GOLDCREST
GOLDCREST Co.,Ltd.
Company highlights
The largest segment by revenue is Detached real estate, at 68.2% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
GOLDCREST
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Detached real estate | ¥20.6 billion | 68.2% | ¥19.0 billion | ¥6.4 billion | 75.9% | 31.2% | ¥5.1 billion |
| Management | ¥3.6 billion | 12.1% | ¥4.0 billion | ¥0.2 billion | 2.5% | 5.7% | ¥0.2 billion |
| Hotel | ¥3.3 billion | 10.8% | ¥3.1 billion | ¥0.5 billion | 5.9% | 15.3% | ¥0.4 billion |
| Leasing | ¥2.7 billion | 8.9% | ¥2.6 billion | ¥1.3 billion | 15.7% | 49.3% | ¥1.2 billion |
| Total of the businesses | ¥30.2 billion | 100.0% | ¥8.4 billion | 100.0% | |||
Revenue and profit
GOLDCREST
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Personnel expenses | ¥1.8 billion | Consolidated |
| Advertising expenses | ¥1.3 billion | Consolidated | |
| Taxes and dues | ¥1.0 billion | Consolidated | |
| Commission fees | ¥0.6 billion | Parent only | |
| Promotion expenses | ¥0.2 billion | Consolidated | |
| Provision for bonuses | ¥0.1 billion | Consolidated | |
| Depreciation | ¥59.00 million | Parent only | |
| Provision for directors' retirement benefits | ¥38.00 million | Consolidated | |
| Retirement benefit expenses | ¥37.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥15.9 billion | Consolidated |
| Operating income | ¥8.9 billion | Consolidated | |
| Ordinary income | ¥8.6 billion | Consolidated | |
| Net income | ¥5.9 billion | Consolidated |
GOLDCREST
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Personnel expenses ¥1.8 billion
- Advertising expenses ¥1.3 billion
- Taxes and dues ¥1.0 billion
- Commission fees ¥0.6 billion
- Promotion expenses ¥0.2 billion
- Provision for bonuses ¥0.1 billion
- Other (not itemized) ¥2.0 billion
Performance, financial position and capital allocation
Long-term changes in performance
GOLDCREST
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
GOLDCREST
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥34.2B | ¥27.5B | ¥24.8B | ¥29.3B | ¥30.4B |
| Year on year (%) | +18.5% | -19.8% | -9.5% | +17.9% | +3.9% |
| Ordinary income (loss) | ¥11.5B | ¥10.6B | ¥5.5B | ¥7.0B | ¥8.6B |
| Change from prior year | +73.2% | -8.6% | -47.7% | +27.6% | +21.5% |
| Ordinary income (loss) as a share of Net sales | 33.7% | 38.4% | 22.2% | 24.0% | 28.1% |
| Change (percentage points) | +10.6 points◆ | +4.7 points◆ | -16.2 points◆ | +1.8 points | +4.1 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (9)
- 2014Net sales year on year -20.2%
- 2015Net sales year on year -34.9%, Ordinary income (loss) as a share of revenue -2.8 points
- 2016Net sales year on year +52.8%, Ordinary income (loss) as a share of revenue +7.2 points
- 2017Ordinary income (loss) as a share of revenue +2.7 points
- 2018Ordinary income (loss) as a share of revenue +6.5 points
- 2019Net sales year on year -22.6%, Ordinary income (loss) as a share of revenue -6.2 points
- 2020Ordinary income (loss) as a share of revenue +8.5 points
- 2021Ordinary income (loss) as a share of revenue -9.4 points
- 2022Ordinary income (loss) as a share of revenue +10.6 points
- 2023Ordinary income (loss) as a share of revenue +4.7 points
- 2024Ordinary income (loss) as a share of revenue -16.2 points
- 2026Ordinary income (loss) as a share of revenue +4.1 points
GOLDCREST
Earnings and net assets per share over time
Unit yenSource Annual securities reports
GOLDCREST
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥34.2 billion | ¥27.5 billion | ¥24.8 billion | ¥29.3 billion | ¥30.4 billion |
