Watahan&Co
Watahan&Co.,Ltd.
Company highlights
The largest segment by revenue is Retail, at 57.7% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Watahan&Co
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Retail | ¥77.0 billion | 57.7% | ¥79.3 billion | ¥1.6 billion | 35.2% | 2.0% | ¥1.8 billion |
| Construction | ¥49.9 billion | 37.4% | ¥44.8 billion | ¥2.2 billion | 49.8% | 4.4% | ¥1.8 billion |
| Trading | ¥6.5 billion | 4.9% | ¥7.8 billion | ¥0.7 billion | 15.0% | 10.2% | ¥0.9 billion |
| Total of the businesses | ¥133.4 billion | 100.0% | ¥4.4 billion | 100.0% | |||
Revenue and profit
Watahan&Co
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥10.5 billion | Consolidated |
| Commission fees | ¥2.1 billion | Consolidated | |
| Provision for bonuses | ¥0.7 billion | Consolidated | |
| Retirement benefit expenses | ¥0.4 billion | Consolidated | |
| Amortization of goodwill | ¥0.2 billion | Consolidated | |
| Directors' compensations | ¥0.2 billion | Parent only | |
| Research and development expenses | ¥84.00 million | Consolidated | |
| Depreciation | ¥40.00 million | Parent only | |
| Welfare expenses | ¥19.00 million | Parent only | |
| Provision of allowance for doubtful accounts | ¥1.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥28.0 billion | Consolidated |
| Ordinary income | ¥3.9 billion | Consolidated | |
| Operating income | ¥3.6 billion | Consolidated | |
| Net income | ¥2.1 billion | Consolidated |
Watahan&Co
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries and allowances ¥10.5 billion
- Commission fees ¥2.1 billion
- Provision for bonuses ¥0.7 billion
- Retirement benefit expenses ¥0.4 billion
- Amortization of goodwill ¥0.2 billion
- Directors' compensations ¥0.2 billion
- Other (not itemized) ¥10.3 billion
Performance, financial position and capital allocation
Long-term changes in performance
Watahan&Co
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Watahan&Co
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥114.5B | ¥134.3B | ¥128.1B | ¥133.6B | ¥135.5B |
| Year on year (%) | -0.3% | +17.3% | -4.6% | +4.3% | +1.4% |
| Ordinary income (loss) | ¥2.9B | ¥3.1B | ¥3.2B | ¥3.8B | ¥3.9B |
| Change from prior year | -16.8% | +4.1% | +5.9% | +17.8% | +2.4% |
| Ordinary income (loss) as a share of Net sales | 2.6% | 2.3% | 2.5% | 2.9% | 2.9% |
| Change (percentage points) | -0.5 points | -0.3 points | +0.3 points | +0.3 points | +0.0 points |
Watahan&Co
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Watahan&Co
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥114.5 billion | ¥134.3 billion | ¥128.1 billion | ¥133.6 billion | ¥135.5 billion |
| Ordinary income (loss) | ¥2.9 billion | ¥3.1 billion | ¥3.2 billion | ¥3.8 billion | ¥3.9 billion |
| Net income (loss) attributable to owners of parent | ¥2.2 billion | ¥1.7 billion | ¥1.9 billion | ¥2.1 billion | ¥2.1 billion |
| Comprehensive income | ¥2.2 billion | ¥2.3 billion | ¥1.9 billion | ¥1.8 billion | ¥2.5 billion |
| Net assets | ¥19.3 billion | ¥21.3 billion | ¥22.8 billion | ¥23.2 billion | ¥24.6 billion |
| Total assets | ¥69.6 billion | ¥84.2 billion | ¥79.3 billion | ¥79.4 billion | ¥83.0 billion |
| Net assets per share | 974.25 yen | 1,068.23 yen | 1,143.4 yen | 1,200.54 yen | 1,303.74 yen |
| Basic earnings (loss) per share | 111.07 yen | 83.16 yen | 93.09 yen | 104.62 yen | 110.57 yen |
| Equity-to-asset ratio | 27.8% | 25.2% | 28.7% | 29.3% | 29.4% |
| Return on equity | 12.0% | 8.1% | 8.4% | 9.0% | 9.0% |
| Net cash provided by (used in) operating activities | ¥-1.6 billion | ¥-3.7 billion | ¥12.5 billion | ¥-2.9 billion | ¥0.9 billion |
| Net cash provided by (used in) investing activities | ¥-4.0 billion | ¥-4.0 billion | ¥-2.2 billion | ¥-1.8 billion | ¥-1.3 billion |
