Ano Kaisha no Shikumi
Search
Menu

モルフォ

株式会社モルフォ

Company highlights

The largest holder on the register is 平賀 督基, at 9.8%.

Key figures

Period Nov 2024 to Oct 2025ConsolidatedJapanese GAAP

RevenueDisclosed ¥3.4B
Operating marginCalculated 1.4%
Net assets to total assetsCalculated 87.3%

Company profile

Securities code 3653 / EDINET code E25682 / Information and Communication / Fiscal year end October 31

千代田区西神田三丁目8番1号千代田ファーストビル東館12階/Capital stock ¥1,779 million
Address, capital stock, fiscal year end and industry: the FSA’s EDINET code list.

Official website: https://www.morphoinc.com/
Official website: gBizINFO (Ministry of Economy, Trade and Industry).

Company details
平賀 督基 Representative
5/26/2004 Date of incorporation
5 Consolidated subsidiaries

Tables scroll sideways

Disclosed data

Source: Annual Securities Report (Nov 2024 to Oct 2025) · filed 2026-01-28

Profitability ★☆☆☆☆position among all companies 1.4%
Growth (revenue, 4-year average) ★★★★★position among all companies 18.0%
Capital efficiency Could not be retrieved

Business activities and revenue composition

Breakdown by business: not published

Revenue and profit

モルフォ

Period Nov 2024 to Oct 2025Source Annual securities reports

Net sales and operating revenue ¥3.4B 100% Cost of sales ¥1.5B 45% Selling, general and administrative expenses ¥1.8B 54% Operating income ¥0.0B 1%
Amounts by account
GroupAccountAmountConsolidated / Non-consolidated
Selling, general and administrative expenses Research and development expenses ¥0.5 billion Consolidated
Payrolls and allowances ¥0.4 billion Consolidated
Fee expenses ¥0.1 billion Consolidated
Directors' compensations ¥99.37 million Consolidated
Provision of allowance for doubtful accounts ¥-2.61 million Consolidated
Provision for directors' bonuses ¥2.23 million Consolidated
Depreciation ¥1.04 million Parent only
Profit by stage Gross profit (loss) ¥1.8 billion Consolidated
Net income ¥-77.57 million Consolidated
Ordinary income ¥71.96 million Consolidated
Operating income ¥45.85 million Consolidated

モルフォ

Selling, general and administrative expenses

Period Nov 2024 to Oct 2025Source Annual securities reports

Research and development expenses ¥0.5 billion (30.4%)30%Payrolls and allowances ¥0.4 billion (19.7%)20%Fee expenses ¥0.1 billion (7.2%)7%Directors' compensations ¥0.1 billion (5.5%)Provision for directors' bonuses ¥0.0 billion (0.1%)Other (not itemized) ¥0.7 billion (37.0%)37%¥1.8B
  • Research and development expenses ¥0.5 billion
  • Payrolls and allowances ¥0.4 billion
  • Fee expenses ¥0.1 billion
  • Directors' compensations ¥0.1 billion
  • Provision for directors' bonuses ¥0.0 billion
  • Other (not itemized) ¥0.7 billion

Performance, financial position and capital allocation

Finance
87.3% Net assets to total assets Industry median 63.6% FY ending 10/2025 · consolidated / calculated
-1.9% Return on assets (ROA)
¥689.14 Net assets per share
¥-0.4 billion Free cash flow
¥4.1 billion Total assets
Capital allocation
29.9% Cash conversion Industry median 93.2% FY ending 10/2025 · consolidated / calculated
-1.3% Increase in working capital ★★☆☆☆ position among all companies FY ending 10/2025 · consolidated / calculated
60.7% Property, plant and equipment purchases relative to depreciation ★★☆☆☆ position among all companies FY ending 10/2025 · consolidated / calculated
13.2% Investment securities to net assets ★★★★☆ position among all companies FY ending 10/2025 · consolidated / calculated

Long-term changes in performance

Period 2012 to 2025Disclosed

Revenue ×3.93 from 2012 to 2025

モルフォ

Long-term revenue, profit and asset trends

Period 2012 to 2025Source Annual securities reportsDisclosed

Mark on the chart
3 2 1 -1 2012 2014 2016 2018 2020 2022 2024 2025 Net sales and operating revenue Ordinary income 2013 Net sales year on year +22.8%, Ordinary income (loss) as a share of revenue +62.3 points, Ordinary income (loss) loss to profit 2014 Net sales year on year +33.9%, Ordinary income (loss) as a share of revenue +16.4 points 2015 Net sales year on year +45.0%, Ordinary income (loss) as a share of revenue +15.1 points 2016 Ordinary income (loss) as a share of revenue -3.4 points 2018 Ordinary income (loss) as a share of revenue -8.2 points 2019 Ordinary income (loss) as a share of revenue -6.6 points 2020 Net sales year on year -20.5%, Ordinary income (loss) as a share of revenue -27.4 points, Ordinary income (loss) profit to loss 2021 Ordinary income (loss) as a share of revenue -42.0 points 2022 Ordinary income (loss) as a share of revenue +23.0 points 2023 Ordinary income (loss) as a share of revenue +17.5 points 2024 Net sales year on year +38.5%, Ordinary income (loss) as a share of revenue +17.1 points, Ordinary income (loss) loss to profit 2025 Ordinary income (loss) as a share of revenue -6.9 points 3Latest value 2025 3¥ billion 3Highest in the period shown 2025 3¥ billion 1Lowest in the period shown 2012 1¥ billion ¥ billion