| Ordinary income (loss) | ¥11.5 billion | ¥10.6 billion | ¥5.5 billion | ¥7.0 billion | ¥8.6 billion |
| Net income (loss) attributable to owners of parent | ¥7.6 billion | ¥7.0 billion | ¥3.8 billion | ¥5.0 billion | ¥5.9 billion |
| Comprehensive income | ¥7.6 billion | ¥7.0 billion | ¥3.8 billion | ¥5.0 billion | ¥5.9 billion |
| Net assets | ¥127.2 billion | ¥130.4 billion | ¥131.4 billion | ¥133.8 billion | ¥136.0 billion |
| Total assets | ¥200.5 billion | ¥189.2 billion | ¥203.8 billion | ¥222.7 billion | ¥323.0 billion |
| Net assets per share | 3,761.62 yen | 3,916.71 yen | 3,954.06 yen | 4,025.01 yen | 4,091.52 yen |
| Basic earnings (loss) per share | 222.86 yen | 209.65 yen | 112.9 yen | 150.88 yen | 176.4 yen |
| Equity-to-asset ratio | 63.4% | 68.9% | 64.5% | 60.1% | 42.1% |
| Return on equity | 6.1% | 5.5% | 2.9% | 3.8% | 4.3% |
| Net cash provided by (used in) operating activities | ¥18.3 billion | ¥-4.1 billion | ¥5.1 billion | ¥-8.5 billion | ¥-5.0 billion |
| Net cash provided by (used in) investing activities | ¥-2.3 billion | ¥2.1 billion | ¥-0.2 billion | ¥-15.4 billion | ¥-102.9 billion |
| Net cash provided by (used in) financing activities | ¥-4.5 billion | ¥-3.8 billion | ¥-1.4 billion | ¥23.3 billion | ¥88.7 billion |
| Cash and cash equivalents | ¥80.5 billion | ¥74.7 billion | ¥78.2 billion | ¥77.6 billion | ¥58.4 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥30.2 billion | ¥22.3 billion | ¥18.1 billion | ¥21.5 billion | ¥23.2 billion |
| Ordinary income (loss) | ¥11.6 billion | ¥10.4 billion | ¥4.5 billion | ¥6.0 billion | ¥7.6 billion |
| Net income (loss) | ¥7.9 billion | ¥7.1 billion | ¥3.2 billion | ¥4.3 billion | ¥5.4 billion |
| Capital stock | ¥12.5 billion | ¥12.5 billion | ¥12.5 billion | ¥12.5 billion | ¥12.5 billion |
| Total number of issued shares (common stock) | 35,784,000 shares | 35,784,000 shares | 35,784,000 shares | 35,784,000 shares | 35,784,000 shares |
| Net assets | ¥122.5 billion | ¥125.8 billion | ¥126.2 billion | ¥127.8 billion | ¥129.6 billion |
| Total assets | ¥190.4 billion | ¥179.1 billion | ¥192.4 billion | ¥210.7 billion | ¥310.6 billion |
| Net assets per share | 3,623.57 yen | 3,778.06 yen | 3,797.84 yen | 3,846.83 yen | 3,900.06 yen |
| Dividend per share | 80 yen | 80 yen | 80 yen | 100 yen | 100 yen |
| Interim dividend per share | 35 yen | 40 yen | 40 yen | 40 yen | 50 yen |
| Basic earnings (loss) per share | 231.18 yen | 211.01 yen | 95.72 yen | 128.98 yen | 163.24 yen |
| Equity-to-asset ratio | 64.3% | 70.3% | 65.6% | 60.7% | 41.7% |
| Return on equity | 6.6% | 5.7% | 2.5% | 3.4% | 4.2% |
| Payout ratio | 34.6% | 37.9% | 83.6% | 77.5% | 61.3% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥100 | ¥50 | 61.3% | |
| FY ending 3/2025 | ¥100 | ¥40 | 77.5% | |
| FY ending 3/2024 | ¥80 | ¥40 | 83.6% | |
| FY ending 3/2023 | ¥80 | ¥40 | 37.9% | |
| FY ending 3/2022 | ¥80 | ¥35 | 34.6% | |
| FY ending 3/2021 | ¥55 | ¥25 | 41.4% | |
| FY ending 3/2020 | ¥85 | ¥35 | 42.1% | |
| FY ending 3/2019 | ¥60 | ¥25 | 44.0% | |
| FY ending 3/2018 | ¥50 | ¥25 | 28.3% | |
| FY ending 3/2017 | ¥44 | ¥22 | 32.1% | |
| FY ending 3/2016 | ¥40 | ¥20 | 39.8% | |
| FY ending 3/2015 | ¥40 | ¥20 | 103.9% | |
| FY ending 3/2014 | ¥40 | ¥20 | 48.3% | |
| FY ending 3/2013 | ¥40 | ¥20 | 42.1% |
GOLDCREST
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
GOLDCREST
Unit %Source Annual securities reports
- Financial institutions4.64%
- Securities firms0.73%
- Other corporations53.29%
