halmek
halmek holdings Co.,Ltd.
Company highlights
The largest segment by revenue is Halmek business, at 80.7% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedIFRS
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
halmek
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating profit | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Halmek business | ¥27.5 billion | 80.7% | ¥26.7 billion | ¥1.7 billion | 99.8% | 6.1% | ¥1.3 billion |
| Cotose business | ¥6.6 billion | 19.3% | ¥7.5 billion | ¥3.00 million | 0.2% | 0.0% | ¥-39.00 million |
| Total of the businesses | ¥34.1 billion | 100.0% | ¥1.7 billion | 100.0% | |||
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Selling general and administrative expenses IFRS | ¥17.3 billion | Consolidated |
| Profit by stage | Operating income | ¥1.8 billion | Consolidated |
| Ordinary income | ¥1.3 billion | Parent only | |
| Net income | ¥1.1 billion | Consolidated |
Performance, financial position and capital allocation
Recent performance trends
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Revenue (IFRS) | ¥25.2B | ¥28.7B | ¥31.4B | ¥33.9B | ¥33.8B |
| Year on year (%) | Could not be retrieved | +13.9% | +9.3% | +8.0% | -0.3% |
| Profit (loss) before tax (IFRS) | ¥1.2B | ¥1.9B | ¥0.7B | ¥1.0B | ¥1.7B |
| Change from prior year | Could not be retrieved | +59.0% | -63.5% | +49.8% | +69.3% |
| Profit (loss) before tax (IFRS) as a share of Revenue (IFRS) | 4.6% | 6.5% | 2.2% | 3.0% | 5.1% |
| Change (percentage points) | Could not be retrieved | +1.8 points | -4.3 points◆ | +0.8 points | +2.1 points◆ |
Fiscal periods marked for changes
- 2024Profit (loss) before tax (IFRS) as a share of revenue -4.3 points
- 2026Profit (loss) before tax (IFRS) as a share of revenue +2.1 points
halmek
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Revenue (IFRS) | ¥25.2 billion | ¥28.7 billion | ¥31.4 billion | ¥33.9 billion | ¥33.8 billion |
| Profit (loss) before tax (IFRS) | ¥1.2 billion | ¥1.9 billion | ¥0.7 billion | ¥1.0 billion | ¥1.7 billion |
| Profit (loss) attributable to owners of parent (IFRS) | ¥0.8 billion | ¥1.2 billion | ¥0.5 billion | ¥0.6 billion | ¥1.1 billion |
| Comprehensive income attributable to owners of parent (IFRS) | ¥0.8 billion | ¥1.2 billion | ¥0.5 billion | ¥0.6 billion | ¥1.1 billion |
| Equity attributable to owners of parent (IFRS) | ¥1.8 billion | ¥6.5 billion | ¥7.6 billion | ¥8.2 billion | ¥8.9 billion |
| Total assets (IFRS) | ¥18.3 billion | ¥23.1 billion | ¥20.1 billion | ¥20.9 billion | ¥21.2 billion |
| Equity attributable to owners of parent per share (IFRS) | 227.81 yen | 633.81 yen | 692.89 yen | 744.56 yen | 804.68 yen |
| Basic earnings (loss) per share (IFRS) | 99.51 yen | 155.05 yen | 44 yen | 57.1 yen | 95.4 yen |
| Diluted earnings (loss) per share (IFRS) | 94.38 yen | 147.16 yen | 42.63 yen | 56.24 yen | 94.15 yen |
| Ratio of equity attributable to owners of parent (IFRS) | 10.0% | 28.1% | 37.6% | 39.2% | 42.0% |
| Return on equity attributable to owners of parent (IFRS) | 55.8% | 30.1% | 6.8% | 7.9% | 12.3% |
| Net cash provided by (used in) operating activities (IFRS) | ¥0.9 billion | ¥2.3 billion | ¥0.2 billion | ¥2.4 billion | ¥1.7 billion |
| Net cash provided by (used in) investing activities (IFRS) | ¥-0.8 billion | ¥-0.5 billion | ¥-0.4 billion | ¥-0.3 billion | ¥-0.4 billion |
| Net cash provided by (used in) financing activities (IFRS) | ¥-1.0 billion | ¥2.3 billion | ¥-3.8 billion | ¥-0.6 billion | ¥-0.9 billion |
| Cash and cash equivalents (IFRS) | ¥1.0 billion | ¥5.0 billion | ¥0.9 billion | ¥2.4 billion | ¥2.8 billion |
