Ano Kaisha no Shikumi
Search
Menu

WIZE

WIZE INC.

Company highlights

The largest segment by revenue is Lifestyle IP business, at 99.3% of the total.

Key figures

Period Jan 2025 to Dec 2025ConsolidatedJapanese GAAP

RevenueDisclosed ¥2.8B
Operating marginCalculated -11.7%
Net assets to total assetsCalculated 43.6%

Company profile

Securities code 3664 / EDINET code E26596 / Information and Communication / Fiscal year end end of December

渋谷区東１丁目２６番３０号／Capital stock ¥944 million
Address, capital stock, fiscal year end and industry: the FSA’s EDINET code list.

Company details
藪 考樹 Representative
4 Consolidated subsidiaries

Tables scroll sideways

Disclosed data

Source: Annual Securities Report (Jan 2025 to Dec 2025) · filed 2026-03-25

Profitability ★☆☆☆☆position among all companies -11.7%
Growth (revenue, 4-year average) ★☆☆☆☆position among all companies -11.3%
Capital efficiency Could not be retrieved

Business activities and revenue composition

WIZE

Revenue and profit by business segment

Period Jan 2025 to Dec 2025Source Annual securities reportsConsolidated・Disclosed

Lifestyle I…Lifestyle IP business Sales 99.3% 99% IP investme…IP investment development business Sales 0.4% 0% Digital IP …Digital IP business Sales 0.3% 0%
BusinessNet sales to external customers Operating income
This yearShareLast year This yearMarginLast year
Lifestyle IP business ¥2.8 billion 99.3% ¥2.8 billion ¥76.11 million 2.7% ¥22.61 million
IP investment development business ¥11.25 million 0.4% ¥0.3 billion ¥-72.86 million -647.8% ¥0.2 billion
Digital IP business ¥9.28 million 0.3% ¥33.09 million ¥-62.66 million -675.3% ¥-54.79 million
Total of the businesses ¥2.8 billion100.0%

Revenue and profit

WIZE

Period Jan 2025 to Dec 2025Source Annual securities reports

Net sales and operating revenue ¥2.8B　100% Cost of sales ¥1.1B　40% Selling, general and administrative expenses ¥2.0B　72% Operating income ¥-0.3B　12%
Amounts by account
GroupAccountAmountConsolidated / Non-consolidated
Selling, general and administrative expenses Rents ¥0.3 billion Consolidated
Salaries and allowances ¥77.04 million Parent only
Directors' compensations ¥72.87 million Parent only
Business consignment expenses ¥30.05 million Parent only
Amortization of goodwill ¥6.15 million Consolidated
Depreciation ¥5.28 million Parent only
Profit by stage Gross profit (loss) ¥1.7 billion Consolidated
Net income ¥-0.5 billion Consolidated
Ordinary income ¥-0.4 billion Consolidated
Operating income ¥-0.3 billion Consolidated

WIZE

Selling, general and administrative expenses

Period Jan 2025 to Dec 2025Source Annual securities reports

Rents ¥0.3 billion (16.9%)17%Salaries and allowances ¥0.1 billion (3.8%)Directors' compensations ¥0.1 billion (3.6%)Business consignment expenses ¥0.0 billion (1.5%)Amortization of goodwill ¥0.0 billion (0.3%)Depreciation ¥0.0 billion (0.3%)Other (not itemized) ¥1.5 billion (73.6%)74%¥2.0B
  • Rents　¥0.3 billion
  • Salaries and allowances　¥0.1 billion
  • Directors' compensations　¥0.1 billion
  • Business consignment expenses　¥0.0 billion
  • Amortization of goodwill　¥0.0 billion
  • Depreciation　¥0.0 billion
  • Other (not itemized)　¥1.5 billion

Performance, financial position and capital allocation

Finance
43.6% Net assets to total assets Industry median 63.6% FY ending 12/2025 · consolidated / calculated
-16.3% Return on assets (ROA)
¥15.71 Net assets per share
¥-0.7 billion Free cash flow
¥3.2 billion Total assets
Capital allocation
1.9% Increase in working capital ★★★★☆ position among all companies FY ending 12/2025 · consolidated / calculated
54.0% Property, plant and equipment purchases relative to depreciation ★★☆☆☆ position among all companies FY ending 12/2025 · consolidated / calculated
1.7% Investment securities to net assets ★☆☆☆☆ position among all companies FY ending 12/2025 · consolidated / calculated

Long-term changes in performance

Period 2012 to 2025Disclosed

Revenue ×0.57 from 2012 to 2025

WIZE

Long-term revenue, profit and asset trends

Period 2012 to 2025Source Annual securities reportsDisclosed

Mark on the chart
7 4 2 -1 2012 2014 2016 2018 2020 2022 2024 2025 Net sales and operating revenue Ordinary income 2014　Net sales year on year -26.3%, Ordinary income (loss) as a share of revenue +16.1 points, Ordinary income (loss) loss to profit 2015　Ordinary income (loss) as a share of revenue -20.3 points, Ordinary income (loss) profit to loss 2016　Net sales year on year -20.9%, Ordinary income (loss) as a share of revenue +4.5 points 2017　Ordinary income (loss) as a share of revenue -30.0 points 2018　Net sales year on year +119.4%, Ordinary income (loss) as a share of revenue +28.9 points 2019　Ordinary income (loss) as a share of revenue -9.2 points 2020　Ordinary income (loss) as a share of revenue +5.7 points 2021　Net sales year on year -31.9%, Ordinary income (loss) as a share of revenue +3.5 points 2022　Net sales year on year -20.9%, Ordinary income (loss) as a share of revenue -2.2 points 2023　Ordinary income (loss) as a share of revenue -2.0 points 2024　Ordinary income (loss) as a share of revenue +6.8 points 2025　Ordinary income (loss) as a share of revenue -9.3 points 3Latest value 2025 3¥ billion 7Highest in the period shown 2018 7¥ billion 3Lowest in the period shown 2025 3¥ billion ¥ billion