| Net cash provided by (used in) financing activities | ¥4.8 billion | ¥6.2 billion | ¥-9.5 billion | ¥4.9 billion | ¥1.3 billion |
| Cash and cash equivalents | ¥4.3 billion | ¥2.9 billion | ¥3.7 billion | ¥3.8 billion | ¥5.1 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥4.7 billion | ¥4.3 billion | ¥4.4 billion | ¥4.5 billion | ¥4.5 billion |
| Ordinary income (loss) | ¥1.9 billion | ¥1.3 billion | ¥1.3 billion | ¥1.1 billion | ¥1.4 billion |
| Net income (loss) | ¥1.9 billion | ¥1.0 billion | ¥0.7 billion | ¥1.1 billion | ¥1.5 billion |
| Capital stock | ¥1.0 billion | ¥1.1 billion | ¥1.1 billion | ¥1.1 billion | ¥1.1 billion |
| Total number of issued shares (common stock) | 19,857,426 shares | 19,894,434 shares | 19,931,196 shares | 19,958,940 shares | 19,958,940 shares |
| Net assets | ¥13.2 billion | ¥14.5 billion | ¥14.7 billion | ¥14.1 billion | ¥14.3 billion |
| Total assets | ¥37.0 billion | ¥45.5 billion | ¥39.0 billion | ¥44.5 billion | ¥45.8 billion |
| Net assets per share | 664.23 yen | 726.69 yen | 739.65 yen | 730.48 yen | 765.64 yen |
| Dividend per share | 21 yen | 22 yen | 23 yen | 29 yen | 30 yen |
| Basic earnings (loss) per share | 98.28 yen | 52.35 yen | 34.16 yen | 54.4 yen | 77.49 yen |
| Equity-to-asset ratio | 35.6% | 31.8% | 37.8% | 31.8% | 31.3% |
| Return on equity | 15.8% | 7.5% | 4.7% | 7.5% | 10.5% |
| Payout ratio | 21.4% | 42.0% | 67.3% | 53.3% | 38.7% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥30 | Could not be retrieved | 38.7% | |
| FY ending 3/2025 | ¥29 | Could not be retrieved | 53.3% | |
| FY ending 3/2024 | ¥23 | Could not be retrieved | 67.3% | |
| FY ending 3/2023 | ¥22 | Could not be retrieved | 42.0% | |
| FY ending 3/2022 | ¥21 | Could not be retrieved | 21.4% | |
| FY ending 3/2021 | ¥20 | Could not be retrieved | 20.5% | Stock split or share consolidation noted |
| FY ending 3/2020 | ¥34 | Could not be retrieved | 35.1% | |
| FY ending 3/2019 | ¥33 | Could not be retrieved | 23.2% | |
| FY ending 3/2018 | ¥32 | Could not be retrieved | 29.5% | |
| FY ending 3/2017 | ¥26 | Could not be retrieved | 23.8% | |
| FY ending 3/2016 | ¥25 | Could not be retrieved | 30.3% | |
| FY ending 3/2015 | ¥15 | Could not be retrieved | 16.4% | |
| FY ending 3/2014 | ¥15 | Could not be retrieved | 17.3% | |
| FY ending 3/2013 | ¥15 | Could not be retrieved | 20.4% |
Watahan&Co
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Watahan&Co
Unit %Source Annual securities reports
- Financial institutions15.96%
- Securities firms0.57%
- Other corporations19.42%
- Foreign holders (institutions)1.77%
- Foreign holders (individuals)0.06%
- Individuals and others62.19%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本マスタートラスト信託銀行株式会社(信託口) | 9.43% | 1,762,600 |
| 2 | 綿半グループ従業員持株会 | 9.07% | 1,695,300 |
| 3 | 株式会社八十二長野銀行 | 4.28% | 800,000 |
| 4 | 昭和商事株式会社 | 3.27% | 612,000 |
| 5 | 野原 勇 | 3.21% | 601,015 |
| 6 | 株式会社綿屋半三郎 | 3.15% | 590,000 |
| 7 | 野原グループ株式会社 | 3.11% | 582,600 |
| 8 | 株式会社ヤマウラ | 2.67% | 500,000 |
| 9 | 飯田信用金庫 | 2.14% | 400,000 |
| 10 | 野原 莞爾 | 2.06% | 386,413 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥84.00 million | ¥1.5 billion |
| FY ending 3/2021 | ¥0.1 billion | ¥1.4 billion |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Capital expenditure |
|---|---|
| Retail | ¥0.5 billion |
| Construction | ¥0.6 billion |
| Trading | ¥17.00 million |
Revenue scale in the same industry
Watahan&Co
Source Annual securities reports of each company
Retail Trade: 343 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 AEONFY Feb 2026 ¥10.7T
- 2 Seven & iFY Feb 2026 ¥10.4T
- 3 FAST RETAILINGFY Aug 2025 ¥3.4T
