Maruzen CHI
Maruzen CHI Holdings Co., Ltd.
Company highlights
The largest segment by revenue is 店舗・ネット販売事業, at 47.0% of the total.
Key figures
Period Feb 2025 to Jan 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Maruzen CHI
Revenue and profit by business segment
Period Feb 2025 to Jan 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| 店舗・ネット販売事業 | ¥81.8 billion | 47.0% | ¥66.1 billion | ¥2.1 billion | 2.5% | ¥0.4 billion |
| 文教市場販売事業 | ¥49.2 billion | 28.3% | ¥46.8 billion | ¥3.5 billion | 7.1% | ¥3.2 billion |
| 図書館サポート事業 | ¥39.3 billion | 22.6% | ¥37.7 billion | ¥3.0 billion | 7.7% | ¥2.9 billion |
| Publishing | ¥3.7 billion | 2.1% | ¥3.6 billion | ¥-0.1 billion | -2.8% | ¥-0.1 billion |
| Total of the businesses | ¥173.9 billion | 100.0% | ||||
Revenue and profit
Maruzen CHI
Period Feb 2025 to Jan 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥12.8 billion | Consolidated |
| Rent expenses | ¥7.7 billion | Consolidated | |
| Other | ¥7.4 billion | Consolidated | |
| Commission fees | ¥4.8 billion | Consolidated | |
| Business consignment expenses | ¥3.3 billion | Consolidated | |
| Legal welfare expenses | ¥2.8 billion | Consolidated | |
| Packing and transportation expenses | ¥1.5 billion | Consolidated | |
| Advertising expenses | ¥1.3 billion | Consolidated | |
| Sales commission | ¥0.4 billion | Consolidated | |
| Retirement benefit expenses | ¥0.3 billion | Consolidated | |
| Provision for bonuses | ¥0.3 billion | Consolidated | |
| Directors' compensations | ¥0.1 billion | Parent only | |
| Provision for directors' retirement benefits | ¥6.00 million | Consolidated | |
| Depreciation | ¥0 | Parent only | |
| Profit by stage | Gross profit (loss) | ¥48.2 billion | Consolidated |
| Operating income | ¥5.6 billion | Consolidated | |
| Ordinary income | ¥5.5 billion | Consolidated | |
| Net income | ¥3.3 billion | Consolidated |
Maruzen CHI
Selling, general and administrative expenses
Period Feb 2025 to Jan 2026Source Annual securities reports
- Salaries and allowances ¥12.8 billion
- Rent expenses ¥7.7 billion
- Other ¥7.4 billion
- Commission fees ¥4.8 billion
- Business consignment expenses ¥3.3 billion
- Legal welfare expenses ¥2.8 billion
- Other (not itemized) ¥3.9 billion
Performance, financial position and capital allocation
Long-term changes in performance
Maruzen CHI
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Maruzen CHI
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥174.4B | ¥162.8B | ¥162.9B | ¥165.8B | ¥185.1B |
| Year on year (%) | +1.6% | -6.6% | +0.1% | +1.8% | +11.6% |
| Ordinary income (loss) | ¥3.9B | ¥3.1B | ¥3.7B | ¥3.5B | ¥5.5B |
| Change from prior year | +3.9% | -20.6% | +20.3% | -6.2% | +59.0% |
| Ordinary income (loss) as a share of Net sales | 2.2% | 1.9% | 2.3% | 2.1% | 3.0% |
| Change (percentage points) | +0.0 points | -0.3 points | +0.4 points | -0.2 points | +0.9 points |
Maruzen CHI
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Maruzen CHI
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥174.4 billion | ¥162.8 billion | ¥162.9 billion | ¥165.8 billion | ¥185.1 billion |
| Ordinary income (loss) | ¥3.9 billion | ¥3.1 billion | ¥3.7 billion | ¥3.5 billion | ¥5.5 billion |
| Net income (loss) attributable to owners of parent | ¥2.2 billion | ¥1.8 billion | ¥2.2 billion | ¥3.9 billion | ¥3.3 billion |
| Comprehensive income | ¥2.6 billion | ¥2.3 billion | ¥2.2 billion | ¥4.2 billion | ¥3.7 billion |
| Net assets | ¥43.5 billion | ¥45.7 billion | ¥47.8 billion | ¥51.7 billion | ¥54.6 billion |
| Total assets | ¥128.4 billion | ¥128.8 billion | ¥128.9 billion | ¥132.7 billion | ¥136.9 billion |
| Net assets per share | 461.25 yen | 485.13 yen | 508.12 yen | 551.18 yen | 588.15 yen |
| Basic earnings (loss) per share | 23.47 yen | 19.16 yen | 23.71 yen | 42.23 yen | 36.03 yen |
| Equity-to-asset ratio | 33.3% | 34.9% | 36.5% | 38.4% | 39.8% |
| Return on equity | 5.2% | 4.0% | 4.8% | 8.0% | 6.3% |