モルフォ

Recent performance trends

Source Annual securities reports

3 2 1 -1 4 years ago 3 years ago 2 years ago Last year This year Net sales and operating revenue Ordinary income ¥ billion

Year-on-year comparison

Period 2012 to 2025Disclosed

Item20212022202320242025
Net sales ¥1.7B ¥2.0B ¥2.4B ¥3.3B ¥3.4B
Year on year (%) -16.5% +15.4% +19.3% +38.5%◆ +1.8%
Ordinary income (loss) -¥0.8B -¥0.5B -¥0.2B ¥0.3B ¥0.1B
Change from prior year 6.16x 0.61x 0.38x loss to profit◆ -75.9%
Ordinary income (loss) as a share of Net sales -48.6% -25.6% -8.1% 9.0% 2.1%
Change (percentage points) -42.0 points◆ +23.0 points◆ +17.5 points◆ +17.1 points◆ -6.9 points◆

Fiscal periods marked for changes

Earlier fiscal periods (9)
  • 2013Net sales year on year +22.8%, Ordinary income (loss) as a share of revenue +62.3 points, Ordinary income (loss) loss to profit
  • 2014Net sales year on year +33.9%, Ordinary income (loss) as a share of revenue +16.4 points
  • 2015Net sales year on year +45.0%, Ordinary income (loss) as a share of revenue +15.1 points
  • 2016Ordinary income (loss) as a share of revenue -3.4 points
  • 2018Ordinary income (loss) as a share of revenue -8.2 points
  • 2019Ordinary income (loss) as a share of revenue -6.6 points
  • 2020Net sales year on year -20.5%, Ordinary income (loss) as a share of revenue -27.4 points, Ordinary income (loss) profit to loss
  • 2021Ordinary income (loss) as a share of revenue -42.0 points
  • 2022Ordinary income (loss) as a share of revenue +23.0 points
  • 2023Ordinary income (loss) as a share of revenue +17.5 points
  • 2024Net sales year on year +38.5%, Ordinary income (loss) as a share of revenue +17.1 points, Ordinary income (loss) loss to profit
  • 2025Ordinary income (loss) as a share of revenue -6.9 points

モルフォ

Earnings and net assets per share over time

Unit yenSource Annual securities reports

59 -10 -78 -147 4 years ago 3 years ago 2 years ago Last year This year Earnings per share yen 789 526 263 0 4 years ago 3 years ago 2 years ago Last year This year Net assets per share yen
Consolidated indicators (14 items)
Item4 years ago3 years ago2 years agoLast yearThis year
Net sales ¥1.7 billion ¥2.0 billion ¥2.4 billion ¥3.3 billion ¥3.4 billion
Ordinary income (loss) ¥-0.8 billion ¥-0.5 billion ¥-0.2 billion ¥0.3 billion ¥71.96 million
Net income (loss) attributable to owners of parent ¥-0.8 billion ¥-0.7 billion ¥-0.3 billion ¥0.3 billion ¥-77.57 million
Comprehensive income ¥-0.8 billion ¥-0.6 billion ¥-0.3 billion ¥0.3 billion ¥-66.75 million
Net assets ¥4.1 billion ¥3.4 billion ¥3.1 billion ¥3.6 billion ¥3.6 billion
Total assets ¥4.6 billion ¥3.9 billion ¥3.7 billion ¥4.3 billion ¥4.1 billion
Net assets per share 789.09 yen 662.79 yen 613.93 yen 696.68 yen 689.14 yen
Basic earnings (loss) per share -146.97 yen -130.04 yen -58.53 yen 58.6 yen -14.8 yen
Equity-to-asset ratio 91.2% 88.1% 84.9% 85.4% 87.3%
Return on equity Could not be retrieved Could not be retrieved Could not be retrieved 8.8% Could not be retrieved
Net cash provided by (used in) operating activities ¥-0.7 billion ¥-0.4 billion ¥-0.3 billion ¥0.2 billion ¥14.06 million
Net cash provided by (used in) investing activities ¥-0.2 billion ¥0.2 billion ¥-92.50 million ¥-0.1 billion ¥-0.4 billion
Net cash provided by (used in) financing activities ¥-0.3 billion ¥-0.2 billion ¥-16.21 million ¥0.1 billion ¥-9.22 million
Cash and cash equivalents ¥3.4 billion ¥3.1 billion ¥2.7 billion ¥2.9 billion ¥2.5 billion
Parent only indicators (11 items)
Item4 years ago3 years ago2 years agoLast yearThis year
Net sales ¥1.2 billion ¥1.4 billion ¥1.6 billion ¥2.0 billion ¥2.1 billion
Ordinary income (loss) ¥-0.8 billion ¥-0.6 billion ¥-0.3 billion ¥-46.43 million ¥0.1 billion
Net income (loss) ¥-0.7 billion ¥-0.8 billion ¥-0.4 billion ¥-36.77 million ¥5.59 million
Capital stock ¥1.8 billion ¥1.8 billion ¥1.8 billion ¥1.9 billion ¥1.9 billion
Total number of issued shares (common stock) 5,414,000 shares 5,414,000 shares 5,414,000 shares 5,508,500 shares 5,508,500 shares
Net assets ¥4.1 billion ¥3.2 billion ¥2.9 billion ¥3.0 billion ¥3.0 billion
Total assets ¥4.4 billion ¥3.5 billion ¥3.2 billion ¥3.4 billion ¥3.3 billion
Net assets per share 786.61 yen 621.67 yen 558.95 yen 572.35 yen 576.18 yen
Basic earnings (loss) per share -135.99 yen -155.94 yen -71.05 yen -7.15 yen 1.07 yen
Equity-to-asset ratio 94.8% 90.6% 89.7% 88.3% 92.4%
Return on equity Could not be retrieved Could not be retrieved Could not be retrieved Could not be retrieved 0.1%

