¥0.5 billion | ¥0.5 billion |
| Total number of issued shares (common stock) | 10,000,000 shares | 10,000,000 shares | 10,000,000 shares | 10,000,000 shares | 10,000,000 shares |
| Net assets | ¥7.3 billion | ¥7.3 billion | ¥7.4 billion | ¥7.7 billion | ¥7.9 billion |
| Total assets | ¥12.1 billion | ¥13.1 billion | ¥12.2 billion | ¥12.4 billion | ¥13.5 billion |
| Net assets per share | 800.36 yen | 805.52 yen | 804.83 yen | 806.38 yen | 802.2 yen |
| Dividend per share | 6 yen | 6 yen | 6 yen | 6 yen | 6 yen |
| Basic earnings (loss) per share | 40.18 yen | 9.22 yen | 13.79 yen | 26.86 yen | 18.82 yen |
| Equity-to-asset ratio | 60.4% | 55.8% | 60.7% | 61.9% | 58.0% |
| Return on equity | 5.1% | 1.1% | 1.6% | 3.2% | 2.3% |
| Payout ratio | 14.9% | 65.1% | 43.5% | 22.3% | 31.9% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 2/2026 | ¥6 | Could not be retrieved | 31.9% | |
| FY ending 2/2025 | ¥6 | Could not be retrieved | 22.3% | |
| FY ending 2/2024 | ¥6 | Could not be retrieved | 43.5% | |
| FY ending 2/2023 | ¥6 | Could not be retrieved | 65.1% | |
| FY ending 2/2022 | ¥6 | Could not be retrieved | 14.9% | |
| FY ending 2/2021 | ¥3 | Could not be retrieved | 6.4% | |
| FY ending 2/2020 | ¥6 | Could not be retrieved | 51.0% | |
| FY ending 2/2019 | ¥6 | Could not be retrieved | 57.7% | |
| FY ending 2/2018 | ¥6 | Could not be retrieved | 12.4% | |
| FY ending 2/2017 | ¥6 | Could not be retrieved | 29.5% | |
| FY ending 2/2016 | ¥8 | Could not be retrieved | 34.9% | |
| FY ending 2/2015 | ¥6 | Could not be retrieved | 21.0% | |
| FY ending 2/2014 | ¥6 | Could not be retrieved | 4.3% | |
| FY ending 2/2013 | ¥6 | Could not be retrieved | 265.1% |
koizumi
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 小泉従業員持株会 | 15.12% | 1,480,000 |
| 2 | 小泉役員持株会 | 5.2% | 509,000 |
| 3 | 植本 勇 | 4.49% | 440,000 |
| 4 | 小泉 祐助 | 4.0% | 391,000 |
| 5 | 小泉 英助 | 3.9% | 382,000 |
| 6 | 植本 登代子 | 3.88% | 380,000 |
| 7 | 生野 なみの | 3.35% | 328,000 |
| 8 | 奥野 純彦 | 2.16% | 212,000 |
| 9 | 株式会社みずほ銀行 | 2.04% | 200,000 |
| 10 | 山本 明夫 | 2.0% | 196,000 |
Revenue scale in the same industry
koizumi
Source Annual securities reports of each company
Wholesale Trade: 330 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 MitsubishiFY Mar 2026 ¥18.9T
- 2 ITOCHUFY Mar 2026 ¥14.8T
- 3 MITSUI &FY Mar 2026 ¥14.0T
- … 183 companies
- 187 FUSO DENTSUFY Sep 2025 ¥54.7B
- 188 TENPOSFY Apr 2026 ¥53.4B
- 189 koizumiThis companyFY Feb 2026 ¥53.1B
- 190 Denkyo GroupFY Mar 2026 ¥52.1B
- 191 Satoh&CoFY Mar 2026 ¥50.8B
- … 139 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 池尻公認会計士事務所, 古寺公認会計士事務所 |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.9 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-52.00 million | Consolidated |
| Net sales | ¥53.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.3 billion | Consolidated |
| Cash and cash equivalents | ¥8.8 billion | Consolidated |
| Net assets | ¥20.8 billion | Consolidated |
| Ordinary income (loss) | ¥0.2 billion | Consolidated |
| Total assets | ¥35.8 billion | Consolidated |
| Return on equity | 3.3% | Consolidated |
| Equity-to-asset ratio | 58.0% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.7 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.4 billion | Consolidated |
| Basic earnings (loss) per share | 72.21 yen | Consolidated |
| Net assets per share | 2,124.94 yen | Consolidated |
| Dividend per share | 6 yen | Parent only |
| Operating revenue | ¥1.2 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Total number of issued shares (common stock) | 10,000,000 shares | Parent only |
| Net assets | ¥7.9 billion | Parent only |
| Ordinary income (loss) | ¥0.2 billion | Parent only |
| Total assets | ¥13.5 billion | Parent only |
| Return on equity | 2.3% | Parent only |
| Equity-to-asset ratio | 58.0% | Parent only |
| Capital stock | ¥0.5 billion | Parent only |
| Payout ratio | 31.9% | Parent only |
| Basic earnings (loss) per share | 18.82 yen | Parent only |
| Net assets per share | 802.2 yen | Parent only |
Employees (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 703 people | Consolidated |
| Number of employees | 46 people | Parent only |
