e'grand
e'grand Co.,Ltd
Company highlights
The annual dividend per share has risen for 5 consecutive years.
Key figures
Period Apr 2024 to Mar 2025Parent onlyJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
e'grand
Period Apr 2024 to Mar 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥0.5 billion | Parent only |
| Taxes and dues | ¥0.4 billion | Parent only | |
| Bonuses | ¥0.2 billion | Parent only | |
| Directors' compensations | ¥0.1 billion | Parent only | |
| Commission fees | ¥0.1 billion | Parent only | |
| Depreciation | ¥12.38 million | Parent only | |
| Provision of allowance for doubtful accounts | ¥0.32 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥4.3 billion | Parent only |
| Operating income | ¥1.5 billion | Parent only | |
| Ordinary income | ¥1.2 billion | Parent only |
e'grand
Selling, general and administrative expenses
Period Apr 2024 to Mar 2025Source Annual securities reports
- Salaries and allowances ¥0.5 billion
- Taxes and dues ¥0.4 billion
- Bonuses ¥0.2 billion
- Directors' compensations ¥0.1 billion
- Commission fees ¥0.1 billion
- Depreciation ¥0.0 billion
- Other (not itemized) ¥1.4 billion
Performance, financial position and capital allocation
Long-term changes in performance
e'grand
Long-term revenue, profit and asset trends
Period 2013 to 2025Source Annual securities reportsDisclosed
e'grand
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥20.3B | ¥23.4B | ¥25.8B | ¥27.3B | ¥30.5B |
| Year on year (%) | -1.0% | +15.2% | +10.4% | +6.0% | +11.6% |
| Ordinary income (loss) | ¥1.3B | ¥2.3B | ¥2.5B | ¥1.8B | ¥1.2B |
| Change from prior year | +5.8% | +75.7% | +4.7% | -24.9% | -32.9% |
| Ordinary income (loss) as a share of Net sales | 6.6% | 10.0% | 9.5% | 6.8% | 4.1% |
| Change (percentage points) | +0.4 points | +3.5 points◆ | -0.5 points | -2.8 points◆ | -2.7 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (3)
- 2014Net sales year on year +35.3%, Ordinary income (loss) as a share of revenue +4.2 points
- 2015Net sales year on year +23.0%, Ordinary income (loss) as a share of revenue -3.1 points
- 2020Ordinary income (loss) as a share of revenue +2.2 points
- 2022Ordinary income (loss) as a share of revenue +3.5 points
- 2024Ordinary income (loss) as a share of revenue -2.8 points
- 2025Ordinary income (loss) as a share of revenue -2.7 points
e'grand
Earnings and net assets per share over time
Unit yenSource Annual securities reports
e'grand
Return on equity over time
Unit %Source Annual securities reports
Parent only indicators (19 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥20.3 billion | ¥23.4 billion | ¥25.8 billion | ¥27.3 billion | ¥30.5 billion |
| Ordinary income (loss) | ¥1.3 billion | ¥2.3 billion | ¥2.5 billion | ¥1.8 billion | ¥1.2 billion |
| Net income (loss) | ¥0.9 billion | ¥1.6 billion | ¥1.7 billion | ¥1.3 billion | ¥0.9 billion |
| Capital stock | ¥0.8 billion | ¥0.8 billion | ¥0.8 billion | ¥0.8 billion | ¥0.8 billion |
| Total number of issued shares (common stock) | 6,379,100 shares | 6,379,100 shares | 6,379,100 shares | 6,379,100 shares | 6,379,100 shares |
| Net assets | ¥8.1 billion | ¥9.2 billion | ¥10.3 billion | ¥11.1 billion | ¥11.5 billion |
| Total assets | ¥20.6 billion | ¥24.4 billion | ¥27.4 billion | ¥26.9 billion | ¥31.3 billion |
| Net assets per share | 1,277.5 yen | 1,477.32 yen | 1,689.1 yen | 1,817.14 yen | 1,880.06 yen |
| Dividend per share | 39 yen | 71 yen | 79 yen | 80 yen | 82 yen |
| Interim dividend per share | 19 yen | 34 yen | 39 yen | 40 yen | 41 yen |