Shareholder composition

As of 2025-10-31Disclosed

Share ownership by holder category

5,486 Shareholders
4.94% Foreign holders (total) Industry median 4.54%
74.43% Individuals and others Industry median 55.00%

モルフォ

Unit %Source Annual securities reports

  • Financial institutions2.07%
  • Securities firms7.54%
  • Other corporations11.02%
  • Foreign holders (institutions)4.87%
  • Foreign holders (individuals)0.07%
  • Individuals and others74.43%

Major shareholders

RankShareholderShareholding ratioShares held
1 平賀 督基 9.79% 514,628
2 株式会社ミックウェア 4.2% 220,700
3 松井証券株式会社 4.14% 217,600
4 株式会社SBI証券 2.87% 150,982
5 石橋 拓郎 2.83% 149,100
6 株式会社デンソー 2.7% 141,900
7 高井 正美 2.62% 138,000
8 中村 得郎 2.47% 130,000
9 THE NOMURA TRUST AND BANKING CO., LTD. AS THE TRUSTEE OFREPURCHASE AGREEMENT MOTHER FUND(常任代理人 シティバンク、エヌ・エイ東京支店) 1.99% 104,600
10 日本マスタートラスト信託銀行株式会社(信託口) 1.95% 102,800

Research and development expenses and capital expenditure

Source: R&D and capital expenditure sections, annual securities reports · 6 years (2015 to 2025)Disclosed

¥0.5 billion Research and development 16.2% of revenue (industry median 0.8%)
¥0.2 billion Capital expenditure 7.1% of revenue (industry median 2.0%)
Fiscal year Research and development Capital expenditure
FY ending 10/2025 ¥0.5 billion ¥0.2 billion
FY ending 10/2024 ¥0.4 billion Could not be retrieved
FY ending 10/2020 ¥0.5 billion ¥0.1 billion
FY ending 10/2019 ¥0.4 billion Could not be retrieved
FY ending 10/2016 ¥0.2 billion Could not be retrieved
FY ending 10/2015 ¥0.2 billion Could not be retrieved

Revenue scale in the same industry

モルフォ

Source Annual securities reports of each company

Information and Communication: 642 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed

Workforce information

Source: Annual Securities Report (Nov 2024 to Oct 2025)Parent-onlyDisclosed

102 Employees (parent only) Industry median 138
36.7 Average age Industry median 38.1
5.6 years Average length of service Industry median 6.3 years
¥6.75 million Average annual salary Industry median ¥6.54 million
People and organisation
20.2¥ million Sales per employee Industry median 24.7¥ million FY ending 10/2025 · consolidated / calculated
¥0.28 million Operating income per employee
Men 86
Women 16
Employees by gender
17 Average temporary staff

Administrative filings and published information

Workplace information filings

Filed 2026-06-25Disclosed

ItemValue
Employees 102
Share of managers who are women 12.5%

Audit and disclosure information

Annual securities report, year ended 2025-10-31Disclosed

ItemValue
Audit firm 史彩監査法人
Audit fees (this year, total) ¥28.00 million
Non-audit fees (this year, total) Not applicable
Going concern note Cannot be determined
Accounting standard Japanese GAAP

Ad: Amazon Associates links (the operator may earn a referral fee) · books by the site operator

Books that cover companies in the same industry

This company: not covered in the books below

Cover of “Kaisha no Shikumi: Selling the Same Hit Again and Again” Same industry: Information and Communication “Kaisha no Shikumi: Selling the Same Hit Again and Again” Reads the filings of game and film companies for how many years and in how many ways they resell the same title. Information and Communication companies in this book: CAPCOM, TOHO, GungHo Online Entertainment “Ano Kaisha no Shikumi” series, Vol.9 — Kindle and paperback Find it on Amazon → Cover of “Kaisha no Shikumi: Free” Same industry: Information and Communication “Kaisha no Shikumi: Free” Reads the filings of internet and broadcasting companies for who pays for services that users get free. Information and Communication companies in this book: LY, Mercari, Nippon Television “Ano Kaisha no Shikumi” series, Vol.6 — Kindle and paperback Find it on Amazon →

Sources and methodology

Retrieved disclosed figures

Accounts and values from the annual securities report, by section

Major management indicators (5 years) (24 items)

