stream
stream co.,ltd
Company highlights
The largest segment by revenue is Internet shopping business, at 97.5% of the total.
Key figures
Period Feb 2025 to Jan 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
stream
Revenue and profit by business segment
Period Feb 2025 to Jan 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Internet shopping business | ¥31.6 billion | 97.5% | ¥29.1 billion | ¥0.6 billion | 96.0% | 2.0% | ¥0.6 billion |
| Beauty and health care business | ¥0.8 billion | 2.5% | ¥0.9 billion | ¥26.51 million | 4.0% | 3.2% | ¥77.68 million |
| Total of the businesses | ¥32.4 billion | 100.0% | ¥0.7 billion | 100.0% | |||
Revenue and profit
stream
Period Feb 2025 to Jan 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Advertising expenses | ¥1.4 billion | Consolidated |
| Salaries, allowances and bonuses | ¥0.8 billion | Consolidated | |
| Commission fees | ¥0.7 billion | Consolidated | |
| Packing and transportation costs | ¥0.7 billion | Consolidated | |
| Sales commission | ¥0.3 billion | Consolidated | |
| Rent expenses | ¥0.2 billion | Parent only | |
| Depreciation | ¥0.2 billion | Parent only | |
| Directors' compensations | ¥63.06 million | Parent only | |
| Provision for bonuses | ¥4.67 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥5.2 billion | Consolidated |
| Operating income | ¥0.3 billion | Consolidated | |
| Ordinary income | ¥0.3 billion | Consolidated | |
| Net income | ¥0.2 billion | Consolidated |
stream
Selling, general and administrative expenses
Period Feb 2025 to Jan 2026Source Annual securities reports
- Advertising expenses ¥1.4 billion
- Salaries, allowances and bonuses ¥0.8 billion
- Commission fees ¥0.7 billion
- Packing and transportation costs ¥0.7 billion
- Sales commission ¥0.3 billion
- Rent expenses ¥0.2 billion
- Other (not itemized) ¥0.7 billion
Performance, financial position and capital allocation
Long-term changes in performance
stream
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
stream
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥30.3B | ¥30.2B | ¥27.5B | ¥30.3B | ¥32.8B |
| Year on year (%) | +8.0% | -0.3% | -9.1% | +10.4% | +8.2% |
| Ordinary income (loss) | ¥0.7B | ¥0.4B | ¥0.2B | ¥0.2B | ¥0.3B |
| Change from prior year | +6.0% | -46.0% | -55.7% | +48.6% | +16.5% |
| Ordinary income (loss) as a share of Net sales | 2.2% | 1.2% | 0.6% | 0.8% | 0.9% |
| Change (percentage points) | -0.0 points | -1.0 points | -0.6 points | +0.2 points | +0.1 points |
Fiscal periods marked for changes
- 2014Net sales year on year -26.2%, Ordinary income (loss) as a share of revenue +3.9 points
- 2015Net sales year on year +21.9%, Ordinary income (loss) as a share of revenue +2.2 points, Ordinary income (loss) loss to profit
stream
Earnings and net assets per share over time
Unit yenSource Annual securities reports
stream
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥30.3 billion | ¥30.2 billion | ¥27.5 billion | ¥30.3 billion | ¥32.8 billion |
| Ordinary income (loss) | ¥0.7 billion | ¥0.4 billion | ¥0.2 billion | ¥0.2 billion | ¥0.3 billion |
| Net income (loss) attributable to owners of parent | ¥0.5 billion | ¥0.2 billion | ¥30.36 million | ¥4.17 million | ¥0.2 billion |
| Comprehensive income | ¥0.5 billion | ¥0.2 billion | ¥25.27 million | ¥-2.53 million | ¥0.1 billion |
| Net assets | ¥2.9 billion | ¥3.0 billion | ¥3.0 billion | ¥2.9 billion | ¥3.0 billion |
| Total assets | ¥7.6 billion | ¥6.4 billion | ¥6.2 billion | ¥6.3 billion | ¥6.7 billion |
| Net assets per share | 103.28 yen | 108.71 yen | 106.92 yen | 104.07 yen | 106.53 yen |
| Basic earnings (loss) per share | 19.01 yen | 8 yen | 1.1 yen | 0.15 yen | 5.45 yen |