WIZE

Recent performance trends

Source Annual securities reports

5 3 1 -0 4 years ago 3 years ago 2 years ago Last year This year Net sales and operating revenue Ordinary income ¥ billion

Year-on-year comparison

Period 2012 to 2025Disclosed

Item20212022202320242025
Net sales ¥4.5B ¥3.6B ¥3.4B ¥3.1B ¥2.8B
Year on year (%) -31.9%◆ -20.9%◆ -6.0% -8.9% -8.6%
Ordinary income (loss) -¥0.4B -¥0.4B -¥0.4B -¥0.2B -¥0.4B
Change from prior year 0.49x 0.98x 1.11x 0.43x 2.29x
Ordinary income (loss) as a share of Net sales -8.8% -10.9% -13.0% -6.2% -15.4%
Change (percentage points) +3.5 points◆ -2.2 points◆ -2.0 points◆ +6.8 points◆ -9.3 points◆

Fiscal periods marked for changes

Earlier fiscal periods (9)
  • 2014Net sales year on year -26.3%, Ordinary income (loss) as a share of revenue +16.1 points, Ordinary income (loss) loss to profit
  • 2015Ordinary income (loss) as a share of revenue -20.3 points, Ordinary income (loss) profit to loss
  • 2016Net sales year on year -20.9%, Ordinary income (loss) as a share of revenue +4.5 points
  • 2017Ordinary income (loss) as a share of revenue -30.0 points
  • 2018Net sales year on year +119.4%, Ordinary income (loss) as a share of revenue +28.9 points
  • 2019Ordinary income (loss) as a share of revenue -9.2 points
  • 2020Ordinary income (loss) as a share of revenue +5.7 points
  • 2021Net sales year on year -31.9%, Ordinary income (loss) as a share of revenue +3.5 points
  • 2022Net sales year on year -20.9%, Ordinary income (loss) as a share of revenue -2.2 points
  • 2023Ordinary income (loss) as a share of revenue -2.0 points
  • 2024Ordinary income (loss) as a share of revenue +6.8 points
  • 2025Ordinary income (loss) as a share of revenue -9.3 points

WIZE

Earnings and net assets per share over time

Unit yenSource Annual securities reports

-4 -14 -24 -35 4 years ago 3 years ago 2 years ago Last year This year Earnings per share yen 16 11 5 0 4 years ago 3 years ago 2 years ago Last year This year Net assets per share yen
Consolidated indicators (13 items)
Item4 years ago3 years ago2 years agoLast yearThis year
Net sales ¥4.5 billion ¥3.6 billion ¥3.4 billion ¥3.1 billion ¥2.8 billion
Ordinary income (loss) ¥-0.4 billion ¥-0.4 billion ¥-0.4 billion ¥-0.2 billion ¥-0.4 billion
Net income (loss) attributable to owners of parent ¥-1.1 billion ¥-0.4 billion ¥-0.4 billion ¥-0.2 billion ¥-0.5 billion
Comprehensive income ¥-1.1 billion ¥-0.5 billion ¥-0.4 billion ¥-0.2 billion ¥-0.5 billion
Net assets ¥0.2 billion ¥0.8 billion ¥0.4 billion ¥0.4 billion ¥1.4 billion
Total assets ¥2.8 billion ¥3.2 billion ¥2.5 billion ¥2.2 billion ¥3.2 billion
Net assets per share 4.99 yen 16.47 yen 7.96 yen 6.42 yen 15.71 yen
Basic earnings (loss) per share -34.58 yen -12.35 yen -8.53 yen -3.73 yen -8.21 yen
Equity-to-asset ratio 6.2% 23.2% 14.2% 14.0% 41.1%
Net cash provided by (used in) operating activities ¥-0.6 billion ¥-0.4 billion ¥-0.2 billion ¥-0.2 billion ¥-0.3 billion
Net cash provided by (used in) investing activities ¥99.11 million ¥-23.95 million ¥-53.71 million ¥-49.56 million ¥-0.4 billion
Net cash provided by (used in) financing activities ¥0.4 billion ¥1.0 billion ¥-0.1 billion ¥0.1 billion ¥1.4 billion
Cash and cash equivalents ¥0.3 billion ¥0.9 billion ¥0.5 billion ¥0.3 billion ¥1.1 billion
Parent only indicators (11 items)
Item4 years ago3 years ago2 years agoLast yearThis year
Net sales ¥45.97 million ¥39.71 million ¥35.27 million ¥0.3 billion ¥17.58 million
Ordinary income (loss) ¥-0.4 billion ¥-0.3 billion ¥-0.3 billion ¥-0.1 billion ¥-0.4 billion
Net income (loss) ¥-1.1 billion ¥0.1 billion ¥-0.6 billion ¥-72.87 million ¥-0.6 billion
Capital stock ¥1.2 billion ¥1.5 billion ¥0.1 billion ¥0.2 billion ¥0.9 billion
Total number of issued shares (common stock) 34,586,808 shares 44,638,408 shares 44,638,408 shares 49,138,408 shares 84,638,408 shares
Net assets ¥0.2 billion ¥0.9 billion ¥0.3 billion ¥0.4 billion ¥1.3 billion
Total assets ¥0.4 billion ¥1.0 billion ¥0.4 billion ¥0.5 billion ¥1.4 billion
Net assets per share 4.83 yen 21.2 yen 7.77 yen 8.82 yen 15.59 yen
Basic earnings (loss) per share -34.83 yen 4.02 yen -13.43 yen -1.61 yen -10.02 yen
Equity-to-asset ratio 46.7% 96.2% 78.4% 86.6% 96.2%
Return on equity Could not be retrieved 26.2% Could not be retrieved Could not be retrieved Could not be retrieved

