RUNSYSTEM
RUNSYSTEM CO.,LTD.
Company highlights
The largest segment by revenue is Entertainment Business, at 57.8% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
RUNSYSTEM
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Entertainment Business | ¥3.1 billion | 57.8% | ¥3.2 billion | ¥0.3 billion | 52.8% | 8.5% | ¥0.2 billion |
| System business | ¥2.2 billion | 40.7% | ¥2.1 billion | ¥0.2 billion | 36.4% | 8.4% | ¥0.1 billion |
| Real estate business segment | ¥84.33 million | 1.6% | ¥85.17 million | ¥54.64 million | 10.8% | 64.8% | ¥59.64 million |
| Total of the businesses | ¥5.4 billion | 100.0% | ¥0.5 billion | 100.0% | |||
Revenue and profit
RUNSYSTEM
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries, allowances and bonuses | ¥0.4 billion | Consolidated |
| Directors' compensations | ¥60.98 million | Parent only | |
| Depreciation | ¥24.32 million | Parent only | |
| Retirement benefit expenses | ¥14.74 million | Consolidated | |
| Amortization of goodwill | ¥1.08 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥0.50 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥1.1 billion | Consolidated |
| Operating income | ¥0.2 billion | Consolidated | |
| Ordinary income | ¥0.1 billion | Consolidated | |
| Net income | ¥0.1 billion | Consolidated |
RUNSYSTEM
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries, allowances and bonuses ¥0.4 billion
- Directors' compensations ¥0.1 billion
- Depreciation ¥0.0 billion
- Retirement benefit expenses ¥0.0 billion
- Amortization of goodwill ¥0.0 billion
- Provision of allowance for doubtful accounts ¥0.0 billion
- Other (not itemized) ¥0.4 billion
Performance, financial position and capital allocation
Long-term changes in performance
RUNSYSTEM
Long-term revenue, profit and asset trends
Period 2012 to 2026Source Annual securities reportsDisclosed
RUNSYSTEM
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥4.3B | ¥3.7B | ¥7.4B | ¥5.4B | ¥5.4B |
| Year on year (%) | Could not be retrieved | comparison basis not confirmed | +99.0%◆ | -26.6%◆ | +0.4% |
| Ordinary income (loss) | -¥0.6B | -¥0.2B | ¥0.1B | ¥0.1B | ¥0.1B |
| Change from prior year | Could not be retrieved | comparison basis not confirmed | loss to profit◆ | +15.9% | -4.8% |
| Ordinary income (loss) as a share of Net sales | -13.5% | -5.6% | 1.3% | 2.1% | 2.0% |
| Change (percentage points) | Could not be retrieved | comparison basis not confirmed | +6.9 points◆ | +0.8 points | -0.1 points |
Fiscal periods marked for changes
- 2020Ordinary income (loss) as a share of revenue -3.3 points, Ordinary income (loss) profit to loss
- 2024Net sales year on year +99.0%, Ordinary income (loss) as a share of revenue +6.9 points, Ordinary income (loss) loss to profit
- 2025Net sales year on year -26.6%
RUNSYSTEM
Earnings and net assets per share over time
Unit yenSource Annual securities reports
RUNSYSTEM
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥4.3 billion | ¥3.7 billion | ¥7.4 billion | ¥5.4 billion | ¥5.4 billion |
| Ordinary income (loss) | ¥-0.6 billion | ¥-0.2 billion | ¥96.63 million | ¥0.1 billion | ¥0.1 billion |
| Net income (loss) attributable to owners of parent | ¥-0.7 billion | ¥-0.2 billion | ¥99.72 million | ¥43.41 million | ¥0.1 billion |
| Comprehensive income | ¥-0.7 billion | ¥-0.2 billion | ¥99.72 million | ¥43.41 million | ¥0.1 billion |
| Net assets | ¥0.3 billion | ¥76.73 million | ¥0.2 billion | ¥0.2 billion | ¥0.3 billion |
| Total assets | ¥3.7 billion | ¥3.4 billion | ¥3.9 billion | ¥3.8 billion | ¥4.2 billion |