| Equity-to-asset ratio | 36.9% | 46.6% | 47.6% | 45.6% | 43.8% |
| Return on equity | 20.3% | 7.5% | 1.0% | 0.1% | 5.2% |
| Net cash provided by (used in) operating activities | ¥0.7 billion | ¥0.1 billion | ¥-0.6 billion | ¥0.9 billion | ¥0.9 billion |
| Net cash provided by (used in) investing activities | ¥-0.2 billion | ¥-0.2 billion | ¥-0.3 billion | ¥-0.3 billion | ¥-0.2 billion |
| Net cash provided by (used in) financing activities | ¥-0.1 billion | ¥-0.6 billion | ¥0.4 billion | ¥-0.4 billion | ¥-0.3 billion |
| Cash and cash equivalents | ¥1.8 billion | ¥1.1 billion | ¥0.6 billion | ¥0.9 billion | ¥1.4 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥29.4 billion | ¥29.5 billion | ¥26.7 billion | ¥29.5 billion | ¥32.0 billion |
| Ordinary income (loss) | ¥0.7 billion | ¥0.5 billion | ¥0.2 billion | ¥0.2 billion | ¥0.3 billion |
| Net income (loss) | ¥0.5 billion | ¥0.3 billion | ¥95.33 million | ¥94.17 million | ¥0.2 billion |
| Capital stock | ¥0.9 billion | ¥0.9 billion | ¥0.9 billion | ¥0.9 billion | ¥0.9 billion |
| Total number of issued shares (common stock) | 28,525,000 shares | 28,525,000 shares | 28,525,000 shares | 28,525,000 shares | 28,525,000 shares |
| Net assets | ¥2.5 billion | ¥2.8 billion | ¥2.9 billion | ¥2.9 billion | ¥3.0 billion |
| Total assets | ¥6.8 billion | ¥5.7 billion | ¥5.7 billion | ¥6.0 billion | ¥6.4 billion |
| Net assets per share | 93.35 yen | 102.3 yen | 102.95 yen | 103.36 yen | 106.83 yen |
| Dividend per share | 3 yen | 3 yen | 3 yen | 3 yen | 3 yen |
| Basic earnings (loss) per share | 19.04 yen | 11.95 yen | 3.46 yen | 3.41 yen | 6.47 yen |
| Equity-to-asset ratio | 37.3% | 48.6% | 49.6% | 47.8% | 46.2% |
| Return on equity | 22.7% | 12.2% | 3.4% | 3.3% | 6.2% |
| Payout ratio | 15.8% | 25.1% | 86.6% | 88.0% | 46.4% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 1/2026 | ¥3 | Could not be retrieved | 46.4% | |
| FY ending 1/2025 | ¥3 | Could not be retrieved | 88.0% | |
| FY ending 1/2024 | ¥3 | Could not be retrieved | 86.6% | |
| FY ending 1/2023 | ¥3 | Could not be retrieved | 25.1% | |
| FY ending 1/2022 | ¥3 | Could not be retrieved | 15.8% |
stream
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
stream
Unit %Source Annual securities reports
- Financial institutions0.00%
- Securities firms1.00%
- Other corporations24.50%
- Foreign holders (institutions)0.70%
- Foreign holders (individuals)1.10%
- Individuals and others72.70%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | ㈱ヤマダデンキ | 20.48% | 5,660,000 |
| 2 | 劉 海涛 | 20.11% | 5,557,900 |
| 3 | ㈱ラッキー | 2.31% | 637,700 |
| 4 | 水谷 智 | 2.28% | 630,000 |
| 5 | 金室 貴久 | 1.18% | 325,100 |
| 6 | 安田 勝彦 | 0.88% | 242,000 |
| 7 | 黄 俊利 | 0.85% | 235,400 |
| 8 | 日本システム開発㈱ | 0.83% | 230,000 |
| 9 | シュレスタ アミル | 0.8% | 220,000 |
| 10 | 武藤 優 | 0.72% | 200,000 |
| 11 | 竹下産業㈱ | 0.72% | 200,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 1/2026 | ¥0.2 billion |
| FY ending 1/2021 | ¥0.2 billion |
Revenue scale in the same industry
stream
Source Annual securities reports of each company
Retail Trade: 343 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 AEONFY Feb 2026 ¥10.7T
- 2 Seven & iFY Feb 2026 ¥10.4T
- 3 FAST RETAILINGFY Aug 2025 ¥3.4T
- … 179 companies
- 183 halmekFY Mar 2026 ¥33.8B
- 184 ENCHOFY Mar 2025 ¥33.2B
- 185 streamThis companyFY Jan 2026 ¥32.8B
- 186 NEW ARTFY Mar 2026 ¥32.0B
- 187 FUJIO FOOD GROUPFY Dec 2025 ¥31.9B
- … 156 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | KDA監査法人 |
| Audit fees (this year, total) | ¥16.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Retail Trade
