Ano Kaisha no Shikumi
Search
Menu

OHMORIYA

OHMORIYA Co., LTD

Company highlights

The company has paid a dividend for 14 consecutive years.

Key figures

Period Oct 2024 to Sep 2025ConsolidatedJapanese GAAP

RevenueDisclosed ¥16.5B
Operating marginCalculated -0.4%
Net assets to total assetsCalculated 48.9%

Company profile

Securities code 2917 / EDINET code E00495 / Foods / Fiscal year end September 30

大阪市此花区西九条１丁目１番６０号／Capital stock ¥814 million
Address, capital stock, fiscal year end and industry: the FSA’s EDINET code list.

Company details
稲野達郎 Representative
1 Consolidated subsidiaries

Tables scroll sideways

Disclosed data

Source: Annual Securities Report (Oct 2024 to Sep 2025) · filed 2025-12-22

Profitability ★☆☆☆☆position among all companies -0.4%
Growth (revenue, 4-year average) ★☆☆☆☆position among all companies -2.0%
Capital efficiency ★☆☆☆☆position among all companies -0.6%

Business activities and revenue composition

Breakdown by business: not published

Revenue and profit

OHMORIYA

Period Oct 2024 to Sep 2025Source Annual securities reports

Net sales and operating revenue ¥16.5B　100% Cost of sales ¥14.6B　88% Selling, general and administrative expenses ¥2.0B　12% Operating income ¥-0.1B　0%
Amounts by account
GroupAccountAmountConsolidated / Non-consolidated
Selling, general and administrative expenses Salaries and allowances ¥0.6 billion Consolidated
Freightage expenses ¥0.4 billion Consolidated
Miscellaneous expenses ¥0.1 billion Parent only
Advertising expenses ¥0.1 billion Consolidated
Legal welfare expenses ¥0.1 billion Parent only
Provision for bonuses ¥65.86 million Consolidated
Bonuses ¥64.45 million Parent only
Traveling and transportation expenses ¥62.55 million Parent only
Research and development expenses ¥47.91 million Consolidated
Promotion expenses ¥47.21 million Consolidated
Depreciation ¥45.02 million Parent only
Rents ¥38.36 million Parent only
Communication expenses ¥28.66 million Parent only
Retirement benefit expenses ¥20.48 million Consolidated
Welfare expenses ¥15.93 million Parent only
Entertainment expenses ¥11.64 million Parent only
Stationery expenses ¥6.59 million Parent only
Profit by stage Gross profit (loss) ¥1.9 billion Consolidated
Ordinary income ¥-98.61 million Consolidated
Net income ¥-73.70 million Consolidated
Operating income ¥-66.72 million Consolidated

OHMORIYA

Selling, general and administrative expenses

Period Oct 2024 to Sep 2025Source Annual securities reports

Salaries and allowances ¥0.6 billion (30.9%)31%Freightage expenses ¥0.4 billion (22.0%)22%Miscellaneous expenses ¥0.1 billion (7.0%)7%Advertising expenses ¥0.1 billion (5.6%)Legal welfare expenses ¥0.1 billion (5.3%)Provision for bonuses ¥0.1 billion (3.3%)Other (not itemized) ¥0.5 billion (26.0%)26%¥2.0B
  • Salaries and allowances　¥0.6 billion
  • Freightage expenses　¥0.4 billion
  • Miscellaneous expenses　¥0.1 billion
  • Advertising expenses　¥0.1 billion
  • Legal welfare expenses　¥0.1 billion
  • Provision for bonuses　¥0.1 billion
  • Other (not itemized)　¥0.5 billion

Performance, financial position and capital allocation

Finance
48.9% Net assets to total assets Industry median 58.6% FY ending 9/2025 · consolidated / calculated
-0.3% Return on assets (ROA)
¥2,314.58 Net assets per share
¥-6.9 billion Free cash flow
¥23.6 billion Total assets
Capital allocation
27.5% Increase in working capital ★★★★★ position among all companies FY ending 9/2025 · consolidated / calculated
778.2% Property, plant and equipment purchases relative to depreciation ★★★★★ position among all companies FY ending 9/2025 · consolidated / calculated
5.0% Investment securities to net assets ★★☆☆☆ position among all companies FY ending 9/2025 · consolidated / calculated

OHMORIYA

Long-term revenue, profit and asset trends

Period 2012 to 2025Source Annual securities reportsDisclosed

Mark on the chart
18 12 6 -0 2012 2014 2016 2018 2020 2022 2024 2025 Net sales and operating revenue Ordinary income 2022　Net sales year on year -20.9% 2025　Ordinary income (loss) as a share of revenue -2.3 points, Ordinary income (loss) profit to loss 17Latest value 2025 17¥ billion 18Highest in the period shown 2019 18¥ billion 14Lowest in the period shown 2022 14¥ billion ¥ billion

OHMORIYA

Recent performance trends

Source Annual securities reports

18 12 6 -0 4 years ago 3 years ago 2 years ago Last year This year Net sales and operating revenue Ordinary income ¥ billion

Year-on-year comparison

Period 2012 to 2025Disclosed

Item20212022202320242025
Net sales ¥17.9B ¥14.2B ¥14.2B ¥16.3B ¥16.5B
Year on year (%) -0.9% -20.9%◆ +0.5% +14.5% +1.3%
Ordinary income (loss) ¥0.5B ¥0.6B ¥0.4B ¥0.3B -¥0.1B
Change from prior year +37.7% +20.2% -32.9% -29.9% profit to loss◆
Ordinary income (loss) as a share of Net sales 2.7% 4.1% 2.7% 1.7% -0.6%
Change (percentage points) +0.8 points +1.4 points -1.4 points -1.1 points -2.3 points◆