| Net assets per share | 59.55 yen | 18.05 yen | 41.51 yen | 51.73 yen | 75.67 yen |
| Basic earnings (loss) per share | -287.15 yen | -41.5 yen | 23.46 yen | 10.21 yen | 23.95 yen |
| Equity-to-asset ratio | 6.9% | 2.2% | 4.5% | 5.8% | 7.7% |
| Return on equity | Could not be retrieved | Could not be retrieved | 78.8% | 21.9% | 37.6% |
| Net cash provided by (used in) operating activities | ¥-0.3 billion | ¥-0.2 billion | ¥0.3 billion | ¥0.2 billion | ¥0.3 billion |
| Net cash provided by (used in) investing activities | ¥0.2 billion | ¥68.23 million | ¥0.1 billion | ¥-0.4 billion | ¥-0.4 billion |
| Net cash provided by (used in) financing activities | ¥0.6 billion | ¥-69.90 million | ¥-77.25 million | ¥-0.1 billion | ¥0.1 billion |
| Cash and cash equivalents | ¥1.0 billion | ¥0.8 billion | ¥1.2 billion | ¥0.9 billion | ¥0.9 billion |
Parent only indicators (11 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥3.5 billion | ¥3.0 billion | ¥6.4 billion | ¥5.0 billion | ¥5.0 billion |
| Ordinary income (loss) | ¥-0.6 billion | ¥-0.2 billion | ¥54.90 million | ¥0.1 billion | ¥0.1 billion |
| Net income (loss) | ¥-0.7 billion | ¥-0.2 billion | ¥0.1 billion | ¥45.36 million | ¥69.90 million |
| Capital stock | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion |
| Total number of issued shares (common stock) | 4,380,900 shares | 4,380,900 shares | 4,380,900 shares | 4,380,900 shares | 4,380,900 shares |
| Net assets | ¥0.2 billion | ¥51.98 million | ¥0.2 billion | ¥0.2 billion | ¥0.3 billion |
| Total assets | ¥3.5 billion | ¥3.1 billion | ¥3.8 billion | ¥3.7 billion | ¥4.0 billion |
| Net assets per share | 57.36 yen | 12.23 yen | 41.88 yen | 52.55 yen | 68.99 yen |
| Basic earnings (loss) per share | -299.39 yen | -45.13 yen | 29.65 yen | 10.67 yen | 16.45 yen |
| Equity-to-asset ratio | 7.0% | 1.7% | 4.7% | 6.1% | 7.3% |
| Return on equity | Could not be retrieved | Could not be retrieved | 109.6% | 22.6% | 27.1% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 6/2019 | ¥10 | Could not be retrieved | 3,000.1% |
Shareholder composition
Share ownership by holder category
RUNSYSTEM
Unit %Source Annual securities reports
- Financial institutions0.00%
- Securities firms0.33%
- Other corporations60.25%
- Foreign holders (institutions)0.82%
- Foreign holders (individuals)0.94%
- Individuals and others37.66%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社AOKIホールディングス | 57.17% | 2,430,000 |
| 2 | 日 高 大 輔 | 2.66% | 113,200 |
| 3 | サントリービバレッジソリューション株式会社 | 2.24% | 95,000 |
| 4 | 株式会社ロフティー | 1.06% | 44,900 |
| 5 | 経 塚 真 理 恵 | 0.73% | 30,900 |
| 6 | 平 川 正 一 | 0.67% | 28,600 |
| 7 | ランシステム従業員持株会 | 0.54% | 23,100 |
| 8 | 株式会社玉林園 | 0.54% | 22,900 |
| 9 | プラザ商事株式会社 | 0.31% | 13,000 |
| 10 | 中 本 夕 紀 夫 | 0.3% | 12,600 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 3/2026 | ¥0.4 billion |
| FY ending 6/2020 | ¥0.5 billion |
Revenue scale in the same industry
RUNSYSTEM
Source Annual securities reports of each company
Retail Trade: 343 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 400 |
| Childcare leave taken, men |
0% |
| Childcare leave taken, women |
0% |
| Share of managers who are women | 2.9% |
| Share of board members who are women | 14.3% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 3,360 t-CO2 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | アルファ監査法人 |
| Audit fees (this year, total) | ¥18.60 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Retail Trade
“Kaisha no Shikumi: Raising Prices”
Reads the filings of restaurant, clothing and household goods chains for how price increases relate to customer numbers.
