J.FRONT RETAILING
J.FRONT RETAILING Co.,Ltd.
Company highlights
The largest segment by revenue is Department store business, at 67.2% of the total.
Key figures
Period Mar 2025 to Feb 2026ConsolidatedIFRS
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
J.FRONT RETAILING
Revenue and profit by business segment
Period Mar 2025 to Feb 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Department store business | ¥267.7 billion | 67.2% | ¥263.2 billion | ¥29.9 billion | 58.0% | 11.2% | ¥29.7 billion |
| SC事業 | ¥66.0 billion | 16.6% | ¥63.3 billion | ¥13.7 billion | 26.6% | 20.7% | ¥12.8 billion |
| Development business | ¥60.2 billion | 15.1% | ¥69.1 billion | ¥7.0 billion | 13.6% | 11.7% | ¥8.2 billion |
| 決済・金融事業 | ¥4.3 billion | 1.1% | ¥5.4 billion | ¥0.9 billion | 1.8% | 21.5% | ¥1.5 billion |
| Total of the businesses | ¥398.2 billion | 100.0% | ¥51.5 billion | 100.0% | |||
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Selling general and administrative expenses IFRS | ¥164.8 billion | Consolidated |
| Other | ¥60.2 billion | Consolidated | |
| Personnel expenses | ¥55.9 billion | Consolidated | |
| Depreciation and amortization | ¥24.3 billion | Consolidated | |
| General and administrative expenses | ¥9.9 billion | Parent only | |
| Employees' salaries | ¥1.7 billion | Parent only | |
| Business consignment expenses | ¥1.3 billion | Parent only | |
| Directors' compensations | ¥0.9 billion | Parent only | |
| Miscellaneous expenses | ¥0.9 billion | Parent only | |
| Depreciation | ¥0.7 billion | Parent only | |
| Welfare expenses | ¥0.5 billion | Parent only | |
| Provision for bonuses | ¥0.3 billion | Parent only | |
| Taxes and dues | ¥0.3 billion | Parent only | |
| Rent expenses | ¥0.3 billion | Parent only | |
| Provision for directors' bonuses | ¥0.2 billion | Parent only | |
| Retirement benefit expenses | ¥63.00 million | Parent only | |
| Profit by stage | Operating income | ¥49.0 billion | Consolidated |
| Net income | ¥28.3 billion | Consolidated | |
| Ordinary income | ¥14.1 billion | Parent only |
J.FRONT RETAILING
Selling, general and administrative expenses
Period Mar 2025 to Feb 2026Source Annual securities reports
- Selling general and administrative expenses IFRS ¥164.8 billion
- Other ¥60.2 billion
- Personnel expenses ¥55.9 billion
- Depreciation and amortization ¥24.3 billion
- General and administrative expenses ¥9.9 billion
- Employees' salaries ¥1.7 billion
Performance, financial position and capital allocation
Long-term changes in performance
J.FRONT RETAILING
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Recent performance trends
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Revenue (IFRS) | ¥331.5B | ¥359.7B | ¥407.0B | ¥441.9B | ¥445.1B |
| Year on year (%) | +3.9% | +8.5% | +13.2% | +8.6% | +0.7% |
| Profit (loss) before tax (IFRS) | ¥6.2B | ¥16.9B | ¥41.3B | ¥55.8B | ¥44.5B |
| Change from prior year | loss to profit◆ | +172.6% | +145.0% | +34.9% | -20.2% |
| Profit (loss) before tax (IFRS) as a share of Revenue (IFRS) | 1.9% | 4.7% | 10.2% | 12.6% | 10.0% |
| Change (percentage points) | +10.9 points◆ | +2.8 points◆ | +5.5 points◆ | +2.5 points◆ | -2.6 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (3)
- 2021Revenue (IFRS) year on year -33.6%, Profit (loss) before tax (IFRS) as a share of revenue -16.7 points, Profit (loss) before tax (IFRS) profit to loss
- 2022Profit (loss) before tax (IFRS) as a share of revenue +10.9 points, Profit (loss) before tax (IFRS) loss to profit