Shareholder composition

As of 2025-12-31Disclosed

Share ownership by holder category

20,986 Shareholders
4.63% Foreign holders (total) Industry median 4.54%
80.32% Individuals and others Industry median 55.00%

WIZE

Unit %Source Annual securities reports

  • Financial institutions1.26%
  • Securities firms8.46%
  • Other corporations5.32%
  • Foreign holders (institutions)3.54%
  • Foreign holders (individuals)1.09%
  • Individuals and others80.32%

Major shareholders

RankShareholderShareholding ratioShares held
1 楽天証券株式会社 5.8% 4,908,500
2 藪 考樹 5.43% 4,597,000
3 株式会社ファミリーショップワタヤ 4.96% 4,200,000
4 五十畑 輝夫 2.01% 1,698,200
5 BNYM SA/NV FOR BNYM FOR BNY GCM CLIENT ACCOUNTS M LSCB RD（常任代理人 株式会社三菱ＵＦＪ銀行） 1.58% 1,340,092
6 山下 博 1.42% 1,206,000
7 武上 康介 1.34% 1,137,700
8 日本証券金融株式会社 1.26% 1,064,700
9 菅生 真史 1.0% 850,000
10 株式会社SBI証券 0.99% 836,200

Revenue scale in the same industry

WIZE

Source Annual securities reports of each company

Information and Communication: 642 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed

Workforce information

Source: Annual Securities Report (Jan 2025 to Dec 2025)Parent-onlyDisclosed

12 Employees (parent only) Industry median 138
39.5 Average age Industry median 38.1
4.7 years Average length of service Industry median 6.3 years
¥5.83 million Average annual salary Industry median ¥6.54 million
People and organisation
29.6¥ million Sales per employee Industry median 24.7¥ million FY ending 12/2025 · consolidated / calculated
¥-3.45 million Operating income per employee
111 Average temporary staff

Audit and disclosure information

Annual securities report, year ended 2025-12-31Disclosed

ItemValue
Audit firm 監査法人アリア
Audit fees (this year, total) ¥25.00 million
Non-audit fees (this year, total) Not applicable
Going concern note Note present
Accounting standard Japanese GAAP

Ad: Amazon Associates links (the operator may earn a referral fee) · books by the site operator

Books that cover companies in the same industry

This company: not covered in the books below

Cover of “Kaisha no Shikumi: Selling the Same Hit Again and Again” Same industry: Information and Communication “Kaisha no Shikumi: Selling the Same Hit Again and Again” Reads the filings of game and film companies for how many years and in how many ways they resell the same title. Information and Communication companies in this book: CAPCOM, TOHO, GungHo Online Entertainment “Ano Kaisha no Shikumi” series, Vol.9 — Kindle and paperback Find it on Amazon → Cover of “Kaisha no Shikumi: Free” Same industry: Information and Communication “Kaisha no Shikumi: Free” Reads the filings of internet and broadcasting companies for who pays for services that users get free. Information and Communication companies in this book: LY, Mercari, Nippon Television “Ano Kaisha no Shikumi” series, Vol.6 — Kindle and paperback Find it on Amazon →

Sources and methodology

Retrieved disclosed figures

Accounts and values from the annual securities report, by section

Major management indicators (5 years) (23 items)

ItemValueConsolidated / Non-consolidated
Comprehensive income ¥-0.5 billion Consolidated
Net cash provided by (used in) operating activities ¥-0.3 billion Consolidated
Net sales ¥2.8 billion Consolidated
Net cash provided by (used in) investing activities ¥-0.4 billion Consolidated
Cash and cash equivalents ¥1.1 billion Consolidated
Net assets ¥1.4 billion Consolidated
Ordinary income (loss) ¥-0.4 billion Consolidated
Total assets ¥3.2 billion Consolidated
Equity-to-asset ratio 41.1% Consolidated
Net income (loss) attributable to owners of parent ¥-0.5 billion Consolidated
Net cash provided by (used in) financing activities ¥1.4 billion Consolidated
Basic earnings (loss) per share -8.21 yen Consolidated
Net assets per share 15.71 yen Consolidated
Net sales ¥17.58 million Parent only
Net income (loss) ¥-0.6 billion Parent only
Total number of issued shares (common stock) 84,638,408 shares Parent only
Net assets ¥1.3 billion Parent only
Ordinary income (loss) ¥-0.4 billion Parent only
Total assets ¥1.4 billion Parent only
Equity-to-asset ratio 96.2% Parent only
Capital stock ¥0.9 billion Parent only
Basic earnings (loss) per share -10.02 yen Parent only
Net assets per share 15.59 yen Parent only