| Basic earnings (loss) per share | 148.19 yen | 256.33 yen | 285.87 yen | 208.07 yen | 144.56 yen |
| Diluted earnings per share | 146.21 yen | 253.07 yen | 282.11 yen | 205.32 yen | 142.65 yen |
| Equity-to-asset ratio | 39.2% | 37.6% | 37.4% | 41.1% | 36.6% |
| Return on equity | 12.1% | 18.8% | 17.9% | 11.9% | 7.8% |
| Payout ratio | 26.3% | 27.7% | 27.6% | 38.4% | 56.7% |
| Net cash provided by (used in) operating activities | ¥2.7 billion | ¥-1.3 billion | ¥-0.7 billion | ¥4.5 billion | ¥-1.6 billion |
| Net cash provided by (used in) investing activities | ¥-1.7 billion | ¥-0.4 billion | ¥-1.5 billion | ¥-1.2 billion | ¥-1.6 billion |
| Net cash provided by (used in) financing activities | ¥0.9 billion | ¥1.7 billion | ¥1.6 billion | ¥-1.5 billion | ¥3.5 billion |
| Cash and cash equivalents | ¥5.1 billion | ¥5.0 billion | ¥4.3 billion | ¥6.1 billion | ¥6.5 billion |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2025 | ¥82 | ¥41 | 56.7% | |
| FY ending 3/2024 | ¥80 | ¥40 | 38.4% | |
| FY ending 3/2023 | ¥79 | ¥39 | 27.6% | |
| FY ending 3/2022 | ¥71 | ¥34 | 27.7% | |
| FY ending 3/2021 | ¥39 | ¥19 | 26.3% | |
| FY ending 3/2020 | ¥38 | ¥19 | 27.5% | |
| FY ending 3/2019 | ¥38 | ¥19 | 48.9% | |
| FY ending 3/2018 | ¥33 | ¥14 | 24.6% | |
| FY ending 3/2017 | ¥20 | ¥10 | 17.9% | |
| FY ending 3/2016 | ¥20 | Could not be retrieved | 12.6% | |
| FY ending 3/2015 | ¥10 | Could not be retrieved | 12.6% | Stock split or share consolidation noted |
| FY ending 3/2014 | ¥40 | Could not be retrieved | 9.0% | Stock split or share consolidation noted |
| FY ending 3/2013 | ¥30,000 | Could not be retrieved | 10.4% |
e'grand
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
e'grand
Unit %Source Annual securities reports
- Financial institutions0.13%
- Securities firms0.98%
- Other corporations14.45%
- Foreign holders (institutions)0.87%
- Foreign holders (individuals)0.07%
- Individuals and others83.49%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 江口 久 | 24.33% | 1,482,600 |
| 2 | 株式会社ヴェルディッシモ | 10.1% | 616,000 |
| 3 | 江口 惠津子 | 3.11% | 190,000 |
| 4 | 江口 直宏 | 3.11% | 190,000 |
| 5 | 千田 美穂 | 3.11% | 190,000 |
| 6 | 萩原 香菜 | 3.11% | 190,000 |
| 7 | 株式会社ジューテック | 2.62% | 160,000 |
| 8 | 藤井 智子 | 1.88% | 115,000 |
| 9 | 佐々木 洋 | 1.76% | 107,400 |
| 10 | 林田 光司 | 1.66% | 101,600 |
Revenue scale in the same industry
e'grand
Source Annual securities reports of each company
Real Estate: 147 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 Mitsui FudosanFY Mar 2026 ¥2.7T
- 2 Mitsubishi EstateFY Mar 2026 ¥1.7T
- 3 Iida GroupFY Mar 2026 ¥1.5T
- … 73 companies
- 77 SREFY Mar 2026 ¥32.9B
- 78 AMGFY Mar 2026 ¥31.4B
- 79 e'grandThis companyFY Mar 2025 ¥30.5B
- 80 GOLDCRESTFY Mar 2026 ¥30.4B
- 81 MEIHO ENTERPRISEFY Jul 2025 ¥29.8B
- … 66 companies
Workforce information
Women 45 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 141 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
10.6 hours |
| Annual paid leave taken |
82.9% |
| Childcare leave taken, men |
83% |
| Childcare leave taken, women |
100% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | EY新日本有限責任監査法人 |
| Audit fees (this year, filing company) | ¥23.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (19 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Dividend per share | 82 yen | Parent only |
| Net cash provided by (used in) operating activities | ¥-1.6 billion | Parent only |
| Net sales | ¥30.5 billion | Parent only |
| Net income (loss) | ¥0.9 billion | Parent only |
| Net cash provided by (used in) investing activities | ¥-1.6 billion | Parent only |