- 2023Profit (loss) before tax (IFRS) as a share of revenue +2.8 points
- 2024Profit (loss) before tax (IFRS) as a share of revenue +5.5 points
- 2025Profit (loss) before tax (IFRS) as a share of revenue +2.5 points
- 2026Profit (loss) before tax (IFRS) as a share of revenue -2.6 points
J.FRONT RETAILING
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Revenue (IFRS) | ¥331.5 billion | ¥359.7 billion | ¥407.0 billion | ¥441.9 billion | ¥445.1 billion |
| Profit (loss) before tax (IFRS) | ¥6.2 billion | ¥16.9 billion | ¥41.3 billion | ¥55.8 billion | ¥44.5 billion |
| Profit (loss) attributable to owners of parent (IFRS) | ¥4.3 billion | ¥14.2 billion | ¥29.9 billion | ¥41.4 billion | ¥28.3 billion |
| Comprehensive income attributable to owners of parent (IFRS) | ¥6.2 billion | ¥16.4 billion | ¥30.6 billion | ¥49.4 billion | ¥35.5 billion |
| Equity attributable to owners of parent (IFRS) | ¥350.4 billion | ¥359.4 billion | ¥381.9 billion | ¥409.6 billion | ¥415.6 billion |
| Total assets (IFRS) | ¥1,192.9 billion | ¥1,121.0 billion | ¥1,114.7 billion | ¥1,164.1 billion | ¥1,141.6 billion |
| Equity attributable to owners of parent per share (IFRS) | 1,337.29 yen | 1,370.43 yen | 1,453.71 yen | 1,597.24 yen | 1,671.35 yen |
| Basic earnings (loss) per share (IFRS) | 16.5 yen | 54.32 yen | 114.06 yen | 160.35 yen | 112.93 yen |
| Diluted earnings (loss) per share (IFRS) | 16.5 yen | 54.3 yen | 114.06 yen | 160.15 yen | 112.8 yen |
| Ratio of equity attributable to owners of parent (IFRS) | 29.4% | 32.1% | 34.3% | 35.2% | 36.4% |
| Return on equity attributable to owners of parent (IFRS) | 1.2% | 4.0% | 8.1% | 10.5% | 6.9% |
| Net cash provided by (used in) operating activities (IFRS) | ¥49.9 billion | ¥65.5 billion | ¥90.7 billion | ¥85.8 billion | ¥67.0 billion |
| Net cash provided by (used in) investing activities (IFRS) | ¥-5.3 billion | ¥-13.4 billion | ¥13.4 billion | ¥-28.3 billion | ¥-15.2 billion |
| Net cash provided by (used in) financing activities (IFRS) | ¥-80.4 billion | ¥-105.7 billion | ¥-72.7 billion | ¥-74.0 billion | ¥-70.8 billion |
| Cash and cash equivalents (IFRS) | ¥93.3 billion | ¥39.9 billion | ¥71.3 billion | ¥55.0 billion | ¥36.1 billion |
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥15.5 billion | ¥15.2 billion | ¥16.5 billion | ¥20.7 billion | ¥25.2 billion |
| Ordinary income (loss) | ¥9.5 billion | ¥8.3 billion | ¥8.7 billion | ¥10.0 billion | ¥14.1 billion |
| Net income (loss) | ¥14.3 billion | ¥8.4 billion | ¥17.3 billion | ¥11.1 billion | ¥14.8 billion |
| Capital stock | ¥32.0 billion | ¥32.0 billion | ¥32.0 billion | ¥32.0 billion | ¥32.0 billion |
| Total number of issued shares (common stock) | 270,565,764 shares | 270,565,764 shares | 270,565,764 shares | 270,565,764 shares | 270,565,764 shares |
| Net assets | ¥335.2 billion | ¥336.1 billion | ¥345.2 billion | ¥335.4 billion | ¥321.0 billion |
| Total assets | ¥641.3 billion | ¥574.3 billion | ¥639.5 billion | ¥601.5 billion | ¥575.1 billion |
| Net assets per share | 1,280.48 yen | 1,282.9 yen | 1,316.73 yen | 1,309.09 yen | 1,292.38 yen |
| Dividend per share | 29 yen | 31 yen | 36 yen | 52 yen | 54 yen |
| Interim dividend per share | 14 yen | 15 yen | 16 yen | 22 yen | 27 yen |
| Basic earnings (loss) per share | 54.44 yen | 32.25 yen | 65.82 yen | 42.98 yen | 59.24 yen |
| Diluted earnings per share | 54.44 yen | 32.24 yen | 65.82 yen | 42.93 yen | 59.17 yen |
| Equity-to-asset ratio | 52.3% | 58.5% | 54.0% | 55.8% | 55.8% |