Fiscal periods marked for changes

  • 2022Net sales year on year -20.9%
  • 2025Ordinary income (loss) as a share of revenue -2.3 points, Ordinary income (loss) profit to loss

OHMORIYA

Earnings and net assets per share over time

Unit yenSource Annual securities reports

135 85 35 -15 4 years ago 3 years ago 2 years ago Last year This year Earnings per share yen 2,331 1,554 777 0 4 years ago 3 years ago 2 years ago Last year This year Net assets per share yen

OHMORIYA

Return on equity over time

Unit %Source Annual securities reports

6 4 2 -1 4 years ago 3 years ago 2 years ago Last year This year Return on equity (ROE, %)
Consolidated indicators (14 items)
Item4 years ago3 years ago2 years agoLast yearThis year
Net sales ¥17.9 billion ¥14.2 billion ¥14.2 billion ¥16.3 billion ¥16.5 billion
Ordinary income (loss) ¥0.5 billion ¥0.6 billion ¥0.4 billion ¥0.3 billion ¥-98.61 million
Net income (loss) attributable to owners of parent ¥0.3 billion ¥0.7 billion ¥0.2 billion ¥0.2 billion ¥-73.70 million
Comprehensive income ¥0.3 billion ¥0.7 billion ¥0.4 billion ¥0.2 billion ¥-35.41 million
Net assets ¥10.7 billion ¥11.3 billion ¥11.5 billion ¥11.7 billion ¥11.5 billion
Total assets ¥13.9 billion ¥14.8 billion ¥14.8 billion ¥15.7 billion ¥23.6 billion
Net assets per share 2,125.18 yen 2,241.51 yen 2,295.01 yen 2,330.84 yen 2,314.58 yen
Basic earnings (loss) per share 65.63 yen 135.35 yen 48.59 yen 35.82 yen -14.76 yen
Equity-to-asset ratio 76.8% 76.3% 77.8% 74.2% 48.9%
Return on equity 3.1% 6.2% 2.1% 1.6% -0.6%
Net cash provided by (used in) operating activities ¥1.4 billion ¥1.2 billion ¥-0.8 billion ¥-1.7 billion ¥-5.0 billion
Net cash provided by (used in) investing activities ¥-0.6 billion ¥0.4 billion ¥-0.2 billion ¥-0.3 billion ¥-1.9 billion
Net cash provided by (used in) financing activities ¥0.2 billion ¥-0.2 billion ¥-0.2 billion ¥1.0 billion ¥7.2 billion
Cash and cash equivalents ¥1.8 billion ¥3.2 billion ¥2.0 billion ¥1.1 billion ¥1.4 billion
Parent only indicators (13 items)
Item4 years ago3 years ago2 years agoLast yearThis year
Net sales ¥17.8 billion ¥14.0 billion ¥14.1 billion ¥16.2 billion ¥16.4 billion
Ordinary income (loss) ¥0.5 billion ¥0.6 billion ¥0.4 billion ¥0.3 billion ¥-82.29 million
Net income (loss) ¥0.3 billion ¥0.7 billion ¥0.3 billion ¥0.2 billion ¥-75.35 million
Capital stock ¥0.8 billion ¥0.8 billion ¥0.8 billion ¥0.8 billion ¥0.8 billion
Total number of issued shares (common stock) 5,098,096 shares 5,098,096 shares 5,098,096 shares 5,098,096 shares 5,098,096 shares
Net assets ¥10.7 billion ¥11.3 billion ¥11.5 billion ¥11.6 billion ¥11.5 billion
Total assets ¥13.9 billion ¥14.7 billion ¥14.8 billion ¥15.7 billion ¥23.5 billion
Net assets per share 2,132.17 yen 2,246.08 yen 2,294.85 yen 2,325.67 yen 2,303.13 yen
Dividend per share 15 yen 20 yen 15 yen 15 yen 10 yen
Basic earnings (loss) per share 65.14 yen 134.18 yen 50.41 yen 34.51 yen -15.09 yen
Equity-to-asset ratio 77.4% 76.8% 78.1% 74.2% 48.8%
Return on equity 3.1% 6.1% 2.2% 1.5% -0.7%
Payout ratio 23.0% 14.9% 29.8% 43.5% -66.3%

Dividend history

Source: reporting company’s key figures, annual securities reports · 14 years (2012 to 2025)Parent-onlyDisclosed

0 periods Consecutive increases (own definition) through FY ending 9/2025
14 periods Consecutive periods with dividends (site definition) through FY ending 9/2025
-33.3% Dividend growth (year on year)
-7.8% Dividend growth (5-year annual rate)
Fiscal yearAnnual dividend per share Of which interimPayout ratio (as reported, parent only) Flag
FY ending 9/2025 ¥10 Could not be retrieved -66.3%
FY ending 9/2024 ¥15 Could not be retrieved 43.5%
FY ending 9/2023 ¥15 Could not be retrieved 29.8%
FY ending 9/2022 ¥20 Could not be retrieved 14.9%
FY ending 9/2021 ¥15 Could not be retrieved 23.0%
FY ending 9/2020 ¥15 Could not be retrieved 41.6%
FY ending 9/2019 ¥15 Could not be retrieved 32.4%
FY ending 9/2018 ¥15 Could not be retrieved 12.1%
FY ending 9/2017 ¥15 Could not be retrieved 108.8%
FY ending 9/2016 ¥15 Could not be retrieved 87.2%
FY ending 9/2015 ¥15 Could not be retrieved 381.7%
FY ending 9/2014 ¥20 Could not be retrieved 50.1%
FY ending 9/2013 ¥20 Could not be retrieved 49.1%
FY ending 9/2012 ¥20 Could not be retrieved 69.7%