“Kaisha no Shikumi: Raising Prices”
Reads the filings of restaurant, clothing and household goods chains for how price increases relate to customer numbers.
Retail Trade companies in this book: saizeriya, FOOD & LIFE COMPANIES, FAST RETAILING and others (6 in all)
“Ano Kaisha no Shikumi” series, Vol.2 — Kindle and paperback
Find it on Amazon →
Same industry: Retail Trade
“Kaisha no Shikumi: Earning Beyond the Till”
Reads the filings of supermarkets, department stores and drugstores for money received under headings other than product sales, such as finance and rent.
Retail Trade companies in this book: AEON, TSURUHA, Takashimaya and others (5 in all)
“Ano Kaisha no Shikumi” series, Vol.5 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.9 billion | Consolidated |
| Net sales | ¥32.8 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.2 billion | Consolidated |
| Cash and cash equivalents | ¥1.4 billion | Consolidated |
| Net assets | ¥3.0 billion | Consolidated |
| Ordinary income (loss) | ¥0.3 billion | Consolidated |
| Total assets | ¥6.7 billion | Consolidated |
| Return on equity | 5.2% | Consolidated |
| Equity-to-asset ratio | 43.8% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.3 billion | Consolidated |
| Basic earnings (loss) per share | 5.45 yen | Consolidated |
| Net assets per share | 106.53 yen | Consolidated |
| Dividend per share | 3 yen | Parent only |
| Net sales | ¥32.0 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Total number of issued shares (common stock) | 28,525,000 shares | Parent only |
| Net assets | ¥3.0 billion | Parent only |
| Ordinary income (loss) | ¥0.3 billion | Parent only |
| Total assets | ¥6.4 billion | Parent only |
| Return on equity | 6.2% | Parent only |
| Equity-to-asset ratio | 46.2% | Parent only |
| Capital stock | ¥0.9 billion | Parent only |
| Payout ratio | 46.4% | Parent only |
| Basic earnings (loss) per share | 6.47 yen | Parent only |
| Net assets per share | 106.83 yen | Parent only |
Employees (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 74 people | Consolidated |
| Number of employees | 74 people | Consolidated |
| Average length of service (years) | 6.4 years | Parent only |
| Average annual salary | ¥6.08 million | Parent only |
| Average age (years) | 45.1 years old | Parent only |
| Number of employees | 56 people | Parent only |
| Number of employees | 56 people | Parent only |
| Number of employees | 56 people | Parent only |
Other disclosed items (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥32.8 billion | Consolidated |
| Average number of temporary employees | 52 people | Consolidated |
| Average number of temporary employees | 52 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥0.2 billion | Consolidated |
| Write-downs of inventories | ¥12.38 million | Consolidated |
| Depreciation | ¥0.2 billion | Consolidated |
| Number of consolidated subsidiaries | 1 companies | Consolidated |
| Average number of temporary employees | 24 people | Parent only |
| Average number of temporary employees | 24 people | Parent only |
| Average number of temporary employees | 24 people | Parent only |
| Total return on the share price index | 222.5% | Parent only |
Shares (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 14,138,100 shares | Consolidated |
| Total number of shares held treasury shares etc | 888,500 shares | Consolidated |
| Number of shares | 28,525,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 3.1% | Consolidated |
| Shareholding ratio | 51.2% | Consolidated |
| Number of shares held in own name treasury shares etc | 888,500 shares | Consolidated |