Other disclosed items (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 2,010 people | Consolidated |
| Number of unconsolidated subsidiaries accounted for using equity method | 0 companies | Consolidated |
| Write-downs of inventories | ¥-1.2 billion | Consolidated |
| Number of consolidated subsidiaries | 21 companies | Consolidated |
| Average number of temporary employees | 1 people | Parent only |
Shares (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 4,519,000 shares | Consolidated |
| Shareholding ratio | 46.2% | Consolidated |
Balance sheet (131 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.1 billion | Consolidated |
| Other | ¥1.4 billion | Consolidated |
| Other | ¥28.00 million | Consolidated |
| Other | ¥2.8 billion | Consolidated |
| Other | ¥1.5 billion | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.7 billion | Consolidated |
| Other, net | ¥3.00 million | Consolidated |
| Software | ¥0.4 billion | Consolidated |
| Lease assets | ¥26.00 million | Consolidated |
| Lease assets, net | ¥9.00 million | Consolidated |
| Retained earnings | ¥19.1 billion | Consolidated |
| Notes receivable - trade | ¥65.00 million | Consolidated |
| Merchandise | ¥6.8 billion | Consolidated |
| Right of trademark | ¥0.3 billion | Consolidated |
| Non-current liabilities | ¥4.3 billion | Consolidated |
| Non-current assets | ¥11.0 billion | Consolidated |
| Land | ¥4.2 billion | Consolidated |
| Accounts receivable - trade | ¥5.9 billion | Consolidated |
| Tools, furniture and fixtures | ¥1.5 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.3 billion | Consolidated |
| Buildings and structures | ¥7.2 billion | Consolidated |
| Buildings and structures, net | ¥1.4 billion | Consolidated |
| Provision for directors' bonuses | ¥13.00 million | Consolidated |
| Provision for directors' retirement benefits | ¥0.7 billion | Consolidated |
| Investments and other assets | ¥4.3 billion | Consolidated |
| Investment securities | ¥2.3 billion | Consolidated |
| Notes and accounts payable - trade | ¥3.4 billion | Consolidated |
| Property, plant and equipment | ¥5.9 billion | Consolidated |
| Income taxes payable | ¥46.00 million | Consolidated |
| Shareholders' equity | ¥19.8 billion | Consolidated |
| Inventories | ¥6.8 billion | Consolidated |
| Current liabilities | ¥10.7 billion | Consolidated |
| Current assets | ¥24.9 billion | Consolidated |
| Accumulated depreciation | ¥-24.00 million | Consolidated |
| Accumulated depreciation | ¥-17.00 million | Consolidated |
| Accumulated depreciation | ¥-1.2 billion | Consolidated |
| Accumulated depreciation | ¥-5.8 billion | Consolidated |
| Forward exchange contracts | ¥0.2 billion | Consolidated |
| Forward exchange contracts | ¥73.00 million | Consolidated |
| Foreign currency translation adjustment | ¥0.3 billion | Consolidated |
| Intangible assets | ¥0.8 billion | Consolidated |
| Cash and cash equivalents | ¥8.8 billion | Consolidated |
| Cash and deposits | ¥10.1 billion | Consolidated |
| Short-term loans payable | ¥4.4 billion | Consolidated |
| Net assets | ¥20.8 billion | Consolidated |
| Net assets | ¥20.8 billion | Consolidated |
| Total assets | ¥35.8 billion | Consolidated |
| Deferred gains or losses on hedges | ¥5.00 million | Consolidated |
| Deferred tax liabilities | ¥0.3 billion | Consolidated |
| Deferred tax assets | ¥0.4 billion | Consolidated |
| Treasury stock | ¥-15.00 million | Consolidated |
| Valuation and translation adjustments | ¥1.0 billion | Consolidated |
| Liabilities | ¥15.0 billion | Consolidated |
| Liabilities and net assets | ¥35.8 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.7 billion | Consolidated |
| Allowance for doubtful accounts | ¥-52.00 million | Consolidated |
| Capital surplus | ¥0.2 billion | Consolidated |
| Capital stock | ¥0.5 billion | Consolidated |
| Provision for bonuses | ¥41.00 million | Consolidated |
| Net defined benefit liability | ¥2.2 billion | Consolidated |
| Long-term loans payable | ¥1.0 billion | Consolidated |
| Long-term loans receivable | ¥0.6 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥0.4 billion | Consolidated |