ItemValueConsolidated / Non-consolidated
Comprehensive income ¥-66.75 million Consolidated
Net cash provided by (used in) operating activities ¥14.06 million Consolidated
Net sales ¥3.4 billion Consolidated
Net cash provided by (used in) investing activities ¥-0.4 billion Consolidated
Cash and cash equivalents ¥2.5 billion Consolidated
Net assets ¥3.6 billion Consolidated
Ordinary income (loss) ¥71.96 million Consolidated
Total assets ¥4.1 billion Consolidated
Equity-to-asset ratio 87.3% Consolidated
Net income (loss) attributable to owners of parent ¥-77.57 million Consolidated
Net cash provided by (used in) financing activities ¥-9.22 million Consolidated
Basic earnings (loss) per share -14.8 yen Consolidated
Net assets per share 689.14 yen Consolidated
Net sales ¥2.1 billion Parent only
Net income (loss) ¥5.59 million Parent only
Total number of issued shares (common stock) 5,508,500 shares Parent only
Net assets ¥3.0 billion Parent only
Ordinary income (loss) ¥0.1 billion Parent only
Total assets ¥3.3 billion Parent only
Return on equity 0.1% Parent only
Equity-to-asset ratio 92.4% Parent only
Capital stock ¥1.9 billion Parent only
Basic earnings (loss) per share 1.07 yen Parent only
Net assets per share 576.18 yen Parent only

Employees (7 items)

ItemValueConsolidated / Non-consolidated
Number of employees 166 people Consolidated
Number of employees 166 people Consolidated
Average length of service (years) 5.6 years Parent only
Average annual salary ¥6.75 million Parent only
Average age (years) 36.7 years old Parent only
Number of employees 102 people Parent only
Number of employees 102 people Parent only

Other disclosed items (7 items)

ItemValueConsolidated / Non-consolidated
Average number of temporary employees 17 people Consolidated
Average number of temporary employees 17 people Consolidated
Number of associates accounted for using equity method 2 companies Consolidated
Number of consolidated subsidiaries 5 companies Consolidated
Average number of temporary employees 14 people Parent only
Average number of temporary employees 14 people Parent only
Total return on the share price index 61.0% Parent only

Shares (14 items)

ItemValueConsolidated / Non-consolidated
Number of shares held 1,870,310 shares Consolidated
Total number of shares held treasury shares etc 256,000 shares Consolidated
Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting company 1 issues Consolidated
Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment reporting company ¥0.1 billion Consolidated
Number of shares 5,508,500 shares Consolidated
Shareholding ratio treasury shares etc 4.7% Consolidated
Shareholding ratio 35.6% Consolidated
Number of shares held in own name treasury shares etc 256,000 shares Consolidated
Number of voting rights 52,471 units Consolidated
Carrying amount on the balance sheet ¥0.2 billion Consolidated
Carrying amount on the balance sheet ¥0.1 billion Consolidated
Number of issues 3 issues Consolidated
Number of issues 1 issues Consolidated
Total shareholder return 65.6% Parent only

Research and development (2 items)

ItemValueConsolidated / Non-consolidated
Research and development expenses included in general and administrative expenses and manufacturing cost for current period ¥0.5 billion Consolidated
Research and development expenses ¥0.5 billion Consolidated

Property and facilities (1 items)

ItemValueConsolidated / Non-consolidated
Capital expenditures ¥0.2 billion Consolidated

Audit (2 items)

ItemValueConsolidated / Non-consolidated
Fees for audit and attestation services - reporting company ¥28.00 million Consolidated
Fees for audit and attestation services - total ¥28.00 million Consolidated

Balance sheet (96 items)