| Number of voting rights | 276,247 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.38 million | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Total shareholder return | 57.8% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.2 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥16.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥16.00 million | Consolidated |
Balance sheet (116 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥14.00 million | Consolidated |
| Other | ¥42.77 million | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other | ¥16.14 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.10 million | Consolidated |
| Software | ¥0.4 billion | Consolidated |
| Investments in capital | ¥0.28 million | Consolidated |
| Retained earnings | ¥1.2 billion | Consolidated |
| Merchandise | ¥2.6 billion | Consolidated |
| Non-current liabilities | ¥0.2 billion | Consolidated |
| Non-current assets | ¥0.9 billion | Consolidated |
| Land | ¥2.00 million | Consolidated |
| Accounts receivable - trade | ¥1.8 billion | Consolidated |
| Contract liabilities | ¥6.83 million | Consolidated |
| Tools, furniture and fixtures | ¥0.4 billion | Consolidated |
| Tools, furniture and fixtures | ¥55.70 million | Consolidated |
| Guarantee deposits | ¥0.3 billion | Consolidated |
| Buildings | ¥0.2 billion | Consolidated |
| Buildings, net | ¥90.67 million | Consolidated |
| Construction in progress | ¥0.66 million | Consolidated |
| Investments and other assets | ¥0.4 billion | Consolidated |
| Investment securities | ¥10.38 million | Consolidated |
| Subscription rights to shares | ¥19.18 million | Consolidated |
| Property, plant and equipment | ¥0.2 billion | Consolidated |
| Income taxes payable | ¥57.49 million | Consolidated |
| Accounts payable - other | ¥0.6 billion | Consolidated |
| Shareholders' equity | ¥2.9 billion | Consolidated |
| Current liabilities | ¥3.6 billion | Consolidated |
| Current assets | ¥5.8 billion | Consolidated |
| Accumulated depreciation | ¥-0.3 billion | Consolidated |
| Accumulated depreciation | ¥-76.61 million | Consolidated |
| Accumulated depreciation | ¥-5.54 million | Consolidated |
| Intangible assets | ¥0.4 billion | Consolidated |
| Cash and cash equivalents | ¥1.4 billion | Consolidated |
| Cash and deposits | ¥1.4 billion | Consolidated |
| Short-term loans payable | ¥0.6 billion | Consolidated |
| Net assets | ¥3.0 billion | Consolidated |
| Net assets | ¥3.0 billion | Consolidated |
| Total assets | ¥6.7 billion | Consolidated |
| Total assets | ¥6.7 billion | Consolidated |
| Deferred tax liabilities | ¥6.12 million | Consolidated |
| Deferred tax assets | ¥28.43 million | Consolidated |
| Treasury stock | ¥-0.1 billion | Consolidated |
| Valuation and translation adjustments | ¥0.10 million | Consolidated |
| Liabilities | ¥3.7 billion | Consolidated |
| Liabilities and net assets | ¥6.7 billion | Consolidated |
| Accounts payable - trade | ¥2.2 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.3 billion | Consolidated |
| Capital surplus | ¥0.9 billion | Consolidated |
| Capital stock | ¥0.9 billion | Consolidated |
| Asset retirement obligations | ¥82.94 million | Consolidated |
| Provision for bonuses | ¥4.67 million | Consolidated |
| Vehicle and delivery equipment | ¥9.96 million | Consolidated |
| Vehicles, net | ¥4.42 million | Consolidated |
| Long-term loans payable | ¥57.28 million | Consolidated |
| Long-term loans receivable | ¥0.3 billion | Consolidated |
| Non-controlling interests | ¥18.12 million | Consolidated |
| Current portion of long-term loans payable | ¥16.01 million | Consolidated |