| Return on equity | 4.3% | 2.5% | 5.1% | 3.3% | 4.5% |
| Payout ratio | 53.3% | 96.1% | 54.7% | 121.0% | 91.1% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 2/2026 | ¥54 | ¥27 | 91.1% | |
| FY ending 2/2025 | ¥52 | ¥22 | 121.0% | |
| FY ending 2/2024 | ¥36 | ¥16 | 54.7% | |
| FY ending 2/2023 | ¥31 | ¥15 | 96.1% | |
| FY ending 2/2022 | ¥29 | ¥14 | 53.3% | |
| FY ending 2/2021 | ¥27 | ¥9 | 94.4% | |
| FY ending 2/2020 | ¥36 | ¥18 | 33.7% | |
| FY ending 2/2019 | ¥35 | ¥17 | 65.9% | |
| FY ending 2/2018 | ¥35 | ¥16 | 106.7% | |
| FY ending 2/2017 | ¥28 | ¥14 | 84.2% | |
| FY ending 2/2016 | ¥27 | ¥13 | 103.0% | |
| FY ending 2/2015 | ¥19 | ¥6 | 78.7% | Stock split or share consolidation noted |
| FY ending 2/2014 | ¥11 | ¥5 | 46.9% | |
| FY ending 2/2013 | ¥9 | ¥4.5 | 23.9% |
J.FRONT RETAILING
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
J.FRONT RETAILING
Unit %Source Annual securities reports
- Financial institutions31.73%
- Securities firms7.77%
- Other corporations4.94%
- Foreign holders (institutions)22.56%
- Foreign holders (individuals)0.02%
- Individuals and others32.98%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本マスタートラスト信託銀行株式会社(信託口) | 15.51% | 38,805,000 |
| 2 | 株式会社日本カストディ銀行(信託口) | 7.67% | 19,197,000 |
| 3 | 日本生命保険相互会社 | 3.93% | 9,828,000 |
| 4 | JPモルガン証券株式会社 | 2.52% | 6,311,000 |
| 5 | J.フロント リテイリング共栄持株会 | 2.44% | 6,110,000 |
| 6 | みずほ証券株式会社 | 2.08% | 5,197,000 |
| 7 | J.P.Morgan Securities plc(常任代理人 JPモルガン証券株式会社) | 1.52% | 3,802,000 |
| 8 | JP JPMSE LUX RE MACQUARIE BANK LTD LONDON EQ CO(常任代理人 株式会社三菱UFJ銀行) | 1.5% | 3,749,000 |
| 9 | 株式会社日本カストディ銀行(信託口4) | 1.42% | 3,555,000 |
| 10 | JP MORGAN CHASE BANK 385781(常任代理人 株式会社みずほ銀行決済営業部) | 1.39% | 3,467,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 2/2026 | ¥26.5 billion |
| FY ending 2/2021 | ¥30.0 billion |
Research and development expenses and capital expenditure by segment (FY ending 2/2026)
| Segment | Capital expenditure |
|---|---|
| Department store business | ¥32.5 billion |
| SC事業 | ¥9.6 billion |
| Development business | ¥4.6 billion |
| 決済・金融事業 | ¥0.1 billion |
Revenue scale in the same industry
J.FRONT RETAILING
Source Annual securities reports of each company
Retail Trade: 343 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 AEONFY Feb 2026 ¥10.7T
- 2 Seven & iFY Feb 2026 ¥10.4T
- 3 FAST RETAILINGFY Aug 2025 ¥3.4T
- … 37 companies
- 41 SKYLARKFY Dec 2025 ¥457.8B
- 42 HEIWADOFY Feb 2026 ¥456.0B
- 43 J.FRONT RETAILINGThis companyFY Feb 2026 ¥445.1B
- 44 JoshinFY Mar 2026 ¥436.6B
- 45 FOOD & LIFE COMPANIESFY Sep 2025 ¥429.6B
- … 298 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | EY新日本有限責任監査法人 |
| Audit fees (this year, total) | ¥0.4 billion |
| Non-audit fees (this year, total) | ¥2.00 million |
| Audit fees (this year, network firms) | ¥7.00 million |
| Going concern note | Stated as not applicable |
| Accounting standard | IFRS |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Retail Trade
“Kaisha no Shikumi: Raising Prices”
Reads the filings of restaurant, clothing and household goods chains for how price increases relate to customer numbers.
Retail Trade companies in this book: saizeriya, FOOD & LIFE COMPANIES, FAST RETAILING and others (6 in all)
“Ano Kaisha no Shikumi” series, Vol.2 — Kindle and paperback
Find it on Amazon →
Same industry: Retail Trade
“Kaisha no Shikumi: Earning Beyond the Till”
Reads the filings of supermarkets, department stores and drugstores for money received under headings other than product sales, such as finance and rent.