Employees (8 items)

ItemValueConsolidated / Non-consolidated
Number of employees 95 people Consolidated
Number of employees 95 people Consolidated
Average length of service (years) 4.7 years Parent only
Average annual salary ¥5.83 million Parent only
Average age (years) 39.5 years old Parent only
Number of employees 12 people Parent only
Number of employees 12 people Parent only
Number of employees 12 people Parent only

Other disclosed items (10 items)

ItemValueConsolidated / Non-consolidated
Net sales to external customers ¥2.8 billion Consolidated
Average number of temporary employees 111 people Consolidated
Average number of temporary employees 111 people Consolidated
Increase in property plant and equipment and intangible assets ¥49.51 million Consolidated
Depreciation ¥43.40 million Consolidated
Number of consolidated subsidiaries 4 companies Consolidated
Average number of temporary employees 0 people Parent only
Average number of temporary employees 0 people Parent only
Average number of temporary employees 0 people Parent only
Total return on the share price index 56.4% Parent only

Shares (11 items)

ItemValueConsolidated / Non-consolidated
Number of shares held 21,838,392 shares Consolidated
Total number of shares held treasury shares etc 101 shares Consolidated
Number of shares 84,638,408 shares Consolidated
Shareholding ratio treasury shares etc 0.0% Consolidated
Shareholding ratio 25.8% Consolidated
Number of shares held in own name treasury shares etc 101 shares Consolidated
Total of valuation gain (loss) ¥2.00 million Consolidated
Number of voting rights 846,274 units Consolidated
Book value equity securities not listed investment equity securities held for pure investment reporting company ¥0.1 billion Consolidated
Number of issues 4 issues Consolidated
Total shareholder return 25.4% Parent only

Audit (2 items)

ItemValueConsolidated / Non-consolidated
Fees for audit and attestation services - reporting company ¥25.00 million Consolidated
Fees for audit and attestation services - total ¥25.00 million Consolidated

Balance sheet (107 items)