| Other | ¥63.98 million | Parent only |
| Other | ¥37.93 million | Parent only |
| Other | ¥6.49 million | Parent only |
| Other | ¥4.27 million | Parent only |
| Other | ¥0.31 million | Parent only |
| Valuation difference on available-for-sale securities | ¥0.10 million | Parent only |
| Other capital surplus | ¥1.22 million | Parent only |
| Software | ¥0.4 billion | Parent only |
| Software in progress | ¥14.16 million | Parent only |
| Investments in capital | ¥0.17 million | Parent only |
| Retained earnings | ¥1.3 billion | Parent only |
| Legal retained earnings | ¥0.60 million | Parent only |
| Prepaid expenses | ¥53.43 million | Parent only |
| Merchandise | ¥2.3 billion | Parent only |
| Right of trademark | ¥0.69 million | Parent only |
| Non-current liabilities | ¥63.98 million | Parent only |
| Non-current assets | ¥1.1 billion | Parent only |
| Land | ¥2.00 million | Parent only |
| Accounts receivable - trade | ¥1.7 billion | Parent only |
| Contract liabilities | ¥3.60 million | Parent only |
| Tools, furniture and fixtures | ¥33.32 million | Parent only |
| Guarantee deposits | ¥0.3 billion | Parent only |
| Buildings, net | ¥13.89 million | Parent only |
| Construction in progress | ¥0.66 million | Parent only |
| Investments and other assets | ¥0.6 billion | Parent only |
| Investment securities | ¥0.38 million | Parent only |
| Subscription rights to shares | ¥19.18 million | Parent only |
| Property, plant and equipment | ¥54.29 million | Parent only |
| Accounts receivable - other | ¥17.52 million | Parent only |
| Income taxes payable | ¥56.95 million | Parent only |
| Accrued expenses | ¥33.30 million | Parent only |
| Accounts payable - other | ¥0.6 billion | Parent only |
| Shareholders' equity | ¥3.0 billion | Parent only |
| Current liabilities | ¥3.4 billion | Parent only |
| Current assets | ¥5.3 billion | Parent only |
| Intangible assets | ¥0.4 billion | Parent only |
| Cash and deposits | ¥1.2 billion | Parent only |
| Short-term loans payable | ¥0.5 billion | Parent only |
| Net assets | ¥3.0 billion | Parent only |
| Net assets | ¥3.0 billion | Parent only |
| Total assets | ¥6.4 billion | Parent only |
| Deferred tax assets | ¥28.43 million | Parent only |
| Retained earnings brought forward | ¥1.3 billion | Parent only |
| Treasury stock | ¥-0.1 billion | Parent only |
| Valuation and translation adjustments | ¥0.10 million | Parent only |
| Liabilities | ¥3.4 billion | Parent only |
| Liabilities and net assets | ¥6.4 billion | Parent only |
| Supplies | ¥4.04 million | Parent only |
| Accounts payable - trade | ¥2.2 billion | Parent only |
| Allowance for doubtful accounts | ¥-11.46 million | Parent only |
| Capital surplus | ¥0.9 billion | Parent only |
| Legal capital surplus | ¥0.9 billion | Parent only |
| Capital stock | ¥0.9 billion | Parent only |
| Provision for bonuses | ¥4.00 million | Parent only |
| Vehicles, net | ¥4.42 million | Parent only |
| Shares of subsidiaries and associates | ¥0.3 billion | Parent only |
| Deposits received | ¥22.03 million | Parent only |
Statement of income (89 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.74 million | Consolidated |
| Other | ¥0.29 million | Consolidated |
| Other comprehensive income | ¥0.06 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.06 million | Consolidated |
| Dividends from surplus | ¥-82.91 million | Consolidated |
| Comprehensive income | ¥0.1 billion | Consolidated |
| Royalty income | ¥0.03 million | Consolidated |
| Interest income | ¥4.78 million | Consolidated |
| Commission fee | ¥0.54 million | Consolidated |
| Dividend income | ¥0.01 million | Consolidated |