ItemValueConsolidated / Non-consolidated
Other ¥5.26 million Consolidated
Other ¥55.53 million Consolidated
Other ¥17.35 million Consolidated
Other ¥19.15 million Consolidated
Other ¥0.24 million Consolidated
Valuation difference on available-for-sale securities ¥45.81 million Consolidated
Software ¥0.3 billion Consolidated
Lease assets ¥43.36 million Consolidated
Lease assets, net ¥10.09 million Consolidated
Work in process ¥18.18 million Consolidated
Retained earnings ¥0.1 billion Consolidated
Prepaid expenses ¥96.23 million Consolidated
Non-current liabilities ¥58.65 million Consolidated
Non-current assets ¥0.9 billion Consolidated
Accounts receivable - trade ¥0.6 billion Consolidated
Contract liabilities ¥0.1 billion Consolidated
Tools, furniture and fixtures ¥0.3 billion Consolidated
Tools, furniture and fixtures ¥51.49 million Consolidated
Buildings ¥8.12 million Consolidated
Buildings, net ¥4.69 million Consolidated
Investments and other assets ¥0.5 billion Consolidated
Investment securities ¥0.5 billion Consolidated
Property, plant and equipment ¥66.27 million Consolidated
Income taxes refund receivable ¥1.56 million Consolidated
Income taxes payable ¥15.97 million Consolidated
Accrued expenses ¥7.36 million Consolidated
Accounts payable - other ¥78.66 million Consolidated
Shareholders' equity ¥3.5 billion Consolidated
Current liabilities ¥0.5 billion Consolidated
Current assets ¥3.2 billion Consolidated
Accumulated depreciation ¥-33.27 million Consolidated
Accumulated depreciation ¥-0.2 billion Consolidated
Accumulated depreciation ¥-3.43 million Consolidated
Foreign currency translation adjustment ¥0.1 billion Consolidated
Intangible assets ¥0.3 billion Consolidated
Cash and cash equivalents ¥2.5 billion Consolidated
Cash and deposits ¥2.5 billion Consolidated
Net assets ¥3.6 billion Consolidated
Net assets ¥3.6 billion Consolidated
Total assets ¥4.1 billion Consolidated
Deferred tax liabilities ¥52.14 million Consolidated
Treasury stock ¥-0.3 billion Consolidated
Valuation and translation adjustments ¥0.2 billion Consolidated
Liabilities ¥0.5 billion Consolidated
Liabilities and net assets ¥4.1 billion Consolidated
Accounts payable - trade ¥0.2 billion Consolidated
Allowance for doubtful accounts ¥-4.81 million Consolidated
Capital surplus ¥1.8 billion Consolidated
Capital stock ¥1.9 billion Consolidated
Asset retirement obligations ¥1.25 million Consolidated
Deposits received ¥12.99 million Consolidated
Other ¥27.93 million Parent only
Other ¥37.31 million Parent only
Other ¥0.24 million Parent only
Valuation difference on available-for-sale securities ¥45.81 million Parent only
Other capital surplus ¥11.11 million Parent only
Software ¥0.3 billion Parent only
Work in process ¥17.42 million Parent only
Retained earnings ¥-0.4 billion Parent only
Prepaid expenses ¥66.39 million Parent only
Non-current liabilities ¥21.47 million Parent only
Non-current assets ¥1.1 billion Parent only
Accounts receivable - trade ¥0.5 billion Parent only
Contract liabilities ¥41.48 million Parent only
Tools, furniture and fixtures ¥27.08 million Parent only
Buildings ¥3.77 million Parent only
Investments and other assets ¥0.8 billion Parent only
Investment securities ¥0.3 billion Parent only
Property, plant and equipment ¥30.84 million Parent only
Income taxes payable ¥14.41 million Parent only
Accrued expenses ¥6.86 million Parent only
Accounts payable - other ¥85.76 million Parent only
Shareholders' equity ¥3.0 billion Parent only
Current liabilities ¥0.2 billion Parent only
Current assets ¥2.2 billion Parent only
Intangible assets ¥0.3 billion Parent only
Cash and deposits ¥1.5 billion Parent only
Advances paid ¥2.83 million Parent only
Net assets ¥3.0 billion Parent only
Net assets ¥3.0 billion Parent only
Total assets ¥3.3 billion Parent only
Deferred tax liabilities ¥20.22 million Parent only
Retained earnings brought forward ¥-0.4 billion Parent only
Treasury stock ¥-0.3 billion Parent only
Valuation and translation adjustments ¥45.81 million Parent only
Liabilities ¥0.2 billion Parent only
Liabilities and net assets ¥3.3 billion Parent only
Accounts payable - trade ¥67.60 million Parent only
Allowance for doubtful accounts ¥-4.81 million Parent only
Capital surplus ¥1.8 billion Parent only
Legal capital surplus ¥1.8 billion Parent only
Capital stock ¥1.9 billion Parent only
Asset retirement obligations ¥1.25 million Parent only
Long-term prepaid expenses ¥21.71 million Parent only
Shares of subsidiaries and associates ¥0.4 billion Parent only
Deposits received ¥8.70 million Parent only

Statement of income (78 items)