Retail Trade companies in this book: saizeriya, FOOD & LIFE COMPANIES, FAST RETAILING and others (6 in all)
“Ano Kaisha no Shikumi” series, Vol.2 — Kindle and paperback
Find it on Amazon →
Same industry: Retail Trade
“Kaisha no Shikumi: Earning Beyond the Till”
Reads the filings of supermarkets, department stores and drugstores for money received under headings other than product sales, such as finance and rent.
Retail Trade companies in this book: AEON, TSURUHA, Takashimaya and others (5 in all)
“Ano Kaisha no Shikumi” series, Vol.5 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (25 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.3 billion | Consolidated |
| Net sales | ¥5.4 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.4 billion | Consolidated |
| Cash and cash equivalents | ¥0.9 billion | Consolidated |
| Net assets | ¥0.3 billion | Consolidated |
| Ordinary income (loss) | ¥0.1 billion | Consolidated |
| Total assets | ¥4.2 billion | Consolidated |
| Return on equity | 37.6% | Consolidated |
| Equity-to-asset ratio | 7.7% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.1 billion | Consolidated |
| Basic earnings (loss) per share | 23.95 yen | Consolidated |
| Net assets per share | 75.67 yen | Consolidated |
| Net sales | ¥5.0 billion | Parent only |
| Net income (loss) | ¥69.90 million | Parent only |
| Total number of issued shares (common stock) | 4,380,900 shares | Parent only |
| Net assets | ¥0.3 billion | Parent only |
| Ordinary income (loss) | ¥0.1 billion | Parent only |
| Total assets | ¥4.0 billion | Parent only |
| Return on equity | 27.1% | Parent only |
| Equity-to-asset ratio | 7.3% | Parent only |
| Capital stock | ¥0.1 billion | Parent only |
| Basic earnings (loss) per share | 16.45 yen | Parent only |
| Net assets per share | 68.99 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 118 people | Consolidated |
| Number of employees | 118 people | Consolidated |
| Wage gap between men and women (all employees) | 58.0% | Parent only |
| Average length of service (years) | 14.9 years | Parent only |
| Average annual salary | ¥5.57 million | Parent only |
| Average age (years) | 46.1 years old | Parent only |
| Number of employees | 107 people | Parent only |
| Number of employees | 107 people | Parent only |
| Number of employees | 107 people | Parent only |
| Wage gap between men and women (regular employees) | 63.0% | Parent only |
| Wage gap between men and women (non-regular employees) | 89.1% | Parent only |
Other disclosed items (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥5.4 billion | Consolidated |
| Average number of temporary employees | 165 people | Consolidated |
| Average number of temporary employees | 165 people | Consolidated |
| Write-downs of inventories | ¥14.15 million | Consolidated |
| Depreciation | ¥0.2 billion | Consolidated |
| Number of consolidated subsidiaries | 1 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 0.0% | Parent only |
| Average number of temporary employees | 123 people | Parent only |
| Average number of temporary employees | 123 people | Parent only |
| Average number of temporary employees | 123 people | Parent only |
| Total return on the share price index | 180.0% | Parent only |
| Ratio of female employees in managerial positions | 2.9% | Parent only |
Shares (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 2,814,200 shares | Consolidated |
| Total number of shares held treasury shares etc | 130,400 shares | Consolidated |
| Number of shares | 4,380,900 shares | Consolidated |
| Shareholding ratio treasury shares etc | 3.0% | Consolidated |
| Shareholding ratio | 66.2% | Consolidated |
| Number of shares held in own name treasury shares etc | 130,400 shares | Consolidated |
| Number of voting rights | 42,487 units | Consolidated |