| Operating income | ¥0.3 billion | Consolidated |
| Operating income | ¥0.3 billion | Consolidated |
| Non-operating income | ¥8.04 million | Consolidated |
| Non-operating expenses | ¥9.03 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.9 billion | Consolidated |
| Gain on sales of non-current assets | ¥2.45 million | Consolidated |
| Loss on sales and retirement of noncurrent assets | ¥6.04 million | Consolidated |
| Cost of sales | ¥27.5 billion | Consolidated |
| Gross profit (loss) | ¥5.2 billion | Consolidated |
| Net sales | ¥32.8 billion | Consolidated |
| Net sales | ¥32.8 billion | Consolidated |
| Advertising expenses | ¥1.4 billion | Consolidated |
| Net income | ¥0.2 billion | Consolidated |
| Net income | ¥0.2 billion | Consolidated |
| Net income (loss) | ¥0.1 billion | Consolidated |
| Net income (loss) | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.2 billion | Consolidated |
| Interest expenses | ¥6.69 million | Consolidated |
| Commission fees | ¥2.05 million | Consolidated |
| Commission fees | ¥0.7 billion | Consolidated |
| Income taxes - current | ¥76.93 million | Consolidated |
| Income taxes | ¥80.69 million | Consolidated |
| Income taxes - deferred | ¥3.75 million | Consolidated |
| Impairment loss | ¥26.64 million | Consolidated |
| Impairment loss | ¥26.64 million | Consolidated |
| Foreign exchange gains | ¥0.14 million | Consolidated |
| Extraordinary income | ¥6.22 million | Consolidated |
| Extraordinary loss | ¥57.68 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.5 billion | Consolidated |
| Income (loss) before income taxes | ¥0.2 billion | Consolidated |
| Income (loss) before income taxes | ¥0.2 billion | Consolidated |
| Ordinary income | ¥0.3 billion | Consolidated |
| Salaries, allowances and bonuses | ¥0.8 billion | Consolidated |
| Packing and transportation costs | ¥0.7 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.3 billion | Consolidated |
| Sales commission | ¥0.3 billion | Consolidated |
| Selling, general and administrative expenses | ¥4.9 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥25.00 million | Consolidated |
| Gain on reversal of asset retirement obligation-EI | ¥3.77 million | Consolidated |
| Provision for bonuses | ¥4.67 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥-2.09 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥-2.09 million | Consolidated |
| Other | ¥1.21 million | Parent only |
| Other | ¥0.17 million | Parent only |
| Dividends from surplus | ¥-82.91 million | Parent only |
| Royalty income | ¥0.03 million | Parent only |
| Interest income | ¥2.96 million | Parent only |
| Commission fee | ¥0.26 million | Parent only |
| Dividend income | ¥0.01 million | Parent only |
| Operating income | ¥0.3 billion | Parent only |
| Non-operating income | ¥4.61 million | Parent only |
| Non-operating expenses | ¥7.11 million | Parent only |
| Loss on sales and retirement of noncurrent assets | ¥0.37 million | Parent only |
| Cost of sales | ¥27.3 billion | Parent only |
| Gross profit (loss) | ¥4.7 billion | Parent only |
| Net sales | ¥32.0 billion | Parent only |
| Advertising expenses | ¥1.4 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Directors' compensations | ¥63.06 million | Parent only |
| Interest expenses | ¥4.88 million | Parent only |
| Commission fees | ¥2.05 million | Parent only |
| Commission fees | ¥0.7 billion | Parent only |
| Income taxes - current | ¥76.39 million | Parent only |
| Income taxes | ¥72.36 million | Parent only |
| Income taxes - deferred | ¥-4.03 million | Parent only |
| Depreciation | ¥0.2 billion | Parent only |