ItemValueConsolidated / Non-consolidated
Other ¥3.95 million Consolidated
Other ¥1.99 million Consolidated
Other comprehensive income ¥10.82 million Consolidated
Valuation difference on available for sale securities net of tax ¥-15.97 million Consolidated
Subsidy income ¥23.33 million Consolidated
Comprehensive income ¥-66.75 million Consolidated
Interest income ¥9.89 million Consolidated
Operating income ¥45.85 million Consolidated
Non-operating income ¥60.72 million Consolidated
Non-operating expenses ¥34.60 million Consolidated
Net cash provided by (used in) operating activities ¥14.06 million Consolidated
Gain on sales of non-current assets ¥1.60 million Consolidated
Cost of sales ¥1.5 billion Consolidated
Gross profit (loss) ¥1.8 billion Consolidated
Net sales ¥3.4 billion Consolidated
Net income ¥-77.57 million Consolidated
Net income ¥-77.57 million Consolidated
Net income (loss) ¥-77.57 million Consolidated
Net income (loss) ¥-77.57 million Consolidated
Directors' compensations ¥99.37 million Consolidated
Provision for directors' bonuses ¥2.23 million Consolidated
Net cash provided by (used in) investing activities ¥-0.4 billion Consolidated
Share of profit of investments accounted for using equity method ¥23.55 million Consolidated
Interest expenses ¥0.97 million Consolidated
Fee expenses ¥0.1 billion Consolidated
Income taxes - current ¥65.89 million Consolidated
Income taxes ¥0.2 billion Consolidated
Income taxes - deferred ¥85.74 million Consolidated
Foreign exchange losses ¥31.64 million Consolidated
Foreign currency translation adjustment net of tax ¥26.80 million Consolidated
Extraordinary income ¥2.09 million Consolidated
Effect of exchange rate change on cash and cash equivalents ¥-1.96 million Consolidated
Net increase (decrease) in cash and cash equivalents ¥-0.4 billion Consolidated
Research and development expenses ¥0.5 billion Consolidated
Income (loss) before income taxes ¥74.06 million Consolidated
Income (loss) before income taxes ¥74.06 million Consolidated
Ordinary income ¥71.96 million Consolidated
Payrolls and allowances-SGA ¥0.4 billion Consolidated
Disposal of treasury stock ¥45.74 million Consolidated
Purchase of treasury stock ¥-0.05 million Consolidated
Comprehensive income attributable to owners of parent ¥-66.75 million Consolidated
Net cash provided by (used in) financing activities ¥-9.22 million Consolidated
Selling, general and administrative expenses ¥1.8 billion Consolidated
Provision of allowance for doubtful accounts ¥-2.61 million Consolidated
Gain on sales of shares of subsidiaries and associates ¥0.49 million Consolidated
Other ¥4.98 million Parent only
Other ¥1.05 million Parent only
Interest income ¥2.01 million Parent only
Dividend income ¥0.2 billion Parent only
Operating income ¥-63.19 million Parent only
Non-operating income ¥0.2 billion Parent only
Non-operating expenses ¥33.12 million Parent only
Gain on sales of non-current assets ¥0.15 million Parent only
Cost of sales ¥0.6 billion Parent only
Gross profit (loss) ¥1.5 billion Parent only
Net sales ¥2.1 billion Parent only
Net income (loss) ¥5.59 million Parent only
Net income (loss) ¥5.59 million Parent only
Directors' compensations ¥78.22 million Parent only
Provision for directors' bonuses ¥2.23 million Parent only
Fee expenses ¥0.1 billion Parent only
Fiduciary obligation fee ¥6.08 million Parent only
Income taxes - current ¥63.55 million Parent only
Income taxes ¥0.1 billion Parent only
Income taxes - deferred ¥52.31 million Parent only
Depreciation ¥1.04 million Parent only
Foreign exchange losses ¥32.07 million Parent only
Extraordinary income ¥0.17 million Parent only
Research and development expenses ¥0.5 billion Parent only
Income (loss) before income taxes ¥0.1 billion Parent only
Ordinary income ¥0.1 billion Parent only
Payrolls and allowances-SGA ¥0.2 billion Parent only
Disposal of treasury stock ¥45.74 million Parent only
Purchase of treasury stock ¥-0.05 million Parent only
Selling, general and administrative expenses ¥1.6 billion Parent only
Provision of allowance for doubtful accounts ¥-2.34 million Parent only
Gain on sales of shares of subsidiaries and associates ¥0.02 million Parent only
Miscellaneous income ¥2.52 million Parent only

Statement of changes in equity (4 items)

ItemValueConsolidated / Non-consolidated
Total changes during the period ¥-21.06 million Consolidated
Net changes in items other than shareholders' equity ¥10.82 million Consolidated
Total changes during the period ¥35.30 million Parent only
Net changes in items other than shareholders' equity ¥-15.97 million Parent only

Statement of cash flows (36 items)

ItemValueConsolidated / Non-consolidated
Other ¥-14.45 million Consolidated
Repayments of lease obligations ¥-14.87 million Consolidated
Increase decrease in notes and accounts payable trade ¥11.41 million Consolidated
Interest expenses paid ¥-0.97 million Consolidated
Interest and dividends income received ¥10.70 million Consolidated
Decrease (increase) in prepaid expenses ¥-5.21 million Consolidated
Decrease (increase) in advance payments to suppliers ¥1.00 million Consolidated
Proceeds from subsidy income ¥23.33 million Consolidated
Subsidy income ¥-23.33 million Consolidated
Interest income ¥-9.89 million Consolidated
(Increase) decrease in notes receivable, trade receivables, contract assets and other ¥59.93 million Consolidated
Increase (decrease) in contract liabilities ¥-23.91 million Consolidated
Loss (gain) on sales of shares of subsidiaries ¥-0.49 million Consolidated
Subtotal ¥47.61 million Consolidated
Increase decrease in provision for directors bonuses ¥-13.24 million Consolidated
Purchase of investment securities ¥-0.2 billion Consolidated
Equity in earnings losses of affiliates ¥-23.55 million Consolidated
Interest expenses ¥0.97 million Consolidated
Proceeds from collection of lease and guarantee deposits ¥1.66 million Consolidated
Payments for lease and guarantee deposits ¥-15.51 million Consolidated
Purchase of property plant and equipment ¥-51.07 million Consolidated
Proceeds from sales of property plant and equipment ¥1.60 million Consolidated
Loss gain on sales of property plant and equipment ¥-1.60 million Consolidated
Increase (decrease) in accounts payable-other ¥-70.98 million Consolidated
Share-based payment expenses ¥10.01 million Consolidated
Decrease (increase) in inventories ¥-16.66 million Consolidated
Income taxes paid ¥-70.17 million Consolidated
Income taxes refund ¥3.56 million Consolidated
Depreciation ¥84.12 million Consolidated
Foreign exchange loss (gain) ¥12.03 million Consolidated
Purchase of intangible assets ¥-0.2 billion Consolidated
Decrease/increase in short-term loans payable ¥5.37 million Consolidated
Proceeds from disposition of treasury stock ¥0.33 million Consolidated
Regarding purchase of treasury stock ¥-0.05 million Consolidated
Increase (decrease) in allowance for doubtful accounts ¥-2.61 million Consolidated
Proceeds from sales of shares of subsidiaries resulting in change in scope of consolidation ¥0.02 million Consolidated
Basic indicators
ItemValueConsolidated / Non-consolidatedSource
Net cash provided by (used in) operating activities ¥14.06 million ConsolidatedDisclosed
Number of employees 166 ConsolidatedDisclosed
Net assets ¥3.6 billion ConsolidatedDisclosed
Net sales ¥3.4 billion ConsolidatedDisclosed
Operating income ¥45.85 million ConsolidatedDisclosed
Ordinary income ¥71.96 million ConsolidatedDisclosed
Net income ¥-77.57 million ConsolidatedDisclosed
Total assets ¥4.1 billion ConsolidatedDisclosed
Operating margin 1.4%ConsolidatedCalculated
Net margin -2.3%ConsolidatedCalculated
Sales per employee 20238753 yenConsolidatedCalculated
Total asset turnover 0.81 timesConsolidatedCalculated
Net assets to total assets 87.3%ConsolidatedCalculated
How to read the figures, and caveats