ItemValueConsolidated / Non-consolidated
Other ¥49.80 million Consolidated
Other ¥7.54 million Consolidated
Other ¥85.45 million Consolidated
Other ¥84.99 million Consolidated
Other ¥29.59 million Consolidated
Valuation difference on available-for-sale securities ¥2.15 million Consolidated
Other, net ¥5.26 million Consolidated
Lease obligations ¥11.37 million Consolidated
Lease obligations ¥12.06 million Consolidated
Lease assets ¥16.97 million Consolidated
Retained earnings ¥-1.7 billion Consolidated
Advances received ¥1.45 million Consolidated
Prepaid expenses ¥17.53 million Consolidated
Notes receivable - trade ¥0.3 billion Consolidated
Merchandise and finished goods ¥0.4 billion Consolidated
Operational investment securities ¥0.1 billion Consolidated
Non-current liabilities ¥0.6 billion Consolidated
Non-current assets ¥1.0 billion Consolidated
Land ¥0.8 billion Consolidated
Accounts receivable - trade ¥0.3 billion Consolidated
Contract liabilities ¥48.27 million Consolidated
Tools, furniture and fixtures ¥70.38 million Consolidated
Tools, furniture and fixtures ¥2.75 million Consolidated
Buildings and structures ¥0.1 billion Consolidated
Buildings and structures, net ¥65.95 million Consolidated
Investments and other assets ¥67.96 million Consolidated
Investment securities ¥24.46 million Consolidated
Subscription rights to shares ¥0.63 million Consolidated
Property, plant and equipment ¥0.9 billion Consolidated
Income taxes payable ¥3.82 million Consolidated
Accounts payable - other ¥0.1 billion Consolidated
Shareholders' equity ¥1.3 billion Consolidated
Current liabilities ¥1.3 billion Consolidated
Current assets ¥2.2 billion Consolidated
Accumulated depreciation ¥-2.27 million Consolidated
Accumulated depreciation ¥-67.63 million Consolidated
Accumulated depreciation ¥-67.64 million Consolidated
Intangible assets ¥46.56 million Consolidated
Cash and cash equivalents ¥1.1 billion Consolidated
Cash and deposits ¥1.1 billion Consolidated
Short-term loans payable ¥0.2 billion Consolidated
Net assets ¥1.4 billion Consolidated
Net assets ¥1.4 billion Consolidated
Total assets ¥3.2 billion Consolidated
Total assets ¥3.2 billion Consolidated
Deferred tax liabilities ¥54.35 million Consolidated
Treasury stock ¥-5,000 Consolidated
Valuation and translation adjustments ¥2.15 million Consolidated
Liabilities ¥1.8 billion Consolidated
Liabilities and net assets ¥3.2 billion Consolidated
Accounts payable - trade ¥0.2 billion Consolidated
Allowance for doubtful accounts ¥-6.30 million Consolidated
Capital surplus ¥2.1 billion Consolidated
Capital stock ¥0.9 billion Consolidated
Net defined benefit liability ¥33.93 million Consolidated
Long-term loans payable ¥0.5 billion Consolidated
Long term accounts payable installment purchase ¥0.11 million Consolidated
Non-controlling interests ¥82.11 million Consolidated
Current portion of long-term loans payable ¥0.6 billion Consolidated
Other ¥0.20 million Parent only
Other ¥0.60 million Parent only
Other ¥1.18 million Parent only
Other capital surplus ¥0.8 billion Parent only
Retained earnings ¥-1.3 billion Parent only
Advances received ¥1.45 million Parent only
Prepaid expenses ¥7.69 million Parent only
Merchandise ¥6.83 million Parent only
Operational investment securities ¥0.1 billion Parent only
Non-current liabilities ¥12.17 million Parent only
Non-current assets ¥0.1 billion Parent only
Accounts receivable - trade ¥2.95 million Parent only
Tools, furniture and fixtures ¥0 Parent only
Buildings and accompanying facilities net ¥0 Parent only
Investments and other assets ¥0.1 billion Parent only
Lease deposits ¥11.81 million Parent only
Subscription rights to shares ¥0.40 million Parent only
Property, plant and equipment ¥0 Parent only
Accounts receivable - other ¥8.16 million Parent only
Consumption taxes receivable ¥21.19 million Parent only
Income taxes refund receivable ¥0.03 million Parent only
Income taxes payable ¥0.87 million Parent only
Accounts payable - other ¥30.31 million Parent only
Shareholders' equity ¥1.3 billion Parent only
Current liabilities ¥40.18 million Parent only
Current assets ¥1.3 billion Parent only
Cash and deposits ¥0.8 billion Parent only
Claims provable in bankruptcy claims provable in rehabilitation and other ¥6.30 million Parent only
Net assets ¥1.3 billion Parent only
Net assets ¥1.3 billion Parent only
Total assets ¥1.4 billion Parent only
Retained earnings brought forward ¥-1.3 billion Parent only
Treasury stock ¥-5,000 Parent only
Liabilities ¥52.35 million Parent only
Liabilities and net assets ¥1.4 billion Parent only
Accounts payable - trade ¥0.57 million Parent only
Allowance for doubtful accounts ¥-6.30 million Parent only
Allowance for doubtful accounts ¥-0.2 billion Parent only
Capital surplus ¥1.7 billion Parent only
Legal capital surplus ¥0.8 billion Parent only
Capital stock ¥0.9 billion Parent only
Long-term prepaid expenses ¥2.03 million Parent only
Provision for loss on business of subsidiaries and affiliates ¥12.17 million Parent only
Shares of subsidiaries and associates ¥0.1 billion Parent only
Loans receivable to subsidiaries and affiliates ¥85.00 million Parent only
Deposit from customer ¥50.00 million Parent only
Deposits received ¥6.38 million Parent only
Current portion of long term loans receivable from subsidiaries and affiliates ¥98.00 million Parent only

Accounts unique to this company (16 items)

ItemValueConsolidated / Non-consolidated
Revenue ¥0.3 billion Consolidated
Revenue ¥1.13 million Consolidated
Revenue ¥76.78 million Consolidated
Revenue ¥10.00 million Consolidated
Revenue ¥76.78 million Consolidated
Revenue ¥-2.44 million Consolidated
Revenue ¥-28.30 million Consolidated
Revenue ¥13.32 million Consolidated
Revenue ¥-0.3 billion Consolidated
Revenue ¥0.6 billion Consolidated
Revenue ¥0.2 billion Consolidated
Revenue ¥76.67 million Consolidated
Revenue ¥0.3 billion Parent only
Revenue ¥2.09 million Parent only
Revenue ¥76.78 million Parent only
Revenue ¥41.39 million Parent only

Statement of income (80 items)