- Foreign holders (institutions)27.70%
- Foreign holders (individuals)0.00%
- Individuals and others13.64%
Revenue scale in the same industry
GOLDCREST
Source Annual securities reports of each company
Real Estate: 147 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 Mitsui FudosanFY Mar 2026 ¥2.7T
- 2 Mitsubishi EstateFY Mar 2026 ¥1.7T
- 3 Iida GroupFY Mar 2026 ¥1.5T
- … 74 companies
- 78 AMGFY Mar 2026 ¥31.4B
- 79 e'grandFY Mar 2025 ¥30.5B
- 80 GOLDCRESTThis companyFY Mar 2026 ¥30.4B
- 81 MEIHO ENTERPRISEFY Jul 2025 ¥29.8B
- 82 PROPERSTFY May 2026 ¥29.5B
- … 65 companies
Workforce information
Women 44 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 120 |
| Annual paid leave taken (all employees) | 85% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥36.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Non-audit fees (this year, network firms) | ¥1.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥5.9 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-5.0 billion | Consolidated |
| Net sales | ¥30.4 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-102.9 billion | Consolidated |
| Cash and cash equivalents | ¥58.4 billion | Consolidated |
| Net assets | ¥136.0 billion | Consolidated |
| Ordinary income (loss) | ¥8.6 billion | Consolidated |
| Total assets | ¥323.0 billion | Consolidated |
| Return on equity | 4.3% | Consolidated |
| Equity-to-asset ratio | 42.1% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥5.9 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥88.7 billion | Consolidated |
| Basic earnings (loss) per share | 176.4 yen | Consolidated |
| Net assets per share | 4,091.52 yen | Consolidated |
| Dividend per share | 100 yen | Parent only |
| Net sales | ¥23.2 billion | Parent only |
| Net income (loss) | ¥5.4 billion | Parent only |
| Total number of issued shares (common stock) | 35,784,000 shares | Parent only |
| Net assets | ¥129.6 billion | Parent only |
| Ordinary income (loss) | ¥7.6 billion | Parent only |
| Total assets | ¥310.6 billion | Parent only |
| Return on equity | 4.2% | Parent only |
| Equity-to-asset ratio | 41.7% | Parent only |
| Capital stock | ¥12.5 billion | Parent only |
| Payout ratio | 61.3% | Parent only |
| Interim dividend per share | 50 yen | Parent only |
| Basic earnings (loss) per share | 163.24 yen | Parent only |
| Net assets per share | 3,900.06 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 199 people | Consolidated |
| Number of employees | 199 people | Consolidated |
| Wage gap between men and women (all employees) | 90.3% | Parent only |
| Average length of service (years) | 8.3 years | Parent only |
| Average annual salary | ¥7.64 million | Parent only |
| Average age (years) | 31.9 years old | Parent only |
| Number of employees | 78 people | Parent only |
| Number of employees | 78 people | Parent only |
| Number of employees | 78 people | Parent only |
| Wage gap between men and women (regular employees) | 95.6% | Parent only |
| Wage gap between men and women (non-regular employees) | 77.4% | Parent only |
Other disclosed items (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 122 people | Consolidated |
| Average number of temporary employees | 122 people | Consolidated |
| Number of consolidated subsidiaries | 7 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 100.0% | Parent only |
| Average number of temporary employees | 13 people | Parent only |
| Average number of temporary employees | 13 people | Parent only |
