Karula
Karula Co.,LTD.
Company highlights
The company has paid a dividend for 3 consecutive years.
Key figures
Period Mar 2025 to Feb 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
Karula
Period Mar 2025 to Feb 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Payrolls and allowances | ¥2.3 billion | Consolidated |
| Rent expenses | ¥0.7 billion | Consolidated | |
| Utilities expenses | ¥0.5 billion | Consolidated | |
| Supplies expenses | ¥0.2 billion | Consolidated | |
| Depreciation | ¥0.2 billion | Consolidated | |
| Directors' compensations | ¥77.86 million | Consolidated | |
| Provision for bonuses | ¥21.15 million | Consolidated | |
| Retirement benefit expenses | ¥9.76 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥-1.29 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥5.2 billion | Consolidated |
| Operating income | ¥0.3 billion | Consolidated | |
| Ordinary income | ¥0.3 billion | Consolidated | |
| Net income | ¥0.2 billion | Consolidated |
Karula
Selling, general and administrative expenses
Period Mar 2025 to Feb 2026Source Annual securities reports
- Payrolls and allowances ¥2.3 billion
- Rent expenses ¥0.7 billion
- Utilities expenses ¥0.5 billion
- Supplies expenses ¥0.2 billion
- Depreciation ¥0.2 billion
- Directors' compensations ¥0.1 billion
- Other (not itemized) ¥1.0 billion
Performance, financial position and capital allocation
Karula
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Karula
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥5.2B | ¥6.0B | ¥6.8B | ¥7.3B | ¥7.5B |
| Year on year (%) | -1.8% | +16.2% | +13.2% | +6.2% | +3.9% |
| Ordinary income (loss) | -¥0.1B | ¥0.0B | ¥0.3B | ¥0.4B | ¥0.3B |
| Change from prior year | 0.20x | loss to profit◆ | +2,168.2% | +6.0% | -16.8% |
| Ordinary income (loss) as a share of Net sales | -1.9% | 0.2% | 5.0% | 5.0% | 4.0% |
| Change (percentage points) | +7.6 points◆ | +2.2 points◆ | +4.7 points◆ | -0.0 points | -1.0 points |
Fiscal periods marked for changes
Earlier fiscal periods (1)
- 2021Net sales year on year -31.6%, Ordinary income (loss) as a share of revenue -10.5 points, Ordinary income (loss) profit to loss
- 2022Ordinary income (loss) as a share of revenue +7.6 points
- 2023Ordinary income (loss) as a share of revenue +2.2 points, Ordinary income (loss) loss to profit
- 2024Ordinary income (loss) as a share of revenue +4.7 points
Karula
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Karula
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥5.2 billion | ¥6.0 billion | ¥6.8 billion | ¥7.3 billion | ¥7.5 billion |
| Ordinary income (loss) | ¥-99.26 million | ¥14.97 million | ¥0.3 billion | ¥0.4 billion | ¥0.3 billion |
| Net income (loss) attributable to owners of parent | ¥-0.4 billion | ¥-61.35 million | ¥0.4 billion | ¥0.4 billion | ¥0.2 billion |
| Comprehensive income | ¥-0.4 billion | ¥-61.35 million | ¥0.4 billion | ¥0.4 billion | ¥0.2 billion |
| Net assets | ¥1.4 billion | ¥1.3 billion | ¥1.7 billion | ¥2.0 billion | ¥2.2 billion |
| Total assets | ¥5.6 billion | ¥5.3 billion | ¥5.6 billion | ¥5.0 billion | ¥5.4 billion |
| Net assets per share | 232.82 yen | 220.9 yen | 284.91 yen | 342.93 yen | 379.56 yen |
| Basic earnings (loss) per share | -74.68 yen | -10.21 yen | 72.99 yen | 63.03 yen | 41.63 yen |
| Equity-to-asset ratio | 24.9% | 25.0% | 29.5% | 39.4% | 40.3% |
| Return on equity | Could not be retrieved | Could not be retrieved | 29.4% | 20.1% | 11.5% |
| Net cash provided by (used in) operating activities | ¥0.1 billion | ¥0.2 billion | ¥0.5 billion | ¥0.4 billion | ¥0.4 billion |