ItemValueConsolidated / Non-consolidated
Other ¥2.38 million Consolidated
Other comprehensive income ¥1.05 million Consolidated
Valuation difference on available for sale securities net of tax ¥1.05 million Consolidated
Amortization of goodwill ¥6.15 million Consolidated
Loss on withdrawal from business ¥32.24 million Consolidated
Comprehensive income ¥-0.5 billion Consolidated
Interest income ¥0.61 million Consolidated
Rent income ¥7.20 million Consolidated
Operating income ¥-0.3 billion Consolidated
Operating income ¥-0.3 billion Consolidated
Non-operating income ¥22.29 million Consolidated
Non-operating expenses ¥0.1 billion Consolidated
Net cash provided by (used in) operating activities ¥-0.3 billion Consolidated
Gain on sales of non-current assets ¥4.14 million Consolidated
Loss on retirement of non-current assets ¥1.18 million Consolidated
Rents ¥0.3 billion Consolidated
Cost of sales ¥1.1 billion Consolidated
Gross profit (loss) ¥1.7 billion Consolidated
Net sales ¥2.8 billion Consolidated
Net sales ¥2.8 billion Consolidated
Net income ¥-0.5 billion Consolidated
Net income ¥-0.5 billion Consolidated
Net income (loss) ¥-0.5 billion Consolidated
Net income (loss) ¥-0.5 billion Consolidated
Net cash provided by (used in) investing activities ¥-0.4 billion Consolidated
Interest expenses ¥25.89 million Consolidated
Commission fees ¥1.10 million Consolidated
Issuance of new shares ¥1.5 billion Consolidated
Issuance cost of subscription rights to shares-NOE ¥19.35 million Consolidated
Stock issuance cost ¥0.72 million Consolidated
Income taxes - current ¥3.82 million Consolidated
Income taxes ¥3.50 million Consolidated
Income taxes - deferred ¥-0.32 million Consolidated
Impairment loss ¥42.41 million Consolidated
Impairment loss ¥42.41 million Consolidated
Foreign exchange losses ¥0.01 million Consolidated
Extraordinary income ¥4.14 million Consolidated
Extraordinary loss ¥75.83 million Consolidated
Net increase (decrease) in cash and cash equivalents ¥0.7 billion Consolidated
Income (loss) before income taxes ¥-0.5 billion Consolidated
Income (loss) before income taxes ¥-0.5 billion Consolidated
Ordinary income ¥-0.4 billion Consolidated
Purchase of treasury stock ¥-3,000 Consolidated
Comprehensive income attributable to owners of parent ¥-0.5 billion Consolidated
Net cash provided by (used in) financing activities ¥1.4 billion Consolidated
Selling, general and administrative expenses ¥2.0 billion Consolidated
Miscellaneous income ¥14.48 million Consolidated
Comprehensive income attributable to non-controlling interests ¥18.57 million Consolidated
Net income (loss) attributable to non-controlling interests ¥18.57 million Consolidated
Interest income ¥2.78 million Parent only
Operating income ¥-0.4 billion Parent only
Non-operating income ¥15.61 million Parent only
Non-operating expenses ¥98.94 million Parent only
Gain on sales of non-current assets ¥4.14 million Parent only
Cost of sales ¥4.95 million Parent only
Gross profit (loss) ¥12.63 million Parent only
Net sales ¥17.58 million Parent only
Net income (loss) ¥-0.6 billion Parent only
Net income (loss) ¥-0.6 billion Parent only
Directors' compensations ¥72.87 million Parent only
Issuance of new shares ¥1.5 billion Parent only
Issuance cost of subscription rights to shares-NOE ¥19.35 million Parent only
Stock issuance cost ¥0.72 million Parent only
Business consignment expenses ¥30.05 million Parent only
Income taxes - current ¥0.87 million Parent only
Income taxes ¥0.87 million Parent only
Depreciation ¥5.28 million Parent only
Impairment loss ¥34.71 million Parent only
Foreign exchange losses ¥1,000 Parent only
Extraordinary income ¥4.14 million Parent only
Extraordinary loss ¥0.2 billion Parent only
Income (loss) before income taxes ¥-0.6 billion Parent only
Ordinary income ¥-0.4 billion Parent only
Salaries and allowances ¥77.04 million Parent only
Purchase of treasury stock ¥-3,000 Parent only
Selling, general and administrative expenses ¥0.4 billion Parent only
Provision of allowance for doubtful accounts ¥74.97 million Parent only
Provision for loss on business of subsidiaries and associates ¥12.17 million Parent only
Loss on valuation of shares of subsidiaries and associates ¥88.03 million Parent only
Miscellaneous income ¥12.83 million Parent only

Statement of changes in equity (4 items)

ItemValueConsolidated / Non-consolidated
Total changes during the period ¥1.0 billion Consolidated
Net changes in items other than shareholders' equity ¥20.44 million Consolidated
Total changes during the period ¥0.9 billion Parent only
Net changes in items other than shareholders' equity ¥0.05 million Parent only

Statement of cash flows (38 items)