OHMORIYA

Dividends per share over time

Unit yenSource Annual securities reports

20 13 7 0 4 years ago 3 years ago 2 years ago Last year This year Dividend per share yen

Shareholder composition

As of 2025-09-30Disclosed

Share ownership by holder category

2,219 Shareholders
0.61% Foreign holders (total) Industry median 5.03%
78.16% Individuals and others Industry median 40.00%

OHMORIYA

Unit %Source Annual securities reports

  • Financial institutions5.73%
  • Securities firms0.06%
  • Other corporations15.45%
  • Foreign holders (institutions)0.56%
  • Foreign holders (individuals)0.05%
  • Individuals and others78.16%

Major shareholders

RankShareholderShareholding ratioShares held
1 大森屋共栄持株会 8.95% 445,000
2 稲 野 達 郎 6.21% 309,000
3 稲 野 貴 之 5.75% 286,000
4 稲 野 節 子 3.56% 177,000
5 稲 野 惠 子 3.04% 151,000
6 株式会社三菱ＵＦＪ銀行 2.81% 140,000
7 株式会社三井住友銀行 2.81% 140,000
8 大森屋社員持株会 2.4% 119,000
9 岡 本 雅 美 1.72% 86,000
10 稲 野 智 久 1.61% 80,000

Research and development expenses and capital expenditure

Source: R&D and capital expenditure sections, annual securities reports · 1 years (FY 2025)Disclosed

¥47.00 million Research and development 0.3% of revenue (industry median 0.8%)
¥2.8 billion Capital expenditure 17.0% of revenue (industry median 4.5%)

Revenue scale in the same industry

OHMORIYA

Source Annual securities reports of each company

Foods: 130 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed

Workforce information

Source: Annual Securities Report (Oct 2024 to Sep 2025)Parent-onlyDisclosed

149 Employees (parent only) Industry median 451
46.8 Average age Industry median 41.3
16.5 years Average length of service Industry median 15.2 years
¥5.88 million Average annual salary Industry median ¥6.41 million
People and organisation
108.6¥ million Sales per employee Industry median 67.9¥ million FY ending 9/2025 · consolidated / calculated
¥-0.44 million Operating income per employee
40.0% Wage gap between men and women
5.3% Women in managerial positions
50.0% Share of female employees
50.0% Men taking childcare leave
Men 17.9 yrs
Women 11.7 yrs Average length of service by gender
Men 126
Women 245 Employees by gender
201 Average temporary staff

Administrative filings and published information

Workplace information filings

Filed 2026-01-29Disclosed

ItemValue
Employees 371
Average monthly overtime (statutory overtime plus work on statutory days off)
Scope: 正社員		 17.2 hours
Annual paid leave taken
Scope: その他		 55%
Childcare leave taken, men
Scope: その他		 50%
Childcare leave taken, women
Scope: その他		 100%
Share of managers who are women 5.3%
Share of board members who are women 9%

Audit and disclosure information

Annual securities report, year ended 2025-09-30Disclosed

ItemValue
Audit firm ひびき監査法人
Audit fees (this year, total) ¥17.00 million
Non-audit fees (this year, total) Not applicable
Going concern note Cannot be determined
Accounting standard Japanese GAAP

See the book series →

Sources and methodology

Retrieved disclosed figures

Accounts and values from the annual securities report, by section

Major management indicators (5 years) (27 items)

ItemValueConsolidated / Non-consolidated
Comprehensive income ¥-35.41 million Consolidated
Net cash provided by (used in) operating activities ¥-5.0 billion Consolidated
Net sales ¥16.5 billion Consolidated
Net cash provided by (used in) investing activities ¥-1.9 billion Consolidated
Cash and cash equivalents ¥1.4 billion Consolidated
Net assets ¥11.5 billion Consolidated
Ordinary income (loss) ¥-98.61 million Consolidated
Total assets ¥23.6 billion Consolidated
Return on equity -0.6% Consolidated
Equity-to-asset ratio 48.9% Consolidated
Net income (loss) attributable to owners of parent ¥-73.70 million Consolidated
Net cash provided by (used in) financing activities ¥7.2 billion Consolidated
Basic earnings (loss) per share -14.76 yen Consolidated
Net assets per share 2,314.58 yen Consolidated
Dividend per share 10 yen Parent only
Net sales ¥16.4 billion Parent only
Net income (loss) ¥-75.35 million Parent only
Total number of issued shares (common stock) 5,098,096 shares Parent only
Net assets ¥11.5 billion Parent only
Ordinary income (loss) ¥-82.29 million Parent only
Total assets ¥23.5 billion Parent only
Return on equity -0.7% Parent only
Equity-to-asset ratio 48.8% Parent only
Capital stock ¥0.8 billion Parent only
Payout ratio -66.3% Parent only
Basic earnings (loss) per share -15.09 yen Parent only
Net assets per share 2,303.13 yen Parent only

Employees (9 items)

ItemValueConsolidated / Non-consolidated
Number of employees 152 people Consolidated
Wage gap between men and women (all employees) 40.0% Parent only
Average length of service (years) 16.5 years Parent only
Average annual salary ¥5.88 million Parent only
Average age (years) 46.8 years old Parent only
Number of employees 149 people Parent only
Number of employees 149 people Parent only
Wage gap between men and women (regular employees) 73.8% Parent only
Wage gap between men and women (non-regular employees) 89.2% Parent only

Other disclosed items (7 items)