| Impairment loss | ¥1.67 million | Parent only |
| Foreign exchange gains | ¥0.14 million | Parent only |
| Extraordinary loss | ¥2.04 million | Parent only |
| Income (loss) before income taxes | ¥0.3 billion | Parent only |
| Ordinary income | ¥0.3 billion | Parent only |
| Salaries, allowances and bonuses | ¥0.3 billion | Parent only |
| Packing and transportation costs | ¥0.7 billion | Parent only |
| Sales commission | ¥0.3 billion | Parent only |
| Selling, general and administrative expenses | ¥4.4 billion | Parent only |
| Rent expenses | ¥0.2 billion | Parent only |
| Provision for bonuses | ¥4.00 million | Parent only |
Accounts unique to this company (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.80 million | Consolidated |
| Revenue | ¥-3.77 million | Consolidated |
| Revenue | ¥1.8 billion | Consolidated |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥68.19 million | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.37 million | Consolidated |
| Total changes during the period | ¥98.32 million | Parent only |
| Net changes in items other than shareholders' equity | ¥2.46 million | Parent only |
Statement of cash flows (26 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-23.05 million | Consolidated |
| Other | ¥-7.71 million | Consolidated |
| Other | ¥-3.21 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥0.5 billion | Consolidated |
| Interest expenses paid | ¥-6.68 million | Consolidated |
| Interest and dividends income received | ¥4.79 million | Consolidated |
| Interest and dividend income | ¥-4.79 million | Consolidated |
| Loss gain on sales and retirement of noncurrent assets | ¥3.59 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-61.77 million | Consolidated |
| Subtotal | ¥1.0 billion | Consolidated |
| Proceeds from collection of guarantee deposits | ¥4.34 million | Consolidated |
| Payments for guarantee deposits | ¥-3.68 million | Consolidated |
| Interest expenses | ¥6.69 million | Consolidated |
| Purchase of property plant and equipment | ¥-5.64 million | Consolidated |
| Proceeds from sales of property plant and equipment | ¥2.45 million | Consolidated |
| Decrease (increase) in inventories | ¥61.24 million | Consolidated |
| Income taxes paid | ¥-55.60 million | Consolidated |
| Depreciation | ¥0.2 billion | Consolidated |
| Impairment loss | ¥26.64 million | Consolidated |
| Foreign exchange loss (gain) | ¥-0.14 million | Consolidated |
| Purchase of intangible assets | ¥-0.2 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥-0.1 billion | Consolidated |
| Payments of loans receivable | ¥-25.00 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥25.00 million | Consolidated |
| Dividends | ¥-83.20 million | Consolidated |
| Repayment of long term loans payable | ¥-36.47 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.9 billion | Consolidated | Disclosed |
| Dividend per share | 3 | Parent only | Disclosed |
| Number of employees | 74 | Consolidated | Disclosed |
| Net assets | ¥3.0 billion | Consolidated | Disclosed |
| Net sales | ¥32.8 billion | Consolidated | Disclosed |
| Operating income | ¥0.3 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.3 billion | Consolidated | Disclosed |
| Net income | ¥0.2 billion | Consolidated | Disclosed |
| Total assets | ¥6.7 billion | Consolidated | Disclosed |
| Operating margin | 0.9% | Consolidated | Calculated |
| Net margin | 0.5% | Consolidated | Calculated |
| Sales per employee | 442904189 yen | Consolidated | Calculated |
| Total asset turnover | 4.87 times | Consolidated | Calculated |
| Net assets to total assets | 44.3% | Consolidated | Calculated |