- … 97 companies
- 101 AlleanzaFY Feb 2026 ¥146.1B
- 102 Mr MaxFY Feb 2026 ¥142.1B
- 103 Watahan&CoThis companyFY Mar 2026 ¥135.5B
- 104 eco'sFY Feb 2026 ¥134.2B
- 105 JOYFUL HONDAFY Jun 2026 ¥132.8B
- … 238 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 太陽有限責任監査法人 |
| Audit fees (this year, total) | ¥58.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Retail Trade
“Kaisha no Shikumi: Raising Prices”
Reads the filings of restaurant, clothing and household goods chains for how price increases relate to customer numbers.
Retail Trade companies in this book: saizeriya, FOOD & LIFE COMPANIES, FAST RETAILING and others (6 in all)
“Ano Kaisha no Shikumi” series, Vol.2 — Kindle and paperback
Find it on Amazon →
Same industry: Retail Trade
“Kaisha no Shikumi: Earning Beyond the Till”
Reads the filings of supermarkets, department stores and drugstores for money received under headings other than product sales, such as finance and rent.
Retail Trade companies in this book: AEON, TSURUHA, Takashimaya and others (5 in all)
“Ano Kaisha no Shikumi” series, Vol.5 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥2.5 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.9 billion | Consolidated |
| Net sales | ¥135.5 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.3 billion | Consolidated |
| Cash and cash equivalents | ¥5.1 billion | Consolidated |
| Net assets | ¥24.6 billion | Consolidated |
| Ordinary income (loss) | ¥3.9 billion | Consolidated |
| Total assets | ¥83.0 billion | Consolidated |
| Return on equity | 9.0% | Consolidated |
| Equity-to-asset ratio | 29.4% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥2.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥1.3 billion | Consolidated |
| Basic earnings (loss) per share | 110.57 yen | Consolidated |
| Net assets per share | 1,303.74 yen | Consolidated |
| Dividend per share | 30 yen | Parent only |
| Net sales | ¥4.5 billion | Parent only |
| Net income (loss) | ¥1.5 billion | Parent only |
| Total number of issued shares (common stock) | 19,958,940 shares | Parent only |
| Net assets | ¥14.3 billion | Parent only |
| Ordinary income (loss) | ¥1.4 billion | Parent only |
| Total assets | ¥45.8 billion | Parent only |
| Return on equity | 10.5% | Parent only |
| Equity-to-asset ratio | 31.3% | Parent only |
| Capital stock | ¥1.1 billion | Parent only |
| Payout ratio | 38.7% | Parent only |
| Basic earnings (loss) per share | 77.49 yen | Parent only |
| Net assets per share | 765.64 yen | Parent only |
Employees (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 1,549 people | Consolidated |
| Number of employees | 1,549 people | Consolidated |
| Average length of service (years) | 19.23 years | Parent only |
| Average annual salary | ¥8.31 million | Parent only |
| Average age (years) | 50.3 years old | Parent only |
| Number of employees | 76 people | Parent only |
| Number of employees | 76 people | Parent only |
Other disclosed items (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 2,165 people | Consolidated |
| Average number of temporary employees | 2,165 people | Consolidated |
| Number of consolidated subsidiaries | 17 companies | Consolidated |
| Average number of temporary employees | 11 people | Parent only |
| Average number of temporary employees | 11 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
Shares (19 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 7,929,928 shares | Consolidated |
| Total number of shares held treasury shares etc | 1,270,900 shares | Consolidated |
| Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 3 issues | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting company | 0 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 3 issues | Consolidated |
| Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥0.3 billion | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥5.00 million | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥0.2 billion | Consolidated |
| Number of shares | 19,958,940 shares | Consolidated |
| Shareholding ratio treasury shares etc | 6.4% | Consolidated |
| Shareholding ratio | 42.4% | Consolidated |
| Number of shares held in own name treasury shares etc | 1,270,900 shares | Consolidated |
| Number of voting rights | 186,768 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.6 billion | Consolidated |
| Carrying amount on the balance sheet | ¥1.5 billion | Consolidated |
| Number of issues | 19 issues | Consolidated |
| Number of issues | 7 issues | Consolidated |
| Total shareholder return | 119.8% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥84.00 million | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥1.5 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥58.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥58.00 million | Consolidated |
Accounts unique to this company (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥22.00 million | Consolidated |
| Revenue | ¥46.00 million | Consolidated |
| Revenue | ¥0.8 billion | Consolidated |
| Revenue | ¥47.00 million | Consolidated |
| Revenue | ¥11.00 million | Consolidated |
| Revenue | ¥0.4 billion | Consolidated |
| Revenue | ¥-0.4 billion | Consolidated |
| Change in average annual salary from the previous year | -0.1% | Parent only |
| Revenue | ¥47.00 million | Parent only |
Balance sheet (138 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.6 billion | Consolidated |
| Other | ¥2.7 billion | Consolidated |
| Other | ¥6.6 billion | Consolidated |
| Other | ¥3.4 billion | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.9 billion | Consolidated |
| Other, net | ¥0 | Consolidated |
| Goodwill | ¥0.5 billion | Consolidated |
| Goodwill | ¥0.5 billion | Consolidated |
| Lease obligations | ¥0.1 billion | Consolidated |
| Lease obligations | ¥42.00 million | Consolidated |
| Lease assets, net | ¥0.2 billion | Consolidated |
| Work in process | ¥0.8 billion | Consolidated |
| Retained earnings | ¥23.4 billion | Consolidated |
| Raw materials and supplies | ¥3.1 billion | Consolidated |
| Notes receivable - trade | ¥0.1 billion | Consolidated |
| Notes receivable - trade | ¥14.3 billion | Consolidated |
| Merchandise and finished goods | ¥15.9 billion | Consolidated |
| Non-current liabilities | ¥21.6 billion | Consolidated |
| Non-current assets | ¥36.3 billion | Consolidated |
| Land | ¥11.1 billion | Consolidated |
| Accounts receivable - trade | ¥8.5 billion | Consolidated |
| Contract liabilities | ¥1.5 billion | Consolidated |
| Contract assets | ¥5.7 billion | Consolidated |
| Provision for warranties for completed construction | ¥40.00 million | Consolidated |
| Allowance for construction loss | ¥96.00 million | Consolidated |
| Tools, furniture and fixtures | ¥0.4 billion | Consolidated |
| Buildings and structures, net | ¥14.1 billion | Consolidated |
| Construction in progress | ¥0.3 billion | Consolidated |
| Investments and other assets | ¥7.4 billion | Consolidated |
| Investment securities | ¥2.7 billion | Consolidated |
| Notes and accounts payable - trade | ¥8.1 billion | Consolidated |
| Property, plant and equipment | ¥27.9 billion | Consolidated |
| Income taxes payable | ¥0.6 billion | Consolidated |
| Shareholders' equity | ¥23.3 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥1.9 billion | Consolidated |
| Current liabilities | ¥36.8 billion | Consolidated |