Retail Trade companies in this book: AEON, TSURUHA, Takashimaya and others (5 in all)
“Ano Kaisha no Shikumi” series, Vol.5 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net cash provided by (used in) operating activities (IFRS) | ¥67.0 billion | Consolidated |
| Basic earnings (loss) per share (IFRS) | 112.93 yen | Consolidated |
| Revenue (IFRS) | ¥445.1 billion | Consolidated |
| Diluted earnings (loss) per share (IFRS) | 112.8 yen | Consolidated |
| Profit (loss) attributable to owners of parent (IFRS) | ¥28.3 billion | Consolidated |
| Comprehensive income attributable to owners of parent (IFRS) | ¥35.5 billion | Consolidated |
| Net cash provided by (used in) investing activities (IFRS) | ¥-15.2 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥36.1 billion | Consolidated |
| Profit (loss) before tax (IFRS) | ¥44.5 billion | Consolidated |
| Total assets (IFRS) | ¥1,141.6 billion | Consolidated |
| Equity attributable to owners of parent (IFRS) | ¥415.6 billion | Consolidated |
| Return on equity attributable to owners of parent (IFRS) | 6.9% | Consolidated |
| Ratio of equity attributable to owners of parent (IFRS) | 36.4% | Consolidated |
| Net cash provided by (used in) financing activities (IFRS) | ¥-70.8 billion | Consolidated |
| Equity attributable to owners of parent per share (IFRS) | 1,671.35 yen | Consolidated |
| Dividend per share | 54 yen | Parent only |
| Operating revenue | ¥25.2 billion | Parent only |
| Net income (loss) | ¥14.8 billion | Parent only |
| Diluted earnings per share | 59.17 yen | Parent only |
| Total number of issued shares (common stock) | 270,565,764 shares | Parent only |
| Net assets | ¥321.0 billion | Parent only |
| Ordinary income (loss) | ¥14.1 billion | Parent only |
| Total assets | ¥575.1 billion | Parent only |
| Return on equity | 4.5% | Parent only |
| Equity-to-asset ratio | 55.8% | Parent only |
| Capital stock | ¥32.0 billion | Parent only |
| Payout ratio | 91.1% | Parent only |
| Interim dividend per share | 27 yen | Parent only |
| Basic earnings (loss) per share | 59.24 yen | Parent only |
| Net assets per share | 1,292.38 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 5,584 people | Consolidated |
| Number of employees | 5,584 people | Consolidated |
| Wage gap between men and women (all employees) | 79.9% | Parent only |
| Average length of service (years) | 15.6 years | Parent only |
| Average annual salary | ¥8.98 million | Parent only |
| Average age (years) | 47.8 years old | Parent only |
| Number of employees | 243 people | Parent only |
| Number of employees | 243 people | Parent only |
| Number of employees | 243 people | Parent only |
| Wage gap between men and women (regular employees) | 77.9% | Parent only |
| Wage gap between men and women (non-regular employees) | 89.5% | Parent only |
Other disclosed items (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 1,844 people | Consolidated |
| Average number of temporary employees | 1,844 people | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 100.0% | Parent only |
| Average number of temporary employees | 15 people | Parent only |
| Average number of temporary employees | 15 people | Parent only |
| Average number of temporary employees | 15 people | Parent only |
| Total return on the share price index | 238.4% | Parent only |
| Ratio of female employees in managerial positions | 22.7% | Parent only |
Shares (18 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 100,026,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 20,316,300 shares | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment largest holding company | 6 issues | Consolidated |
| Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment largest holding company | ¥-43.00 million | Consolidated |
| Number of shares | 270,565,764 shares | Consolidated |
| Shareholding ratio treasury shares etc | 7.5% | Consolidated |
| Shareholding ratio | 40.0% | Consolidated |
| Number of shares held in own name treasury shares etc | 20,316,300 shares | Consolidated |
| Number of voting rights | 2,497,016 units | Consolidated |
| Carrying amount on the balance sheet | ¥1.9 billion | Consolidated |
| Carrying amount on the balance sheet | ¥2.0 billion | Consolidated |
| Carrying amount on the balance sheet | ¥20.00 million | Consolidated |
| Carrying amount on the balance sheet | ¥2.6 billion | Consolidated |
| Number of issues | 8 issues | Consolidated |
| Number of issues | 81 issues | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Number of issues | 5 issues | Consolidated |
| Total shareholder return | 273.5% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥26.5 billion | Consolidated |
Audit (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥0.1 billion | Consolidated |
| Fees for audit and attestation services - total | ¥7.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥0.4 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥7.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥0.2 billion | Consolidated |
