ktk
ktk INC.
Company highlights
The largest segment by revenue is Supply, at 76.9% of the total.
Key figures
Period 2024-08-21 to 2025-08-20ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
ktk
Revenue and profit by business segment
Period 2024-08-21 to 2025-08-20Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Supply | ¥14.6 billion | 76.9% | ¥14.4 billion | ¥0.8 billion | 83.8% | 5.7% | ¥0.8 billion |
| ItSolution | ¥4.4 billion | 23.1% | ¥3.7 billion | ¥0.2 billion | 16.2% | 3.7% | ¥0.1 billion |
| Total of the businesses | ¥18.9 billion | 100.0% | ¥1.0 billion | 100.0% | |||
Revenue and profit
ktk
Period 2024-08-21 to 2025-08-20Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥1.1 billion | Consolidated |
| Freightage and packing expenses | ¥0.6 billion | Consolidated | |
| Provision for bonuses | ¥70.30 million | Consolidated | |
| Retirement benefit expenses | ¥52.49 million | Consolidated | |
| Amortization of goodwill | ¥48.84 million | Consolidated | |
| Depreciation | ¥46.35 million | Parent only | |
| Provision for directors' bonuses | ¥21.69 million | Consolidated | |
| Research and development expenses | ¥11.36 million | Consolidated | |
| Provision for directors' retirement benefits | ¥6.80 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥0.37 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥4.5 billion | Consolidated |
| Ordinary income | ¥0.5 billion | Consolidated | |
| Operating income | ¥0.4 billion | Consolidated | |
| Net income | ¥0.3 billion | Consolidated |
ktk
Selling, general and administrative expenses
Period 2024-08-21 to 2025-08-20Source Annual securities reports
- Salaries and allowances ¥1.1 billion
- Freightage and packing expenses ¥0.6 billion
- Provision for bonuses ¥0.1 billion
- Retirement benefit expenses ¥0.1 billion
- Amortization of goodwill ¥0.0 billion
- Depreciation ¥0.0 billion
- Other (not itemized) ¥2.1 billion
Performance, financial position and capital allocation
Long-term changes in performance
ktk
Long-term revenue, profit and asset trends
Period 2012 to 2025Source Annual securities reportsDisclosed
ktk
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥17.3B | ¥17.2B | ¥17.6B | ¥18.1B | ¥18.9B |
| Year on year (%) | +3.8% | -0.5% | +2.4% | +2.8% | +4.5% |
| Ordinary income (loss) | ¥0.5B | ¥0.5B | ¥0.5B | ¥0.5B | ¥0.5B |
| Change from prior year | +39.4% | +4.6% | -7.0% | +4.7% | +5.4% |
| Ordinary income (loss) as a share of Net sales | 2.8% | 2.9% | 2.7% | 2.7% | 2.7% |
| Change (percentage points) | +0.7 points | +0.1 points | -0.3 points | +0.0 points | +0.0 points |
Fiscal periods marked for changes
Earlier fiscal periods (1)
- 2013Net sales year on year +20.3%
- 2014Net sales year on year +44.9%
- 2015Ordinary income (loss) profit to loss
- 2016Ordinary income (loss) loss to profit
ktk
Earnings and net assets per share over time
Unit yenSource Annual securities reports
ktk
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥17.3 billion | ¥17.2 billion | ¥17.6 billion | ¥18.1 billion | ¥18.9 billion |
| Ordinary income (loss) | ¥0.5 billion | ¥0.5 billion | ¥0.5 billion | ¥0.5 billion | ¥0.5 billion |
| Net income (loss) attributable to owners of parent | ¥0.3 billion | ¥0.3 billion | ¥0.3 billion | ¥0.3 billion | ¥0.3 billion |
| Comprehensive income | ¥0.3 billion | ¥0.3 billion | ¥0.4 billion | ¥0.4 billion | ¥0.3 billion |
| Net assets | ¥3.4 billion | ¥3.6 billion | ¥3.9 billion | ¥4.2 billion | ¥4.5 billion |
| Total assets | ¥8.4 billion | ¥8.4 billion | ¥8.5 billion | ¥8.9 billion | ¥9.3 billion |
| Net assets per share | 634.45 yen | 670.56 yen | 714.2 yen | 773.47 yen | 820.19 yen |
| Basic earnings (loss) per share | 62.04 yen | 58.54 yen | 57.26 yen | 63.5 yen | 60.9 yen |
| Equity-to-asset ratio | 40.3% | 43.2% | 45.9% | 47.5% | 48.0% |
| Return on equity | 10.2% | 9.0% | 8.3% | 8.5% | 7.6% |
| Net cash provided by (used in) operating activities | ¥0.4 billion | ¥-0.2 billion | ¥0.4 billion | ¥0.3 billion | ¥0.3 billion |
| Net cash provided by (used in) investing activities | ¥-52.86 million | ¥-0.3 billion | ¥-46.35 million | ¥-0.1 billion | ¥37.95 million |