| Net cash provided by (used in) operating activities | ¥7.4 billion | ¥2.0 billion | ¥5.7 billion | ¥3.0 billion | ¥4.8 billion |
| Net cash provided by (used in) investing activities | ¥-1.5 billion | ¥-0.7 billion | ¥-1.1 billion | ¥1.7 billion | ¥-2.1 billion |
| Net cash provided by (used in) financing activities | ¥-5.4 billion | ¥-0.7 billion | ¥-2.5 billion | ¥-2.4 billion | ¥-0.5 billion |
| Cash and cash equivalents | ¥23.2 billion | ¥23.7 billion | ¥25.8 billion | ¥28.3 billion | ¥30.5 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥0.5 billion | ¥0.5 billion | ¥0.6 billion | ¥0.7 billion | ¥1.4 billion |
| Ordinary income (loss) | ¥41.00 million | ¥14.00 million | ¥28.00 million | ¥62.00 million | ¥0.7 billion |
| Net income (loss) | ¥24.00 million | ¥-0 | ¥3.00 million | ¥44.00 million | ¥0.6 billion |
| Capital stock | ¥3.0 billion | ¥3.0 billion | ¥3.0 billion | ¥3.0 billion | ¥3.0 billion |
| Total number of issued shares (common stock) | 92,554,000 shares | 92,554,000 shares | 92,554,000 shares | 92,554,000 shares | 92,554,000 shares |
| Net assets | ¥24.9 billion | ¥24.7 billion | ¥24.5 billion | ¥24.4 billion | ¥24.7 billion |
| Total assets | ¥61.9 billion | ¥61.2 billion | ¥60.6 billion | ¥59.7 billion | ¥61.7 billion |
| Net assets per share | 269.14 yen | 267.13 yen | 265.17 yen | 263.64 yen | 267.36 yen |
| Dividend per share | 2 yen | 2 yen | 2 yen | 3 yen | 6 yen |
| Basic earnings (loss) per share | 0.26 yen | -0.01 yen | 0.04 yen | 0.48 yen | 6.72 yen |
| Equity-to-asset ratio | 40.2% | 40.4% | 40.5% | 40.8% | 40.1% |
| Return on equity | 0.1% | Could not be retrieved | 0.0% | 0.2% | 2.5% |
| Payout ratio | 755.2% | Could not be retrieved | 5,257.4% | 626.2% | 89.4% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 1/2026 | ¥6 | Could not be retrieved | 89.4% | |
| FY ending 1/2025 | ¥3 | Could not be retrieved | 626.2% | |
| FY ending 1/2024 | ¥2 | Could not be retrieved | 5,257.4% | |
| FY ending 1/2023 | ¥2 | Could not be retrieved | Could not be retrieved | |
| FY ending 1/2022 | ¥2 | Could not be retrieved | 755.2% | |
| FY ending 1/2021 | ¥2 | Could not be retrieved | 16.6% | |
| FY ending 1/2020 | ¥2 | Could not be retrieved | 88.1% | |
| FY ending 1/2019 | ¥2 | Could not be retrieved | 81.4% |
Maruzen CHI
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Maruzen CHI
Unit %Source Annual securities reports
- Financial institutions0.11%
- Securities firms0.86%
- Other corporations76.03%
- Foreign holders (institutions)2.31%
- Foreign holders (individuals)0.04%
- Individuals and others20.65%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 大日本印刷株式会社 | 54.92% | 50,828,000 |
| 2 | 株式会社フォルトウナ | 4.53% | 4,200,000 |
| 3 | 株式会社講談社 | 3.91% | 3,620,000 |
| 4 | 株式会社トーハン | 3.55% | 3,294,000 |
| 5 | 有限会社淳久堂 | 2.79% | 2,589,000 |
| 6 | 株式会社小学館 | 2.38% | 2,203,000 |
| 7 | 石井 昭 | 1.41% | 1,306,000 |
| 8 | 丸善CHIホールディングス従業員持株会 | 1.11% | 1,030,000 |
| 9 | 公益財団法人図書館振興財団 | 0.99% | 919,000 |
| 10 | 丸善CHIホールディングス取引先持株会 | 0.97% | 900,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 1/2026 | ¥4.5 billion |
| FY ending 1/2021 | ¥4.1 billion |
Research and development expenses and capital expenditure by segment (FY ending 1/2026)
| Segment | Capital expenditure |
|---|---|
| 店舗・ネット販売事業 | ¥1.2 billion |
| 文教市場販売事業 | ¥1.2 billion |
| 図書館サポート事業 | ¥0.4 billion |
| Publishing | ¥1.00 million |
Revenue scale in the same industry
Maruzen CHI
Source Annual securities reports of each company
Retail Trade: 343 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 AEONFY Feb 2026 ¥10.7T
- 2 Seven & iFY Feb 2026 ¥10.4T
- 3 FAST RETAILINGFY Aug 2025 ¥3.4T
- … 83 companies
- 87 AOYAMA TRADINGFY Mar 2026 ¥189.0B
- 88 JMFY Jul 2025 ¥186.2B
- 89 Maruzen CHIThis companyFY Jan 2026 ¥185.1B
- 90 MATSUYA FOODSFY Mar 2026 ¥184.5B
- 91 NAFCOFY Mar 2026 ¥174.5B
- … 252 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | アーク有限責任監査法人 |
| Audit fees (this year, total) | ¥70.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Retail Trade