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥0.9 billion | ¥1.8 billion | ¥2.0 billion | ¥2.2 billion | ¥2.2 billion |
| Ordinary income (loss) | ¥0.8 billion | ¥-59.00 million | ¥6.00 million | ¥47.00 million | ¥1.3 billion |
| Net income (loss) | ¥2.1 billion | ¥0 | ¥-0 | ¥44.00 million | ¥1.3 billion |
| Capital stock | ¥10.00 million | ¥1.8 billion | ¥2.1 billion | ¥2.1 billion | ¥2.1 billion |
| Total number of issued shares (common stock) | 800,000 shares | 10,222,000 shares | 10,895,850 shares | 10,999,570 shares | 11,045,988 shares |
| Net assets | ¥2.4 billion | ¥4.8 billion | ¥5.5 billion | ¥5.5 billion | ¥6.5 billion |
| Total assets | ¥8.2 billion | ¥11.1 billion | ¥7.8 billion | ¥7.8 billion | ¥8.8 billion |
| Net assets per share | 178.57 yen | 474.2 yen | 500.65 yen | 501.93 yen | 583.89 yen |
| Dividend per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 20 yen | 34 yen |
| Interim dividend per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 15 yen |
| Basic earnings (loss) per share | 256.86 yen | 0.05 yen | -0.06 yen | 4.11 yen | 115.29 yen |
| Diluted earnings per share | 243.61 yen | 0.05 yen | Could not be retrieved | 4.05 yen | 113.78 yen |
| Equity-to-asset ratio | 29.8% | 43.6% | 70.2% | 70.7% | 73.1% |
| Return on equity | 84.6% | 0.0% | Could not be retrieved | 0.8% | 21.2% |
| Payout ratio | Could not be retrieved | Could not be retrieved | Could not be retrieved | 486.6% | 29.5% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥34 | ¥15 | 29.5% | |
| FY ending 3/2025 | ¥20 | Could not be retrieved | 486.6% |
halmek
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
halmek
Unit %Source Annual securities reports
- Financial institutions0.48%
- Securities firms0.40%
- Other corporations11.05%
- Foreign holders (institutions)0.76%
- Foreign holders (individuals)0.03%
- Individuals and others87.28%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 松島 陽介 | 17.2% | 1,900,000 |
| 2 | 宮澤 孝夫 | 14.66% | 1,620,041 |
| 3 | 山元 雄太SINGAPORE | 13.76% | 1,520,000 |
| 4 | IHドリーム株式会社(注) | 10.86% | 1,200,000 |
| 5 | 土屋 淳一 | 7.27% | 803,050 |
| 6 | 和田 朝子 | 2.48% | 274,388 |
| 7 | 林 南平 | 2.17% | 240,000 |
| 8 | 大谷 貴志 | 1.44% | 160,000 |
| 9 | 中村 大 | 0.45% | 50,000 |
| 10 | 株式会社日本カストディ銀行(信託口) | 0.43% | 47,900 |
Research and development expenses and capital expenditure
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Research and development |
|---|---|
| Halmek business | ¥46.00 million |
| Cotose business | ¥1.00 million |
Revenue scale in the same industry
halmek
Source Annual securities reports of each company
Retail Trade: 343 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
Workforce information
Women 943 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 875 |
| Childcare leave taken, men |
100% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 29.8% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | PwCJapan有限責任監査法人 |
| Audit fees (this year, total) | ¥50.00 million |
| Non-audit fees (this year, total) | ¥0.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | IFRS |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Retail Trade
“Kaisha no Shikumi: Raising Prices”
Reads the filings of restaurant, clothing and household goods chains for how price increases relate to customer numbers.
Retail Trade companies in this book: saizeriya, FOOD & LIFE COMPANIES, FAST RETAILING and others (6 in all)
“Ano Kaisha no Shikumi” series, Vol.2 — Kindle and paperback
Find it on Amazon →
Same industry: Retail Trade
“Kaisha no Shikumi: Earning Beyond the Till”
Reads the filings of supermarkets, department stores and drugstores for money received under headings other than product sales, such as finance and rent.