| Carrying amount on the balance sheet | ¥1.00 million | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Total shareholder return | 137.5% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.4 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥18.60 million | Consolidated |
| Fees for audit and attestation services - total | ¥18.60 million | Consolidated |
Accounts unique to this company (16 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥2.54 million | Consolidated |
| Revenue | ¥0.43 million | Consolidated |
| Revenue | ¥73.81 million | Consolidated |
| Revenue | ¥-73.81 million | Consolidated |
| Revenue | ¥73.81 million | Consolidated |
| Revenue | ¥0.1 billion | Consolidated |
| Revenue | ¥16.65 million | Consolidated |
| Revenue | ¥2.9 billion | Consolidated |
| Revenue | ¥2.5 billion | Consolidated |
| Revenue | ¥84.33 million | Consolidated |
| Change in average annual salary from the previous year | 9.7% | Parent only |
| Revenue | ¥11.81 million | Parent only |
| Revenue | ¥0.1 billion | Parent only |
| Revenue | ¥2.54 million | Parent only |
| Revenue | ¥0.4 billion | Parent only |
| Revenue | ¥0.1 billion | Parent only |
Balance sheet (118 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.1 billion | Consolidated |
| Other | ¥57.91 million | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Goodwill | ¥8.16 million | Consolidated |
| Goodwill | ¥8.16 million | Consolidated |
| Software | ¥92.45 million | Consolidated |
| Software in progress | ¥14.67 million | Consolidated |
| Lease obligations | ¥0.2 billion | Consolidated |
| Lease obligations | ¥94.08 million | Consolidated |
| Lease assets | ¥0.4 billion | Consolidated |
| Lease assets, net | ¥0.3 billion | Consolidated |
| Retained earnings | ¥77.84 million | Consolidated |
| Raw materials and supplies | ¥13.45 million | Consolidated |
| Merchandise and finished goods | ¥0.2 billion | Consolidated |
| Non-current liabilities | ¥2.1 billion | Consolidated |
| Non-current assets | ¥2.6 billion | Consolidated |
| Land | ¥0.4 billion | Consolidated |
| Accounts receivable - trade | ¥0.4 billion | Consolidated |
| Buildings and structures | ¥2.8 billion | Consolidated |
| Buildings and structures, net | ¥1.2 billion | Consolidated |
| Construction in progress | ¥32.91 million | Consolidated |
| Investments and other assets | ¥0.5 billion | Consolidated |
| Lease deposits | ¥0.4 billion | Consolidated |
| Property, plant and equipment | ¥2.0 billion | Consolidated |
| Income taxes payable | ¥7.22 million | Consolidated |
| Shareholders' equity | ¥0.3 billion | Consolidated |
| Current liabilities | ¥1.8 billion | Consolidated |
| Current assets | ¥1.6 billion | Consolidated |
| Accumulated depreciation | ¥-0.2 billion | Consolidated |
| Accumulated depreciation | ¥-1.6 billion | Consolidated |
| Accumulated depreciation | ¥-0.6 billion | Consolidated |
| Intangible assets | ¥0.1 billion | Consolidated |
| Cash and cash equivalents | ¥0.9 billion | Consolidated |
| Cash and deposits | ¥0.9 billion | Consolidated |
| Short-term loans payable | ¥1.0 billion | Consolidated |
| Net assets | ¥0.3 billion | Consolidated |
| Net assets | ¥0.3 billion | Consolidated |
| Total assets | ¥4.2 billion | Consolidated |
| Deferred tax liabilities | ¥14.67 million | Consolidated |
| Deferred tax assets | ¥0.31 million | Consolidated |
| Treasury stock | ¥-92.63 million | Consolidated |
| Liabilities | ¥3.9 billion | Consolidated |
| Liabilities and net assets | ¥4.2 billion | Consolidated |
| Accounts payable - trade | ¥0.2 billion | Consolidated |
| Allowance for doubtful accounts | ¥-11.81 million | Consolidated |
| Allowance for doubtful accounts | ¥-4.22 million | Consolidated |
| Capital surplus | ¥0.2 billion | Consolidated |
| Capital stock | ¥0.1 billion | Consolidated |