| Fees for non-audit services - reporting company | ¥2.00 million | Consolidated |
| Fees for non-audit services - total | ¥2.00 million | Consolidated |
Balance sheet (128 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-0.4 billion | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Other | ¥84.00 million | Consolidated |
| Other current liabilities clifrs | ¥59.4 billion | Consolidated |
| Other current assets caifrs | ¥6.5 billion | Consolidated |
| Other components of equity IFRS | ¥19.5 billion | Consolidated |
| Other financial liabilities | ¥27.7 billion | Consolidated |
| Other financial liabilities | ¥33.5 billion | Consolidated |
| Other financial assets | ¥14.3 billion | Consolidated |
| Other financial assets | ¥82.2 billion | Consolidated |
| Other non current liabilities nclifrs | ¥0.5 billion | Consolidated |
| Other non current assets ncaifrs | ¥15.4 billion | Consolidated |
| Goodwill | ¥7.3 billion | Consolidated |
| Goodwill | ¥-0.5 billion | Consolidated |
| Goodwill IFRS | ¥6.8 billion | Consolidated |
| Goodwill IFRS | ¥6.8 billion | Consolidated |
| Software | ¥-10.6 billion | Consolidated |
| Software | ¥20.5 billion | Consolidated |
| Software IFRS | ¥9.9 billion | Consolidated |
| Lease obligations | ¥24.1 billion | Consolidated |
| Lease obligations | ¥136.1 billion | Consolidated |
| Work in process | ¥0.3 billion | Consolidated |
| Right of use assets IFRS | ¥123.2 billion | Consolidated |
| Retained earnings IFRS | ¥215.1 billion | Consolidated |
| Merchandise and finished goods | ¥13.2 billion | Consolidated |
| Trade and other payables clifrs | ¥161.3 billion | Consolidated |
| Trade and other receivables caifrs | ¥155.1 billion | Consolidated |
| Furniture and fixtures | ¥19.8 billion | Consolidated |
| Furniture and fixtures | ¥-14.7 billion | Consolidated |
| Furniture and fixtures IFRS | ¥5.2 billion | Consolidated |
| Land | ¥302.5 billion | Consolidated |
| Land | ¥-0.4 billion | Consolidated |
| Land IFRS | ¥302.1 billion | Consolidated |
| Current assets other than assets held for sale caifrs | ¥226.1 billion | Consolidated |
| Assets held for sale IFRS | ¥1.4 billion | Consolidated |
| Buildings and structures | ¥508.5 billion | Consolidated |
| Buildings and structures | ¥-350.1 billion | Consolidated |
| Buildings and structures IFRS | ¥158.4 billion | Consolidated |
| Construction in progress | ¥2.1 billion | Consolidated |
| Construction in progress IFRS | ¥2.1 billion | Consolidated |
| Provisions clifrs | ¥0.6 billion | Consolidated |
| Provisions nclifrs | ¥6.3 billion | Consolidated |
| Investment property IFRS | ¥177.2 billion | Consolidated |
| Investments accounted for using equity method IFRS | ¥28.1 billion | Consolidated |
| Investments accounted for using equity method IFRS | ¥28.1 billion | Consolidated |
| Property, plant and equipment | ¥837.0 billion | Consolidated |
| Property, plant and equipment | ¥-368.6 billion | Consolidated |
| Property plant and equipment IFRS | ¥468.5 billion | Consolidated |
| Property plant and equipment IFRS | ¥468.5 billion | Consolidated |
| Income taxes payable | ¥6.2 billion | Consolidated |
| Inventories | ¥14.1 billion | Consolidated |
| Inventories | ¥14.1 billion | Consolidated |
| Machinery, equipment and vehicles | ¥4.1 billion | Consolidated |
| Machinery, equipment and vehicles | ¥-3.4 billion | Consolidated |
| Machinery and vehicles IFRS | ¥0.7 billion | Consolidated |
| Total current liabilities IFRS | ¥324.5 billion | Consolidated |
| Current assets IFRS | ¥227.5 billion | Consolidated |
| Intangible assets accumulated amortization and impairment losses IFRS | ¥-11.1 billion | Consolidated |
| Intangible assets acquisition cost IFRS | ¥21.0 billion | Consolidated |
| Intangible assets IFRS | ¥10.0 billion | Consolidated |
| Intangible assets IFRS | ¥10.0 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥36.1 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥36.1 billion | Consolidated |
| Bonds and borrowings clifrs | ¥45.2 billion | Consolidated |
| Bonds and borrowings nclifrs | ¥131.3 billion | Consolidated |
| Net assets | ¥428.0 billion | Consolidated |
| Net assets | ¥428.0 billion | Consolidated |
| Total assets | ¥1,141.6 billion | Consolidated |
| Total assets | ¥1,141.6 billion | Consolidated |
| Deferred tax liabilities IFRS | ¥66.9 billion | Consolidated |
| Deferred tax assets IFRS | ¥2.7 billion | Consolidated |
| Treasury shares IFRS | ¥-38.6 billion | Consolidated |
| Equity attributable to owners of parent (IFRS) | ¥415.6 billion | Consolidated |
| Liabilities and equity IFRS | ¥1,141.6 billion | Consolidated |
| Liabilities IFRS | ¥713.5 billion | Consolidated |
| Supplies | ¥0.6 billion | Consolidated |
| Capital surplus IFRS | ¥187.5 billion | Consolidated |
| Share capital IFRS | ¥32.0 billion | Consolidated |