| Average number of temporary employees | 13 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 13.6% | Parent only |
Shares (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 28,965,300 shares | Consolidated |
| Total number of shares held treasury shares etc | 2,548,900 shares | Consolidated |
| Number of shares | 35,784,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 7.1% | Consolidated |
| Shareholding ratio | 87.2% | Consolidated |
| Number of shares held in own name treasury shares etc | 2,548,900 shares | Consolidated |
| Number of voting rights | 331,984 units | Consolidated |
| Total shareholder return | 222.6% | Parent only |
Audit (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥36.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥36.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥1.00 million | Consolidated |
| Fees for non-audit services - total | ¥1.00 million | Consolidated |
Accounts unique to this company (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥10.00 million | Consolidated |
| Revenue | ¥2.00 million | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Change in average annual salary from the previous year | 9.0% | Parent only |
| Revenue | ¥10.00 million | Parent only |
| Revenue | ¥5.00 million | Parent only |
Balance sheet (106 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥2.5 billion | Consolidated |
| Other | ¥2.8 billion | Consolidated |
| Other | ¥1.3 billion | Consolidated |
| Other | ¥1.6 billion | Consolidated |
| Other | ¥20.00 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥-2.00 million | Consolidated |
| Software | ¥27.00 million | Consolidated |
| Real estate for sale in process | ¥93.6 billion | Consolidated |
| Retained earnings | ¥115.7 billion | Consolidated |
| Advances received | ¥2.2 billion | Consolidated |
| Non-current liabilities | ¥176.8 billion | Consolidated |
| Non-current assets | ¥154.3 billion | Consolidated |
| Land | ¥110.4 billion | Consolidated |
| Accounts receivable - trade | ¥0.7 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.3 billion | Consolidated |
| Tools, furniture and fixtures | ¥65.00 million | Consolidated |
| Buildings and structures | ¥35.2 billion | Consolidated |
| Buildings and structures, net | ¥23.5 billion | Consolidated |
| Provision for directors' retirement benefits | ¥1.1 billion | Consolidated |
| Investments and other assets | ¥20.2 billion | Consolidated |
| Investment securities | ¥14.9 billion | Consolidated |
| Notes and accounts payable - trade | ¥4.4 billion | Consolidated |
| Property, plant and equipment | ¥134.0 billion | Consolidated |
| Income taxes payable | ¥2.1 billion | Consolidated |
| Shareholders' equity | ¥136.0 billion | Consolidated |
| Machinery, equipment and vehicles | ¥70.00 million | Consolidated |
| Machinery, equipment and vehicles, net | ¥4.00 million | Consolidated |
| Current liabilities | ¥10.2 billion | Consolidated |
| Current assets | ¥168.8 billion | Consolidated |
| Accumulated depreciation | ¥-0.2 billion | Consolidated |
| Accumulated depreciation | ¥-11.7 billion | Consolidated |
| Accumulated depreciation | ¥-65.00 million | Consolidated |
| Intangible assets | ¥47.00 million | Consolidated |
| Cash and cash equivalents | ¥58.4 billion | Consolidated |
| Cash and deposits | ¥58.4 billion | Consolidated |
| Net assets | ¥136.0 billion | Consolidated |
| Net assets | ¥136.0 billion | Consolidated |
| Total assets | ¥323.0 billion | Consolidated |
| Deferred tax liabilities | ¥4.6 billion | Consolidated |
| Deferred tax assets | ¥2.4 billion | Consolidated |