| Asset retirement obligations | ¥0.3 billion | Consolidated |
| Asset retirement obligations | ¥1.50 million | Consolidated |
| Provision for bonuses | ¥37.85 million | Consolidated |
| Vehicles, tools, furniture and fixtures | ¥0.7 billion | Consolidated |
| Vehicles tools furniture and fixtures net | ¥0.1 billion | Consolidated |
| Long-term loans payable | ¥1.4 billion | Consolidated |
| Long term accounts payable other | ¥50.26 million | Consolidated |
| Long-term loans receivable | ¥2.03 million | Consolidated |
| Current portion of long-term loans payable | ¥0.2 billion | Consolidated |
| Other | ¥38.06 million | Parent only |
| Other | ¥8.40 million | Parent only |
| Other | ¥6.60 million | Parent only |
| Other | ¥14.67 million | Parent only |
| Software | ¥92.45 million | Parent only |
| Lease obligations | ¥0.2 billion | Parent only |
| Lease obligations | ¥94.08 million | Parent only |
| Lease assets, net | ¥0.3 billion | Parent only |
| Retained earnings | ¥49.45 million | Parent only |
| Unearned revenue | ¥27.27 million | Parent only |
| Advances received | ¥0.53 million | Parent only |
| Prepaid expenses | ¥95.19 million | Parent only |
| Raw materials and supplies | ¥11.77 million | Parent only |
| Merchandise and finished goods | ¥0.2 billion | Parent only |
| Non-current liabilities | ¥2.0 billion | Parent only |
| Non-current assets | ¥2.2 billion | Parent only |
| Land | ¥0.4 billion | Parent only |
| Accounts receivable - trade | ¥0.4 billion | Parent only |
| Tools, furniture and fixtures | ¥92.88 million | Parent only |
| Buildings, net | ¥0.9 billion | Parent only |
| Construction in progress | ¥32.91 million | Parent only |
| Investments and other assets | ¥0.4 billion | Parent only |
| Lease deposits | ¥0.4 billion | Parent only |
| Property, plant and equipment | ¥1.7 billion | Parent only |
| Income taxes payable | ¥5.18 million | Parent only |
| Accrued consumption taxes | ¥11.64 million | Parent only |
| Accrued expenses | ¥26.02 million | Parent only |
| Accounts payable - other | ¥87.31 million | Parent only |
| Shareholders' equity | ¥0.3 billion | Parent only |
| Structures, net | ¥0.10 million | Parent only |
| Current liabilities | ¥1.7 billion | Parent only |
| Current assets | ¥1.8 billion | Parent only |
| Intangible assets | ¥0.1 billion | Parent only |
| Cash and deposits | ¥0.8 billion | Parent only |
| Short-term loans payable | ¥1.0 billion | Parent only |
| Net assets | ¥0.3 billion | Parent only |
| Net assets | ¥0.3 billion | Parent only |
| Total assets | ¥4.0 billion | Parent only |
| Deferred tax liabilities | ¥14.67 million | Parent only |
| Retained earnings brought forward | ¥49.45 million | Parent only |
| Treasury stock | ¥-92.63 million | Parent only |
| Liabilities | ¥3.7 billion | Parent only |
| Liabilities and net assets | ¥4.0 billion | Parent only |
| Accounts payable - trade | ¥0.2 billion | Parent only |
| Allowance for doubtful accounts | ¥-11.85 million | Parent only |
| Allowance for doubtful accounts | ¥-4.24 million | Parent only |
| Capital surplus | ¥0.2 billion | Parent only |
| Legal capital surplus | ¥0.2 billion | Parent only |
| Capital stock | ¥0.1 billion | Parent only |
| Asset retirement obligations | ¥0.3 billion | Parent only |
| Asset retirement obligations | ¥1.50 million | Parent only |
| Provision for bonuses | ¥35.75 million | Parent only |
| Long-term loans payable | ¥1.4 billion | Parent only |
| Long-term prepaid expenses | ¥3.85 million | Parent only |
| Long-term accounts receivable-other | ¥13.56 million | Parent only |
| Long term accounts payable other | ¥50.26 million | Parent only |
| Long-term loans receivable | ¥1.93 million | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥0.3 billion | Parent only |