| Current assets | ¥46.7 billion | Consolidated |
| Accumulated depreciation | ¥-30.7 billion | Consolidated |
| Intangible assets | ¥1.0 billion | Consolidated |
| Cash and cash equivalents | ¥5.1 billion | Consolidated |
| Cash and deposits | ¥5.4 billion | Consolidated |
| Short-term loans payable | ¥13.7 billion | Consolidated |
| Net assets | ¥24.6 billion | Consolidated |
| Net assets | ¥24.6 billion | Consolidated |
| Total assets | ¥83.0 billion | Consolidated |
| Deferred tax liabilities | ¥0.2 billion | Consolidated |
| Deferred tax assets | ¥1.2 billion | Consolidated |
| Treasury stock | ¥-1.9 billion | Consolidated |
| Valuation and translation adjustments | ¥1.1 billion | Consolidated |
| Liabilities | ¥58.4 billion | Consolidated |
| Liabilities and net assets | ¥83.0 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.2 billion | Consolidated |
| Allowance for doubtful accounts | ¥-25.00 million | Consolidated |
| Capital surplus | ¥0.7 billion | Consolidated |
| Capital stock | ¥1.1 billion | Consolidated |
| Asset retirement obligations | ¥2.6 billion | Consolidated |
| Provision for bonuses | ¥0.9 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.2 billion | Consolidated |
| Net defined benefit liability | ¥2.3 billion | Consolidated |
| Long-term loans payable | ¥15.7 billion | Consolidated |
| Long-term loans receivable | ¥1.0 billion | Consolidated |
| Electronically recorded obligations - operating | ¥6.9 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥4.0 billion | Consolidated |
| Non-controlling interests | ¥0.2 billion | Consolidated |
| Other | ¥0.2 billion | Parent only |
| Other | ¥0.7 billion | Parent only |
| Other | ¥0 | Parent only |
| Other | ¥0.4 billion | Parent only |
| Other | ¥0 | Parent only |
| Valuation difference on available-for-sale securities | ¥0.9 billion | Parent only |
| Other capital surplus | ¥0 | Parent only |
| Software | ¥57.00 million | Parent only |
| Lease assets | ¥29.00 million | Parent only |
| Leasehold right | ¥4.00 million | Parent only |
| Investments in capital | ¥1.00 million | Parent only |
| General reserve | ¥3.0 billion | Parent only |
| Retained earnings | ¥13.6 billion | Parent only |
| Legal retained earnings | ¥0.1 billion | Parent only |
| Unearned revenue | ¥0.2 billion | Parent only |
| Prepaid expenses | ¥0.1 billion | Parent only |
| Raw materials and supplies | ¥1.00 million | Parent only |
| Non-current liabilities | ¥17.1 billion | Parent only |
| Non-current assets | ¥36.4 billion | Parent only |
| Land | ¥6.3 billion | Parent only |
| Tools, furniture and fixtures | ¥1.0 billion | Parent only |
| Tools, furniture and fixtures | ¥0.1 billion | Parent only |
| Buildings | ¥15.8 billion | Parent only |
| Buildings, net | ¥8.1 billion | Parent only |
| Construction in progress | ¥94.00 million | Parent only |
| Investments and other assets | ¥20.5 billion | Parent only |
| Investment securities | ¥2.2 billion | Parent only |
| Property, plant and equipment | ¥15.8 billion | Parent only |
| Income taxes payable | ¥8.00 million | Parent only |
| Accrued consumption taxes | ¥33.00 million | Parent only |
| Accrued expenses | ¥30.00 million | Parent only |
| Accounts payable - other | ¥0.4 billion | Parent only |
| Shareholders' equity | ¥13.5 billion | Parent only |
| Structures | ¥1.7 billion | Parent only |
| Structures, net | ¥0.7 billion | Parent only |
| Machinery and equipment | ¥0.8 billion | Parent only |
| Machinery and equipment, net | ¥0.5 billion | Parent only |
| Current liabilities | ¥14.4 billion | Parent only |
| Current assets | ¥9.3 billion | Parent only |
| Accumulated depreciation | ¥-29.00 million | Parent only |