Terms

  • Consolidated: the parent company together with the subsidiaries it consolidates
  • Parent-only: the single company that filed the annual securities report
  • Calculated: a disclosed figure put through the formula shown
  • Not disclosed: no such value in the filing (not treated as zero)
  • Not retrieved: a value this page could not extract, including values in the filing that could not be matched. The same item may appear in another table
  • Segment: a business division the company uses in its disclosures
  • Industry median: the middle value among companies in the same industry that disclose the item
  • ★: position when every company is lined up by value (not a judgement of the company)See the formulas
  • Source: document name, period covered, filing date and where it was obtained
  • Tables scroll sideways

Key figures

  • Operating margin 1.4% Operating income ÷ net sales  = ¥45.85 million ÷ ¥3.4 billion
    Operating income ÷ net sales. The denominator is Net sales (Consolidated, Japanese GAAP).
  • Net margin -2.3% Net income ÷ net sales  = ¥-77.57 million ÷ ¥3.4 billion
    Net income ÷ net sales. The denominator is Net sales (Consolidated, Japanese GAAP).
  • Sales per employee 20,238,753 yen Sales or operating revenue ÷ employees  = ¥3.4 billion ÷ 166 people
    Sales or operating revenue ÷ employees. The denominator is Number of employees (Consolidated, Japanese GAAP).
  • Total asset turnover 0.81 times Sales or operating revenue ÷ total assets  = ¥3.4 billion ÷ ¥4.1 billion
    Sales or operating revenue ÷ total assets. The denominator is Total assets (Consolidated, Japanese GAAP).
  • Net assets to total assets 87.3% Net assets ÷ total assets  = ¥3.6 billion ÷ ¥4.1 billion
    Net assets ÷ total assets. The denominator is Total assets (Consolidated, Japanese GAAP).

Company details

  • Representative President, Representative Director, gBizINFO
  • Date of incorporation gBizINFO · 22 years since incorporation
  • Consolidated subsidiaries Annual Securities Report

Business activities and revenue composition

  • Breakdown by business: machine transcription of segment information (business divisions used in disclosures) in the annual securities report. No table where segment sales differ from the disclosed total by more than 1%, or where the company reports a single business

Amounts by account

  • Totals and their component lines together; consolidated and parent-only figures mixed (right-hand column)

Selling, general and administrative expenses

  • Breakdown of selling, general and administrative expenses (costs of selling and running the company). Cost of sales not included
  • Each item: already inside the SG&A total (not added to it)

Finance

  • Net assets to total assets Net assets ÷ total assets
  • Return on assets (ROA) Net income ÷ total assets (consolidated)
  • Net assets per share Consolidated
  • Free cash flow Free cash flow: operating cash flow (cash generated by the business) plus investing cash flow (asset purchases, disposals and other investments), consolidated
  • Total assets Consolidated

Capital allocation

  • ★: position when all companies are sorted by value and cut into fifths (a position, not a rating). The five items with ★: only where both numerator and denominator are available on a consolidated basisSee the formulas
  • Cash conversion Net cash provided by (used in) operating activities ÷ operating income
  • Increase in working capital (increase in trade receivables + increase in inventories) ÷ net sales (or operating revenue)。Trade receivables down ¥59.93 million + inventories up ¥16.66 million, over net sales ¥3.4 billion
  • Property, plant and equipment purchases relative to depreciation Purchase of property, plant and equipment ÷ depreciation。Purchase of property, plant and equipment ¥51.07 million, over depreciation ¥84.12 million
  • Investment securities to net assets Investment securities ÷ net assets。Investment securities ¥0.5 billion, over net assets ¥3.6 billion