| Deposits received | ¥6.02 million | Parent only |
| Current portion of long-term loans payable | ¥0.1 billion | Parent only |
Statement of income (82 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.17 million | Consolidated |
| Other | ¥1.16 million | Consolidated |
| Other | ¥0.97 million | Consolidated |
| Other | ¥0.76 million | Consolidated |
| Amortization of goodwill | ¥1.08 million | Consolidated |
| Amortization of goodwill | ¥1.08 million | Consolidated |
| Comprehensive income | ¥0.1 billion | Consolidated |
| Insurance | ¥2.51 million | Consolidated |
| Interest and dividend income | ¥1.53 million | Consolidated |
| Operating income | ¥0.2 billion | Consolidated |
| Operating income | ¥0.2 billion | Consolidated |
| Non-operating income | ¥9.82 million | Consolidated |
| Non-operating expenses | ¥77.09 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.3 billion | Consolidated |
| Loss on sale of non-current assets | ¥0 | Consolidated |
| Gain on sales of non-current assets | ¥0.01 million | Consolidated |
| Loss on retirement of non-current assets | ¥8.79 million | Consolidated |
| Cost of sales | ¥4.3 billion | Consolidated |
| Gross profit (loss) | ¥1.1 billion | Consolidated |
| Net sales | ¥5.4 billion | Consolidated |
| Net sales | ¥5.4 billion | Consolidated |
| Loss on closing of stores | ¥13.20 million | Consolidated |
| Net income | ¥0.1 billion | Consolidated |
| Net income | ¥0.1 billion | Consolidated |
| Net income (loss) | ¥0.1 billion | Consolidated |
| Net income (loss) | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.4 billion | Consolidated |
| Interest expenses | ¥45.68 million | Consolidated |
| Commission fees | ¥30.25 million | Consolidated |
| Income taxes - current | ¥7.45 million | Consolidated |
| Income taxes | ¥9.63 million | Consolidated |
| Income taxes - deferred | ¥2.18 million | Consolidated |
| Impairment loss | ¥47.25 million | Consolidated |
| Impairment loss | ¥47.25 million | Consolidated |
| Gain on sales of goods | ¥2.62 million | Consolidated |
| Extraordinary income | ¥74.80 million | Consolidated |
| Extraordinary loss | ¥70.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥18.60 million | Consolidated |
| Income (loss) before income taxes | ¥0.1 billion | Consolidated |
| Income (loss) before income taxes | ¥0.1 billion | Consolidated |
| Ordinary income | ¥0.1 billion | Consolidated |
| Salaries, allowances and bonuses | ¥0.4 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.1 billion | Consolidated |
| Selling, general and administrative expenses | ¥0.9 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥0.50 million | Consolidated |
| Retirement benefit expenses | ¥14.74 million | Consolidated |
| Revenue from contracts with customers | ¥5.3 billion | Consolidated |
| Other | ¥0.58 million | Parent only |
| Other | ¥30.27 million | Parent only |
| Other | ¥0.97 million | Parent only |
| Other | ¥0.76 million | Parent only |
| Insurance | ¥1.04 million | Parent only |
| Interest and dividend income | ¥16.11 million | Parent only |
| Operating income | ¥0.2 billion | Parent only |
| Non-operating income | ¥35.70 million | Parent only |
| Non-operating expenses | ¥74.64 million | Parent only |
| Loss on sale of non-current assets | ¥0 | Parent only |
| Gain on sales of non-current assets | ¥0.01 million | Parent only |
| Loss on retirement of non-current assets | ¥0.29 million | Parent only |
| Cost of sales | ¥3.9 billion | Parent only |
| Gross profit (loss) | ¥1.1 billion | Parent only |
| Net sales | ¥5.0 billion | Parent only |
| Loss on closing of stores | ¥13.20 million | Parent only |
| Net income (loss) | ¥69.90 million | Parent only |
| Net income (loss) | ¥69.90 million | Parent only |
| Directors' compensations | ¥60.98 million | Parent only |