| Net cash provided by (used in) investing activities | ¥-31.71 million | ¥45.05 million | ¥2.32 million | ¥-55.68 million | ¥-0.3 billion |
| Net cash provided by (used in) financing activities | ¥0.3 billion | ¥-0.4 billion | ¥-0.2 billion | ¥-0.9 billion | ¥98.47 million |
| Cash and cash equivalents | ¥1.3 billion | ¥1.2 billion | ¥1.4 billion | ¥0.9 billion | ¥1.1 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥5.2 billion | ¥6.0 billion | ¥6.8 billion | ¥7.3 billion | ¥7.5 billion |
| Ordinary income (loss) | ¥-0.1 billion | ¥9.96 million | ¥0.3 billion | ¥0.3 billion | ¥0.3 billion |
| Net income (loss) | ¥-0.5 billion | ¥2.20 million | ¥0.4 billion | ¥0.3 billion | ¥0.2 billion |
| Capital stock | ¥50.00 million | ¥50.00 million | ¥50.00 million | ¥50.00 million | ¥50.00 million |
| Total number of issued shares (common stock) | 6,021,112 shares | 6,021,112 shares | 6,021,112 shares | 6,021,112 shares | 6,021,112 shares |
| Net assets | ¥1.4 billion | ¥1.4 billion | ¥1.7 billion | ¥2.0 billion | ¥2.2 billion |
| Total assets | ¥5.4 billion | ¥5.3 billion | ¥5.5 billion | ¥5.0 billion | ¥5.4 billion |
| Net assets per share | 231.09 yen | 229.75 yen | 290.87 yen | 344.66 yen | 380.25 yen |
| Dividend per share | Could not be retrieved | Could not be retrieved | 5 yen | 5 yen | 5 yen |
| Basic earnings (loss) per share | -76.52 yen | 0.37 yen | 69.86 yen | 58.79 yen | 40.58 yen |
| Equity-to-asset ratio | 25.5% | 26.2% | 30.3% | 40.0% | 40.8% |
| Return on equity | Could not be retrieved | 0.2% | 27.4% | 18.5% | 11.2% |
| Payout ratio | Could not be retrieved | Could not be retrieved | 7.2% | 8.5% | 12.3% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 2/2026 | ¥5 | Could not be retrieved | 12.3% | |
| FY ending 2/2025 | ¥5 | Could not be retrieved | 8.5% | |
| FY ending 2/2024 | ¥5 | Could not be retrieved | 7.2% | |
| FY 2023 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY 2022 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY 2021 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY ending 2/2020 | ¥10 | Could not be retrieved | Could not be retrieved | |
| FY ending 2/2019 | ¥10 | Could not be retrieved | Could not be retrieved | |
| FY ending 2/2018 | ¥10 | Could not be retrieved | 63.8% | |
| FY ending 2/2017 | ¥10 | Could not be retrieved | 157.5% | |
| FY ending 2/2016 | ¥10 | Could not be retrieved | 69.9% | |
| FY ending 2/2015 | ¥10 | Could not be retrieved | 347.9% | |
| FY ending 2/2014 | ¥10 | Could not be retrieved | 32.9% | |
| FY ending 2/2013 | ¥10 | Could not be retrieved | 28.3% |
Karula
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Karula
Unit %Source Annual securities reports
- Securities firms0.49%
- Other corporations36.27%
- Foreign holders (institutions)0.28%
- Foreign holders (individuals)0.01%
- Individuals and others62.94%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社アセットシステム | 36.97% | 2,131,000 |
| 2 | 井 上 純 子 | 6.24% | 359,000 |
| 3 | カルラ従業員持株会 | 3.34% | 192,000 |
| 4 | 井 上 善 行 | 1.7% | 98,000 |
| 5 | 斎 藤 京 子 | 1.23% | 70,000 |
| 6 | 菊 池 公 利 | 0.73% | 42,000 |
| 7 | 井 上 奈 奈 美 | 0.69% | 40,000 |
| 8 | 櫻 井 昌 彦 | 0.46% | 26,000 |
| 9 | イシイ株式会社 | 0.45% | 26,000 |
| 10 | 伊 藤 真 市 | 0.35% | 20,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 2/2026 | ¥0.4 billion |
| FY ending 2/2021 | ¥60.28 million |
Revenue scale in the same industry
Karula
Source Annual securities reports of each company
Retail Trade: 343 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 AEONFY Feb 2026 ¥10.7T
- 2 Seven & iFY Feb 2026 ¥10.4T
- 3 FAST RETAILINGFY Aug 2025 ¥3.4T
- … 289 companies
- 293 INGSFY Aug 2025 ¥7.7B
- 294 NATTYSWANKYFY Jan 2026 ¥7.7B
- 295 KarulaThis companyFY Feb 2026 ¥7.5B