| Other | ¥16.00 million | Parent only |
| Other | ¥1.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥0.2 billion | Parent only |
| Other capital surplus | ¥0.2 billion | Parent only |
| Software | ¥0.2 billion | Parent only |
| General reserve | ¥5.0 billion | Parent only |
| Retained earnings | ¥7.0 billion | Parent only |
| Legal retained earnings | ¥0.1 billion | Parent only |
| Prepaid expenses | ¥0 | Parent only |
| Notes and accounts receivable trade | ¥0.1 billion | Parent only |
| Non-current liabilities | ¥1.0 billion | Parent only |
| Non-current assets | ¥7.8 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥0.2 billion | Parent only |
| Land | ¥2.9 billion | Parent only |
| Tools, furniture and fixtures | ¥93.00 million | Parent only |
| Tools, furniture and fixtures | ¥15.00 million | Parent only |
| Buildings | ¥3.6 billion | Parent only |
| Buildings, net | ¥0.8 billion | Parent only |
| Provision for directors' retirement benefits | ¥0.1 billion | Parent only |
| Investments and other assets | ¥4.0 billion | Parent only |
| Investment securities | ¥0.3 billion | Parent only |
| Property, plant and equipment | ¥3.7 billion | Parent only |
| Accounts receivable - other | ¥65.00 million | Parent only |
| Income taxes refund receivable | ¥1.00 million | Parent only |
| Income taxes payable | ¥3.00 million | Parent only |
| Accrued consumption taxes | ¥4.00 million | Parent only |
| Accrued expenses | ¥3.00 million | Parent only |
| Accounts payable - other | ¥34.00 million | Parent only |
| Shareholders' equity | ¥7.7 billion | Parent only |
| Inventories | ¥35.00 million | Parent only |
| Structures | ¥29.00 million | Parent only |
| Structures, net | ¥3.00 million | Parent only |
| Current liabilities | ¥4.7 billion | Parent only |
| Current assets | ¥5.7 billion | Parent only |
| Accumulated depreciation | ¥-77.00 million | Parent only |
| Accumulated depreciation | ¥-2.8 billion | Parent only |
| Accumulated depreciation | ¥-26.00 million | Parent only |
| Accumulated depreciation | ¥-6.00 million | Parent only |
| Intangible assets | ¥0.2 billion | Parent only |
| Cash and deposits | ¥2.1 billion | Parent only |
| Short-term loans payable | ¥2.2 billion | Parent only |
| Net assets | ¥7.9 billion | Parent only |
| Net assets | ¥7.9 billion | Parent only |
| Total assets | ¥13.5 billion | Parent only |
| Deferred tax liabilities | ¥80.00 million | Parent only |
| Retained earnings brought forward | ¥1.7 billion | Parent only |
| Treasury stock | ¥-15.00 million | Parent only |
| Valuation and translation adjustments | ¥0.2 billion | Parent only |
| Liabilities | ¥5.7 billion | Parent only |
| Liabilities and net assets | ¥13.5 billion | Parent only |
| Accounts payable - trade | ¥21.00 million | Parent only |
| Allowance for doubtful accounts | ¥-96.00 million | Parent only |
| Allowance for doubtful accounts | ¥-1.00 million | Parent only |
| Capital surplus | ¥0.2 billion | Parent only |
| Legal capital surplus | ¥0 | Parent only |
| Capital stock | ¥0.5 billion | Parent only |
| Vehicle and delivery equipment | ¥6.00 million | Parent only |
| Vehicles, net | ¥0 | Parent only |
| Provision for retirement benefits | ¥72.00 million | Parent only |
| Long-term loans payable | ¥0.7 billion | Parent only |
| Shares of subsidiaries and associates | ¥1.9 billion | Parent only |
| Affiliated company short-term loans payable | ¥2.1 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥3.4 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥1.8 billion | Parent only |
| Telephone subscription right | ¥3.00 million | Parent only |
| Deposits received | ¥20.00 million | Parent only |
| Current portion of long-term loans payable | ¥0.3 billion | Parent only |
Statement of income (86 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.1 billion | Consolidated |
| Other | ¥10.00 million | Consolidated |
| Other | ¥0 | Consolidated |
| Other | ¥0 | Consolidated |
| Other comprehensive income | ¥0.2 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.2 billion | Consolidated |
| Real estate rent | ¥14.00 million | Consolidated |