“Kaisha no Shikumi: Raising Prices”
Reads the filings of restaurant, clothing and household goods chains for how price increases relate to customer numbers.
Retail Trade companies in this book: saizeriya, FOOD & LIFE COMPANIES, FAST RETAILING and others (6 in all)
“Ano Kaisha no Shikumi” series, Vol.2 — Kindle and paperback
Find it on Amazon →
Same industry: Retail Trade
“Kaisha no Shikumi: Earning Beyond the Till”
Reads the filings of supermarkets, department stores and drugstores for money received under headings other than product sales, such as finance and rent.
Retail Trade companies in this book: AEON, TSURUHA, Takashimaya and others (5 in all)
“Ano Kaisha no Shikumi” series, Vol.5 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥3.7 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥4.8 billion | Consolidated |
| Net sales | ¥185.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-2.1 billion | Consolidated |
| Cash and cash equivalents | ¥30.5 billion | Consolidated |
| Net assets | ¥54.6 billion | Consolidated |
| Ordinary income (loss) | ¥5.5 billion | Consolidated |
| Total assets | ¥136.9 billion | Consolidated |
| Return on equity | 6.3% | Consolidated |
| Equity-to-asset ratio | 39.8% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥3.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.5 billion | Consolidated |
| Basic earnings (loss) per share | 36.03 yen | Consolidated |
| Net assets per share | 588.15 yen | Consolidated |
| Dividend per share | 6 yen | Parent only |
| Operating revenue | ¥1.4 billion | Parent only |
| Net income (loss) | ¥0.6 billion | Parent only |
| Total number of issued shares (common stock) | 92,554,000 shares | Parent only |
| Net assets | ¥24.7 billion | Parent only |
| Ordinary income (loss) | ¥0.7 billion | Parent only |
| Total assets | ¥61.7 billion | Parent only |
| Return on equity | 2.5% | Parent only |
| Equity-to-asset ratio | 40.1% | Parent only |
| Capital stock | ¥3.0 billion | Parent only |
| Payout ratio | 89.4% | Parent only |
| Basic earnings (loss) per share | 6.72 yen | Parent only |
| Net assets per share | 267.36 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 1,574 people | Consolidated |
| Number of employees | 1,574 people | Consolidated |
| Wage gap between men and women (all employees) | 94.7% | Parent only |
| Average length of service (years) | 6.85 years | Parent only |
| Average annual salary | ¥6.02 million | Parent only |
| Average age (years) | 51.6 years old | Parent only |
| Number of employees | 38 people | Parent only |
| Number of employees | 38 people | Parent only |
| Number of employees | 38 people | Parent only |
| Wage gap between men and women (regular employees) | 92.9% | Parent only |
Other disclosed items (13 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥185.1 billion | Consolidated |
| Average number of temporary employees | 13,497 people | Consolidated |
| Average number of temporary employees | 13,497 people | Consolidated |
| Number of unconsolidated subsidiaries and associates accounted for using equity method | 1 companies | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥4.5 billion | Consolidated |
| Write-downs of inventories | ¥0.1 billion | Consolidated |
| Depreciation | ¥1.9 billion | Consolidated |
| Number of consolidated subsidiaries | 22 companies | Consolidated |
| Average number of temporary employees | 1 people | Parent only |
| Average number of temporary employees | 1 people | Parent only |
| Average number of temporary employees | 1 people | Parent only |
| Total return on the share price index | 222.5% | Parent only |
| Ratio of female employees in managerial positions | 33.3% | Parent only |
