A-tie
A-tie Co.,Ltd.
Company highlights
The latest annual dividend per share is higher than the year before.
Key figures
Period Sep 2024 to Aug 2025Parent onlyJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
A-tie
Period Sep 2024 to Aug 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥0.3 billion | Parent only |
| Advertising expenses | ¥0.2 billion | Parent only | |
| Provision for bonuses | ¥0.1 billion | Parent only | |
| Directors' compensations | ¥80.04 million | Parent only | |
| Depreciation | ¥19.07 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥2.0 billion | Parent only |
| Operating income | ¥0.7 billion | Parent only | |
| Ordinary income | ¥0.7 billion | Parent only |
A-tie
Selling, general and administrative expenses
Period Sep 2024 to Aug 2025Source Annual securities reports
- Salaries and allowances ¥0.3 billion
- Advertising expenses ¥0.2 billion
- Provision for bonuses ¥0.1 billion
- Directors' compensations ¥0.1 billion
- Depreciation ¥0.0 billion
- Other (not itemized) ¥0.6 billion
Performance, financial position and capital allocation
A-tie
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥1.8B | ¥1.8B | ¥1.9B | ¥2.4B | ¥2.9B |
| Year on year (%) | Could not be retrieved | -1.8% | +8.2% | +23.2%◆ | +23.3%◆ |
| Ordinary income (loss) | ¥0.5B | ¥0.4B | ¥0.4B | ¥0.5B | ¥0.7B |
| Change from prior year | Could not be retrieved | -21.9% | -1.3% | +24.6% | +39.1% |
| Ordinary income (loss) as a share of Net sales | 29.1% | 23.1% | 21.1% | 21.4% | 24.1% |
| Change (percentage points) | Could not be retrieved | -6.0 points◆ | -2.0 points◆ | +0.2 points | +2.7 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (1)
- 2022Ordinary income (loss) as a share of revenue -6.0 points
- 2023Ordinary income (loss) as a share of revenue -2.0 points
- 2024Net sales year on year +23.2%
- 2025Net sales year on year +23.3%, Ordinary income (loss) as a share of revenue +2.7 points
A-tie
Earnings and net assets per share over time
Unit yenSource Annual securities reports
A-tie
Return on equity over time
Unit %Source Annual securities reports
Parent only indicators (18 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥1.8 billion | ¥1.8 billion | ¥1.9 billion | ¥2.4 billion | ¥2.9 billion |
| Ordinary income (loss) | ¥0.5 billion | ¥0.4 billion | ¥0.4 billion | ¥0.5 billion | ¥0.7 billion |
| Net income (loss) | ¥0.4 billion | ¥0.3 billion | ¥0.3 billion | ¥0.3 billion | ¥0.5 billion |
| Capital stock | ¥20.00 million | ¥20.00 million | ¥20.00 million | ¥20.00 million | ¥0.2 billion |
| Total number of issued shares (common stock) | 4,000,000 shares | 4,000,000 shares | 4,000,000 shares | 4,000,000 shares | 4,231,000 shares |
| Net assets | ¥1.7 billion | ¥2.0 billion | ¥2.2 billion | ¥2.5 billion | ¥3.2 billion |
| Total assets | ¥2.3 billion | ¥2.5 billion | ¥2.7 billion | ¥3.3 billion | ¥3.9 billion |
| Net assets per share | 421.81 yen | 490.82 yen | 559.79 yen | 634.13 yen | 747.35 yen |
| Dividend per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 30 yen | 46 yen |
| Basic earnings (loss) per share | 91.27 yen | 69.01 yen | 68.97 yen | 74.34 yen | 113.22 yen |
| Diluted earnings per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 110.61 yen |
| Equity-to-asset ratio | 74.8% | 79.6% | 84.3% | 77.5% | 81.5% |
| Return on equity | 24.3% | 15.1% | 13.1% | 12.5% | 16.1% |
| Payout ratio | Could not be retrieved | Could not be retrieved | Could not be retrieved | 40.4% | 40.6% |
| Net cash provided by (used in) operating activities | Could not be retrieved | Could not be retrieved | ¥0.3 billion | ¥1.0 billion | ¥0.8 billion |
| Net cash provided by (used in) investing activities | Could not be retrieved | Could not be retrieved | ¥-0.5 billion | ¥-0.5 billion | ¥-0.8 billion |
| Net cash provided by (used in) financing activities | Could not be retrieved | Could not be retrieved | ¥-10.99 million | ¥-11.97 million | ¥0.1 billion |
| Cash and cash equivalents | Could not be retrieved | Could not be retrieved | ¥1.6 billion | ¥2.0 billion | ¥2.1 billion |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 8/2025 | ¥46 | Could not be retrieved | 40.6% | |