| Treasury stock | ¥-4.5 billion | Consolidated |
| Valuation and translation adjustments | ¥-2.00 million | Consolidated |
| Liabilities | ¥187.0 billion | Consolidated |
| Liabilities and net assets | ¥323.0 billion | Consolidated |
| Real estate for sale | ¥14.5 billion | Consolidated |
| Capital surplus | ¥12.4 billion | Consolidated |
| Capital stock | ¥12.5 billion | Consolidated |
| Provision for bonuses | ¥73.00 million | Consolidated |
| Net defined benefit liability | ¥0.3 billion | Consolidated |
| Long-term loans payable | ¥168.4 billion | Consolidated |
| Current portion of long-term loans payable | ¥0.1 billion | Consolidated |
| Other | ¥2.3 billion | Parent only |
| Other | ¥3.5 billion | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other | ¥1.1 billion | Parent only |
| Investments in other securities of subsidiaries and associates | ¥14.9 billion | Parent only |
| Software | ¥9.00 million | Parent only |
| Real estate for sale in process | ¥76.9 billion | Parent only |
| General reserve | ¥40.0 billion | Parent only |
| Retained earnings | ¥109.5 billion | Parent only |
| Legal retained earnings | ¥69.00 million | Parent only |
| Advances received | ¥2.0 billion | Parent only |
| Prepaid expenses | ¥0.3 billion | Parent only |
| Right of trademark | ¥15.00 million | Parent only |
| Non-current liabilities | ¥172.0 billion | Parent only |
| Non-current assets | ¥167.5 billion | Parent only |
| Land | ¥110.2 billion | Parent only |
| Accounts receivable - trade | ¥16.00 million | Parent only |
| Tools, furniture and fixtures | ¥33.00 million | Parent only |
| Buildings, net | ¥23.5 billion | Parent only |
| Provision for directors' retirement benefits | ¥1.1 billion | Parent only |
| Investments and other assets | ¥33.8 billion | Parent only |
| Lease and guarantee deposits | ¥0.8 billion | Parent only |
| Property, plant and equipment | ¥133.7 billion | Parent only |
| Income taxes payable | ¥1.9 billion | Parent only |
| Accrued expenses | ¥10.00 million | Parent only |
| Accounts payable - other | ¥0.6 billion | Parent only |
| Shareholders' equity | ¥129.6 billion | Parent only |
| Structures, net | ¥7.00 million | Parent only |
| Machinery and equipment, net | ¥0 | Parent only |
| Current liabilities | ¥9.0 billion | Parent only |
| Current assets | ¥143.1 billion | Parent only |
| Intangible assets | ¥26.00 million | Parent only |
| Cash and deposits | ¥50.2 billion | Parent only |
| Net assets | ¥129.6 billion | Parent only |
| Net assets | ¥129.6 billion | Parent only |
| Total assets | ¥310.6 billion | Parent only |
| Deferred tax assets | ¥2.4 billion | Parent only |
| Retained earnings brought forward | ¥69.4 billion | Parent only |
| Treasury stock | ¥-4.5 billion | Parent only |
| Liabilities | ¥181.0 billion | Parent only |
| Liabilities and net assets | ¥310.6 billion | Parent only |
| Real estate for sale | ¥14.5 billion | Parent only |
| Accounts payable - trade | ¥4.0 billion | Parent only |
| Capital surplus | ¥12.2 billion | Parent only |
| Legal capital surplus | ¥12.2 billion | Parent only |
| Capital stock | ¥12.5 billion | Parent only |
| Provision for bonuses | ¥36.00 million | Parent only |
| Vehicles, net | ¥0 | Parent only |
| Provision for retirement benefits | ¥0.2 billion | Parent only |
| Long-term loans payable | ¥168.4 billion | Parent only |
| Long-term prepaid expenses | ¥5.00 million | Parent only |
| Shares of subsidiaries and associates | ¥12.3 billion | Parent only |
| Telephone subscription right | ¥1.00 million | Parent only |