Shares (20 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 70,892,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 9,200 shares | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment second largest holding company | 1 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment largest holding company | 2 issues | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment second largest holding company | ¥0.5 billion | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment largest holding company | ¥0.8 billion | Consolidated |
| Number of shares | 92,554,085 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.0% | Consolidated |
| Shareholding ratio | 76.6% | Consolidated |
| Number of shares held in own name treasury shares etc | 9,200 shares | Consolidated |
| Number of voting rights | 924,845 units | Consolidated |
| Carrying amount on the balance sheet | ¥59.00 million | Consolidated |
| Carrying amount on the balance sheet | ¥0.1 billion | Consolidated |
| Carrying amount on the balance sheet | ¥1.0 billion | Consolidated |
| Carrying amount on the balance sheet | ¥1.0 billion | Consolidated |
| Number of issues | 13 issues | Consolidated |
| Number of issues | 16 issues | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Total shareholder return | 94.3% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥4.5 billion | Consolidated |
Audit (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥61.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥70.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥9.00 million | Consolidated |
Balance sheet (102 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.5 billion | Consolidated |
| Other | ¥1.0 billion | Consolidated |
| Other | ¥9.7 billion | Consolidated |
| Other | ¥2.3 billion | Consolidated |
| Other | ¥1.4 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.7 billion | Consolidated |
| Other, net | ¥0.1 billion | Consolidated |
| Software | ¥1.1 billion | Consolidated |
| Lease obligations | ¥1.1 billion | Consolidated |
| Lease obligations | ¥0.6 billion | Consolidated |
| Lease assets, net | ¥1.5 billion | Consolidated |
| Work in process | ¥1.2 billion | Consolidated |
| Retained earnings | ¥35.9 billion | Consolidated |
| Advances received | ¥6.1 billion | Consolidated |
| Advance payments trade | ¥2.5 billion | Consolidated |
| Raw materials and supplies | ¥0.7 billion | Consolidated |
| Notes and accounts receivable trade | ¥17.1 billion | Consolidated |
| Merchandise and finished goods | ¥36.4 billion | Consolidated |
| Non-current liabilities | ¥22.8 billion | Consolidated |
| Non-current assets | ¥36.7 billion | Consolidated |
| Land | ¥12.0 billion | Consolidated |
| Tools, furniture and fixtures | ¥1.2 billion | Consolidated |
| Buildings and structures, net | ¥6.6 billion | Consolidated |
| Provision for directors' retirement benefits | ¥77.00 million | Consolidated |
| Investments and other assets | ¥12.8 billion | Consolidated |
| Investment securities | ¥3.6 billion | Consolidated |
| Notes and accounts payable - trade | ¥16.4 billion | Consolidated |
| Lease and guarantee deposits | ¥7.2 billion | Consolidated |
| Property, plant and equipment | ¥21.4 billion | Consolidated |
| Income taxes payable | ¥1.4 billion | Consolidated |
| Shareholders' equity | ¥53.3 billion | Consolidated |
| Current liabilities | ¥59.5 billion | Consolidated |
| Current assets | ¥100.2 billion | Consolidated |
| Accumulated depreciation | ¥-18.1 billion | Consolidated |
| Foreign currency translation adjustment | ¥-69.00 million | Consolidated |
| Intangible assets | ¥2.5 billion | Consolidated |
| Cash and cash equivalents | ¥30.5 billion | Consolidated |
| Cash and deposits | ¥31.1 billion | Consolidated |
| Short-term loans payable | ¥20.4 billion | Consolidated |
| Advances paid | ¥8.8 billion | Consolidated |
| Net assets | ¥54.6 billion | Consolidated |
| Net assets | ¥54.6 billion | Consolidated |
| Total assets | ¥136.9 billion | Consolidated |
| Total assets | ¥136.9 billion | Consolidated |
| Deferred gains or losses on hedges | ¥-2.00 million | Consolidated |
| Treasury stock | ¥-3.00 million | Consolidated |