| Net cash provided by (used in) financing activities | ¥-0.4 billion | ¥63.47 million | ¥-0.3 billion | ¥-0.1 billion | ¥6.32 million |
| Cash and cash equivalents | ¥2.3 billion | ¥1.9 billion | ¥1.9 billion | ¥1.9 billion | ¥2.2 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥8.0 billion | ¥8.2 billion | ¥8.2 billion | ¥8.3 billion | ¥8.5 billion |
| Ordinary income (loss) | ¥0.3 billion | ¥0.4 billion | ¥0.3 billion | ¥0.3 billion | ¥0.3 billion |
| Net income (loss) | ¥0.2 billion | ¥0.3 billion | ¥0.2 billion | ¥0.2 billion | ¥0.2 billion |
| Capital stock | ¥0.3 billion | ¥0.3 billion | ¥0.3 billion | ¥0.3 billion | ¥0.3 billion |
| Total number of issued shares (common stock) | 5,725,000 shares | 5,725,000 shares | 5,725,000 shares | 5,725,000 shares | 5,725,000 shares |
| Net assets | ¥2.7 billion | ¥2.9 billion | ¥3.0 billion | ¥3.2 billion | ¥3.3 billion |
| Total assets | ¥4.8 billion | ¥5.3 billion | ¥5.2 billion | ¥5.3 billion | ¥5.4 billion |
| Net assets per share | 497.87 yen | 531.44 yen | 551.83 yen | 579.76 yen | 608.33 yen |
| Dividend per share | 14 yen | 14 yen | 15 yen | 16 yen | 17 yen |
| Interim dividend per share | Could not be retrieved | Could not be retrieved | 7.5 yen | 8 yen | 8.5 yen |
| Basic earnings (loss) per share | 35.89 yen | 47.71 yen | 43.68 yen | 43.67 yen | 45.59 yen |
| Equity-to-asset ratio | 55.3% | 54.4% | 58.1% | 60.0% | 61.4% |
| Return on equity | 7.4% | 9.3% | 8.1% | 7.7% | 7.7% |
| Payout ratio | 39.0% | 29.3% | 34.3% | 36.6% | 37.3% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 8/2025 | ¥17 | ¥8.5 | 37.3% | |
| FY ending 8/2024 | ¥16 | ¥8 | 36.6% | |
| FY ending 8/2023 | ¥15 | ¥7.5 | 34.3% | |
| FY ending 8/2022 | ¥14 | Could not be retrieved | 29.3% | |
| FY ending 8/2021 | ¥14 | Could not be retrieved | 39.0% | |
| FY ending 8/2020 | ¥11 | Could not be retrieved | 33.2% | |
| FY ending 8/2019 | ¥11 | Could not be retrieved | 37.2% | |
| FY ending 8/2018 | ¥10 | Could not be retrieved | 49.0% | |
| FY ending 8/2017 | ¥12 | Could not be retrieved | 33.1% | |
| FY ending 8/2016 | ¥5 | Could not be retrieved | 42.2% | |
| FY 2015 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY ending 8/2014 | ¥2 | Could not be retrieved | 62.7% | |
| FY ending 8/2013 | ¥5 | ¥3 | Could not be retrieved | |
| FY ending 8/2012 | ¥7 | ¥4 | Could not be retrieved |
ktk
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
ktk
Unit %Source Annual securities reports
- Financial institutions5.02%
- Securities firms0.23%
- Other corporations31.37%
- Foreign holders (institutions)0.22%
- Foreign holders (individuals)0.12%
- Individuals and others63.04%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 青雲堂株式会社 | 18.54% | 1,011,000 |
| 2 | 名古屋中小企業投資育成株式会社 | 7.31% | 399,000 |
| 3 | いずも産業株式会社出雲市斐川町黒目1260-1 | 4.34% | 236,000 |
| 4 | 川島和之 | 4.21% | 230,000 |
| 5 | 青山知広 | 3.11% | 170,000 |
| 6 | 青山英生 | 2.85% | 155,000 |
| 7 | 青山深雪 | 2.38% | 130,000 |
| 8 | 株式会社あいち銀行 | 1.92% | 105,000 |
| 9 | 厚東和寿 | 1.83% | 100,000 |
| 10 | 中西京子 | 1.64% | 89,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 8/2025 | ¥11.36 million | ¥82.06 million |
| FY ending 8/2020 | ¥14.60 million | ¥62.82 million |
Research and development expenses and capital expenditure by segment (FY ending 8/2025)
| Segment | Research and development |
|---|---|
| Supply | ¥10.94 million |
| ItSolution | ¥0.42 million |
Revenue scale in the same industry
ktk
Source Annual securities reports of each company
Wholesale Trade: 330 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 MitsubishiFY Mar 2026 ¥18.9T
- 2 ITOCHUFY Mar 2026 ¥14.8T
- 3 MITSUI &FY Mar 2026 ¥14.0T
- … 261 companies
- 265 TAIYO BUSSAN KAISHAFY Sep 2025 ¥19.7B
- 266 RIKEIFY Mar 2026 ¥19.5B
- 267 ktkThis companyFY Aug 2025 ¥18.9B
- 268 INESTFY Mar 2026 ¥18.2B
- 269 ALTECHFY Nov 2025 ¥17.6B
- … 61 companies
Workforce information
Women 58 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 309 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
15.3 hours |
| Annual paid leave taken (all employees) | 66.2% |