Retail Trade companies in this book: AEON, TSURUHA, Takashimaya and others (5 in all)
“Ano Kaisha no Shikumi” series, Vol.5 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net cash provided by (used in) operating activities (IFRS) | ¥1.7 billion | Consolidated |
| Basic earnings (loss) per share (IFRS) | 95.4 yen | Consolidated |
| Revenue (IFRS) | ¥33.8 billion | Consolidated |
| Diluted earnings (loss) per share (IFRS) | 94.15 yen | Consolidated |
| Profit (loss) attributable to owners of parent (IFRS) | ¥1.1 billion | Consolidated |
| Comprehensive income attributable to owners of parent (IFRS) | ¥1.1 billion | Consolidated |
| Net cash provided by (used in) investing activities (IFRS) | ¥-0.4 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥2.8 billion | Consolidated |
| Profit (loss) before tax (IFRS) | ¥1.7 billion | Consolidated |
| Total assets (IFRS) | ¥21.2 billion | Consolidated |
| Equity attributable to owners of parent (IFRS) | ¥8.9 billion | Consolidated |
| Return on equity attributable to owners of parent (IFRS) | 12.3% | Consolidated |
| Ratio of equity attributable to owners of parent (IFRS) | 42.0% | Consolidated |
| Net cash provided by (used in) financing activities (IFRS) | ¥-0.9 billion | Consolidated |
| Equity attributable to owners of parent per share (IFRS) | 804.68 yen | Consolidated |
| Dividend per share | 34 yen | Parent only |
| Net sales | ¥2.2 billion | Parent only |
| Net income (loss) | ¥1.3 billion | Parent only |
| Diluted earnings per share | 113.78 yen | Parent only |
| Total number of issued shares (common stock) | 11,045,988 shares | Parent only |
| Net assets | ¥6.5 billion | Parent only |
| Ordinary income (loss) | ¥1.3 billion | Parent only |
| Total assets | ¥8.8 billion | Parent only |
| Return on equity | 21.2% | Parent only |
| Equity-to-asset ratio | 73.1% | Parent only |
| Capital stock | ¥2.1 billion | Parent only |
| Payout ratio | 29.5% | Parent only |
| Interim dividend per share | 15 yen | Parent only |
| Basic earnings (loss) per share | 115.29 yen | Parent only |
| Net assets per share | 583.89 yen | Parent only |
Employees (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 417 people | Consolidated |
| Number of employees | 417 people | Consolidated |
| Average length of service (years) | 6.9 years | Parent only |
| Average annual salary | ¥8.39 million | Parent only |
| Average age (years) | 46.2 years old | Parent only |
| Number of employees | 74 people | Parent only |
| Number of employees | 74 people | Parent only |
| Number of employees | 74 people | Parent only |
Other disclosed items (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 756 people | Consolidated |
| Average number of temporary employees | 756 people | Consolidated |
| Average number of temporary employees | 10 people | Parent only |
| Average number of temporary employees | 10 people | Parent only |
| Average number of temporary employees | 10 people | Parent only |
| Total return on the share price index | 174.6% | Parent only |
Shares (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 7,815,379 shares | Consolidated |
| Number of shares | 11,045,988 shares | Consolidated |
| Shareholding ratio | 70.8% | Consolidated |
| Number of voting rights | 110,425 units | Consolidated |
| Total shareholder return | 59.5% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.4 billion | Consolidated |
Audit (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥50.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥50.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥0 | Consolidated |
| Fees for non-audit services - total | ¥0 | Consolidated |
Accounts unique to this company (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥4.00 million | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥13.0 billion | Consolidated |
| Revenue | ¥0.9 billion | Consolidated |
| Revenue | ¥13.9 billion | Consolidated |
| Revenue | ¥0.8 billion | Consolidated |
| Revenue | ¥1.9 billion | Consolidated |
| Change in average annual salary from the previous year | 1.4% | Parent only |
| Revenue | ¥16.00 million | Parent only |