ItemValueConsolidated / Non-consolidated
Average number of temporary employees 201 people Consolidated
Number of consolidated subsidiaries 1 companies Consolidated
Rate of male employees taking childcare leave (all employees) 50.0% Parent only
Average number of temporary employees 201 people Parent only
Average number of temporary employees 201 people Parent only
Total return on the share price index 193.0% Parent only
Ratio of female employees in managerial positions 5.3% Parent only

Shares (16 items)

ItemValueConsolidated / Non-consolidated
Number of shares held 1,937,000 shares Consolidated
Total number of shares held treasury shares etc 117,300 shares Consolidated
Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company 3 issues Consolidated
Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company 2 issues Consolidated
Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company ¥11.82 million Consolidated
Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company ¥11.65 million Consolidated
Number of shares 5,098,096 shares Consolidated
Shareholding ratio treasury shares etc 2.3% Consolidated
Shareholding ratio 38.9% Consolidated
Number of shares held in own name treasury shares etc 117,300 shares Consolidated
Number of voting rights 49,782 units Consolidated
Carrying amount on the balance sheet ¥11.88 million Consolidated
Carrying amount on the balance sheet ¥0.6 billion Consolidated
Number of issues 2 issues Consolidated
Number of issues 10 issues Consolidated
Total shareholder return 126.0% Parent only

Research and development (1 items)

ItemValueConsolidated / Non-consolidated
Research and development expenses ¥47.00 million Consolidated

Property and facilities (1 items)

ItemValueConsolidated / Non-consolidated
Capital expenditures ¥2.8 billion Consolidated

Audit (2 items)

ItemValueConsolidated / Non-consolidated
Fees for audit and attestation services - reporting company ¥17.00 million Consolidated
Fees for audit and attestation services - total ¥17.00 million Consolidated

Balance sheet (132 items)

ItemValueConsolidated / Non-consolidated
Other ¥46.78 million Consolidated
Other ¥0.1 billion Consolidated
Other ¥0.1 billion Consolidated
Other ¥0.7 billion Consolidated
Valuation difference on available-for-sale securities ¥0.2 billion Consolidated
Other, net ¥38.34 million Consolidated
Work in process ¥0.5 billion Consolidated
Retained earnings ¥9.5 billion Consolidated
Advances received ¥0.11 million Consolidated
Advances received ¥0.11 million Consolidated
Raw materials and supplies ¥11.0 billion Consolidated
Non-current liabilities ¥2.2 billion Consolidated
Non-current assets ¥5.8 billion Consolidated
Land ¥0.7 billion Consolidated
Accounts receivable - trade ¥3.1 billion Consolidated
Buildings and structures ¥5.8 billion Consolidated
Buildings and structures, net ¥3.8 billion Consolidated
Construction in progress ¥40.13 million Consolidated
Investments and other assets ¥0.7 billion Consolidated
Investment securities ¥0.6 billion Consolidated
Notes and accounts payable - trade ¥0.7 billion Consolidated
Property, plant and equipment ¥5.1 billion Consolidated
Income taxes payable ¥13.86 million Consolidated
Accounts payable - other ¥1.3 billion Consolidated
Shareholders' equity ¥11.3 billion Consolidated
Inventories ¥12.6 billion Consolidated
Machinery, equipment and vehicles ¥2.8 billion Consolidated
Machinery, equipment and vehicles, net ¥0.5 billion Consolidated
Current liabilities ¥9.8 billion Consolidated
Current assets ¥17.7 billion Consolidated
Accumulated depreciation ¥-90.13 million Consolidated
Accumulated depreciation ¥-2.0 billion Consolidated
Accumulated depreciation ¥-2.3 billion Consolidated
Foreign currency translation adjustment ¥3.27 million Consolidated
Intangible assets ¥83.45 million Consolidated
Cash and cash equivalents ¥1.4 billion Consolidated
Cash and deposits ¥1.4 billion Consolidated
Short-term loans payable ¥6.7 billion Consolidated
Net assets ¥11.5 billion Consolidated
Net assets ¥11.5 billion Consolidated
Total assets ¥23.6 billion Consolidated
Deferred tax assets ¥59.82 million Consolidated
Treasury stock ¥-0.1 billion Consolidated
Finished goods ¥1.1 billion Consolidated
Valuation and translation adjustments ¥0.3 billion Consolidated
Liabilities ¥12.0 billion Consolidated
Liabilities and net assets ¥23.6 billion Consolidated
Allowance for doubtful accounts ¥-2.50 million Consolidated
Capital surplus ¥1.0 billion Consolidated
Capital stock ¥0.8 billion Consolidated
Provision for bonuses ¥0.1 billion Consolidated
Remeasurements of defined benefit plans ¥29.78 million Consolidated
Net defined benefit liability ¥0.4 billion Consolidated
Long-term loans payable ¥1.8 billion Consolidated
Long term accounts payable other ¥39.59 million Consolidated
Current portion of long-term loans payable ¥0.2 billion Consolidated
Other ¥22.06 million Parent only
Other ¥77.28 million Parent only
Other ¥26.57 million Parent only
Other ¥0.50 million Parent only
Valuation difference on available-for-sale securities ¥0.2 billion Parent only
Software ¥81.27 million Parent only
Work in process ¥0.5 billion Parent only
Membership ¥10.20 million Parent only
Investments in capital ¥15.51 million Parent only
General reserve ¥7.1 billion Parent only
Retained earnings ¥9.5 billion Parent only
Legal retained earnings ¥93.50 million Parent only
Advances received ¥6,000 Parent only
Prepaid expenses ¥12.52 million Parent only
Raw materials and supplies ¥11.0 billion Parent only
Non-current liabilities ¥2.2 billion Parent only
Non-current assets ¥5.8 billion Parent only
Land ¥0.7 billion Parent only
Accounts receivable - trade ¥3.1 billion Parent only
Tools, furniture and fixtures ¥0.1 billion Parent only
Tools, furniture and fixtures ¥38.34 million Parent only
Buildings ¥5.5 billion Parent only
Buildings, net ¥3.7 billion Parent only
Construction in progress ¥40.13 million Parent only
Long term loans receivable from employees ¥0.30 million Parent only
Investments and other assets ¥0.7 billion Parent only
Investment securities ¥0.6 billion Parent only
Notes payable trade ¥47.05 million Parent only
Property, plant and equipment ¥5.1 billion Parent only
Accounts receivable - other ¥71.43 million Parent only
Consumption taxes receivable ¥0.6 billion Parent only
Income taxes payable ¥13.86 million Parent only
Accrued expenses ¥15.49 million Parent only
Accounts payable - other ¥1.3 billion Parent only
Shareholders' equity ¥11.2 billion Parent only
Structures ¥0.2 billion Parent only
Structures, net ¥0.1 billion Parent only
Machinery and equipment ¥2.8 billion Parent only
Machinery and equipment, net ¥0.5 billion Parent only
Current liabilities ¥9.8 billion Parent only
Current assets ¥17.7 billion Parent only
Accumulated depreciation ¥-90.13 million Parent only
Accumulated depreciation ¥-1.9 billion Parent only
Accumulated depreciation ¥-94.00 million Parent only
Accumulated depreciation ¥-2.3 billion Parent only
Accumulated depreciation ¥-29.47 million Parent only
Intangible assets ¥83.45 million Parent only
Cash and deposits ¥1.4 billion Parent only
Short-term loans payable ¥6.7 billion Parent only
Net assets ¥11.5 billion Parent only
Net assets ¥11.5 billion Parent only
Total assets ¥23.5 billion Parent only
Deferred tax assets ¥73.50 million Parent only
Retained earnings brought forward ¥2.3 billion Parent only
Treasury stock ¥-0.1 billion Parent only
Finished goods ¥1.1 billion Parent only
Valuation and translation adjustments ¥0.2 billion Parent only
Liabilities ¥12.1 billion Parent only
Liabilities and net assets ¥23.5 billion Parent only
Accounts payable - trade ¥0.4 billion Parent only
Allowance for doubtful accounts ¥-49.39 million Parent only
Capital surplus ¥1.0 billion Parent only
Legal capital surplus ¥1.0 billion Parent only
Capital stock ¥0.8 billion Parent only
Provision for bonuses ¥99.21 million Parent only
Vehicle and delivery equipment ¥32.73 million Parent only
Vehicles, net ¥3.26 million Parent only
Provision for retirement benefits ¥0.4 billion Parent only
Long-term loans payable ¥1.8 billion Parent only
Long term accounts payable other ¥39.59 million Parent only
Investments in capital of subsidiaries and affiliates ¥0 Parent only
Long-term loans receivable from subsidiaries and affiliates ¥45.00 million Parent only
Electronically recorded obligations - operating ¥0.2 billion Parent only
Telephone subscription right ¥1.68 million Parent only
Deposits received ¥8.31 million Parent only
Current portion of long-term loans payable ¥0.2 billion Parent only