| Valuation and translation adjustments | ¥1.1 billion | Consolidated |
| Liabilities | ¥82.3 billion | Consolidated |
| Liabilities and net assets | ¥136.9 billion | Consolidated |
| Allowance for doubtful accounts | ¥-45.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-27.00 million | Consolidated |
| Capital surplus | ¥14.5 billion | Consolidated |
| Capital stock | ¥3.0 billion | Consolidated |
| Asset retirement obligations | ¥3.0 billion | Consolidated |
| Provision for bonuses | ¥0.4 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.4 billion | Consolidated |
| Net defined benefit liability | ¥4.3 billion | Consolidated |
| Long-term loans payable | ¥13.8 billion | Consolidated |
| Long-term loans receivable | ¥1.1 billion | Consolidated |
| Non-controlling interests | ¥0.2 billion | Consolidated |
| Current portion of long-term loans payable | ¥4.7 billion | Consolidated |
| Other | ¥62.00 million | Parent only |
| Other | ¥8.00 million | Parent only |
| Other | ¥55.00 million | Parent only |
| Other | ¥30.00 million | Parent only |
| Other | ¥0 | Parent only |
| Other capital surplus | ¥9.4 billion | Parent only |
| Retained earnings | ¥0.9 billion | Parent only |
| Unearned revenue | ¥39.00 million | Parent only |
| Non-current liabilities | ¥13.0 billion | Parent only |
| Non-current assets | ¥37.3 billion | Parent only |
| Tools, furniture and fixtures | ¥0 | Parent only |
| Buildings, net | ¥0 | Parent only |
| Investments and other assets | ¥37.3 billion | Parent only |
| Investment securities | ¥5.00 million | Parent only |
| Property, plant and equipment | ¥0 | Parent only |
| Accounts receivable - other | ¥85.00 million | Parent only |
| Income taxes payable | ¥27.00 million | Parent only |
| Accounts payable - other | ¥36.00 million | Parent only |
| Shareholders' equity | ¥24.7 billion | Parent only |
| Current liabilities | ¥24.0 billion | Parent only |
| Current assets | ¥24.4 billion | Parent only |
| Intangible assets | ¥0 | Parent only |
| Cash and deposits | ¥0.5 billion | Parent only |
| Short-term loans payable | ¥19.4 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥23.8 billion | Parent only |
| Net assets | ¥24.7 billion | Parent only |
| Net assets | ¥24.7 billion | Parent only |
| Total assets | ¥61.7 billion | Parent only |
| Retained earnings brought forward | ¥0.9 billion | Parent only |
| Treasury stock | ¥-3.00 million | Parent only |
| Liabilities | ¥36.9 billion | Parent only |
| Liabilities and net assets | ¥61.7 billion | Parent only |
| Capital surplus | ¥20.9 billion | Parent only |
| Legal capital surplus | ¥11.5 billion | Parent only |
| Capital stock | ¥3.0 billion | Parent only |
| Provision for bonuses | ¥8.00 million | Parent only |
| Provision for retirement benefits | ¥5.00 million | Parent only |
| Long-term loans payable | ¥12.9 billion | Parent only |
| Shares of subsidiaries and associates | ¥24.3 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥12.9 billion | Parent only |
| Current portion of long-term loans payable | ¥4.4 billion | Parent only |
Statement of income (97 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.1 billion | Consolidated |
| Other | ¥32.00 million | Consolidated |
| Other | ¥79.00 million | Consolidated |
| Other | ¥7.4 billion | Consolidated |
| Other comprehensive income | ¥0.4 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.2 billion | Consolidated |
| Dividends from surplus | ¥-0.3 billion | Consolidated |
| Subsidy income-2-EI | ¥40.00 million | Consolidated |
| Comprehensive income | ¥3.7 billion | Consolidated |
| Interest income | ¥68.00 million | Consolidated |
| Dividend income | ¥71.00 million | Consolidated |
| Operating income | ¥5.6 billion | Consolidated |
| Operating income | ¥5.6 billion | Consolidated |
| Non-operating income | ¥0.3 billion | Consolidated |
| Non-operating expenses | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥4.8 billion | Consolidated |