- 296 PetgoFY Mar 2026 ¥7.4B
- 297 TOKYO ICHIBAN FOODSFY Sep 2025 ¥7.3B
- … 46 companies
Workforce information
Women 8.8 yrs Average length of service by gender
Women 1,371 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 1,998 |
| Share of managers who are women | 7.3% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 監査法人ハイビスカス |
| Audit fees (this year, total) | ¥16.80 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Stated as not applicable |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Retail Trade
“Kaisha no Shikumi: Raising Prices”
Reads the filings of restaurant, clothing and household goods chains for how price increases relate to customer numbers.
Retail Trade companies in this book: saizeriya, FOOD & LIFE COMPANIES, FAST RETAILING and others (6 in all)
“Ano Kaisha no Shikumi” series, Vol.2 — Kindle and paperback
Find it on Amazon →
Same industry: Retail Trade
“Kaisha no Shikumi: Earning Beyond the Till”
Reads the filings of supermarkets, department stores and drugstores for money received under headings other than product sales, such as finance and rent.
Retail Trade companies in this book: AEON, TSURUHA, Takashimaya and others (5 in all)
“Ano Kaisha no Shikumi” series, Vol.5 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.4 billion | Consolidated |
| Net sales | ¥7.5 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.3 billion | Consolidated |
| Cash and cash equivalents | ¥1.1 billion | Consolidated |
| Net assets | ¥2.2 billion | Consolidated |
| Ordinary income (loss) | ¥0.3 billion | Consolidated |
| Total assets | ¥5.4 billion | Consolidated |
| Return on equity | 11.5% | Consolidated |
| Equity-to-asset ratio | 40.3% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥98.47 million | Consolidated |
| Basic earnings (loss) per share | 41.63 yen | Consolidated |
| Net assets per share | 379.56 yen | Consolidated |
| Dividend per share | 5 yen | Parent only |
| Net sales | ¥7.5 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Total number of issued shares (common stock) | 6,021,112 shares | Parent only |
| Net assets | ¥2.2 billion | Parent only |
| Ordinary income (loss) | ¥0.3 billion | Parent only |
| Total assets | ¥5.4 billion | Parent only |
| Return on equity | 11.2% | Parent only |
| Equity-to-asset ratio | 40.8% | Parent only |
| Capital stock | ¥50.00 million | Parent only |
| Payout ratio | 12.3% | Parent only |
| Basic earnings (loss) per share | 40.58 yen | Parent only |
| Net assets per share | 380.25 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 250 people | Consolidated |
| Number of employees | 250 people | Consolidated |
| Wage gap between men and women (all employees) | 70.8% | Parent only |
| Average length of service (years) | 13 years | Parent only |
| Average annual salary | ¥4.21 million | Parent only |
| Average age (years) | 45.5 years old | Parent only |
| Number of employees | 250 people | Parent only |
| Number of employees | 250 people | Parent only |
| Wage gap between men and women (regular employees) | 80.4% | Parent only |
| Wage gap between men and women (non-regular employees) | 101.6% | Parent only |
Other disclosed items (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 623 people | Consolidated |
| Average number of temporary employees | 623 people | Consolidated |
| Number of consolidated subsidiaries | 1 companies | Consolidated |
| Average number of temporary employees | 619 people | Parent only |
| Average number of temporary employees | 619 people | Parent only |
| Total return on the share price index | 238.0% | Parent only |