| Childcare leave taken, men |
100% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 8% |
| Share of board members who are women | 17% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 五十鈴監査法人 |
| Audit fees (this year, total) | ¥21.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.3 billion | Consolidated |
| Net sales | ¥18.9 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥37.95 million | Consolidated |
| Cash and cash equivalents | ¥2.2 billion | Consolidated |
| Net assets | ¥4.5 billion | Consolidated |
| Ordinary income (loss) | ¥0.5 billion | Consolidated |
| Total assets | ¥9.3 billion | Consolidated |
| Return on equity | 7.6% | Consolidated |
| Equity-to-asset ratio | 48.0% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥6.32 million | Consolidated |
| Basic earnings (loss) per share | 60.9 yen | Consolidated |
| Net assets per share | 820.19 yen | Consolidated |
| Dividend per share | 17 yen | Parent only |
| Net sales | ¥8.5 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Total number of issued shares (common stock) | 5,725,000 shares | Parent only |
| Net assets | ¥3.3 billion | Parent only |
| Ordinary income (loss) | ¥0.3 billion | Parent only |
| Total assets | ¥5.4 billion | Parent only |
| Return on equity | 7.7% | Parent only |
| Equity-to-asset ratio | 61.4% | Parent only |
| Capital stock | ¥0.3 billion | Parent only |
| Payout ratio | 37.3% | Parent only |
| Interim dividend per share | 8.5 yen | Parent only |
| Basic earnings (loss) per share | 45.59 yen | Parent only |
| Net assets per share | 608.33 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 309 people | Consolidated |
| Number of employees | 309 people | Consolidated |
| Wage gap between men and women (all employees) | 57.8% | Parent only |
| Average length of service (years) | 13.1 years | Parent only |
| Average annual salary | ¥4.60 million | Parent only |
| Average age (years) | 41.8 years old | Parent only |
| Number of employees | 172 people | Parent only |
| Number of employees | 172 people | Parent only |
| Wage gap between men and women (regular employees) | 83.5% | Parent only |
| Wage gap between men and women (non-regular employees) | 91.9% | Parent only |
Other disclosed items (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Discounted trade notes receivable | ¥97.76 million | Consolidated |
| Net sales to external customers | ¥18.9 billion | Consolidated |
| Average number of temporary employees | 159 people | Consolidated |
| Average number of temporary employees | 159 people | Consolidated |
| Depreciation | ¥0.1 billion | Consolidated |
| Number of consolidated subsidiaries | 7 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 100.0% | Parent only |
| Average number of temporary employees | 65 people | Parent only |
| Average number of temporary employees | 65 people | Parent only |
| Total return on the share price index | 218.4% | Parent only |
| Ratio of female employees in managerial positions | 8.3% | Parent only |
Shares (16 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 2,628,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 265,600 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 3 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥1.24 million | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥33.40 million | Consolidated |
| Number of shares | 5,725,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 4.6% | Consolidated |
| Shareholding ratio | 48.1% | Consolidated |
| Number of shares held in own name treasury shares etc | 265,600 shares | Consolidated |
| Number of voting rights | 54,562 units | Consolidated |
| Carrying amount on the balance sheet | ¥5.39 million | Consolidated |
| Carrying amount on the balance sheet | ¥71.10 million | Consolidated |
| Number of issues | 3 issues | Consolidated |
| Number of issues | 12 issues | Consolidated |
| Total shareholder return | 200.3% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥11.36 million | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥82.06 million | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥21.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥21.00 million | Consolidated |