| FY ending 8/2024 | ¥30 | Could not be retrieved | 40.4% |
A-tie
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
A-tie
Unit %Source Annual securities reports
- Financial institutions1.77%
- Securities firms8.32%
- Other corporations33.85%
- Foreign holders (institutions)8.05%
- Foreign holders (individuals)0.02%
- Individuals and others47.99%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社エージーアイ | 28.36% | 1,200,000 |
| 2 | 樺山伸一 | 26.22% | 1,109,400 |
| 3 | 樺山玄基 | 6.62% | 280,000 |
| 4 | 上田八木短資株式会社 | 4.18% | 176,700 |
| 5 | MSIP CLIENT SECURITIES (常任代理人 モルガン・スタンレーMUFG証券株式会社) | 3.46% | 146,200 |
| 6 | 楽天証券株式会社 | 2.99% | 126,600 |
| 7 | NOMURA INTERNATIONAL PLC A/C JAPAN FLOW(常任代理人 野村證券株式会社) | 1.84% | 77,650 |
| 8 | 日本マスタートラスト信託銀行株式会社(信託口) | 0.87% | 36,700 |
| 9 | 野村證券株式会社 | 0.87% | 36,650 |
| 10 | JP JPMSE LUX RE UBS AG LONDON BRANCH EQ CO(常任代理人 株式会社三菱UFJ銀行) | 0.86% | 36,200 |
Research and development expenses and capital expenditure
Revenue scale in the same industry
A-tie
Source Annual securities reports of each company
Services: 671 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 RecruitFY Mar 2026 ¥3.7T
- 2 Sumitomo Mitsui Finance and LeasingFY Mar 2026 ¥2.6T
- 3 Rakuten GroupFY Dec 2025 ¥2.5T
- … 493 companies
- 497 エコモットFY Aug 2025 ¥3.0B
- 498 Allied ArchitectsFY Dec 2025 ¥3.0B
- 499 A-tieThis companyFY Aug 2025 ¥2.9B
- 500 FitcrewFY Nov 2025 ¥2.9B
- 501 CLIPFY Mar 2026 ¥2.9B
- … 170 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 和泉監査法人 |
| Audit fees (this year, filing company) | ¥17.50 million |
| Non-audit fees (this year, filing company) | ¥2.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (18 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Dividend per share | 46 yen | Parent only |
| Net cash provided by (used in) operating activities | ¥0.8 billion | Parent only |
| Net sales | ¥2.9 billion | Parent only |
| Net income (loss) | ¥0.5 billion | Parent only |
| Net cash provided by (used in) investing activities | ¥-0.8 billion | Parent only |
| Diluted earnings per share | 110.61 yen | Parent only |
| Cash and cash equivalents | ¥2.1 billion | Parent only |
| Total number of issued shares (common stock) | 4,231,000 shares | Parent only |
| Net assets | ¥3.2 billion | Parent only |
| Ordinary income (loss) | ¥0.7 billion | Parent only |
| Total assets | ¥3.9 billion | Parent only |
| Return on equity | 16.1% | Parent only |
| Equity-to-asset ratio | 81.5% | Parent only |
| Net cash provided by (used in) financing activities | ¥0.1 billion | Parent only |
| Capital stock | ¥0.2 billion | Parent only |
| Payout ratio | 40.6% | Parent only |
| Basic earnings (loss) per share | 113.22 yen | Parent only |
| Net assets per share | 747.35 yen | Parent only |
Employees (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average length of service (years) | 4.9 years | Parent only |
| Average annual salary | ¥6.80 million | Parent only |
| Average age (years) | 41.4 years old | Parent only |
| Number of employees | 55 people | Parent only |
| Number of employees | 55 people | Parent only |
Other disclosed items (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 78 people | Parent only |
| Average number of temporary employees | 78 people | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥16.87 million | Consolidated |
Shares (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 3,226,100 shares | Consolidated |
| Number of shares | 4,231,000 shares | Consolidated |
| Shareholding ratio | 76.2% | Consolidated |
| Number of voting rights | 42,278 units | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥17.50 million | Consolidated |
| Fees for non-audit services - reporting company | ¥2.00 million | Consolidated |
Balance sheet (59 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Parent only |
| Other | ¥4.84 million | Parent only |
| Other | ¥10.60 million | Parent only |
| Software | ¥4.79 million | Parent only |
| Software in progress | ¥0.55 million | Parent only |
| Lease obligations | ¥4.42 million | Parent only |