Balance sheet (99 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥11.00 million | Consolidated |
| Other | ¥-6.00 million | Consolidated |
| Other | ¥4.00 million | Consolidated |
| Other | ¥1.00 million | Consolidated |
| Other current liabilities clifrs | ¥1.1 billion | Consolidated |
| Other current assets caifrs | ¥0.4 billion | Consolidated |
| Other components of equity IFRS | ¥5.00 million | Consolidated |
| Other financial liabilities | ¥27.00 million | Consolidated |
| Other financial assets | ¥0.3 billion | Consolidated |
| Other non current assets ncaifrs | ¥41.00 million | Consolidated |
| Goodwill | ¥4.5 billion | Consolidated |
| Goodwill IFRS | ¥4.5 billion | Consolidated |
| Goodwill IFRS | ¥4.5 billion | Consolidated |
| Software | ¥-0.7 billion | Consolidated |
| Software | ¥1.2 billion | Consolidated |
| Software in progress | ¥0.1 billion | Consolidated |
| Software in progress IFRS | ¥0.1 billion | Consolidated |
| Software IFRS | ¥0.6 billion | Consolidated |
| Lease obligations | ¥0.6 billion | Consolidated |
| Lease obligations | ¥2.1 billion | Consolidated |
| Work in process | ¥0.1 billion | Consolidated |
| Right of use assets IFRS | ¥2.6 billion | Consolidated |
| Borrowings | ¥1.9 billion | Consolidated |
| Retained earnings IFRS | ¥4.5 billion | Consolidated |
| Merchandise | ¥3.3 billion | Consolidated |
| Trademarks accumulated amortization and impairment losses IFRS | ¥-0 | Consolidated |
| Trademarks acquisition cost IFRS | ¥2.7 billion | Consolidated |
| Trademarks IFRS | ¥2.7 billion | Consolidated |
| Trade and other payables clifrs | ¥2.2 billion | Consolidated |
| Decrease (increase) in trade receivables | ¥1.7 billion | Consolidated |
| Contract liabilities | ¥2.5 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.1 billion | Consolidated |
| Tools, furniture and fixtures | ¥-66.00 million | Consolidated |
| Tools, furniture and fixtures | ¥80.00 million | Consolidated |
| Buildings and accompanying facilities | ¥0.5 billion | Consolidated |
| Buildings and accompanying facilities | ¥-0.2 billion | Consolidated |
| Buildings and accompanying facilities IFRS | ¥0.4 billion | Consolidated |
| Provisions nclifrs | ¥0.1 billion | Consolidated |
| Property, plant and equipment | ¥0.7 billion | Consolidated |
| Property, plant and equipment | ¥-0.2 billion | Consolidated |
| Property plant and equipment IFRS | ¥0.4 billion | Consolidated |
| Property plant and equipment IFRS | ¥0.4 billion | Consolidated |
| Income taxes receivable | ¥1.00 million | Consolidated |
| Income taxes payable | ¥0.7 billion | Consolidated |
| Inventories | ¥3.4 billion | Consolidated |
| Inventories | ¥3.4 billion | Consolidated |
| Total current liabilities IFRS | ¥9.0 billion | Consolidated |
| Current assets IFRS | ¥8.3 billion | Consolidated |
| Intangible assets accumulated amortization and impairment losses IFRS | ¥-2.3 billion | Consolidated |
| Intangible assets acquisition cost IFRS | ¥7.2 billion | Consolidated |
| Intangible assets IFRS | ¥4.9 billion | Consolidated |
| Intangible assets IFRS | ¥4.9 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥2.8 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥2.8 billion | Consolidated |
| Net assets | ¥8.9 billion | Consolidated |
| Net assets | ¥8.9 billion | Consolidated |
| Total assets | ¥21.2 billion | Consolidated |
| Deferred tax liabilities IFRS | ¥1.1 billion | Consolidated |
| Deferred tax assets IFRS | ¥0.2 billion | Consolidated |
| Treasury shares IFRS | ¥-0 | Consolidated |
| Equity attributable to owners of parent (IFRS) | ¥8.9 billion | Consolidated |
| Liabilities and equity IFRS | ¥21.2 billion | Consolidated |
| Liabilities IFRS | ¥12.3 billion | Consolidated |
| Capital surplus IFRS | ¥2.3 billion | Consolidated |
| Share capital IFRS | ¥2.1 billion | Consolidated |
| Non current labilities IFRS | ¥3.3 billion | Consolidated |
| Non current assets IFRS | ¥12.9 billion | Consolidated |
| Customer relationship | ¥-1.6 billion | Consolidated |
| Customer relationship | ¥3.1 billion | Consolidated |
| Customer related assets IFRS | ¥1.5 billion | Consolidated |