ItemValueConsolidated / Non-consolidated
Other ¥21.55 million Consolidated
Other ¥-1.43 million Consolidated
Amortization of goodwill ¥6.15 million Consolidated
Repayments of lease obligations ¥-11.94 million Consolidated
Loss on withdrawal from business ¥32.24 million Consolidated
Increase decrease in notes and accounts payable trade ¥11.62 million Consolidated
Interest expenses paid ¥-26.23 million Consolidated
Interest and dividends income received ¥0.61 million Consolidated
Increase (decrease) in advances received ¥1.45 million Consolidated
Decrease (increase) in prepaid expenses ¥-2.27 million Consolidated
Repayments of installment payables ¥-9.39 million Consolidated
Interest and dividend income ¥-0.61 million Consolidated
Gain on sales of non-current assets ¥-4.14 million Consolidated
Loss on retirement of non-current assets ¥1.18 million Consolidated
Decrease increase in notes and accounts receivable trade ¥-4.24 million Consolidated
Increase (decrease) in contract liabilities ¥4.26 million Consolidated
Subtotal ¥-0.3 billion Consolidated
Purchase of investment securities ¥-4.52 million Consolidated
Interest expenses ¥25.89 million Consolidated
Proceeds from collection of lease and guarantee deposits ¥31.85 million Consolidated
Payments for lease and guarantee deposits ¥-0.06 million Consolidated
Proceeds from issuance of subscription rights to shares ¥1.20 million Consolidated
Purchase of property plant and equipment ¥-23.44 million Consolidated
Proceeds from sales of property plant and equipment ¥4.14 million Consolidated
Decrease in consumption taxes payable ¥15.75 million Consolidated
Increase (decrease) in accounts payable-other ¥19.62 million Consolidated
Proceeds from issuance of common stock ¥1.5 billion Consolidated
Decrease (increase) in inventories ¥-49.42 million Consolidated
Income taxes paid ¥-4.02 million Consolidated
Income taxes refund ¥6,000 Consolidated
Depreciation ¥43.40 million Consolidated
Impairment loss ¥42.41 million Consolidated
Purchase of intangible assets ¥-6.42 million Consolidated
Redemption of bonds ¥-45.00 million Consolidated
Regarding purchase of treasury stock ¥-3,000 Consolidated
Proceeds from long term loans payable ¥50.00 million Consolidated
Repayment of long term loans payable ¥-90.64 million Consolidated
Decrease (increase) in deposits paid ¥-50.00 million Consolidated
Basic indicators
ItemValueConsolidated / Non-consolidatedSource
Net cash provided by (used in) operating activities ¥-0.3 billion ConsolidatedDisclosed
Number of employees 95 ConsolidatedDisclosed
Net assets ¥1.4 billion ConsolidatedDisclosed
Net sales ¥2.8 billion ConsolidatedDisclosed
Operating income ¥-0.3 billion ConsolidatedDisclosed
Ordinary income ¥-0.4 billion ConsolidatedDisclosed
Net income ¥-0.5 billion ConsolidatedDisclosed
Total assets ¥3.2 billion ConsolidatedDisclosed
Operating margin -11.7%ConsolidatedCalculated
Net margin -18.8%ConsolidatedCalculated
Sales per employee 29559305 yenConsolidatedCalculated
Total asset turnover 0.87 timesConsolidatedCalculated
Net assets to total assets 43.6%ConsolidatedCalculated
How to read the figures, and caveats

Terms

  • Consolidated: the parent company together with the subsidiaries it consolidates
  • Parent-only: the single company that filed the annual securities report
  • Calculated: a disclosed figure put through the formula shown
  • Not disclosed: no such value in the filing (not treated as zero)
  • Not retrieved: a value this page could not extract, including values in the filing that could not be matched. The same item may appear in another table
  • Segment: a business division the company uses in its disclosures
  • Industry median: the middle value among companies in the same industry that disclose the item
  • ★: position when every company is lined up by value (not a judgement of the company)See the formulas
  • Source: document name, period covered, filing date and where it was obtained
  • Tables scroll sideways

Key figures

  • Operating margin -11.7%　Operating income ÷ net sales 　＝ ¥-0.3 billion ÷ ¥2.8 billion
    Operating income ÷ net sales. The denominator is Net sales (Consolidated, Japanese GAAP).
  • Net margin -18.8%　Net income ÷ net sales 　＝ ¥-0.5 billion ÷ ¥2.8 billion
    Net income ÷ net sales. The denominator is Net sales (Consolidated, Japanese GAAP).
  • Sales per employee 29,559,305 yen　Sales or operating revenue ÷ employees 　＝ ¥2.8 billion ÷ 95 people
    Sales or operating revenue ÷ employees. The denominator is Number of employees (Consolidated, Japanese GAAP).
  • Total asset turnover 0.87 times　Sales or operating revenue ÷ total assets 　＝ ¥2.8 billion ÷ ¥3.2 billion
    Sales or operating revenue ÷ total assets. The denominator is Total assets (Consolidated, Japanese GAAP).
  • Net assets to total assets 43.6%　Net assets ÷ total assets 　＝ ¥1.4 billion ÷ ¥3.2 billion
    Net assets ÷ total assets. The denominator is Total assets (Consolidated, Japanese GAAP).

Company details

  • Representative　代表取締役CEO, gBizINFO
  • Consolidated subsidiaries　Annual Securities Report

Revenue and profit by business segment

  • Source: segment information, Annual Securities Report (Jan 2025 to Dec 2025) · Consolidated · Net sales to external customers · filed 2026-03-25
  • Share: against the total of Net sales to external customers disclosed by business (100%). Adjustments, corporate, eliminations and “other” left out as they are not businesses (so no match with company-wide Net sales to external customers). Margin: calculated against the Net sales to external customers on the same row“報告セグメント計” in the segment information of the annual securities report: ¥2.8 billion. Gap against this table’s total (the part not listed as a business, such as “other”) within 1%The account may differ from “Revenue” at the top of this pageProfit share: not shown (one or more loss-making businesses)

Amounts by account

  • Totals and their component lines together; consolidated and parent-only figures mixed (right-hand column)

Selling, general and administrative expenses

  • Breakdown of selling, general and administrative expenses (costs of selling and running the company). Cost of sales not included
  • Each item: already inside the SG&A total (not added to it)

Finance

  • Net assets to total assets　Net assets ÷ total assets
  • Return on assets (ROA)　Net income ÷ total assets (consolidated)
  • Net assets per share　Consolidated
  • Free cash flow　Free cash flow: operating cash flow (cash generated by the business) plus investing cash flow (asset purchases, disposals and other investments), consolidated
  • Total assets　Consolidated