| Lease obligations | ¥1.98 million | Parent only |
| Lease assets | ¥5.81 million | Parent only |
| Lease assets | ¥1.94 million | Parent only |
| Lease assets, net | ¥3.87 million | Parent only |
| Retained earnings | ¥2.9 billion | Parent only |
| Legal retained earnings | ¥5.00 million | Parent only |
| Advances received | ¥11.78 million | Parent only |
| Prepaid expenses | ¥34.21 million | Parent only |
| Non-current liabilities | ¥0.1 billion | Parent only |
| Non-current assets | ¥1.8 billion | Parent only |
| Accounts receivable - trade | ¥2.95 million | Parent only |
| Tools, furniture and fixtures | ¥43.17 million | Parent only |
| Tools, furniture and fixtures | ¥9.41 million | Parent only |
| Buildings | ¥41.65 million | Parent only |
| Buildings, net | ¥16.34 million | Parent only |
| Provision for directors' retirement benefits | ¥12.51 million | Parent only |
| Investments and other assets | ¥1.7 billion | Parent only |
| Property, plant and equipment | ¥30.58 million | Parent only |
| Income taxes payable | ¥0.1 billion | Parent only |
| Accrued consumption taxes | ¥16.97 million | Parent only |
| Accrued expenses | ¥26.61 million | Parent only |
| Accounts payable - other | ¥0.2 billion | Parent only |
| Shareholders' equity | ¥3.2 billion | Parent only |
| Structures | ¥0.08 million | Parent only |
| Machinery, equipment and vehicles | ¥1.00 million | Parent only |
| Machinery, equipment and vehicles, net | ¥0.96 million | Parent only |
| Current liabilities | ¥0.6 billion | Parent only |
| Current assets | ¥2.1 billion | Parent only |
| Accumulated depreciation | ¥-1.94 million | Parent only |
| Accumulated depreciation | ¥-33.76 million | Parent only |
| Accumulated depreciation | ¥-25.32 million | Parent only |
| Accumulated depreciation | ¥-0.08 million | Parent only |
| Accumulated depreciation | ¥-0.04 million | Parent only |
| Intangible assets | ¥7.28 million | Parent only |
| Cash and cash equivalents | ¥2.1 billion | Parent only |
| Cash and deposits | ¥2.1 billion | Parent only |
| Net assets | ¥3.2 billion | Parent only |
| Net assets | ¥3.2 billion | Parent only |
| Total assets | ¥3.9 billion | Parent only |
| Deferred tax assets | ¥0.1 billion | Parent only |
| Retained earnings brought forward | ¥2.8 billion | Parent only |
| Liabilities | ¥0.7 billion | Parent only |
| Liabilities and net assets | ¥3.9 billion | Parent only |
| Supplies | ¥13.69 million | Parent only |
| Accounts payable - trade | ¥82.61 million | Parent only |
| Allowance for doubtful accounts | ¥-30.27 million | Parent only |
| Capital surplus | ¥0.1 billion | Parent only |
| Legal capital surplus | ¥0.1 billion | Parent only |
| Capital stock | ¥0.2 billion | Parent only |
| Provision for bonuses | ¥0.1 billion | Parent only |
| Long term unearned revenue | ¥9.06 million | Parent only |
| Long-term prepaid expenses | ¥1.4 billion | Parent only |
| Long-term deposits received | ¥0.1 billion | Parent only |
Accounts unique to this company (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥20.25 million | Parent only |
| Revenue | ¥-3.60 million | Parent only |
Statement of income (36 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.65 million | Parent only |
| Listing related expenses-NOE | ¥4.75 million | Parent only |
| Dividends from surplus | ¥-0.1 billion | Parent only |
| Interest income | ¥2.93 million | Parent only |
| Operating income | ¥0.7 billion | Parent only |
| Non-operating income | ¥3.59 million | Parent only |
| Non-operating expenses | ¥11.06 million | Parent only |
| Net cash provided by (used in) operating activities | ¥0.8 billion | Parent only |
| Cost of sales | ¥0.9 billion | Parent only |
| Gross profit (loss) | ¥2.0 billion | Parent only |
| Net sales | ¥2.9 billion | Parent only |
| Advertising expenses | ¥0.2 billion | Parent only |
| Net income (loss) | ¥0.5 billion | Parent only |
| Net income (loss) | ¥0.5 billion | Parent only |
| Directors' compensations | ¥80.04 million | Parent only |
| Net cash provided by (used in) investing activities | ¥-0.8 billion | Parent only |
| Interest expenses | ¥0.01 million | Parent only |