| Loss on sale of non-current assets | ¥6.00 million | Consolidated |
| Gain on sales of non-current assets | ¥0 | Consolidated |
| Loss on retirement of non-current assets | ¥14.00 million | Consolidated |
| Cost of sales | ¥136.8 billion | Consolidated |
| Gross profit (loss) | ¥48.2 billion | Consolidated |
| Net sales | ¥185.1 billion | Consolidated |
| Net sales | ¥185.1 billion | Consolidated |
| Gain on liquidation of subsidiaries | ¥50.00 million | Consolidated |
| Advertising expenses | ¥1.3 billion | Consolidated |
| Net income | ¥3.3 billion | Consolidated |
| Net income | ¥3.3 billion | Consolidated |
| Net income (loss) | ¥3.4 billion | Consolidated |
| Net income (loss) | ¥3.4 billion | Consolidated |
| Provision for directors' retirement benefits | ¥6.00 million | Consolidated |
| Gain on sales of investment securities | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-2.1 billion | Consolidated |
| Interest expenses | ¥0.3 billion | Consolidated |
| Commission fees | ¥34.00 million | Consolidated |
| Commission fees | ¥4.8 billion | Consolidated |
| Increases in cash and cash equivalents from newly consolidated subsidiaries | ¥5.00 million | Consolidated |
| Business consignment expenses | ¥3.3 billion | Consolidated |
| Income taxes - current | ¥2.0 billion | Consolidated |
| Income taxes | ¥2.0 billion | Consolidated |
| Income taxes - deferred | ¥-19.00 million | Consolidated |
| Legal welfare expenses | ¥2.8 billion | Consolidated |
| Impairment loss | ¥0.4 billion | Consolidated |
| Impairment loss | ¥0.4 billion | Consolidated |
| Foreign exchange gains | ¥31.00 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥-13.00 million | Consolidated |
| Extraordinary income | ¥0.4 billion | Consolidated |
| Extraordinary loss | ¥0.5 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥-11.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥2.2 billion | Consolidated |
| Income (loss) before income taxes | ¥5.4 billion | Consolidated |
| Income (loss) before income taxes | ¥5.4 billion | Consolidated |
| Ordinary income | ¥5.5 billion | Consolidated |
| Salaries and allowances | ¥12.8 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥-2.00 million | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Comprehensive income attributable to owners of parent | ¥3.7 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.5 billion | Consolidated |
| Sales commission | ¥0.4 billion | Consolidated |
| Selling, general and administrative expenses | ¥42.6 billion | Consolidated |
| Rent expenses | ¥7.7 billion | Consolidated |
| Provision for bonuses | ¥0.3 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.2 billion | Consolidated |
| Retirement benefit expenses | ¥0.3 billion | Consolidated |
| Purchase of shares of consolidated subsidiaries | ¥1.00 million | Consolidated |
| Change of scope of consolidation | ¥-12.00 million | Consolidated |
| Packing and transportation expenses | ¥1.5 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥25.00 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥25.00 million | Consolidated |
| Other | ¥0 | Parent only |
| Other | ¥0 | Parent only |
| Other | ¥11.00 million | Parent only |
| Dividends from surplus | ¥-0.3 billion | Parent only |
| Interest income | ¥0.3 billion | Parent only |
| Commission fee | ¥25.00 million | Parent only |
| Operating income | ¥0.6 billion | Parent only |
| Operating revenue | ¥1.4 billion | Parent only |
| Non-operating income | ¥0.3 billion | Parent only |
| Non-operating expenses | ¥0.3 billion | Parent only |
| Net income (loss) | ¥0.6 billion | Parent only |
| Net income (loss) | ¥0.6 billion | Parent only |
| Directors' compensations | ¥0.1 billion | Parent only |
| Interest expenses | ¥0.3 billion | Parent only |
| Commission fees | ¥33.00 million | Parent only |
| Commission fees | ¥0.2 billion | Parent only |
| Income taxes - current | ¥37.00 million | Parent only |
| Income taxes | ¥40.00 million | Parent only |