| Net defined benefit liability | ¥14.5 billion | Consolidated |
| Non controlling interests IFRS | ¥12.4 billion | Consolidated |
| Non current labilities IFRS | ¥389.0 billion | Consolidated |
| Non current assets IFRS | ¥914.0 billion | Consolidated |
| Other | ¥1.0 billion | Parent only |
| Other | ¥0.6 billion | Parent only |
| Other | ¥1.7 billion | Parent only |
| Other | ¥0.6 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥0.1 billion | Parent only |
| Other capital surplus | ¥239.4 billion | Parent only |
| Other, net | ¥54.00 million | Parent only |
| Software | ¥2.3 billion | Parent only |
| Retained earnings | ¥78.0 billion | Parent only |
| Non-current liabilities | ¥133.2 billion | Parent only |
| Non-current assets | ¥435.1 billion | Parent only |
| Buildings and structures, net | ¥0.2 billion | Parent only |
| Provision for directors' bonuses | ¥0.2 billion | Parent only |
| Investments and other assets | ¥432.6 billion | Parent only |
| Investment securities | ¥2.0 billion | Parent only |
| Property, plant and equipment | ¥0.2 billion | Parent only |
| Accounts receivable - other | ¥1.4 billion | Parent only |
| Income taxes payable | ¥0.2 billion | Parent only |
| Accrued expenses | ¥0.8 billion | Parent only |
| Shareholders' equity | ¥320.9 billion | Parent only |
| Current liabilities | ¥120.9 billion | Parent only |
| Current assets | ¥139.9 billion | Parent only |
| Intangible assets | ¥2.3 billion | Parent only |
| Cash and deposits | ¥25.3 billion | Parent only |
| Short-term loans payable | ¥27.2 billion | Parent only |
| Bonds payable | ¥75.0 billion | Parent only |
| Bond issuance cost | ¥0.2 billion | Parent only |
| Net assets | ¥321.0 billion | Parent only |
| Net assets | ¥321.0 billion | Parent only |
| Total assets | ¥575.1 billion | Parent only |
| Deferred tax assets | ¥0.4 billion | Parent only |
| Deferred assets | ¥0.2 billion | Parent only |
| Retained earnings brought forward | ¥78.0 billion | Parent only |
| Treasury stock | ¥-37.9 billion | Parent only |
| Valuation and translation adjustments | ¥0.1 billion | Parent only |
| Liabilities | ¥254.1 billion | Parent only |
| Liabilities and net assets | ¥575.1 billion | Parent only |
| Capital surplus | ¥248.9 billion | Parent only |
| Legal capital surplus | ¥9.5 billion | Parent only |
| Capital stock | ¥32.0 billion | Parent only |
| Provision for bonuses | ¥0.3 billion | Parent only |
| Long-term loans payable | ¥56.5 billion | Parent only |
| Shares of subsidiaries and associates | ¥368.7 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥112.5 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥61.0 billion | Parent only |
| Deposits received from subsidiaries and affiliates | ¥75.3 billion | Parent only |
Statement of income (118 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥2.3 billion | Consolidated |
| Other | ¥1.1 billion | Consolidated |
| Other | ¥14.8 billion | Consolidated |
| Other | ¥60.2 billion | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Equity instruments designated as measured at fair value through other comprehensive income dividend income IFRS | ¥0.1 billion | Consolidated |
| Net change in fair value of equity instruments designated as measured at fair value through other comprehensive income net of tax items that will not be reclassified to profit or loss ociifrs | ¥5.2 billion | Consolidated |
| Other comprehensive income IFRS | ¥7.3 billion | Consolidated |
| Other comprehensive income IFRS | ¥7.3 billion | Consolidated |
| Other operating income IFRS | ¥4.1 billion | Consolidated |
| Other operating income IFRS | ¥4.1 billion | Consolidated |
| Other operating expenses IFRS | ¥5.7 billion | Consolidated |
| Other operating expenses IFRS | ¥5.7 billion | Consolidated |
| Effective portion of cash flow hedges net of tax items that may be reclassified to profit or loss ociifrs | ¥40.00 million | Consolidated |
| Lease obligations | ¥4.4 billion | Consolidated |
| Personnel expenses | ¥8.9 billion | Consolidated |
| Personnel expenses | ¥55.9 billion | Consolidated |
| Financial liabilities measured at amortized cost | ¥1.5 billion | Consolidated |
| Financial assets measured at amortized cost | ¥0.6 billion | Consolidated |
| Cost of goods sold IFRS | ¥186.1 billion | Consolidated |
| Operating income | ¥49.0 billion | Consolidated |
| Operating income | ¥49.0 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥67.0 billion | Consolidated |
| Loss on disposal of fixed assets IFRS | ¥2.6 billion | Consolidated |
| Gain on sale of fixed assets IFRS | ¥1.8 billion | Consolidated |
| Exchange differences on translation of foreign operations net of tax items that may be reclassified to profit or loss ociifrs | ¥97.00 million | Consolidated |
| Basic earnings loss per share IFRS | 112.93 yen | Consolidated |
| Cost of sales IFRS | ¥229.7 billion | Consolidated |
| Cost of sales IFRS | ¥229.7 billion | Consolidated |
| Gross profit IFRS | ¥215.4 billion | Consolidated |