| Accumulated depreciation | ¥-0.9 billion | Parent only |
| Accumulated depreciation | ¥-7.7 billion | Parent only |
| Accumulated depreciation | ¥-1.1 billion | Parent only |
| Accumulated depreciation | ¥-0.4 billion | Parent only |
| Accumulated depreciation | ¥-1.00 million | Parent only |
| Intangible assets | ¥62.00 million | Parent only |
| Cash and deposits | ¥1.3 billion | Parent only |
| Short-term loans payable | ¥13.6 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥7.6 billion | Parent only |
| Net assets | ¥14.3 billion | Parent only |
| Net assets | ¥14.3 billion | Parent only |
| Total assets | ¥45.8 billion | Parent only |
| Deferred tax liabilities | ¥0.5 billion | Parent only |
| Retained earnings brought forward | ¥10.5 billion | Parent only |
| Treasury stock | ¥-1.9 billion | Parent only |
| Valuation and translation adjustments | ¥0.9 billion | Parent only |
| Liabilities | ¥31.4 billion | Parent only |
| Liabilities and net assets | ¥45.8 billion | Parent only |
| Allowance for doubtful accounts | ¥-24.00 million | Parent only |
| Capital surplus | ¥0.7 billion | Parent only |
| Legal capital surplus | ¥0.7 billion | Parent only |
| Capital stock | ¥1.1 billion | Parent only |
| Asset retirement obligations | ¥1.3 billion | Parent only |
| Provision for bonuses | ¥82.00 million | Parent only |
| Vehicle and delivery equipment | ¥7.00 million | Parent only |
| Vehicles, net | ¥6.00 million | Parent only |
| Provision for retirement benefits | ¥0.2 billion | Parent only |
| Long-term loans payable | ¥14.9 billion | Parent only |
| Long-term prepaid expenses | ¥42.00 million | Parent only |
| Long-term loans receivable | ¥1.00 million | Parent only |
| Shares of subsidiaries and associates | ¥9.2 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥8.5 billion | Parent only |
| Deposits received | ¥15.00 million | Parent only |
Statement of income (92 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.3 billion | Consolidated |
| Other | ¥77.00 million | Consolidated |
| Other comprehensive income | ¥0.2 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.2 billion | Consolidated |
| Amortization of goodwill | ¥0.2 billion | Consolidated |
| Cancellation refund | ¥50.00 million | Consolidated |
| Gain on investments in capital | ¥0.1 billion | Consolidated |
| Dividends from surplus | ¥-0.6 billion | Consolidated |
| Comprehensive income | ¥2.5 billion | Consolidated |
| Interest income | ¥40.00 million | Consolidated |
| Guaranty money income | ¥47.00 million | Consolidated |
| Dividend income | ¥97.00 million | Consolidated |
| Operating income | ¥3.6 billion | Consolidated |
| Non-operating income | ¥0.7 billion | Consolidated |
| Non-operating expenses | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.9 billion | Consolidated |
| Gain on sales of non-current assets | ¥54.00 million | Consolidated |
| Loss on sales and retirement of noncurrent assets | ¥86.00 million | Consolidated |
| Cost of sales | ¥107.4 billion | Consolidated |
| Gross profit (loss) | ¥28.0 billion | Consolidated |
| Net sales | ¥135.5 billion | Consolidated |
| Net income | ¥2.1 billion | Consolidated |
| Net income | ¥2.1 billion | Consolidated |
| Net income (loss) | ¥2.2 billion | Consolidated |
| Net income (loss) | ¥2.2 billion | Consolidated |
| Gain on sales of investment securities | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.3 billion | Consolidated |
| Interest expenses | ¥0.2 billion | Consolidated |
| Commission fees | ¥2.1 billion | Consolidated |
| Income taxes - current | ¥1.2 billion | Consolidated |
| Income taxes | ¥0.9 billion | Consolidated |
| Income taxes - deferred | ¥-0.3 billion | Consolidated |