| Deposits received | ¥64.00 million | Parent only |
| Current portion of long-term loans payable | ¥0.1 billion | Parent only |
Statement of income (73 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥60.00 million | Consolidated |
| Other | ¥3.00 million | Consolidated |
| Other comprehensive income | ¥3.00 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥3.00 million | Consolidated |
| Personnel expenses | ¥1.8 billion | Consolidated |
| Dividends from surplus | ¥-3.7 billion | Consolidated |
| Comprehensive income | ¥5.9 billion | Consolidated |
| Interest income | ¥0.1 billion | Consolidated |
| Dividend income | ¥1.00 million | Consolidated |
| Operating income | ¥8.9 billion | Consolidated |
| Non-operating income | ¥0.8 billion | Consolidated |
| Non-operating expenses | ¥1.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-5.0 billion | Consolidated |
| Cost of sales | ¥14.6 billion | Consolidated |
| Gross profit (loss) | ¥15.9 billion | Consolidated |
| Net sales | ¥30.4 billion | Consolidated |
| Advertising expenses | ¥1.3 billion | Consolidated |
| Net income | ¥5.9 billion | Consolidated |
| Net income | ¥5.9 billion | Consolidated |
| Net income (loss) | ¥5.9 billion | Consolidated |
| Net income (loss) | ¥5.9 billion | Consolidated |
| Provision for directors' retirement benefits | ¥38.00 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-102.9 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥0.5 billion | Consolidated |
| Interest expenses | ¥1.0 billion | Consolidated |
| Commission fees | ¥0.1 billion | Consolidated |
| Income taxes - current | ¥3.0 billion | Consolidated |
| Income taxes | ¥2.7 billion | Consolidated |
| Income taxes - deferred | ¥-0.3 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-19.2 billion | Consolidated |
| Taxes and dues | ¥1.0 billion | Consolidated |
| Income (loss) before income taxes | ¥8.6 billion | Consolidated |
| Income (loss) before income taxes | ¥8.6 billion | Consolidated |
| Ordinary income | ¥8.6 billion | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Comprehensive income attributable to owners of parent | ¥5.9 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥88.7 billion | Consolidated |
| Promotion expenses | ¥0.2 billion | Consolidated |
| Selling, general and administrative expenses | ¥7.0 billion | Consolidated |
| Provision for bonuses | ¥0.1 billion | Consolidated |
| Retirement benefit expenses | ¥37.00 million | Consolidated |
| Other | ¥51.00 million | Parent only |
| Personnel expenses | ¥0.6 billion | Parent only |
| Dividends from surplus | ¥-3.7 billion | Parent only |
| Gain on investments in silent partnerships | ¥0.5 billion | Parent only |
| Interest income | ¥0.1 billion | Parent only |
| Dividend income | ¥0.5 billion | Parent only |
| Operating income | ¥7.5 billion | Parent only |
| Non-operating income | ¥1.2 billion | Parent only |
| Non-operating expenses | ¥1.1 billion | Parent only |
| Cost of sales | ¥11.1 billion | Parent only |
| Gross profit (loss) | ¥12.1 billion | Parent only |
| Net sales | ¥23.2 billion | Parent only |
| Advertising expenses | ¥1.3 billion | Parent only |
| Net income (loss) | ¥5.4 billion | Parent only |
| Net income (loss) | ¥5.4 billion | Parent only |
| Provision for directors' retirement benefits | ¥38.00 million | Parent only |
| Interest expenses | ¥0.9 billion | Parent only |
| Commission fees | ¥0.1 billion | Parent only |
| Commission fees | ¥0.6 billion | Parent only |