| Diluted earnings per share | 142.65 yen | Parent only |
| Cash and cash equivalents | ¥6.5 billion | Parent only |
| Total number of issued shares (common stock) | 6,379,100 shares | Parent only |
| Net assets | ¥11.5 billion | Parent only |
| Ordinary income (loss) | ¥1.2 billion | Parent only |
| Total assets | ¥31.3 billion | Parent only |
| Return on equity | 7.8% | Parent only |
| Equity-to-asset ratio | 36.6% | Parent only |
| Net cash provided by (used in) financing activities | ¥3.5 billion | Parent only |
| Capital stock | ¥0.8 billion | Parent only |
| Payout ratio | 56.7% | Parent only |
| Interim dividend per share | 41 yen | Parent only |
| Basic earnings (loss) per share | 144.56 yen | Parent only |
| Net assets per share | 1,880.06 yen | Parent only |
Employees (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average length of service (years) | 5.9 years | Parent only |
| Average annual salary | ¥6.31 million | Parent only |
| Average age (years) | 35.4 years old | Parent only |
| Number of employees | 138 people | Parent only |
| Number of employees | 138 people | Parent only |
Other disclosed items (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Rate of male employees taking childcare leave (all employees) | 83.3% | Parent only |
| Average number of temporary employees | 3 people | Parent only |
| Average number of temporary employees | 3 people | Parent only |
| Total return on the share price index | 213.4% | Parent only |
Shares (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 3,342,600 shares | Consolidated |
| Total number of shares held treasury shares etc | 285,600 shares | Consolidated |
| Number of shares | 6,379,100 shares | Consolidated |
| Shareholding ratio treasury shares etc | 4.5% | Consolidated |
| Shareholding ratio | 54.8% | Consolidated |
| Number of shares held in own name treasury shares etc | 285,600 shares | Consolidated |
| Number of voting rights | 60,715 units | Consolidated |
| Total shareholder return | 285.7% | Parent only |
Audit (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥23.00 million | Consolidated |
Balance sheet (59 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥72.13 million | Parent only |
| Other | ¥60.34 million | Parent only |
| Other | ¥0.93 million | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other capital surplus | ¥24.36 million | Parent only |
| Software | ¥0.10 million | Parent only |
| Real estate for sale in process | ¥5.2 billion | Parent only |
| Investments in capital | ¥42.07 million | Parent only |
| Retained earnings | ¥10.2 billion | Parent only |
| Legal retained earnings | ¥3.66 million | Parent only |
| Prepaid expenses | ¥0.2 billion | Parent only |
| Advance payments trade | ¥0.3 billion | Parent only |
| Non-current liabilities | ¥9.8 billion | Parent only |
| Non-current assets | ¥2.1 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥15.57 million | Parent only |
| Land | ¥0.8 billion | Parent only |
| Contract liabilities | ¥0.1 billion | Parent only |
| Provision for warranties for completed construction | ¥14.24 million | Parent only |
| Tools, furniture and fixtures | ¥36.79 million | Parent only |
| Buildings, net | ¥0.8 billion | Parent only |
| Construction in progress | ¥23.69 million | Parent only |
| Provision for directors' retirement benefits | ¥57.75 million | Parent only |
| Investments and other assets | ¥0.4 billion | Parent only |
| Subscription rights to shares | ¥37.81 million | Parent only |
| Property, plant and equipment | ¥1.6 billion | Parent only |
| Income taxes payable | ¥78.44 million | Parent only |