Accounts unique to this company (7 items)

ItemValueConsolidated / Non-consolidated
Revenue ¥0.7 billion Consolidated
Revenue ¥-13.40 million Consolidated
Revenue ¥7.24 million Consolidated
Revenue ¥0.7 billion Parent only
Revenue ¥35.17 million Parent only
Revenue ¥41.73 million Parent only
Revenue ¥35.84 million Parent only

Statement of income (100 items)

ItemValueConsolidated / Non-consolidated
Other ¥1.58 million Consolidated
Other ¥2.22 million Consolidated
Other comprehensive income ¥38.29 million Consolidated
Valuation difference on available for sale securities net of tax ¥8.81 million Consolidated
Dividends from surplus ¥-75.03 million Consolidated
Subsidy income ¥0.17 million Consolidated
Comprehensive income ¥-35.41 million Consolidated
Interest income ¥0.11 million Consolidated
Dividend income ¥13.62 million Consolidated
Operating income ¥-66.72 million Consolidated
Non-operating income ¥20.93 million Consolidated
Non-operating expenses ¥52.82 million Consolidated
Net cash provided by (used in) operating activities ¥-5.0 billion Consolidated
Loss on retirement of non-current assets ¥20.25 million Consolidated
Cost of sales ¥14.6 billion Consolidated
Gross profit (loss) ¥1.9 billion Consolidated
Net sales ¥16.5 billion Consolidated
Advertising expenses ¥0.1 billion Consolidated
Net income ¥-73.70 million Consolidated
Net income ¥-73.70 million Consolidated
Net income (loss) ¥-73.70 million Consolidated
Net income (loss) ¥-73.70 million Consolidated
Gain on sales of investment securities ¥44.99 million Consolidated
Net cash provided by (used in) investing activities ¥-1.9 billion Consolidated
Interest expenses ¥50.60 million Consolidated
Income taxes - current ¥16.20 million Consolidated
Income taxes ¥-0.17 million Consolidated
Income taxes - deferred ¥-16.38 million Consolidated
Foreign exchange gains ¥5.44 million Consolidated
Foreign currency translation adjustment net of tax ¥0.27 million Consolidated
Extraordinary income ¥44.99 million Consolidated
Extraordinary loss ¥20.25 million Consolidated
Effect of exchange rate change on cash and cash equivalents ¥5.47 million Consolidated
Net increase (decrease) in cash and cash equivalents ¥0.3 billion Consolidated
Research and development expenses ¥47.91 million Consolidated
Income (loss) before income taxes ¥-73.87 million Consolidated
Income (loss) before income taxes ¥-73.87 million Consolidated
Ordinary income ¥-98.61 million Consolidated
Salaries and allowances ¥0.6 billion Consolidated
Purchase of treasury stock ¥-19.51 million Consolidated
Comprehensive income attributable to owners of parent ¥-35.41 million Consolidated
Net cash provided by (used in) financing activities ¥7.2 billion Consolidated
Promotion expenses ¥47.21 million Consolidated
Selling, general and administrative expenses ¥2.0 billion Consolidated
Provision for bonuses ¥65.86 million Consolidated
Remeasurements of defined benefit plans net of tax ¥29.21 million Consolidated
Retirement benefit expenses ¥20.48 million Consolidated
Freightage expenses ¥0.4 billion Consolidated
Stationery expenses ¥6.59 million Parent only
Entertainment expenses ¥11.64 million Parent only
Transfer to other accounts ¥25.27 million Parent only
Dividends from surplus ¥-75.03 million Parent only
Subsidy income ¥0.17 million Parent only
Interest income ¥0.33 million Parent only
Dividend income ¥13.62 million Parent only
Total ¥15.6 billion Parent only
Operating income ¥-49.57 million Parent only
Non-operating income ¥20.24 million Parent only
Non-operating expenses ¥52.96 million Parent only
Loss on retirement of non-current assets ¥20.25 million Parent only
Rents ¥38.36 million Parent only
Gross profit (loss) ¥1.9 billion Parent only
Net sales ¥16.4 billion Parent only
Advertising expenses ¥0.1 billion Parent only
Net income (loss) ¥-75.35 million Parent only
Net income (loss) ¥-75.35 million Parent only
Purchase of finished goods cos ¥34.51 million Parent only
Cost of products manufactured ¥14.7 billion Parent only
Gain on sales of investment securities ¥44.99 million Parent only
Interest expenses ¥50.60 million Parent only
Traveling and transportation expenses ¥62.55 million Parent only
Income taxes - current ¥16.20 million Parent only
Income taxes ¥-0.20 million Parent only
Income taxes - deferred ¥-16.40 million Parent only
Legal welfare expenses ¥0.1 billion Parent only