| Income taxes - deferred | ¥3.00 million | Parent only |
| Depreciation | ¥0 | Parent only |
| Income (loss) before income taxes | ¥0.7 billion | Parent only |
| Management fee income | ¥0.8 billion | Parent only |
| Ordinary income | ¥0.7 billion | Parent only |
| Salaries and allowances | ¥0.3 billion | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Selling, general and administrative expenses | ¥0.7 billion | Parent only |
| Provision for bonuses | ¥8.00 million | Parent only |
| Retirement benefit expenses | ¥2.00 million | Parent only |
| Dividends from subsidiaries and associates | ¥0.6 billion | Parent only |
Statement of changes in equity (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥2.9 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥-0.2 billion | Consolidated |
| Total changes during the period | ¥0.3 billion | Parent only |
Statement of cash flows (34 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.6 billion | Consolidated |
| Other | ¥0.7 billion | Consolidated |
| Other | ¥-0.9 billion | Consolidated |
| Repayments of finance lease obligations | ¥-0.6 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-2.3 billion | Consolidated |
| Interest expenses paid | ¥-0.3 billion | Consolidated |
| Interest and dividends income received | ¥0.1 billion | Consolidated |
| Increase (decrease) in advances received | ¥0.4 billion | Consolidated |
| Decrease (increase) in advance payments to suppliers | ¥0.1 billion | Consolidated |
| Interest and dividend income | ¥-0.1 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥0.7 billion | Consolidated |
| Subtotal | ¥6.5 billion | Consolidated |
| Proceeds from sales of investment securities | ¥1.5 billion | Consolidated |
| Interest expenses | ¥0.3 billion | Consolidated |
| Proceeds from collection of lease and guarantee deposits | ¥77.00 million | Consolidated |
| Payments for lease and guarantee deposits | ¥-25.00 million | Consolidated |
| Purchase of property plant and equipment | ¥-2.1 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0 | Consolidated |
| Loss gain on sales of property plant and equipment | ¥6.00 million | Consolidated |
| Loss on retirement of property, plant and equipment | ¥9.00 million | Consolidated |
| Decrease (increase) in inventories | ¥-0.6 billion | Consolidated |
| Income taxes paid | ¥-1.5 billion | Consolidated |
| Depreciation | ¥1.9 billion | Consolidated |
| Impairment loss | ¥0.4 billion | Consolidated |
| Purchase of intangible assets | ¥-1.4 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥1.8 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0 | Consolidated |
| Payments of loans receivable | ¥-0.8 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-7.00 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥28.00 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-0.3 billion | Consolidated |
| Dividends | ¥-0.3 billion | Consolidated |
| Proceeds from long term loans payable | ¥3.4 billion | Consolidated |
| Repayment of long term loans payable | ¥-4.0 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥4.8 billion | Consolidated | Disclosed |
| Dividend per share | 6 | Parent only | Disclosed |
| Number of employees | 1,574 | Consolidated | Disclosed |
| Net assets | ¥54.6 billion | Consolidated | Disclosed |
| Net sales | ¥185.1 billion | Consolidated | Disclosed |
| Operating income | ¥5.6 billion | Consolidated | Disclosed |
| Operating revenue | ¥1.4 billion | Parent only | Disclosed |
| Ordinary income | ¥5.5 billion | Consolidated | Disclosed |
| Net income | ¥3.3 billion | Consolidated | Disclosed |
| Total assets | ¥136.9 billion | Consolidated | Disclosed |
| Operating margin | 3.0% | Consolidated | Calculated |
| Net margin | 1.8% | Consolidated | Calculated |
| Sales per employee | 117568615 yen | Consolidated | Calculated |
| Total asset turnover | 1.35 times | Consolidated | Calculated |
| Net assets to total assets | 39.9% | Consolidated | Calculated |