| Accrued expenses | ¥40.53 million | Parent only |
| Accrued bonuses | ¥0.2 billion | Parent only |
| Accounts payable - other | ¥29.71 million | Parent only |
| Shareholders' equity | ¥11.5 billion | Parent only |
| Current liabilities | ¥10.0 billion | Parent only |
| Current assets | ¥29.2 billion | Parent only |
| Accumulated depreciation | ¥-89.91 million | Parent only |
| Intangible assets | ¥0.10 million | Parent only |
| Cash and cash equivalents | ¥6.5 billion | Parent only |
| Cash and deposits | ¥7.3 billion | Parent only |
| Short-term loans payable | ¥8.1 billion | Parent only |
| Net assets | ¥11.5 billion | Parent only |
| Net assets | ¥11.5 billion | Parent only |
| Total assets | ¥31.3 billion | Parent only |
| Deferred tax assets | ¥89.93 million | Parent only |
| Retained earnings brought forward | ¥10.2 billion | Parent only |
| Treasury stock | ¥-0.4 billion | Parent only |
| Liabilities | ¥19.8 billion | Parent only |
| Liabilities and net assets | ¥31.3 billion | Parent only |
| Real estate for sale | ¥16.0 billion | Parent only |
| Supplies | ¥1.55 million | Parent only |
| Accounts payable - trade | ¥0.5 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.66 million | Parent only |
| Allowance for doubtful accounts | ¥-0.32 million | Parent only |
| Capital surplus | ¥0.8 billion | Parent only |
| Legal capital surplus | ¥0.8 billion | Parent only |
| Capital stock | ¥0.8 billion | Parent only |
| Long-term loans payable | ¥9.7 billion | Parent only |
| Long-term prepaid expenses | ¥0.1 billion | Parent only |
| Shares of subsidiaries and associates | ¥87.56 million | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥50.00 million | Parent only |
| Deposits received | ¥12.68 million | Parent only |
| Current portion of long-term loans payable | ¥0.9 billion | Parent only |
Accounts unique to this company (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥66.20 million | Parent only |
| Revenue | ¥4.79 million | Parent only |
| Revenue | ¥1.14 million | Parent only |
| Revenue | ¥50.00 million | Parent only |
| Revenue | ¥0.8 billion | Parent only |
Statement of income (37 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.62 million | Parent only |
| Other | ¥2.01 million | Parent only |
| Dividends from surplus | ¥-0.5 billion | Parent only |
| Subsidy income | ¥1.13 million | Parent only |
| Insurance | ¥1.81 million | Parent only |
| Interest income | ¥2.84 million | Parent only |
| Dividend income | ¥0.76 million | Parent only |
| Operating income | ¥1.5 billion | Parent only |
| Non-operating income | ¥11.95 million | Parent only |
| Non-operating expenses | ¥0.3 billion | Parent only |
| Net cash provided by (used in) operating activities | ¥-1.6 billion | Parent only |
| Cost of sales | ¥26.2 billion | Parent only |
| Gross profit (loss) | ¥4.3 billion | Parent only |
| Net sales | ¥30.5 billion | Parent only |
| Net income (loss) | ¥0.9 billion | Parent only |
| Net income (loss) | ¥0.9 billion | Parent only |
| Directors' compensations | ¥0.1 billion | Parent only |
| Net cash provided by (used in) investing activities | ¥-1.6 billion | Parent only |
| Interest expenses | ¥0.2 billion | Parent only |
| Commission fees | ¥30.61 million | Parent only |
| Commission fees | ¥0.1 billion | Parent only |
| Income taxes - current | ¥0.3 billion | Parent only |
| Income taxes | ¥0.4 billion | Parent only |
| Income taxes - deferred | ¥11.21 million | Parent only |
| Depreciation | ¥12.38 million | Parent only |
| Net increase (decrease) in cash and cash equivalents | ¥0.3 billion | Parent only |