| Income taxes - current | ¥2.7 billion | Parent only |
| Income taxes | ¥2.2 billion | Parent only |
| Income taxes - deferred | ¥-0.5 billion | Parent only |
| Depreciation | ¥59.00 million | Parent only |
| Interest on bonds | ¥21.00 million | Parent only |
| Taxes and dues | ¥0.9 billion | Parent only |
| Income (loss) before income taxes | ¥7.6 billion | Parent only |
| Ordinary income | ¥7.6 billion | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Promotion expenses | ¥0.2 billion | Parent only |
| Selling, general and administrative expenses | ¥4.5 billion | Parent only |
| Provision for bonuses | ¥36.00 million | Parent only |
| Retirement benefit expenses | ¥31.00 million | Parent only |
Statement of changes in equity (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥2.2 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥3.00 million | Consolidated |
| Total changes during the period | ¥1.8 billion | Parent only |
Statement of cash flows (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.9 billion | Consolidated |
| Other | ¥10.00 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥2.0 billion | Consolidated |
| Interest received | ¥0.1 billion | Consolidated |
| Interest expenses paid | ¥-1.0 billion | Consolidated |
| Increase (decrease) in advances received | ¥1.5 billion | Consolidated |
| Interest income | ¥-0.1 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥97.00 million | Consolidated |
| Subtotal | ¥-1.7 billion | Consolidated |
| Increase decrease in provision for directors retirement benefits | ¥38.00 million | Consolidated |
| Equity in earnings losses of affiliates | ¥-0.5 billion | Consolidated |
| Interest expenses | ¥1.0 billion | Consolidated |
| Purchase of property plant and equipment | ¥-103.1 billion | Consolidated |
| (Increase)/decrease in consumption tax/value-added tax receivables | ¥-0.9 billion | Consolidated |
| Decrease in consumption taxes payable | ¥-0.1 billion | Consolidated |
| Decrease (increase) in inventories | ¥-15.5 billion | Consolidated |
| Income taxes paid | ¥-2.4 billion | Consolidated |
| Depreciation | ¥1.0 billion | Consolidated |
| Purchase of intangible assets | ¥-2.00 million | Consolidated |
| Redemption of bonds | ¥-6.5 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0 | Consolidated |
| Increase (decrease) in provision for bonuses | ¥3.00 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥30.00 million | Consolidated |
| Dividends | ¥-3.7 billion | Consolidated |
| Proceeds from long term loans payable | ¥103.8 billion | Consolidated |
| Repayment of long term loans payable | ¥-4.9 billion | Consolidated |
| Increase (decrease) in deposits | ¥-0.6 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥-5.0 billion | Consolidated | Disclosed |
| Dividend per share | 100 | Parent only | Disclosed |
| Number of employees | 199 | Consolidated | Disclosed |
| Net assets | ¥136.0 billion | Consolidated | Disclosed |
| Net sales | ¥30.4 billion | Consolidated | Disclosed |
| Operating income | ¥8.9 billion | Consolidated | Disclosed |
| Ordinary income | ¥8.6 billion | Consolidated | Disclosed |
| Net income | ¥5.9 billion | Consolidated | Disclosed |
| Total assets | ¥323.0 billion | Consolidated | Disclosed |
| Operating margin | 29.3% | Consolidated | Calculated |
| Net margin | 19.3% | Consolidated | Calculated |
| Sales per employee | 152989950 yen | Consolidated | Calculated |
| Total asset turnover | 0.09 times | Consolidated | Calculated |
| Net assets to total assets | 42.1% | Consolidated | Calculated |