| Ratio of female employees in managerial positions | 7.3% | Parent only |
Shares (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 3,006,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 256,700 shares | Consolidated |
| Number of shares | 6,021,112 shares | Consolidated |
| Shareholding ratio treasury shares etc | 4.3% | Consolidated |
| Shareholding ratio | 52.2% | Consolidated |
| Number of shares held in own name treasury shares etc | 256,700 shares | Consolidated |
| Number of voting rights | 57,617 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.28 million | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Total shareholder return | 111.0% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.4 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥16.80 million | Consolidated |
| Fees for audit and attestation services - total | ¥16.80 million | Consolidated |
Balance sheet (111 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥73.74 million | Consolidated |
| Other | ¥15.22 million | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥92.54 million | Consolidated |
| Retained earnings | ¥0.9 billion | Consolidated |
| Raw materials and supplies | ¥42.09 million | Consolidated |
| Merchandise and finished goods | ¥0.2 billion | Consolidated |
| Non-current liabilities | ¥1.9 billion | Consolidated |
| Non-current assets | ¥3.8 billion | Consolidated |
| Land | ¥1.9 billion | Consolidated |
| Accounts receivable - trade | ¥0.1 billion | Consolidated |
| Contract liabilities | ¥40.57 million | Consolidated |
| Tools, furniture and fixtures | ¥1.3 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.2 billion | Consolidated |
| Buildings and structures | ¥4.5 billion | Consolidated |
| Buildings and structures, net | ¥0.8 billion | Consolidated |
| Investments and other assets | ¥0.7 billion | Consolidated |
| Investment securities | ¥0.28 million | Consolidated |
| Lease and guarantee deposits | ¥0.5 billion | Consolidated |
| Property, plant and equipment | ¥3.0 billion | Consolidated |
| Income taxes payable | ¥35.00 million | Consolidated |
| Accrued expenses | ¥0.2 billion | Consolidated |
| Shareholders' equity | ¥2.2 billion | Consolidated |
| Machinery, equipment and vehicles | ¥0.3 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥54.57 million | Consolidated |
| Current liabilities | ¥1.3 billion | Consolidated |
| Current assets | ¥1.7 billion | Consolidated |
| Accumulated depreciation | ¥-1.1 billion | Consolidated |
| Accumulated depreciation | ¥-3.7 billion | Consolidated |
| Accumulated depreciation | ¥-0.2 billion | Consolidated |
| Intangible assets | ¥0.1 billion | Consolidated |
| Cash and cash equivalents | ¥1.1 billion | Consolidated |
| Cash and deposits | ¥1.2 billion | Consolidated |
| Net assets | ¥2.2 billion | Consolidated |
| Net assets | ¥2.2 billion | Consolidated |
| Total assets | ¥5.4 billion | Consolidated |
| Deferred tax assets | ¥0.2 billion | Consolidated |
| Treasury stock | ¥-0.2 billion | Consolidated |
| Liabilities | ¥3.2 billion | Consolidated |
| Liabilities and net assets | ¥5.4 billion | Consolidated |
| Accounts payable - trade | ¥0.2 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.60 million | Consolidated |
| Allowance for doubtful accounts | ¥-2.20 million | Consolidated |
| Capital surplus | ¥1.4 billion | Consolidated |
| Capital stock | ¥50.00 million | Consolidated |
| Asset retirement obligations | ¥0.2 billion | Consolidated |
| Asset retirement obligations | ¥3.60 million | Consolidated |
| Provision for bonuses | ¥22.28 million | Consolidated |
| Long-term loans payable | ¥1.6 billion | Consolidated |