| Net sales | ¥445.1 billion | Consolidated |
| Net sales | ¥445.1 billion | Consolidated |
| Revenue from external customers IFRS | ¥445.1 billion | Consolidated |
| Acquisition of subsidiaries ssifrs | ¥0.3 billion | Consolidated |
| Diluted earnings loss per share IFRS | 112.8 yen | Consolidated |
| Advertising expenses IFRS | ¥12.2 billion | Consolidated |
| Profit loss IFRS | ¥28.1 billion | Consolidated |
| Profit loss IFRS | ¥28.1 billion | Consolidated |
| Profit loss IFRS | ¥28.1 billion | Consolidated |
| Profit loss IFRS | ¥28.1 billion | Consolidated |
| Comprehensive income (IFRS) | ¥35.4 billion | Consolidated |
| Comprehensive income (IFRS) | ¥35.4 billion | Consolidated |
| Comprehensive income (IFRS) | ¥35.4 billion | Consolidated |
| Net income | ¥28.3 billion | Consolidated |
| Total transactions with owners IFRS | ¥-30.6 billion | Consolidated |
| Net cash provided by (used in) investing activities (IFRS) | ¥-15.2 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method net of tax items that will not be reclassified to profit or loss ociifrs | ¥0 | Consolidated |
| Share of profit loss of investments accounted for using equity method IFRS | ¥1.0 billion | Consolidated |
| Share of profit loss of investments accounted for using equity method IFRS | ¥1.0 billion | Consolidated |
| Change in interests in subsidiaries | ¥-2.0 billion | Consolidated |
| Share-based payment transactions | ¥0.6 billion | Consolidated |
| Income tax expense IFRS | ¥16.4 billion | Consolidated |
| Depreciation | ¥20.0 billion | Consolidated |
| Depreciation and amortization | ¥44.3 billion | Consolidated |
| Depreciation and amortization | ¥24.3 billion | Consolidated |
| Impairment loss | ¥1.1 billion | Consolidated |
| Net increase decrease in cash and cash equivalents before effect of exchange rate changes IFRS | ¥-18.9 billion | Consolidated |
| Effect of exchange rate changes on cash and cash equivalents IFRS | ¥67.00 million | Consolidated |
| Remeasurements of defined benefit plans net of tax items that will not be reclassified to profit or loss ociifrs | ¥2.0 billion | Consolidated |
| Total of items that will not be reclassified to profit or loss ociifrs | ¥7.2 billion | Consolidated |
| Total of items that may be reclassified to profit or loss ociifrs | ¥0.1 billion | Consolidated |
| Profit loss before tax IFRS | ¥44.5 billion | Consolidated |
| Profit loss before tax IFRS | ¥44.5 billion | Consolidated |
| Profit loss before tax IFRS | ¥44.5 billion | Consolidated |
| Purchase of treasury stock | ¥-15.1 billion | Consolidated |
| Comprehensive income attributable to owners of parent IFRS | ¥35.5 billion | Consolidated |
| Net cash provided by (used in) financing activities (IFRS) | ¥-70.8 billion | Consolidated |
| Selling general and administrative expenses IFRS | ¥164.8 billion | Consolidated |
| Selling general and administrative expenses IFRS | ¥164.8 billion | Consolidated |
| Capital expenditures IFRS | ¥25.3 billion | Consolidated |
| Dividendsofsurplus | ¥-14.5 billion | Consolidated |
| Finance income IFRS | ¥0.8 billion | Consolidated |
| Finance income IFRS | ¥0.8 billion | Consolidated |
| Finance income IFRS | ¥0.8 billion | Consolidated |
| Finance costs IFRS | ¥6.3 billion | Consolidated |
| Finance costs IFRS | ¥6.3 billion | Consolidated |
| Finance costs IFRS | ¥6.3 billion | Consolidated |
| Profit loss attributable to non controlling interests IFRS | ¥-0.2 billion | Consolidated |
| Comprehensive income attributable to non controlling interests IFRS | ¥-0.2 billion | Consolidated |
| Other | ¥34.00 million | Parent only |
| Other | ¥0.1 billion | Parent only |
| Commitment fee | ¥0.2 billion | Parent only |
| General and administrative expenses | ¥9.9 billion | Parent only |
| Dividends from surplus | ¥-14.5 billion | Parent only |
| Interest income | ¥1.4 billion | Parent only |
| Dividend income | ¥25.00 million | Parent only |
| Dividend income | ¥18.8 billion | Parent only |
| Operating income | ¥15.2 billion | Parent only |
| Operating revenue | ¥25.2 billion | Parent only |
| Non-operating income | ¥1.5 billion | Parent only |
| Non-operating expenses | ¥2.6 billion | Parent only |
| Net income (loss) | ¥14.8 billion | Parent only |
| Net income (loss) | ¥14.8 billion | Parent only |
| Directors' compensations | ¥0.9 billion | Parent only |
| Provision for directors' bonuses | ¥0.2 billion | Parent only |
| Employees' salaries | ¥1.7 billion | Parent only |
| Loss on investments in partnership | ¥0.2 billion | Parent only |
| Loss on valuation of investment securities | ¥0.1 billion | Parent only |
| Interest expenses | ¥1.4 billion | Parent only |
| Business consignment expenses | ¥1.3 billion | Parent only |
| Income taxes - current | ¥-1.1 billion | Parent only |
| Income taxes | ¥-0.9 billion | Parent only |
| Income taxes - deferred | ¥0.2 billion | Parent only |
| Depreciation | ¥0.7 billion | Parent only |