| Impairment loss | ¥0.2 billion | Consolidated |
| Impairment loss | ¥0.2 billion | Consolidated |
| Foreign exchange losses | ¥48.00 million | Consolidated |
| Extraordinary income | ¥0.3 billion | Consolidated |
| Extraordinary loss | ¥1.0 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0 | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥1.0 billion | Consolidated |
| Research and development expenses | ¥84.00 million | Consolidated |
| Income (loss) before income taxes | ¥3.1 billion | Consolidated |
| Income (loss) before income taxes | ¥3.1 billion | Consolidated |
| Ordinary income | ¥3.9 billion | Consolidated |
| Salaries and allowances | ¥10.5 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥-0 | Consolidated |
| Purchase of treasury stock | ¥-1.0 billion | Consolidated |
| Subsidy income | ¥76.00 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥2.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥1.3 billion | Consolidated |
| Selling, general and administrative expenses | ¥24.4 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥1.00 million | Consolidated |
| Provision for bonuses | ¥0.7 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥43.00 million | Consolidated |
| Retirement benefit expenses | ¥0.4 billion | Consolidated |
| Increase (decrease) in cash and cash equivalents resulting from change in scope of consolidation | ¥10.00 million | Consolidated |
| Change of scope of consolidation | ¥0.2 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥76.00 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥76.00 million | Consolidated |
| Increase in cash and cash equivalents resulting from merger with unconsolidated subsidiaries cce | ¥0.3 billion | Consolidated |
| Other | ¥20.00 million | Parent only |
| Other | ¥9.00 million | Parent only |
| Dividends from surplus | ¥-0.6 billion | Parent only |
| Interest income | ¥0.2 billion | Parent only |
| Dividend income | ¥48.00 million | Parent only |
| Operating income | ¥1.3 billion | Parent only |
| Non-operating income | ¥0.3 billion | Parent only |
| Non-operating expenses | ¥0.2 billion | Parent only |
| Loss on sales and retirement of noncurrent assets | ¥44.00 million | Parent only |
| Cost of sales | ¥2.0 billion | Parent only |
| Gross profit (loss) | ¥2.6 billion | Parent only |
| Net sales | ¥4.5 billion | Parent only |
| Net income (loss) | ¥1.5 billion | Parent only |
| Net income (loss) | ¥1.5 billion | Parent only |
| Directors' compensations | ¥0.2 billion | Parent only |
| Gain on sales of investment securities | ¥0.2 billion | Parent only |
| Interest expenses | ¥0.2 billion | Parent only |
| Commission fees | ¥0.4 billion | Parent only |
| Income taxes - current | ¥61.00 million | Parent only |
| Income taxes | ¥24.00 million | Parent only |
| Income taxes - deferred | ¥-37.00 million | Parent only |
| Depreciation | ¥40.00 million | Parent only |
| Extraordinary income | ¥0.2 billion | Parent only |
| Extraordinary loss | ¥44.00 million | Parent only |
| Welfare expenses | ¥19.00 million | Parent only |
| Income (loss) before income taxes | ¥1.5 billion | Parent only |
| Ordinary income | ¥1.4 billion | Parent only |
| Salaries and allowances | ¥83.00 million | Parent only |
| Purchase of treasury stock | ¥-1.0 billion | Parent only |
| Subsidy income | ¥38.00 million | Parent only |
| Selling, general and administrative expenses | ¥1.3 billion | Parent only |
| Provision for bonuses | ¥0.1 billion | Parent only |
| Retirement benefit expenses | ¥28.00 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥1.4 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.5 billion | Consolidated |