| Long term accounts payable other | ¥10.40 million | Consolidated |
| Long-term loans receivable | ¥10.00 million | Consolidated |
| Current portion of long-term loans payable | ¥0.7 billion | Consolidated |
| Other | ¥18.99 million | Parent only |
| Other | ¥12.12 million | Parent only |
| Other | ¥13.90 million | Parent only |
| Other | ¥39.73 million | Parent only |
| Other | ¥14.77 million | Parent only |
| Other capital surplus | ¥1.4 billion | Parent only |
| Leasehold right | ¥85.78 million | Parent only |
| Investments in capital | ¥0.49 million | Parent only |
| Retained earnings | ¥0.9 billion | Parent only |
| Legal retained earnings | ¥5.76 million | Parent only |
| Prepaid expenses | ¥55.29 million | Parent only |
| Raw materials and supplies | ¥39.69 million | Parent only |
| Merchandise and finished goods | ¥0.2 billion | Parent only |
| Non-current liabilities | ¥1.9 billion | Parent only |
| Non-current assets | ¥3.7 billion | Parent only |
| Land | ¥1.8 billion | Parent only |
| Accounts receivable - trade | ¥0.1 billion | Parent only |
| Contract liabilities | ¥40.57 million | Parent only |
| Tools, furniture and fixtures | ¥0.2 billion | Parent only |
| Buildings | ¥0.8 billion | Parent only |
| Investments and other assets | ¥0.7 billion | Parent only |
| Investment securities | ¥0.28 million | Parent only |
| Lease and guarantee deposits | ¥0.5 billion | Parent only |
| Property, plant and equipment | ¥2.9 billion | Parent only |
| Income taxes payable | ¥33.82 million | Parent only |
| Accrued consumption taxes | ¥52.28 million | Parent only |
| Accrued expenses | ¥0.2 billion | Parent only |
| Accounts payable - other | ¥0.1 billion | Parent only |
| Shareholders' equity | ¥2.2 billion | Parent only |
| Structures | ¥27.68 million | Parent only |
| Machinery and equipment | ¥23.57 million | Parent only |
| Current liabilities | ¥1.3 billion | Parent only |
| Current assets | ¥1.7 billion | Parent only |
| Intangible assets | ¥0.1 billion | Parent only |
| Cash and deposits | ¥1.2 billion | Parent only |
| Net assets | ¥2.2 billion | Parent only |
| Net assets | ¥2.2 billion | Parent only |
| Total assets | ¥5.4 billion | Parent only |
| Deferred tax assets | ¥0.2 billion | Parent only |
| Retained earnings brought forward | ¥0.9 billion | Parent only |
| Treasury stock | ¥-0.2 billion | Parent only |
| Liabilities | ¥3.2 billion | Parent only |
| Liabilities and net assets | ¥5.4 billion | Parent only |
| Accounts payable - trade | ¥0.2 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.60 million | Parent only |
| Allowance for doubtful accounts | ¥-2.20 million | Parent only |
| Capital surplus | ¥1.4 billion | Parent only |
| Capital stock | ¥50.00 million | Parent only |
| Asset retirement obligations | ¥0.2 billion | Parent only |
| Asset retirement obligations | ¥3.60 million | Parent only |
| Provision for bonuses | ¥21.85 million | Parent only |
| Vehicle and delivery equipment | ¥31.00 million | Parent only |
| Long-term loans payable | ¥1.6 billion | Parent only |
| Long-term prepaid expenses | ¥2.59 million | Parent only |
| Long-term loans receivable | ¥10.00 million | Parent only |
| Long term lease and guarantee deposited | ¥65.15 million | Parent only |
| Shares of subsidiaries and associates | ¥0.80 million | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥25.00 million | Parent only |
| Current portion of long-term loans payable | ¥0.7 billion | Parent only |
Statement of income (80 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥9.92 million | Consolidated |
| Other | ¥6.15 million | Consolidated |
| Dividends from surplus | ¥-28.82 million | Consolidated |