Balance sheet (130 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Other | ¥83.15 million | Consolidated |
| Other | ¥10.06 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.2 billion | Consolidated |
| Other, net | ¥39.39 million | Consolidated |
| Goodwill | ¥0.1 billion | Consolidated |
| Goodwill | ¥0.1 billion | Consolidated |
| Software | ¥0.2 billion | Consolidated |
| Life insurance funds | ¥98.79 million | Consolidated |
| Retained earnings | ¥3.4 billion | Consolidated |
| Raw materials and supplies | ¥0.1 billion | Consolidated |
| Notes receivable - trade | ¥0.4 billion | Consolidated |
| Merchandise and finished goods | ¥0.7 billion | Consolidated |
| Non-current liabilities | ¥0.5 billion | Consolidated |
| Non-current assets | ¥3.1 billion | Consolidated |
| Land | ¥1.2 billion | Consolidated |
| Accounts receivable - trade | ¥2.5 billion | Consolidated |
| Contract liabilities | ¥8.39 million | Consolidated |
| Buildings and structures | ¥1.4 billion | Consolidated |
| Buildings and structures, net | ¥0.3 billion | Consolidated |
| Provision for directors' bonuses | ¥21.69 million | Consolidated |
| Provision for directors' retirement benefits | ¥32.69 million | Consolidated |
| Investments and other assets | ¥1.2 billion | Consolidated |
| Investment securities | ¥0.6 billion | Consolidated |
| Notes and accounts payable - trade | ¥1.5 billion | Consolidated |
| Property, plant and equipment | ¥1.6 billion | Consolidated |
| Income taxes payable | ¥0.1 billion | Consolidated |
| Provision for shareholder benefit program | ¥16.31 million | Consolidated |
| Shareholders' equity | ¥4.3 billion | Consolidated |
| Machinery, equipment and vehicles | ¥0.2 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥26.33 million | Consolidated |
| Current liabilities | ¥4.4 billion | Consolidated |
| Current assets | ¥6.3 billion | Consolidated |
| Accumulated depreciation | ¥-0.3 billion | Consolidated |
| Accumulated depreciation | ¥-1.0 billion | Consolidated |
| Accumulated depreciation | ¥-0.2 billion | Consolidated |
| Intangible assets | ¥0.3 billion | Consolidated |
| Cash and cash equivalents | ¥2.2 billion | Consolidated |
| Cash and deposits | ¥2.5 billion | Consolidated |
| Short-term loans payable | ¥1.0 billion | Consolidated |
| Net assets | ¥4.5 billion | Consolidated |
| Net assets | ¥4.5 billion | Consolidated |
| Total assets | ¥9.3 billion | Consolidated |
| Deferred tax liabilities | ¥0.1 billion | Consolidated |
| Deferred tax assets | ¥12.07 million | Consolidated |
| Treasury stock | ¥-98.02 million | Consolidated |
| Valuation and translation adjustments | ¥0.2 billion | Consolidated |
| Liabilities | ¥4.9 billion | Consolidated |
| Liabilities and net assets | ¥9.3 billion | Consolidated |
| Allowance for doubtful accounts | ¥-1.25 million | Consolidated |
| Allowance for doubtful accounts | ¥-2.04 million | Consolidated |
| Capital surplus | ¥0.7 billion | Consolidated |
| Capital stock | ¥0.3 billion | Consolidated |
| Asset retirement obligations | ¥1.95 million | Consolidated |
| Provision for bonuses | ¥85.08 million | Consolidated |
| Net defined benefit liability | ¥0.1 billion | Consolidated |
| Net defined benefit asset | ¥0.2 billion | Consolidated |
| Long-term loans payable | ¥25.43 million | Consolidated |
| Electronically recorded obligations - operating | ¥1.1 billion | Consolidated |
| Other | ¥0.95 million | Parent only |
| Other | ¥35.17 million | Parent only |
| Other | ¥4.12 million | Parent only |
| Other | ¥9.93 million | Parent only |
| Valuation difference on available-for-sale securities | ¥34.39 million | Parent only |
| Other capital surplus | ¥0.2 billion | Parent only |
| Software | ¥0.1 billion | Parent only |
| Life insurance funds | ¥92.47 million | Parent only |
| Investments in capital | ¥0.04 million | Parent only |
| General reserve | ¥1.0 billion | Parent only |
| Retained earnings | ¥2.4 billion | Parent only |
| Legal retained earnings | ¥40.54 million | Parent only |