| Interest expenses | ¥44.37 million | Parent only |
| Income taxes - current | ¥5.39 million | Parent only |
| Income taxes | ¥-8.84 million | Parent only |
| Income taxes - deferred | ¥-14.23 million | Parent only |
| Depreciation | ¥24.32 million | Parent only |
| Impairment loss | ¥47.25 million | Parent only |
| Gain on sales of goods | ¥1.83 million | Parent only |
| Extraordinary income | ¥0.98 million | Parent only |
| Extraordinary loss | ¥61.51 million | Parent only |
| Income (loss) before income taxes | ¥61.06 million | Parent only |
| Ordinary income | ¥0.1 billion | Parent only |
| Selling, general and administrative expenses | ¥0.9 billion | Parent only |
| Reversal of allowance for doubtful accounts | ¥13.60 million | Parent only |
| Provision of allowance for doubtful accounts | ¥0.36 million | Parent only |
| Provision for bonuses | ¥15.75 million | Parent only |
Statement of changes in equity (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.1 billion | Consolidated |
| Total changes during the period | ¥69.90 million | Parent only |
Statement of cash flows (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-69.31 million | Consolidated |
| Other | ¥1.77 million | Consolidated |
| Amortization of goodwill | ¥1.08 million | Consolidated |
| Repayments of finance lease obligations | ¥-75.79 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥69.81 million | Consolidated |
| Interest expenses paid | ¥-36.48 million | Consolidated |
| Interest and dividends income received | ¥1.53 million | Consolidated |
| Repayments of installment payables | ¥-43.22 million | Consolidated |
| Interest and dividend income | ¥-1.53 million | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-0.01 million | Consolidated |
| Loss on retirement of non-current assets | ¥8.79 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-65.79 million | Consolidated |
| Subtotal | ¥0.3 billion | Consolidated |
| Loss on closing of stores | ¥13.20 million | Consolidated |
| Interest expenses | ¥45.68 million | Consolidated |
| Proceeds from refund of leasehold deposits | ¥37.15 million | Consolidated |
| Payments for lease and guarantee deposits | ¥-29.70 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.3 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0.01 million | Consolidated |
| Decrease (increase) in inventories | ¥-70.75 million | Consolidated |
| Income taxes refund (paid) | ¥-7.50 million | Consolidated |
| Depreciation | ¥0.2 billion | Consolidated |
| Impairment loss | ¥47.25 million | Consolidated |
| Purchase of intangible assets | ¥-80.86 million | Consolidated |
| Increase in short term loans payable | ¥1.0 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥0.16 million | Consolidated |
| Payments for asset retirement obligations | ¥-12.03 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥16.65 million | Consolidated |
| Proceeds from long term loans payable | ¥1.5 billion | Consolidated |
| Repayment of long term loans payable | ¥-2.3 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.3 billion | Consolidated | Disclosed |
| Number of employees | 118 | Consolidated | Disclosed |
| Net assets | ¥0.3 billion | Consolidated | Disclosed |
| Net sales | ¥5.4 billion | Consolidated | Disclosed |
| Operating income | ¥0.2 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.1 billion | Consolidated | Disclosed |
| Net income | ¥0.1 billion | Consolidated | Disclosed |
| Total assets | ¥4.2 billion | Consolidated | Disclosed |
| Operating margin | 3.2% | Consolidated | Calculated |
| Net margin | 1.9% | Consolidated | Calculated |
| Sales per employee | 46019466 yen | Consolidated | Calculated |
| Total asset turnover | 1.3 times | Consolidated | Calculated |
| Net assets to total assets | 7.7% | Consolidated | Calculated |