| Comprehensive income | ¥0.2 billion | Consolidated |
| Sponsorship income | ¥7.37 million | Consolidated |
| Interest income | ¥3.20 million | Consolidated |
| Rent income | ¥68.78 million | Consolidated |
| Operating income | ¥0.3 billion | Consolidated |
| Non-operating income | ¥89.27 million | Consolidated |
| Non-operating expenses | ¥96.50 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.4 billion | Consolidated |
| Gain on sales of non-current assets | ¥0.10 million | Consolidated |
| Loss on retirement of non-current assets | ¥0.62 million | Consolidated |
| Cost of sales | ¥2.3 billion | Consolidated |
| Gross profit (loss) | ¥5.2 billion | Consolidated |
| Net sales | ¥7.5 billion | Consolidated |
| Net income | ¥0.2 billion | Consolidated |
| Net income | ¥0.2 billion | Consolidated |
| Net income (loss) | ¥0.2 billion | Consolidated |
| Net income (loss) | ¥0.2 billion | Consolidated |
| Directors' compensations | ¥77.86 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.3 billion | Consolidated |
| Interest expenses | ¥28.40 million | Consolidated |
| Utilities expenses | ¥0.5 billion | Consolidated |
| Income taxes - current | ¥35.25 million | Consolidated |
| Income taxes | ¥10.20 million | Consolidated |
| Income taxes - deferred | ¥-25.05 million | Consolidated |
| Supplies expenses | ¥0.2 billion | Consolidated |
| Depreciation | ¥0.2 billion | Consolidated |
| Impairment loss | ¥48.88 million | Consolidated |
| Extraordinary income | ¥0.10 million | Consolidated |
| Extraordinary loss | ¥49.50 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.2 billion | Consolidated |
| Income (loss) before income taxes | ¥0.3 billion | Consolidated |
| Income (loss) before income taxes | ¥0.3 billion | Consolidated |
| Ordinary income | ¥0.3 billion | Consolidated |
| Payrolls and allowances-SGA | ¥2.3 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥98.47 million | Consolidated |
| Selling, general and administrative expenses | ¥4.9 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥-1.29 million | Consolidated |
| Rent expenses | ¥0.7 billion | Consolidated |
| Rent expenses | ¥61.95 million | Consolidated |
| Provision for bonuses | ¥21.15 million | Consolidated |
| Retirement benefit expenses | ¥9.76 million | Consolidated |
| Other | ¥9.57 million | Parent only |
| Other | ¥6.15 million | Parent only |
| Dividends from surplus | ¥-28.82 million | Parent only |
| Sponsorship income | ¥7.37 million | Parent only |
| Interest income | ¥3.56 million | Parent only |
| Rent income | ¥68.72 million | Parent only |
| Operating income | ¥0.3 billion | Parent only |
| Non-operating income | ¥89.21 million | Parent only |
| Non-operating expenses | ¥96.55 million | Parent only |
| Gain on sales of non-current assets | ¥0.10 million | Parent only |
| Loss on retirement of non-current assets | ¥0.62 million | Parent only |
| Cost of sales | ¥2.3 billion | Parent only |
| Gross profit (loss) | ¥5.2 billion | Parent only |
| Net sales | ¥7.5 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Directors' compensations | ¥73.23 million | Parent only |
| Interest expenses | ¥28.45 million | Parent only |
| Utilities expenses | ¥0.5 billion | Parent only |
| Income taxes - current | ¥33.82 million | Parent only |
| Income taxes | ¥8.77 million | Parent only |
| Income taxes - deferred | ¥-25.05 million | Parent only |
| Supplies expenses | ¥0.2 billion | Parent only |
| Depreciation | ¥0.2 billion | Parent only |
| Impairment loss | ¥48.88 million | Parent only |
| Extraordinary income | ¥0.10 million | Parent only |
| Extraordinary loss | ¥49.50 million | Parent only |