| Taxes and dues | ¥0.4 billion | Parent only |
| Income (loss) before income taxes | ¥1.2 billion | Parent only |
| Income (loss) before income taxes | ¥1.2 billion | Parent only |
| Ordinary income | ¥1.2 billion | Parent only |
| Salaries and allowances | ¥0.5 billion | Parent only |
| Disposal of treasury stock | ¥23.77 million | Parent only |
| Purchase of treasury stock | ¥-0.05 million | Parent only |
| Net cash provided by (used in) financing activities | ¥3.5 billion | Parent only |
| Selling, general and administrative expenses | ¥2.8 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥0.32 million | Parent only |
| Bonuses | ¥0.2 billion | Parent only |
Statement of changes in equity (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.4 billion | Parent only |
Statement of cash flows (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥23.27 million | Parent only |
| Other | ¥0.72 million | Parent only |
| Increase decrease in notes and accounts payable trade | ¥0.1 billion | Parent only |
| Collection of investments in capital | ¥0.03 million | Parent only |
| Interest expenses paid | ¥-0.3 billion | Parent only |
| Interest and dividends income received | ¥3.60 million | Parent only |
| Decrease (increase) in advance payments to suppliers | ¥-0.2 billion | Parent only |
| Interest and dividend income | ¥-3.60 million | Parent only |
| Increase decrease in provision for warranties for completed construction | ¥0.10 million | Parent only |
| Proceeds from withdrawal of time deposits | ¥0.3 billion | Parent only |
| Payments into time deposits | ¥-0.4 billion | Parent only |
| Subtotal | ¥-0.9 billion | Parent only |
| Interest expenses | ¥0.2 billion | Parent only |
| Purchase of property plant and equipment | ¥-1.5 billion | Parent only |
| Decrease/increase in consumption taxes receivable/payable | ¥-0.2 billion | Parent only |
| Increase (decrease) in accounts payable-other | ¥3.93 million | Parent only |
| Decrease (increase) in inventories | ¥-2.2 billion | Parent only |
| Income taxes paid | ¥-0.5 billion | Parent only |
| Depreciation | ¥37.98 million | Parent only |
| Increase in short term loans payable | ¥13.9 billion | Parent only |
| Decrease in short term loans payable | ¥-12.4 billion | Parent only |
| Decrease increase in treasury stock | ¥-0.05 million | Parent only |
| Increase (decrease) in allowance for doubtful accounts | ¥0.32 million | Parent only |
| Dividends | ¥-0.5 billion | Parent only |
| Proceeds from long term loans payable | ¥6.4 billion | Parent only |
| Repayment of long term loans payable | ¥-3.9 billion | Parent only |
| Payments of loans receivable to subsidiaries and affiliates | ¥-0.1 billion | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥-1.6 billion | Parent only | Disclosed |
| Dividend per share | 82 | Parent only | Disclosed |
| Number of employees | 138 | Parent only | Disclosed |
| Net assets | ¥11.5 billion | Parent only | Disclosed |
| Net sales | ¥30.5 billion | Parent only | Disclosed |
| Operating income | ¥1.5 billion | Parent only | Disclosed |
| Ordinary income | ¥1.2 billion | Parent only | Disclosed |
| Total assets | ¥31.3 billion | Parent only | Disclosed |
| Operating margin | 4.9% | Parent only | Calculated |
| Net margin | Not disclosed | Not applicable | Not calculated (a required value is not disclosed) |
| Sales per employee | 221034145 yen | Parent only | Calculated |
| Total asset turnover | 0.97 times | Parent only | Calculated |
| Net assets to total assets | 36.7% | Parent only | Calculated |