| Other | ¥65.00 million | Parent only |
| Other | ¥85.00 million | Parent only |
| Other | ¥0.2 billion | Parent only |
| Retained earnings | ¥1.9 billion | Parent only |
| Non-current assets | ¥8.2 billion | Parent only |
| Accounts receivable - trade | ¥0.3 billion | Parent only |
| Investments and other assets | ¥8.2 billion | Parent only |
| Subscription rights to shares | ¥5.00 million | Parent only |
| Income taxes payable | ¥26.00 million | Parent only |
| Accounts payable - other | ¥0.3 billion | Parent only |
| Shareholders' equity | ¥6.4 billion | Parent only |
| Current liabilities | ¥2.4 billion | Parent only |
| Current assets | ¥0.6 billion | Parent only |
| Cash and deposits | ¥0.1 billion | Parent only |
| Short-term loans payable | ¥1.9 billion | Parent only |
| Net assets | ¥6.5 billion | Parent only |
| Net assets | ¥6.5 billion | Parent only |
| Total assets | ¥8.8 billion | Parent only |
| Deferred tax assets | ¥0.1 billion | Parent only |
| Retained earnings brought forward | ¥1.9 billion | Parent only |
| Treasury stock | ¥-0 | Parent only |
| Liabilities | ¥2.4 billion | Parent only |
| Liabilities and net assets | ¥8.8 billion | Parent only |
| Capital surplus | ¥2.5 billion | Parent only |
| Legal capital surplus | ¥2.5 billion | Parent only |
| Capital stock | ¥2.1 billion | Parent only |
| Provision for bonuses | ¥0.1 billion | Parent only |
| Shares of subsidiaries and associates | ¥5.2 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥2.9 billion | Parent only |
Statement of income (72 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.8 billion | Consolidated |
| Other income IFRS | ¥40.00 million | Consolidated |
| Other income IFRS | ¥40.00 million | Consolidated |
| Other expenses IFRS | ¥37.00 million | Consolidated |
| Other expenses IFRS | ¥37.00 million | Consolidated |
| Segment profit loss IFRS | ¥1.8 billion | Consolidated |
| Lease obligations | ¥30.00 million | Consolidated |
| Financial liabilities measured at amortized cost | ¥21.00 million | Consolidated |
| Financial assets measured at amortized cost | ¥6.00 million | Consolidated |
| Interest income IFRS | ¥6.00 million | Consolidated |
| Operating income | ¥1.8 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥1.7 billion | Consolidated |
| Loss on retirement of fixed assets IFRS | ¥4.00 million | Consolidated |
| Basic earnings loss per share IFRS | 95.4 yen | Consolidated |
| Cost of sales IFRS | ¥14.8 billion | Consolidated |
| Cost of sales IFRS | ¥14.8 billion | Consolidated |
| Gross profit IFRS | ¥19.0 billion | Consolidated |
| Net sales | ¥33.8 billion | Consolidated |
| Net sales | ¥33.8 billion | Consolidated |
| Revenue from external customers IFRS | ¥33.8 billion | Consolidated |
| Diluted earnings loss per share IFRS | 94.15 yen | Consolidated |
| Advertising and sales promotion expenses IFRS | ¥4.6 billion | Consolidated |
| Provisions interest expenses IFRS | ¥0 | Consolidated |
| Profit loss IFRS | ¥1.1 billion | Consolidated |
| Profit loss IFRS | ¥1.1 billion | Consolidated |
| Profit loss IFRS | ¥1.1 billion | Consolidated |
| Profit loss IFRS | ¥1.1 billion | Consolidated |
| Comprehensive income (IFRS) | ¥1.1 billion | Consolidated |
| Comprehensive income (IFRS) | ¥1.1 billion | Consolidated |
| Comprehensive income (IFRS) | ¥1.1 billion | Consolidated |
| Net income | ¥1.1 billion | Consolidated |
| Employee benefit expenses operating expenses IFRS | ¥4.9 billion | Consolidated |
| Total transactions with owners IFRS | ¥-0.4 billion | Consolidated |
| Net cash provided by (used in) investing activities (IFRS) | ¥-0.4 billion | Consolidated |
| Interest expenses IFRS | ¥53.00 million | Consolidated |
| Exercise of share acquisition rights ssifrs | ¥26.00 million | Consolidated |
| Share-based payment transactions | ¥5.00 million | Consolidated |
| Income tax expense IFRS | ¥0.7 billion | Consolidated |
| Depreciation and amortization | ¥1.1 billion | Consolidated |
| Net increase decrease in cash and cash equivalents IFRS | ¥0.4 billion | Consolidated |
| Profit loss before tax IFRS | ¥1.7 billion | Consolidated |