| Extraordinary loss | ¥0.1 billion | Parent only |
| Interest on bonds | ¥0.6 billion | Parent only |
| Welfare expenses | ¥0.5 billion | Parent only |
| Taxes and dues | ¥0.3 billion | Parent only |
| Income (loss) before income taxes | ¥14.0 billion | Parent only |
| Consulting fee income | ¥6.3 billion | Parent only |
| Ordinary income | ¥14.1 billion | Parent only |
| Disposal of treasury stock | ¥0.3 billion | Parent only |
| Purchase of treasury stock | ¥-15.0 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥14.00 million | Parent only |
| Rent expenses | ¥0.3 billion | Parent only |
| Provision for bonuses | ¥0.3 billion | Parent only |
| Retirement benefit expenses | ¥63.00 million | Parent only |
| Miscellaneous expenses | ¥0.9 billion | Parent only |
Accounts unique to this company (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥1.00 million | Consolidated |
| Revenue | ¥2.6 billion | Consolidated |
| Revenue | ¥2.8 billion | Consolidated |
| Revenue | ¥2.0 billion | Consolidated |
| Revenue | ¥12.2 billion | Consolidated |
| Revenue | ¥0.9 billion | Consolidated |
| Revenue | ¥15.0 billion | Parent only |
| Revenue | ¥0.2 billion | Parent only |
| Revenue | ¥0.8 billion | Parent only |
| Revenue | ¥1.8 billion | Parent only |
Statement of cash flows (35 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-2.3 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥-1.0 billion | Consolidated |
| Repayments of lease obligations | ¥-26.0 billion | Consolidated |
| Interest received | ¥0.2 billion | Consolidated |
| Interest paid ope cfifrs | ¥-6.0 billion | Consolidated |
| Increase (decrease) in trade and other payables | ¥-2.0 billion | Consolidated |
| Decrease (increase) in trade and other receivables | ¥1.3 billion | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-1.8 billion | Consolidated |
| Subtotal | ¥89.9 billion | Consolidated |
| Purchase of investment property inv cfifrs | ¥-2.4 billion | Consolidated |
| Proceeds from sale of investment property inv cfifrs | ¥2.2 billion | Consolidated |
| Purchase of investment securities inv cfifrs | ¥-0.7 billion | Consolidated |
| Proceeds from sale of investment securities inv cfifrs | ¥0.6 billion | Consolidated |
| Share of loss profit of investments accounted for using equity method ope cfifrs | ¥-1.0 billion | Consolidated |
| Purchase of property plant and equipment inv cfifrs | ¥-14.2 billion | Consolidated |
| Proceeds from sale of property plant and equipment and intangible assets inv cfifrs | ¥3.4 billion | Consolidated |
| Decrease (increase) in inventories | ¥-1.5 billion | Consolidated |
| Income taxes paid ope cfifrs | ¥-17.7 billion | Consolidated |
| Income taxes refund ope cfifrs | ¥0.5 billion | Consolidated |
| Depreciation and amortization | ¥44.3 billion | Consolidated |
| Impairment losses reversal of impairment losses ope cfifrs | ¥2.0 billion | Consolidated |
| Purchase of intangible assets inv cfifrs | ¥-4.6 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥-15.0 billion | Consolidated |
| Proceeds from issuance of bonds fin cfifrs | ¥29.8 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-15.1 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-0.9 billion | Consolidated |
| Inorease (decrease) in asset for retirement benefits | ¥-2.2 billion | Consolidated |
| Dividends received | ¥0.1 billion | Consolidated |
| Dividends | ¥-14.3 billion | Consolidated |
| Financial revenue | ¥-0.8 billion | Consolidated |
| Financial expenses | ¥6.3 billion | Consolidated |
| Repayments of long term borrowings fin cfifrs | ¥-28.4 billion | Consolidated |
| Payments for acquisition of interests in subsidiaries from non-controlling interests | ¥-2.0 billion | Consolidated |
| Dividends paid to non controlling interests fin cfifrs | ¥-94.00 million | Consolidated |
Statement of changes in equity (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-14.3 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥19.00 million | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥67.0 billion | Consolidated | Disclosed |
| Dividend per share | 54 | Parent only | Disclosed |
| Number of employees | 5,584 | Consolidated | Disclosed |
| Net assets | ¥428.0 billion | Consolidated | Disclosed |
| Net sales | ¥445.1 billion | Consolidated | Disclosed |
| Operating income | ¥49.0 billion | Consolidated | Disclosed |
| Operating revenue | ¥25.2 billion | Parent only | Disclosed |
| Ordinary income | ¥14.1 billion | Parent only | Disclosed |
| Net income | ¥28.3 billion | Consolidated | Disclosed |
| Total assets | ¥1,141.6 billion | Consolidated | Disclosed |
| Operating margin | 11.0% | Consolidated | Calculated |
| Net margin | 6.4% | Consolidated | Calculated |
| Sales per employee | 79708811 yen | Consolidated | Calculated |
| Total asset turnover | 0.39 times | Consolidated | Calculated |
| Net assets to total assets | 37.5% | Consolidated | Calculated |