| Prepaid pension cost | ¥0.2 billion | Parent only |
| Prepaid expenses | ¥15.85 million | Parent only |
| Raw materials and supplies | ¥93.23 million | Parent only |
| Notes receivable - trade | ¥93.96 million | Parent only |
| Merchandise and finished goods | ¥0.1 billion | Parent only |
| Non-current liabilities | ¥0.1 billion | Parent only |
| Non-current assets | ¥2.7 billion | Parent only |
| Land | ¥0.7 billion | Parent only |
| Accounts receivable - trade | ¥1.2 billion | Parent only |
| Tools, furniture and fixtures | ¥11.53 million | Parent only |
| Guarantee deposits | ¥22.89 million | Parent only |
| Buildings, net | ¥0.2 billion | Parent only |
| Provision for directors' bonuses | ¥5.00 million | Parent only |
| Long term loans receivable from employees | ¥2.10 million | Parent only |
| Investments and other assets | ¥1.5 billion | Parent only |
| Investment securities | ¥86.49 million | Parent only |
| Property, plant and equipment | ¥1.0 billion | Parent only |
| Income taxes payable | ¥76.20 million | Parent only |
| Accrued expenses | ¥95.43 million | Parent only |
| Accounts payable - other | ¥61.32 million | Parent only |
| Provision for shareholder benefit program | ¥16.31 million | Parent only |
| Shareholders' equity | ¥3.3 billion | Parent only |
| Structures, net | ¥7.06 million | Parent only |
| Machinery and equipment, net | ¥21.28 million | Parent only |
| Current liabilities | ¥2.0 billion | Parent only |
| Current assets | ¥2.7 billion | Parent only |
| Intangible assets | ¥0.2 billion | Parent only |
| Cash and deposits | ¥1.2 billion | Parent only |
| Short-term loans payable | ¥0.7 billion | Parent only |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥0.30 million | Parent only |
| Net assets | ¥3.3 billion | Parent only |
| Net assets | ¥3.3 billion | Parent only |
| Total assets | ¥5.4 billion | Parent only |
| Deferred tax liabilities | ¥32.24 million | Parent only |
| Retained earnings brought forward | ¥1.4 billion | Parent only |
| Treasury stock | ¥-97.62 million | Parent only |
| Valuation and translation adjustments | ¥34.39 million | Parent only |
| Liabilities | ¥2.1 billion | Parent only |
| Liabilities and net assets | ¥5.4 billion | Parent only |
| Accounts payable - trade | ¥0.7 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.30 million | Parent only |
| Allowance for doubtful accounts | ¥-0.41 million | Parent only |
| Capital surplus | ¥0.7 billion | Parent only |
| Legal capital surplus | ¥0.5 billion | Parent only |
| Capital stock | ¥0.3 billion | Parent only |
| Asset retirement obligations | ¥1.95 million | Parent only |
| Provision for bonuses | ¥74.42 million | Parent only |
| Vehicles, net | ¥0 | Parent only |
| Long-term loans payable | ¥11.68 million | Parent only |
| Long-term prepaid expenses | ¥27.94 million | Parent only |
| Long term accounts payable other | ¥58.53 million | Parent only |
| Long term guarantee deposited | ¥23.30 million | Parent only |
| Shares of subsidiaries and associates | ¥1.0 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥0.1 billion | Parent only |
| Electronically recorded obligations - operating | ¥0.1 billion | Parent only |
| Deposits received | ¥6.02 million | Parent only |
Statement of income (84 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥8.17 million | Consolidated |
| Other | ¥2.21 million | Consolidated |
| Other comprehensive income | ¥16.40 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥16.40 million | Consolidated |
| Amortization of goodwill | ¥48.84 million | Consolidated |
| Amortization of goodwill | ¥48.84 million | Consolidated |
| Purchase discounts | ¥37.05 million | Consolidated |
| Dividends from surplus | ¥-89.95 million | Consolidated |
| Comprehensive income | ¥0.3 billion | Consolidated |
| Interest income | ¥1.38 million | Consolidated |
| Rental income | ¥45.06 million | Consolidated |
| Dividend income | ¥19.75 million | Consolidated |
| Operating income | ¥0.4 billion | Consolidated |
| Operating income | ¥0.4 billion | Consolidated |
| Non-operating income | ¥0.1 billion | Consolidated |