| Profit loss before tax IFRS | ¥1.7 billion | Consolidated |
| Packing and transportation expenses IFRS | ¥2.9 billion | Consolidated |
| Government grant income IFRS | ¥6.00 million | Consolidated |
| Comprehensive income attributable to owners of parent IFRS | ¥1.1 billion | Consolidated |
| Net cash provided by (used in) financing activities (IFRS) | ¥-0.9 billion | Consolidated |
| Selling general and administrative expenses IFRS | ¥17.3 billion | Consolidated |
| Selling general and administrative expenses IFRS | ¥17.3 billion | Consolidated |
| Dividendsofsurplus | ¥-0.4 billion | Consolidated |
| Finance income IFRS | ¥6.00 million | Consolidated |
| Finance costs IFRS | ¥53.00 million | Consolidated |
| Miscellaneous income IFRS | ¥34.00 million | Consolidated |
| Miscellaneous losses IFRS | ¥32.00 million | Consolidated |
| Other | ¥13.00 million | Parent only |
| Other | ¥1.00 million | Parent only |
| Dividends from surplus | ¥-0.4 billion | Parent only |
| Interest income | ¥62.00 million | Parent only |
| Dividend income | ¥1.2 billion | Parent only |
| Operating income | ¥26.00 million | Parent only |
| Operating revenue | ¥2.2 billion | Parent only |
| Non-operating income | ¥1.3 billion | Parent only |
| Non-operating expenses | ¥23.00 million | Parent only |
| Operating expenses | ¥2.2 billion | Parent only |
| Net income (loss) | ¥1.3 billion | Parent only |
| Net income (loss) | ¥1.3 billion | Parent only |
| Interest expenses | ¥21.00 million | Parent only |
| Exercise of subscription rights to shares | ¥26.00 million | Parent only |
| Income taxes - current | ¥26.00 million | Parent only |
| Income taxes | ¥9.00 million | Parent only |
| Income taxes - deferred | ¥-16.00 million | Parent only |
| Income (loss) before income taxes | ¥1.3 billion | Parent only |
| Ordinary income | ¥1.3 billion | Parent only |
Statement of cash flows (18 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-21.00 million | Consolidated |
| Other | ¥8.00 million | Consolidated |
| Repayments of lease obligations | ¥-0.6 billion | Consolidated |
| Interest paid ope cfifrs | ¥-22.00 million | Consolidated |
| Interest and dividends received ope cfifrs | ¥6.00 million | Consolidated |
| Increase (decrease) in trade and other payables | ¥-0.5 billion | Consolidated |
| Decrease increase in trade receivables ope cfifrs | ¥-50.00 million | Consolidated |
| Increase (decrease) in contract liabilities | ¥-0.2 billion | Consolidated |
| Subtotal | ¥2.1 billion | Consolidated |
| Purchase of property plant and equipment inv cfifrs | ¥-0.1 billion | Consolidated |
| Proceeds from issuance of shares fin cfifrs | ¥26.00 million | Consolidated |
| Decrease (increase) in inventories | ¥-0.2 billion | Consolidated |
| Income taxes paid ope cfifrs | ¥-0.4 billion | Consolidated |
| Income taxes refund ope cfifrs | ¥3.00 million | Consolidated |
| Depreciation and amortization | ¥1.1 billion | Consolidated |
| Purchase of intangible assets inv cfifrs | ¥-0.3 billion | Consolidated |
| Dividends | ¥-0.4 billion | Consolidated |
| Financial expenses | ¥53.00 million | Consolidated |
Statement of changes in equity (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.9 billion | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥1.7 billion | Consolidated | Disclosed |
| Dividend per share | 34 | Parent only | Disclosed |
| Number of employees | 417 | Consolidated | Disclosed |
| Net assets | ¥8.9 billion | Consolidated | Disclosed |
| Net sales | ¥33.8 billion | Consolidated | Disclosed |
| Operating income | ¥1.8 billion | Consolidated | Disclosed |
| Operating revenue | ¥2.2 billion | Parent only | Disclosed |
| Ordinary income | ¥1.3 billion | Parent only | Disclosed |
| Net income | ¥1.1 billion | Consolidated | Disclosed |
| Total assets | ¥21.2 billion | Consolidated | Disclosed |
| Operating margin | 5.2% | Consolidated | Calculated |
| Net margin | 3.1% | Consolidated | Calculated |
| Sales per employee | 81083933 yen | Consolidated | Calculated |
| Total asset turnover | 1.6 times | Consolidated | Calculated |
| Net assets to total assets | 42.0% | Consolidated | Calculated |