Long-term changes in performance

  • Revenue Disclosed value for 2025 ÷ disclosed value for 2012

Year-on-year comparison

  • Year on year: calculated only where the item, reporting range and accounting standard match and the periods are consecutive
  • Comparison basis not confirmed: periods with a change of accounting standard or reporting range, a moved fiscal year end, or an unconfirmed period
  • ◆: a period where revenue moved 20% or more from the prior year, profit as a share of revenue moved 2.0 percentage points or more, or profit or loss changed sign. Item used named in the table and list. Not a ranking of companies

Earnings and net assets per share over time

  • Earnings per share = net profit ÷ shares; net assets per share = net assets ÷ shares. Disclosed values from the key financial indicators of the annual securities report. No share prices used

Share ownership by holder category

  • Source: ownership table, annual securities report. Percentages as disclosed, calculated on trading units (some companies do not total exactly 100%). Foreign holders (total): institutions and individuals combined. “Individuals and others”: a register category (not necessarily the share actually held by individuals). Industry median: the middle value among companies in Information and Communication that disclose the item (industries with at least 5 companies only).

Major shareholders

  • Source: major shareholders table, annual securities report. Trust bank holdings as written (whose trust is not disclosed)

Research and development expenses and capital expenditure

  • Research and development: total in the R&D section of the annual securities report. Capital expenditure: this year’s actual spending in the capital expenditure overview (not a plan). Years: only those available in the annual securities reports on hand (one to four per company); no row for other years. Share of revenue: divided by consolidated revenue in the same annual securities report. Industry median: the middle value among companies in Information and Communication that disclose the item (industries with at least 5 companies only).

Revenue scale in the same industry

  • Revenue (disclosed values) of companies in the same industry, using the same grouping as the industry pages. Only the top three and the two companies either side of this one. Bar length relative to the largest company (100). An order of size, not a ranking of quality

Workforce information

  • All four: the reporting company (parent-only), as disclosed in the employee section of the annual securities report. Employees across the consolidated group: 166 (a different scope, kept apart from the four above). Industry median: the middle value among companies in Information and Communication that disclose the item (industries with at least 5 companies only).

People and organisation

  • Sales per employee Net sales (or operating revenue) ÷ employees
  • Operating income per employee Operating income ÷ employees
  • Employees by gender gBizINFO
  • Average temporary staff Consolidated, average headcount other than regular employees

Workplace information filings

  • Source: processed from Shokuba-labo, the workplace information site of the Ministry of Health, Labour and Welfare. Items the company filed only Shokuba-labo

Audit and disclosure information

  • Whether there is a going concern note (the accounting assumption that a company will continue operating), and audit information
  • Audit firm, audit fees, going concern note and accounting standard: facts written in the latest annual securities report and the audit report filed with it (not a judgement of the company). Going concern note: “note” when the note text is present, “not applicable” when the report states nothing to report, “cannot be determined” when neither appears. Note text not reproduced. Amended filings not shown (annual securities reports only)

Data sources and calculation methods

Primary source: the annual securities report of 株式会社モルフォ on EDINET, the FSA’s disclosure system (free to read)
Corporate number: 5010001090118 / Accounting standard: Japanese GAAP

  • Amounts: machine transcription of EDINET XBRL (no manual re-keying). Long narrative notes are text and not in the account list. Identifiers: machine transcription of the EDINET code list (retrieved 2026-08-22)
  • ★: position of the value calculated from disclosed figures among the 4,240 companies on this site, on a five-step scale. Not a judgement of the company. No forecasts usedThe formulas and how they are counted
  • No rank: net assets as a share of total assets, cash conversion and revenue per employee (size alone does not show quality). Industry median shown for comparison. Cash conversion of 100%: operating cash flow equal to operating profit
  • Profit-and-loss chart: only where “sales − cost of sales − SG&A = operating income” holds between disclosed values. Cost breakdown: the six largest SG&A items
  • Trend charts: key financial indicators of the annual securities report. Amounts in billions of yen (dividend per share in yen). Long-run chart joins reports filed in different years (newer report for overlapping years). Some items stop part-way after a change of accounting standard. A stock split changes the weight of one share. Consolidated and parent-only in separate tables
  • Revenue scale in the same industry: bars of revenue (disclosed values) of companies in the same industry grouping as the industry pages, largest first. Only the top three and the two companies either side of this one. Each company’s latest fiscal year. An order of size, not a ranking of quality or an investment view
  • Share prices: not published (no data source allows redistribution). No share-price-based indicators (such as the price earnings ratio) and no extension of past growth into the future
  • Average age, average length of service and average annual salary: the reporting company alone (the parent). At a holding company, a small head-office staff. Payout ratio (basic facts): dividend per share ÷ consolidated earnings per share, calculated here (the payout ratio in the annual securities report is the reporting company’s figure, on a different basis). Representative and founding date: gBizINFO (Ministry of Economy, Trade and Industry), some companies only
  • “Retrieved disclosed figures”: every value readable as a number from the annual securities report. Company-wide values only (no segment or other breakdowns)
  • Segment table: machine transcription of the segment information in the annual securities report. Business names as labelled by the company in its XBRL. No table where segment sales differ from the disclosed total by more than 1%. Adjustments, corporate, eliminations and “other” left out of the table and the share denominator, as they are not businesses
  • Breakdowns of amounts, not diagrams of how the business works. Who pays whom, and for what, is not in the disclosed figures; no lines drawn from guesswork