| Non-operating expenses | ¥22.84 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.3 billion | Consolidated |
| Loss on sale of non-current assets | ¥0.11 million | Consolidated |
| Loss on retirement of non-current assets | ¥0.17 million | Consolidated |
| Cost of sales | ¥14.5 billion | Consolidated |
| Gross profit (loss) | ¥4.5 billion | Consolidated |
| Net sales | ¥18.9 billion | Consolidated |
| Net sales | ¥18.9 billion | Consolidated |
| Net income | ¥0.3 billion | Consolidated |
| Net income | ¥0.3 billion | Consolidated |
| Net income (loss) | ¥0.3 billion | Consolidated |
| Net income (loss) | ¥0.3 billion | Consolidated |
| Provision for directors' bonuses | ¥21.69 million | Consolidated |
| Provision for directors' retirement benefits | ¥6.80 million | Consolidated |
| Gain on sales of investment securities | ¥46.05 million | Consolidated |
| Loss on valuation of investment securities | ¥0.20 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥37.95 million | Consolidated |
| Interest expenses | ¥10.84 million | Consolidated |
| Income taxes - current | ¥0.2 billion | Consolidated |
| Income taxes | ¥0.2 billion | Consolidated |
| Income taxes - deferred | ¥10.37 million | Consolidated |
| Extraordinary income | ¥47.13 million | Consolidated |
| Extraordinary loss | ¥12.41 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.3 billion | Consolidated |
| Research and development expenses | ¥11.36 million | Consolidated |
| Income (loss) before income taxes | ¥0.5 billion | Consolidated |
| Income (loss) before income taxes | ¥0.5 billion | Consolidated |
| Ordinary income | ¥0.5 billion | Consolidated |
| Salaries and allowances | ¥1.1 billion | Consolidated |
| Disposal of treasury stock | ¥8.54 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥6.32 million | Consolidated |
| Selling, general and administrative expenses | ¥4.0 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥0.37 million | Consolidated |
| Provision for bonuses | ¥70.30 million | Consolidated |
| Retirement benefit expenses | ¥52.49 million | Consolidated |
| Freightage and packing expenses | ¥0.6 billion | Consolidated |
| Other | ¥7.10 million | Parent only |
| Other | ¥1.67 million | Parent only |
| Dividends from surplus | ¥-89.95 million | Parent only |
| Interest and dividend income | ¥39.20 million | Parent only |
| Rental income | ¥39.63 million | Parent only |
| Operating income | ¥0.3 billion | Parent only |
| Non-operating income | ¥0.1 billion | Parent only |
| Non-operating expenses | ¥16.52 million | Parent only |
| Loss on retirement of non-current assets | ¥0 | Parent only |
| Cost of sales | ¥6.5 billion | Parent only |
| Gross profit (loss) | ¥2.0 billion | Parent only |
| Net sales | ¥8.5 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Provision for directors' bonuses | ¥5.00 million | Parent only |
| Gain on sales of investment securities | ¥24.98 million | Parent only |
| Loss on valuation of investment securities | ¥0.20 million | Parent only |
| Interest expenses | ¥6.15 million | Parent only |
| Fiduciary obligation fee | ¥22.62 million | Parent only |
| Income taxes - current | ¥0.1 billion | Parent only |
| Income taxes | ¥0.1 billion | Parent only |
| Income taxes - deferred | ¥5.25 million | Parent only |
| Depreciation | ¥46.35 million | Parent only |
| Extraordinary income | ¥24.98 million | Parent only |
| Extraordinary loss | ¥0.20 million | Parent only |
| Income (loss) before income taxes | ¥0.4 billion | Parent only |
| Ordinary income | ¥0.3 billion | Parent only |
| Salaries and allowances | ¥0.5 billion | Parent only |
| Disposal of treasury stock | ¥8.54 million | Parent only |
| Selling, general and administrative expenses | ¥1.7 billion | Parent only |
| Provision for bonuses | ¥61.09 million | Parent only |
| Freightage and packing expenses | ¥0.3 billion | Parent only |
Accounts unique to this company (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥9.79 million | Consolidated |
| Revenue | ¥1.07 million | Consolidated |
| Revenue | ¥11.93 million | Consolidated |