| Total changes during the period | ¥0.2 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.2 billion | Parent only |
Statement of cash flows (40 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥45.00 million | Consolidated |
| Depreciation and amortization on other | ¥14.00 million | Consolidated |
| Increase (decrease) in other liabilities | ¥0.3 billion | Consolidated |
| Decrease (increase) in other assets | ¥-0.8 billion | Consolidated |
| Amortization of goodwill | ¥0.2 billion | Consolidated |
| Repayments of lease obligations | ¥-45.00 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-1.2 billion | Consolidated |
| Interest expenses paid | ¥-0.2 billion | Consolidated |
| Interest and dividends income received | ¥0.1 billion | Consolidated |
| Interest and dividend income | ¥-0.1 billion | Consolidated |
| Purchase of non-current assets | ¥-1.4 billion | Consolidated |
| Proceeds from sales of non-current assets | ¥0.3 billion | Consolidated |
| Payments for retirement of noncurrent assets | ¥-4.00 million | Consolidated |
| Loss gain on sales and retirement of noncurrent assets | ¥32.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-1.4 billion | Consolidated |
| Increase decrease in provision for warranties for completed construction | ¥-1.00 million | Consolidated |
| Net decrease increase in time deposits | ¥-97.00 million | Consolidated |
| Subtotal | ¥2.9 billion | Consolidated |
| Increase (decrease) in provision for loss on construction contracts | ¥-26.00 million | Consolidated |
| Purchase of investment securities | ¥-0.3 billion | Consolidated |
| Proceeds from sales of investment securities | ¥0.3 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-0.2 billion | Consolidated |
| Interest expenses | ¥0.2 billion | Consolidated |
| Decrease in consumption taxes payable | ¥-60.00 million | Consolidated |
| Decrease (increase) in inventories | ¥1.0 billion | Consolidated |
| Income taxes paid | ¥-2.0 billion | Consolidated |
| Depreciation | ¥1.7 billion | Consolidated |
| Impairment loss | ¥0.2 billion | Consolidated |
| Foreign exchange loss (gain) | ¥-1.00 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥4.1 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-1.0 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-1.00 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-16.00 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-48.00 million | Consolidated |
| Dividends | ¥-0.6 billion | Consolidated |
| Proceeds from long term loans payable | ¥3.2 billion | Consolidated |
| Repayment of long term loans payable | ¥-4.4 billion | Consolidated |
| Purchase of long-term prepaid expenses | ¥-71.00 million | Consolidated |
| Payments of long-term loans receivable | ¥-14.00 million | Consolidated |
| Collection of long-term loans receivable | ¥1.00 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.9 billion | Consolidated | Disclosed |
| Dividend per share | 30 | Parent only | Disclosed |
| Number of employees | 1,549 | Consolidated | Disclosed |
| Net assets | ¥24.6 billion | Consolidated | Disclosed |
| Net sales | ¥135.5 billion | Consolidated | Disclosed |
| Operating income | ¥3.6 billion | Consolidated | Disclosed |
| Ordinary income | ¥3.9 billion | Consolidated | Disclosed |
| Net income | ¥2.1 billion | Consolidated | Disclosed |
| Total assets | ¥83.0 billion | Consolidated | Disclosed |
| Operating margin | 2.7% | Consolidated | Calculated |
| Net margin | 1.6% | Consolidated | Calculated |
| Sales per employee | 87444158 yen | Consolidated | Calculated |
| Total asset turnover | 1.63 times | Consolidated | Calculated |
| Net assets to total assets | 29.6% | Consolidated | Calculated |