| Issuance of new shares | ¥0.3 billion | Parent only |
| Stock issuance cost | ¥6.20 million | Parent only |
| Income taxes - current | ¥0.2 billion | Parent only |
| Income taxes | ¥0.2 billion | Parent only |
| Income taxes - deferred | ¥-9.93 million | Parent only |
| Depreciation | ¥19.07 million | Parent only |
| Impairment loss | ¥61.79 million | Parent only |
| Extraordinary loss | ¥61.79 million | Parent only |
| Net increase (decrease) in cash and cash equivalents | ¥83.60 million | Parent only |
| Interest on bonds | ¥0.07 million | Parent only |
| Income (loss) before income taxes | ¥0.6 billion | Parent only |
| Income (loss) before income taxes | ¥0.6 billion | Parent only |
| Ordinary income | ¥0.7 billion | Parent only |
| Salaries and allowances | ¥0.3 billion | Parent only |
| Subsidy income | ¥4,000 | Parent only |
| Net cash provided by (used in) financing activities | ¥0.1 billion | Parent only |
| Selling, general and administrative expenses | ¥1.3 billion | Parent only |
| Provision for bonuses | ¥0.1 billion | Parent only |
| Other | ¥0.04 million | Parent only |
Statement of changes in equity (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.6 billion | Parent only |
Statement of cash flows (31 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥6.16 million | Parent only |
| Other | ¥9.07 million | Parent only |
| Repayment of lease liabilities-FinCF | ¥-1.98 million | Parent only |
| Listing expenses | ¥4.75 million | Parent only |
| Payments of listing expenses | ¥-4.75 million | Parent only |
| Increase decrease in notes and accounts payable trade | ¥2.27 million | Parent only |
| Interest received | ¥2.93 million | Parent only |
| Interest expenses paid | ¥-0.08 million | Parent only |
| Decrease (increase) in prepaid expenses | ¥-21.35 million | Parent only |
| Interest income | ¥-2.93 million | Parent only |
| Decrease increase in notes and accounts receivable trade | ¥9.48 million | Parent only |
| Subtotal | ¥1.1 billion | Parent only |
| Interest expenses and interest on bonds | ¥0.08 million | Parent only |
| Purchase of property plant and equipment | ¥-14.87 million | Parent only |
| Decrease/increase in consumption taxes receivable/payable | ¥-49.94 million | Parent only |
| Increase/(decrease) in accounts payable - expenses | ¥0.95 million | Parent only |
| Increase (decrease) in accounts payable-other | ¥51.93 million | Parent only |
| Proceeds from issuance of common stock | ¥0.3 billion | Parent only |
| Stock issuance cost | ¥6.20 million | Parent only |
| Income taxes paid | ¥-0.3 billion | Parent only |
| Depreciation | ¥19.07 million | Parent only |
| Impairment loss | ¥61.79 million | Parent only |
| Purchase of intangible assets | ¥-1.23 million | Parent only |
| Redemption of bonds | ¥-10.00 million | Parent only |
| Proceeds from subsidy income | ¥4,000 | Parent only |
| Subsidy income | ¥-4,000 | Parent only |
| Increase (decrease) in provision for bonuses | ¥18.38 million | Parent only |
| Dividends | ¥-0.1 billion | Parent only |
| Purchase of long-term prepaid expenses | ¥-0.8 billion | Parent only |
| Amortization of long term prepaid expenses | ¥0.3 billion | Parent only |
| Increase decrease in long term deposits received | ¥-4.00 million | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.8 billion | Parent only | Disclosed |
| Dividend per share | 46 | Parent only | Disclosed |
| Number of employees | 55 | Parent only | Disclosed |
| Net assets | ¥3.2 billion | Parent only | Disclosed |
| Net sales | ¥2.9 billion | Parent only | Disclosed |
| Operating income | ¥0.7 billion | Parent only | Disclosed |
| Ordinary income | ¥0.7 billion | Parent only | Disclosed |
| Total assets | ¥3.9 billion | Parent only | Disclosed |
| Operating margin | 24.3% | Parent only | Calculated |
| Net margin | Not disclosed | Not applicable | Not calculated (a required value is not disclosed) |
| Sales per employee | 53258400 yen | Parent only | Calculated |
| Total asset turnover | 0.75 times | Parent only | Calculated |
| Net assets to total assets | 81.5% | Parent only | Calculated |