| Income (loss) before income taxes | ¥0.2 billion | Parent only |
| Ordinary income | ¥0.3 billion | Parent only |
| Payrolls and allowances-SGA | ¥2.3 billion | Parent only |
| Selling, general and administrative expenses | ¥4.9 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥-1.29 million | Parent only |
| Rent expenses | ¥0.7 billion | Parent only |
| Rent expenses | ¥61.95 million | Parent only |
| Provision for bonuses | ¥20.73 million | Parent only |
Statement of changes in equity (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.2 billion | Consolidated |
| Total changes during the period | ¥0.2 billion | Parent only |
Statement of cash flows (33 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-7.32 million | Consolidated |
| Other | ¥-1.70 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥9.51 million | Consolidated |
| Interest received | ¥2.65 million | Consolidated |
| Interest expenses paid | ¥-28.44 million | Consolidated |
| Increase (decrease) in advances received | ¥4.47 million | Consolidated |
| Interest income | ¥-3.20 million | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-0.10 million | Consolidated |
| Loss on retirement of non-current assets | ¥0.62 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-42.29 million | Consolidated |
| Increase (decrease) in contract liabilities | ¥7.44 million | Consolidated |
| Subtotal | ¥0.5 billion | Consolidated |
| Interest expenses | ¥28.40 million | Consolidated |
| Proceeds from collection of lease and guarantee deposits | ¥3.90 million | Consolidated |
| Payments for lease and guarantee deposits | ¥-11.73 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.4 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥3.22 million | Consolidated |
| (Increase) decrease in accounts receivables other | ¥1.01 million | Consolidated |
| Decrease in consumption taxes payable | ¥-31.28 million | Consolidated |
| Increase/(decrease) in accounts payable - expenses | ¥9.68 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥42.04 million | Consolidated |
| Decrease (increase) in inventories | ¥5.92 million | Consolidated |
| Income taxes paid | ¥-34.58 million | Consolidated |
| Depreciation | ¥0.2 billion | Consolidated |
| Impairment loss | ¥48.88 million | Consolidated |
| Purchase of intangible assets | ¥-1.84 million | Consolidated |
| Payments of loans receivable | ¥-1.73 million | Consolidated |
| Collection of loans receivable | ¥14.56 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥0.91 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-5.65 million | Consolidated |
| Dividends | ¥-28.81 million | Consolidated |
| Proceeds from long term loans payable | ¥1.0 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.9 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.4 billion | Consolidated | Disclosed |
| Dividend per share | 5 | Parent only | Disclosed |
| Number of employees | 250 | Consolidated | Disclosed |
| Net assets | ¥2.2 billion | Consolidated | Disclosed |
| Net sales | ¥7.5 billion | Consolidated | Disclosed |
| Operating income | ¥0.3 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.3 billion | Consolidated | Disclosed |
| Net income | ¥0.2 billion | Consolidated | Disclosed |
| Total assets | ¥5.4 billion | Consolidated | Disclosed |
| Operating margin | 4.1% | Consolidated | Calculated |
| Net margin | 3.2% | Consolidated | Calculated |
| Sales per employee | 30178284 yen | Consolidated | Calculated |
| Total asset turnover | 1.39 times | Consolidated | Calculated |
| Net assets to total assets | 40.3% | Consolidated | Calculated |