| Rent expenses on real estates | ¥9.00 million | Consolidated |
| Purchase discounts | ¥61.00 million | Consolidated |
| Dividends from surplus | ¥-56.00 million | Consolidated |
| Comprehensive income | ¥0.9 billion | Consolidated |
| Interest income | ¥55.00 million | Consolidated |
| Dividend income | ¥56.00 million | Consolidated |
| Operating income | ¥48.00 million | Consolidated |
| Non-operating income | ¥0.4 billion | Consolidated |
| Non-operating expenses | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-52.00 million | Consolidated |
| Loss on sales and retirement of noncurrent assets | ¥48.00 million | Consolidated |
| Sales discounts-NOE | ¥9.00 million | Consolidated |
| Cost of sales | ¥27.1 billion | Consolidated |
| Gross profit (loss) | ¥26.0 billion | Consolidated |
| Net sales | ¥53.1 billion | Consolidated |
| Loss on closing of stores | ¥7.00 million | Consolidated |
| Net income | ¥0.7 billion | Consolidated |
| Net income | ¥0.7 billion | Consolidated |
| Net income (loss) | ¥0.7 billion | Consolidated |
| Net income (loss) | ¥0.7 billion | Consolidated |
| Gain on sales of investment securities | ¥62.00 million | Consolidated |
| Loss on valuation of investment securities | ¥8.00 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.3 billion | Consolidated |
| Interest expenses | ¥56.00 million | Consolidated |
| Income taxes - current | ¥87.00 million | Consolidated |
| Income taxes | ¥44.00 million | Consolidated |
| Income taxes - deferred | ¥-43.00 million | Consolidated |
| Impairment loss | ¥22.00 million | Consolidated |
| Foreign exchange losses | ¥0.1 billion | Consolidated |
| Foreign exchange gains | ¥0.1 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥-1.00 million | Consolidated |
| Extraordinary income | ¥0.6 billion | Consolidated |
| Extraordinary loss | ¥86.00 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥88.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥94.00 million | Consolidated |
| Income (loss) before income taxes | ¥0.7 billion | Consolidated |
| Income (loss) before income taxes | ¥0.7 billion | Consolidated |
| Ordinary income | ¥0.2 billion | Consolidated |
| Salaries | ¥7.8 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥26.00 million | Consolidated |
| Disposal of treasury stock | ¥22.00 million | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.9 billion | Consolidated |
| Gain on bargain purchase | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.4 billion | Consolidated |
| Selling, general and administrative expenses | ¥25.9 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥36.00 million | Consolidated |
| Freightage expenses | ¥2.5 billion | Consolidated |
| Dividends from surplus | ¥-56.00 million | Parent only |
| Interest income | ¥47.00 million | Parent only |
| Dividend income | ¥6.00 million | Parent only |
| Total | ¥0.4 billion | Parent only |
| Cost of merchandize sold | ¥0.3 billion | Parent only |
| Merchandize sales | ¥0.5 billion | Parent only |
| Ending goods | ¥35.00 million | Parent only |
| Beginning goods | ¥33.00 million | Parent only |
| Operating income | ¥0.2 billion | Parent only |
| Operating revenue | ¥1.2 billion | Parent only |
| Non-operating income | ¥58.00 million | Parent only |
| Non-operating expenses | ¥88.00 million | Parent only |
| Cost of sales | ¥0.6 billion | Parent only |
| Gross profit (loss) | ¥0.6 billion | Parent only |
| Cost of purchased goods | ¥0.3 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Directors' compensations | ¥72.00 million | Parent only |
| Interest expenses | ¥22.00 million | Parent only |
| Income taxes - current | ¥0 | Parent only |
| Income taxes | ¥-8.00 million | Parent only |
| Income taxes - deferred | ¥-9.00 million | Parent only |
| Income (loss) before income taxes | ¥0.2 billion | Parent only |
| Ordinary income | ¥0.2 billion | Parent only |
| Salaries | ¥97.00 million | Parent only |
| Disposal of treasury stock | ¥22.00 million | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Selling, general and administrative expenses | ¥0.4 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥64.00 million | Parent only |