| Revenue | ¥11.84 million | Consolidated |
| Revenue | ¥8.70 million | Parent only |
| Revenue | ¥11.84 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.3 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥16.40 million | Consolidated |
| Total changes during the period | ¥0.2 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-2.19 million | Parent only |
Statement of cash flows (41 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥69.61 million | Consolidated |
| Other | ¥0.40 million | Consolidated |
| Other | ¥-0.83 million | Consolidated |
| Amortization of goodwill | ¥48.84 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-58.90 million | Consolidated |
| Payments for contributions in insurance fund | ¥-1.61 million | Consolidated |
| Proceeds from cancellation of insurance funds | ¥10.05 million | Consolidated |
| Loss gain on cancellation of insurance contract | ¥-1.07 million | Consolidated |
| Interest expenses paid | ¥-10.74 million | Consolidated |
| Interest and dividends income received | ¥21.12 million | Consolidated |
| Interest and dividend income | ¥-21.12 million | Consolidated |
| Loss (gain) on sales of fixed assets | ¥0.11 million | Consolidated |
| Loss on retirement of non-current assets | ¥0.17 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.2 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥0.2 billion | Consolidated |
| Payments into time deposits | ¥-0.1 billion | Consolidated |
| Subtotal | ¥0.4 billion | Consolidated |
| Proceeds from collection of guarantee deposits | ¥2.84 million | Consolidated |
| Payments for guarantee deposits | ¥-11.58 million | Consolidated |
| Increase decrease in provision for directors bonuses | ¥5.97 million | Consolidated |
| Increase decrease in provision for directors retirement benefits | ¥-4.96 million | Consolidated |
| Purchase of investment securities | ¥-12.62 million | Consolidated |
| Proceeds from sales of investment securities | ¥65.31 million | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-46.05 million | Consolidated |
| Valuation gains (losses) on investment securities | ¥0.20 million | Consolidated |
| Interest expenses | ¥10.84 million | Consolidated |
| Purchase of property plant and equipment | ¥-22.89 million | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0.08 million | Consolidated |
| Increase (decrease) in reserve for shareholder special benefit | ¥-1.00 million | Consolidated |
| Share-based payment expenses | ¥8.64 million | Consolidated |
| Decrease (increase) in inventories | ¥-11.16 million | Consolidated |
| Income taxes paid | ¥-0.2 billion | Consolidated |
| Depreciation | ¥0.1 billion | Consolidated |
| Purchase of intangible assets | ¥-39.07 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥0.1 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥0.21 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥5.01 million | Consolidated |
| Proceeds from purchase of shares of subsidiaries resulting in change in scope of consolidation | ¥0.65 million | Consolidated |
| Dividends | ¥-90.18 million | Consolidated |
| Repayment of long term loans payable | ¥-42.67 million | Consolidated |
| Purchase of long-term prepaid expenses | ¥-1.82 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.3 billion | Consolidated | Disclosed |
| Dividend per share | 17 | Parent only | Disclosed |
| Number of employees | 309 | Consolidated | Disclosed |
| Net assets | ¥4.5 billion | Consolidated | Disclosed |
| Net sales | ¥18.9 billion | Consolidated | Disclosed |
| Operating income | ¥0.4 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.5 billion | Consolidated | Disclosed |
| Net income | ¥0.3 billion | Consolidated | Disclosed |
| Total assets | ¥9.3 billion | Consolidated | Disclosed |
| Operating margin | 2.3% | Consolidated | Calculated |
| Net margin | 1.8% | Consolidated | Calculated |
| Sales per employee | 61254395 yen | Consolidated | Calculated |
| Total asset turnover | 2.03 times | Consolidated | Calculated |
| Net assets to total assets | 48.0% | Consolidated | Calculated |