Depreciation ¥45.02 million Parent only
Foreign exchange gains ¥4.59 million Parent only
Extraordinary income ¥44.99 million Parent only
Extraordinary loss ¥38.25 million Parent only
Research and development expenses ¥47.43 million Parent only
Welfare expenses ¥15.93 million Parent only
Income (loss) before income taxes ¥-75.55 million Parent only
Ordinary income ¥-82.29 million Parent only
Salaries and allowances ¥0.6 billion Parent only
Purchase of treasury stock ¥-19.51 million Parent only
Cost of finished goods sold ¥14.5 billion Parent only
Ending finished goods cos ¥1.1 billion Parent only
Beginning finished goods cos ¥0.9 billion Parent only
Promotion expenses ¥44.85 million Parent only
Selling, general and administrative expenses ¥2.0 billion Parent only
Provision of allowance for doubtful accounts ¥0.22 million Parent only
Bonuses ¥64.45 million Parent only
Provision for bonuses ¥65.86 million Parent only
Retirement benefit expenses ¥20.48 million Parent only
Communication expenses ¥28.66 million Parent only
Freightage expenses ¥0.4 billion Parent only
Loss on valuation of investments in capital of subsidiaries and associates ¥18.00 million Parent only
Miscellaneous income ¥1.54 million Parent only
Other ¥2.14 million Parent only
Miscellaneous expenses ¥0.1 billion Parent only

Statement of changes in equity (4 items)

ItemValueConsolidated / Non-consolidated
Total changes during the period ¥-0.1 billion Consolidated
Net changes in items other than shareholders' equity ¥38.29 million Consolidated
Total changes during the period ¥-0.2 billion Parent only
Net changes in items other than shareholders' equity ¥8.81 million Parent only

Statement of cash flows (28 items)

ItemValueConsolidated / Non-consolidated
Other ¥0.1 billion Consolidated
Increase decrease in notes and accounts payable trade ¥-0.2 billion Consolidated
Interest expenses paid ¥-53.56 million Consolidated
Interest and dividends income received ¥13.51 million Consolidated
Interest and dividend income ¥-13.73 million Consolidated
Loss on retirement of non-current assets ¥0.04 million Consolidated
Decrease increase in notes and accounts receivable trade ¥-69.74 million Consolidated
Subtotal ¥-4.9 billion Consolidated
Purchase of investment securities ¥-11.82 million Consolidated
Proceeds from sales of investment securities ¥56.64 million Consolidated
Loss (gain) on sales of long-term investment securities ¥-44.99 million Consolidated
Interest expenses ¥50.60 million Consolidated
Purchase of property plant and equipment ¥-1.8 billion Consolidated
(Increase)/decrease in consumption tax/value-added tax receivables ¥-0.5 billion Consolidated
Decrease (increase) in inventories ¥-4.5 billion Consolidated
Income taxes refund (paid) ¥-54.47 million Consolidated
Depreciation ¥0.2 billion Consolidated
Foreign exchange loss (gain) ¥-5.35 million Consolidated
Purchase of intangible assets ¥-57.84 million Consolidated
Increase in short term loans payable ¥28.8 billion Consolidated
Decrease in short term loans payable ¥-23.3 billion Consolidated
Regarding purchase of treasury stock ¥-19.51 million Consolidated
Collection of loans receivable ¥0.20 million Consolidated
Increase (decrease) in provision for bonuses ¥2.38 million Consolidated
Increase (decrease) in net defined benefit liability ¥23.32 million Consolidated
Dividends ¥-74.43 million Consolidated
Proceeds from long term loans payable ¥1.8 billion Consolidated
Repayment of long term loans payable ¥-40.00 million Consolidated
Basic indicators
ItemValueConsolidated / Non-consolidatedSource
Net cash provided by (used in) operating activities ¥-5.0 billion ConsolidatedDisclosed
Dividend per share 10 Parent onlyDisclosed
Number of employees 152 ConsolidatedDisclosed
Net assets ¥11.5 billion ConsolidatedDisclosed
Net sales ¥16.5 billion ConsolidatedDisclosed
Operating income ¥-66.72 million ConsolidatedDisclosed
Ordinary income ¥-98.61 million ConsolidatedDisclosed
Net income ¥-73.70 million ConsolidatedDisclosed
Total assets ¥23.6 billion ConsolidatedDisclosed
Operating margin -0.4%ConsolidatedCalculated
Net margin -0.4%ConsolidatedCalculated
Sales per employee 108626408 yenConsolidatedCalculated
Total asset turnover 0.7 timesConsolidatedCalculated
Net assets to total assets 48.9%ConsolidatedCalculated
How to read the figures, and caveats