| Miscellaneous income | ¥5.00 million | Parent only |
| Other | ¥1.00 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.9 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.2 billion | Consolidated |
| Total changes during the period | ¥0.2 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥48.00 million | Parent only |
Statement of cash flows (40 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-74.00 million | Consolidated |
| Other | ¥-0.4 billion | Consolidated |
| Other | ¥-11.00 million | Consolidated |
| Increase (decrease) in other liabilities | ¥53.00 million | Consolidated |
| Decrease (increase) in other assets | ¥0.3 billion | Consolidated |
| Purchase of software | ¥-0.2 billion | Consolidated |
| Payments for transfer of business2 | ¥0.2 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-0.2 billion | Consolidated |
| Interest expenses paid | ¥-56.00 million | Consolidated |
| Interest and dividends income received | ¥0.1 billion | Consolidated |
| Interest and dividend income | ¥-0.1 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.3 billion | Consolidated |
| Purchase of shares of subsidiaries | ¥1.4 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥80.00 million | Consolidated |
| Payments into time deposits | ¥-1.2 billion | Consolidated |
| Subtotal | ¥38.00 million | Consolidated |
| Increase decrease in provision for directors bonuses | ¥-7.00 million | Consolidated |
| Purchase of investment securities | ¥-50.00 million | Consolidated |
| Proceeds from sales of investment securities | ¥85.00 million | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-63.00 million | Consolidated |
| Interest expenses | ¥56.00 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.1 billion | Consolidated |
| Losses (gains) on disposal or sales of property, plant and equipment | ¥48.00 million | Consolidated |
| Decrease in consumption taxes payable | ¥-44.00 million | Consolidated |
| Decrease (increase) in inventories | ¥-0.2 billion | Consolidated |
| Income taxes paid | ¥-0.1 billion | Consolidated |
| Depreciation | ¥0.4 billion | Consolidated |
| Impairment loss | ¥22.00 million | Consolidated |
| Foreign exchange loss (gain) | ¥-6.00 million | Consolidated |
| Purchase of intangible assets | ¥-74.00 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥1.6 billion | Consolidated |
| Decrease increase in short term loans receivable | ¥-2.00 million | Consolidated |
| Regarding purchase of treasury stock | ¥-1.00 million | Consolidated |
| Proceeds from sales of treasury stock | ¥23.00 million | Consolidated |
| Gain on bargain purchase | ¥-0.5 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥59.00 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-40.00 million | Consolidated |
| Dividends | ¥-57.00 million | Consolidated |
| Repayment of long term loans payable | ¥-1.1 billion | Consolidated |
| Collection of long-term loans receivable | ¥6.00 million | Consolidated |
Accounts unique to this company (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥8.9 billion | Consolidated |
| Revenue | ¥0.1 billion | Parent only |
| Revenue | ¥0.3 billion | Parent only |
| Revenue | ¥0.3 billion | Parent only |
| Revenue | ¥0.3 billion | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥-52.00 million | Consolidated | Disclosed |
| Dividend per share | 6 | Parent only | Disclosed |
| Number of employees | 703 | Consolidated | Disclosed |
| Net assets | ¥20.8 billion | Consolidated | Disclosed |
| Net sales | ¥53.1 billion | Consolidated | Disclosed |
| Operating income | ¥48.00 million | Consolidated | Disclosed |
| Operating revenue | ¥1.2 billion | Parent only | Disclosed |
| Ordinary income | ¥0.2 billion | Consolidated | Disclosed |
| Net income | ¥0.7 billion | Consolidated | Disclosed |
| Total assets | ¥35.8 billion | Consolidated | Disclosed |
| Operating margin | 0.1% | Consolidated | Calculated |
| Net margin | 1.3% | Consolidated | Calculated |
| Sales per employee | 75564723 yen | Consolidated | Calculated |
| Total asset turnover | 1.48 times | Consolidated | Calculated |
| Net assets to total assets | 58.0% | Consolidated | Calculated |