Capital allocation

  • ★: position when all companies are sorted by value and cut into fifths (a position, not a rating). The five items with ★: only where both numerator and denominator are available on a consolidated basisSee the formulas
  • Increase in working capital　(increase in trade receivables + increase in inventories) ÷ net sales (or operating revenue)。Trade receivables up ¥4.24 million + inventories up ¥49.42 million, over net sales ¥2.8 billion
  • Property, plant and equipment purchases relative to depreciation　Purchase of property, plant and equipment ÷ depreciation。Purchase of property, plant and equipment ¥23.44 million, over depreciation ¥43.40 million
  • Investment securities to net assets　Investment securities ÷ net assets。Investment securities ¥24.46 million, over net assets ¥1.4 billion

Long-term changes in performance

  • Revenue　Disclosed value for 2025 ÷ disclosed value for 2012

Year-on-year comparison

  • Year on year: calculated only where the item, reporting range and accounting standard match and the periods are consecutive
  • Comparison basis not confirmed: periods with a change of accounting standard or reporting range, a moved fiscal year end, or an unconfirmed period
  • ◆: a period where revenue moved 20% or more from the prior year, profit as a share of revenue moved 2.0 percentage points or more, or profit or loss changed sign. Item used named in the table and list. Not a ranking of companies

Earnings and net assets per share over time

  • Earnings per share = net profit ÷ shares; net assets per share = net assets ÷ shares. Disclosed values from the key financial indicators of the annual securities report. No share prices used

Share ownership by holder category

  • Source: ownership table, annual securities report. Percentages as disclosed, calculated on trading units (some companies do not total exactly 100%). Foreign holders (total): institutions and individuals combined. “Individuals and others”: a register category (not necessarily the share actually held by individuals). Industry median: the middle value among companies in Information and Communication that disclose the item (industries with at least 5 companies only).

Major shareholders

  • Source: major shareholders table, annual securities report. Trust bank holdings as written (whose trust is not disclosed)

Revenue scale in the same industry

  • Revenue (disclosed values) of companies in the same industry, using the same grouping as the industry pages. Only the top three and the two companies either side of this one. Bar length relative to the largest company (100). An order of size, not a ranking of quality

Workforce information

  • All four: the reporting company (parent-only), as disclosed in the employee section of the annual securities report. Employees across the consolidated group: 95 (a different scope, kept apart from the four above). Industry median: the middle value among companies in Information and Communication that disclose the item (industries with at least 5 companies only).

People and organisation

  • Sales per employee　Net sales (or operating revenue) ÷ employees
  • Operating income per employee　Operating income ÷ employees
  • Average temporary staff　Consolidated, average headcount other than regular employees

Audit and disclosure information

  • Whether there is a going concern note (the accounting assumption that a company will continue operating), and audit information
  • Audit firm, audit fees, going concern note and accounting standard: facts written in the latest annual securities report and the audit report filed with it (not a judgement of the company). Going concern note: “note” when the note text is present, “not applicable” when the report states nothing to report, “cannot be determined” when neither appears. Note text not reproduced. Amended filings not shown (annual securities reports only)

Data sources and calculation methods

Primary source: the annual securities report of WIZE INC. on EDINET, the FSA’s disclosure system (free to read)
Corporate number: 4010701024945 / Accounting standard: Japanese GAAP

  • Amounts: machine transcription of EDINET XBRL (no manual re-keying). Long narrative notes are text and not in the account list. Identifiers: machine transcription of the EDINET code list (retrieved 2026-08-22)
  • ★: position of the value calculated from disclosed figures among the 4,240 companies on this site, on a five-step scale. Not a judgement of the company. No forecasts usedThe formulas and how they are counted
  • No rank: net assets as a share of total assets, cash conversion and revenue per employee (size alone does not show quality). Industry median shown for comparison. Cash conversion of 100%: operating cash flow equal to operating profit
  • Profit-and-loss chart: only where “sales − cost of sales − SG&A = operating income” holds between disclosed values. Cost breakdown: the six largest SG&A items
  • Trend charts: key financial indicators of the annual securities report. Amounts in billions of yen (dividend per share in yen). Long-run chart joins reports filed in different years (newer report for overlapping years). Some items stop part-way after a change of accounting standard. A stock split changes the weight of one share. Consolidated and parent-only in separate tables
  • Revenue scale in the same industry: bars of revenue (disclosed values) of companies in the same industry grouping as the industry pages, largest first. Only the top three and the two companies either side of this one. Each company’s latest fiscal year. An order of size, not a ranking of quality or an investment view
  • Share prices: not published (no data source allows redistribution). No share-price-based indicators (such as the price earnings ratio) and no extension of past growth into the future
  • Average age, average length of service and average annual salary: the reporting company alone (the parent). At a holding company, a small head-office staff. Payout ratio (basic facts): dividend per share ÷ consolidated earnings per share, calculated here (the payout ratio in the annual securities report is the reporting company’s figure, on a different basis). Representative and founding date: gBizINFO (Ministry of Economy, Trade and Industry), some companies only
  • “Retrieved disclosed figures”: every value readable as a number from the annual securities report. Company-wide values only (no segment or other breakdowns)
  • Segment table: machine transcription of the segment information in the annual securities report. Business names as labelled by the company in its XBRL. No table where segment sales differ from the disclosed total by more than 1%. Adjustments, corporate, eliminations and “other” left out of the table and the share denominator, as they are not businesses
  • Breakdowns of amounts, not diagrams of how the business works. Who pays whom, and for what, is not in the disclosed figures; no lines drawn from guesswork