Terms

  • Consolidated: the parent company together with the subsidiaries it consolidates
  • Parent-only: the single company that filed the annual securities report
  • Calculated: a disclosed figure put through the formula shown
  • Not disclosed: no such value in the filing (not treated as zero)
  • Not retrieved: a value this page could not extract, including values in the filing that could not be matched. The same item may appear in another table
  • Segment: a business division the company uses in its disclosures
  • Industry median: the middle value among companies in the same industry that disclose the item
  • ★: position when every company is lined up by value (not a judgement of the company)See the formulas
  • Source: document name, period covered, filing date and where it was obtained
  • Tables scroll sideways

Key figures

  • Operating margin -0.4%　Operating income ÷ net sales 　＝ ¥-66.72 million ÷ ¥16.5 billion
    Operating income ÷ net sales. The denominator is Net sales (Consolidated, Japanese GAAP).
  • Net margin -0.4%　Net income ÷ net sales 　＝ ¥-73.70 million ÷ ¥16.5 billion
    Net income ÷ net sales. The denominator is Net sales (Consolidated, Japanese GAAP).
  • Sales per employee 108,626,408 yen　Sales or operating revenue ÷ employees 　＝ ¥16.5 billion ÷ 152 people
    Sales or operating revenue ÷ employees. The denominator is Number of employees (Consolidated, Japanese GAAP).
  • Total asset turnover 0.7 times　Sales or operating revenue ÷ total assets 　＝ ¥16.5 billion ÷ ¥23.6 billion
    Sales or operating revenue ÷ total assets. The denominator is Total assets (Consolidated, Japanese GAAP).
  • Net assets to total assets 48.9%　Net assets ÷ total assets 　＝ ¥11.5 billion ÷ ¥23.6 billion
    Net assets ÷ total assets. The denominator is Total assets (Consolidated, Japanese GAAP).

Company details

  • Representative　President, Representative Director, gBizINFO
  • Consolidated subsidiaries　Annual Securities Report

Business activities and revenue composition

  • Breakdown by business: machine transcription of segment information (business divisions used in disclosures) in the annual securities report. No table where segment sales differ from the disclosed total by more than 1%, or where the company reports a single business

Amounts by account

  • Totals and their component lines together; consolidated and parent-only figures mixed (right-hand column)

Selling, general and administrative expenses

  • Breakdown of selling, general and administrative expenses (costs of selling and running the company). Cost of sales not included
  • Each item: already inside the SG&A total (not added to it)

Finance

  • Net assets to total assets　Net assets ÷ total assets
  • Return on assets (ROA)　Net income ÷ total assets (consolidated)
  • Net assets per share　Consolidated
  • Free cash flow　Free cash flow: operating cash flow (cash generated by the business) plus investing cash flow (asset purchases, disposals and other investments), consolidated
  • Total assets　Consolidated

Capital allocation

  • ★: position when all companies are sorted by value and cut into fifths (a position, not a rating). The five items with ★: only where both numerator and denominator are available on a consolidated basisSee the formulas
  • Increase in working capital　(increase in trade receivables + increase in inventories) ÷ net sales (or operating revenue)。Trade receivables up ¥69.74 million + inventories up ¥4.5 billion, over net sales ¥16.5 billion
  • Property, plant and equipment purchases relative to depreciation　Purchase of property, plant and equipment ÷ depreciation。Purchase of property, plant and equipment ¥1.8 billion, over depreciation ¥0.2 billion
  • Investment securities to net assets　Investment securities ÷ net assets。Investment securities ¥0.6 billion, over net assets ¥11.5 billion

Year-on-year comparison

  • Year on year: calculated only where the item, reporting range and accounting standard match and the periods are consecutive
  • Comparison basis not confirmed: periods with a change of accounting standard or reporting range, a moved fiscal year end, or an unconfirmed period
  • ◆: a period where revenue moved 20% or more from the prior year, profit as a share of revenue moved 2.0 percentage points or more, or profit or loss changed sign. Item used named in the table and list. Not a ranking of companies

Earnings and net assets per share over time

  • Earnings per share = net profit ÷ shares; net assets per share = net assets ÷ shares. Disclosed values from the key financial indicators of the annual securities report. No share prices used

Return on equity over time

  • Return on equity (ROE): net profit as a proportion of equity. For Japanese companies, the disclosed value in the key financial indicators of the annual securities report (decimals converted to percentages)

Dividend history

  • Payout ratio: dividends as a proportion of net profit. Dividend amounts and payout ratios: the reporting company’s parent-only disclosed values (as written in the annual securities report, not recalculated from consolidated profit). Consecutive increases: years in a row, from the latest backwards, in which the annual dividend per share rose. Consecutive years with a dividend: years in a row with an annual dividend per share above zero. Both this site’s own count (not the criteria of any published index). A year with no disclosure not read as zero; counting stops there. Range limited to the years listed above.

Share ownership by holder category

  • Source: ownership table, annual securities report. Percentages as disclosed, calculated on trading units (some companies do not total exactly 100%). Foreign holders (total): institutions and individuals combined. “Individuals and others”: a register category (not necessarily the share actually held by individuals). Industry median: the middle value among companies in Foods that disclose the item (industries with at least 5 companies only).

Major shareholders

  • Source: major shareholders table, annual securities report. Trust bank holdings as written (whose trust is not disclosed)

Research and development expenses and capital expenditure

  • Research and development: total in the R&D section of the annual securities report. Capital expenditure: this year’s actual spending in the capital expenditure overview (not a plan). Years: only those available in the annual securities reports on hand (one to four per company); no row for other years. Share of revenue: divided by consolidated revenue in the same annual securities report. Industry median: the middle value among companies in Foods that disclose the item (industries with at least 5 companies only).

Revenue scale in the same industry

  • Revenue (disclosed values) of companies in the same industry, using the same grouping as the industry pages. Only the top three and the two companies either side of this one. Bar length relative to the largest company (100). An order of size, not a ranking of quality

Workforce information

  • All four: the reporting company (parent-only), as disclosed in the employee section of the annual securities report. Employees across the consolidated group: 152 (a different scope, kept apart from the four above). Industry median: the middle value among companies in Foods that disclose the item (industries with at least 5 companies only).

People and organisation

  • Sales per employee　Net sales (or operating revenue) ÷ employees
  • Operating income per employee　Operating income ÷ employees
  • Wage gap between men and women　Women's pay with men's pay set to 100, reporting company
  • Women in managerial positions　Reporting company (parent only)
  • Share of female employees　gBizINFO, covering その他
  • Men taking childcare leave　Reporting company (parent only)
  • Average length of service by gender　gBizINFO, covering その他
  • Employees by gender　gBizINFO
  • Average temporary staff　Consolidated, average headcount other than regular employees

Workplace information filings

  • Source: processed from Shokuba-labo, the workplace information site of the Ministry of Health, Labour and Welfare. Items the company filed only Shokuba-labo

Audit and disclosure information

  • Whether there is a going concern note (the accounting assumption that a company will continue operating), and audit information
  • Audit firm, audit fees, going concern note and accounting standard: facts written in the latest annual securities report and the audit report filed with it (not a judgement of the company). Going concern note: “note” when the note text is present, “not applicable” when the report states nothing to report, “cannot be determined” when neither appears. Note text not reproduced. Amended filings not shown (annual securities reports only)

Data sources and calculation methods

Primary source: the annual securities report of OHMORIYA Co., LTD on EDINET, the FSA’s disclosure system (free to read)
Corporate number: 1120001034595 / Accounting standard: Japanese GAAP

  • Amounts: machine transcription of EDINET XBRL (no manual re-keying). Long narrative notes are text and not in the account list. Identifiers: machine transcription of the EDINET code list (retrieved 2026-08-22)
  • ★: position of the value calculated from disclosed figures among the 4,240 companies on this site, on a five-step scale. Not a judgement of the company. No forecasts usedThe formulas and how they are counted
  • No rank: net assets as a share of total assets, cash conversion and revenue per employee (size alone does not show quality). Industry median shown for comparison. Cash conversion of 100%: operating cash flow equal to operating profit
  • Profit-and-loss chart: only where “sales − cost of sales − SG&A = operating income” holds between disclosed values. Cost breakdown: the six largest SG&A items
  • Trend charts: key financial indicators of the annual securities report. Amounts in billions of yen (dividend per share in yen). Long-run chart joins reports filed in different years (newer report for overlapping years). Some items stop part-way after a change of accounting standard. A stock split changes the weight of one share. Consolidated and parent-only in separate tables
  • Revenue scale in the same industry: bars of revenue (disclosed values) of companies in the same industry grouping as the industry pages, largest first. Only the top three and the two companies either side of this one. Each company’s latest fiscal year. An order of size, not a ranking of quality or an investment view
  • Share prices: not published (no data source allows redistribution). No share-price-based indicators (such as the price earnings ratio) and no extension of past growth into the future
  • Average age, average length of service and average annual salary: the reporting company alone (the parent). At a holding company, a small head-office staff. Payout ratio (basic facts): dividend per share ÷ consolidated earnings per share, calculated here (the payout ratio in the annual securities report is the reporting company’s figure, on a different basis). Representative and founding date: gBizINFO (Ministry of Economy, Trade and Industry), some companies only
  • “Retrieved disclosed figures”: every value readable as a number from the annual securities report. Company-wide values only (no segment or other breakdowns)
  • Segment table: machine transcription of the segment information in the annual securities report. Business names as labelled by the company in its XBRL. No table where segment sales differ from the disclosed total by more than 1%. Adjustments, corporate, eliminations and “other” left out of the table and the share denominator, as they are not businesses
  • Breakdowns of amounts, not diagrams of how the business works. Who pays whom, and for what, is not in the disclosed figures; no lines drawn from guesswork