ULS Group
ULS Group,Inc.
Company highlights
The latest annual dividend per share is higher than the year before.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
ULS Group
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Recruiting expenses | ¥0.8 billion | Consolidated |
| Salaries and allowances | ¥0.7 billion | Consolidated | |
| Directors' compensations | ¥0.3 billion | Consolidated | |
| Salaries | ¥0.2 billion | Parent only | |
| Provision for bonuses | ¥0.1 billion | Consolidated | |
| Share-based payment expenses | ¥0.1 billion | Parent only | |
| Research and development expenses | ¥67.00 million | Consolidated | |
| Depreciation | ¥11.00 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥6.6 billion | Consolidated |
| Ordinary income | ¥3.1 billion | Consolidated | |
| Operating income | ¥3.0 billion | Consolidated | |
| Net income | ¥2.0 billion | Consolidated |
ULS Group
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Recruiting expenses ¥0.8 billion
- Salaries and allowances ¥0.7 billion
- Directors' compensations ¥0.3 billion
- Salaries ¥0.2 billion
- Provision for bonuses ¥0.1 billion
- Share-based payment expenses ¥0.1 billion
- Other (not itemized) ¥1.2 billion
Performance, financial position and capital allocation
Long-term changes in performance
ULS Group
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
ULS Group
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥7.4B | ¥8.5B | ¥10.4B | ¥13.2B | ¥16.6B |
| Year on year (%) | +2.4% | +15.6% | +21.9%◆ | +27.2%◆ | +25.7%◆ |
| Ordinary income (loss) | ¥1.6B | ¥1.7B | ¥1.8B | ¥2.6B | ¥3.1B |
| Change from prior year | +13.2% | +7.4% | +1.9% | +50.1% | +16.1% |
| Ordinary income (loss) as a share of Net sales | 21.8% | 20.3% | 16.9% | 20.0% | 18.5% |
| Change (percentage points) | +2.1 points◆ | -1.5 points | -3.3 points◆ | +3.0 points◆ | -1.5 points |
Fiscal periods marked for changes
Earlier fiscal periods (3)
- 2015Ordinary income (loss) as a share of revenue +2.8 points
- 2019Ordinary income (loss) as a share of revenue +2.4 points
- 2022Ordinary income (loss) as a share of revenue +2.1 points
- 2024Net sales year on year +21.9%, Ordinary income (loss) as a share of revenue -3.3 points
- 2025Net sales year on year +27.2%, Ordinary income (loss) as a share of revenue +3.0 points
- 2026Net sales year on year +25.7%
ULS Group
Earnings and net assets per share over time
Unit yenSource Annual securities reports
ULS Group
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥7.4 billion | ¥8.5 billion | ¥10.4 billion | ¥13.2 billion | ¥16.6 billion |
| Ordinary income (loss) | ¥1.6 billion | ¥1.7 billion | ¥1.8 billion | ¥2.6 billion | ¥3.1 billion |
| Net income (loss) attributable to owners of parent | ¥1.0 billion | ¥1.2 billion | ¥1.1 billion | ¥1.6 billion | ¥2.0 billion |
| Comprehensive income | ¥1.0 billion | ¥1.3 billion | ¥1.2 billion | ¥1.7 billion | ¥2.1 billion |
| Net assets | ¥7.2 billion | ¥7.8 billion | ¥8.8 billion | ¥10.5 billion | ¥12.6 billion |
| Total assets | ¥8.8 billion | ¥9.6 billion | ¥11.0 billion | ¥13.6 billion | ¥15.7 billion |
| Net assets per share | 125.27 yen | 136.56 yen | 152.69 yen | 178.01 yen | 207.45 yen |
| Basic earnings (loss) per share | 17.83 yen | 22.46 yen | 20.58 yen | 29.74 yen | 36.2 yen |
| Diluted earnings per share | 17.58 yen | 22.22 yen | 20.46 yen | 28.72 yen | 34.71 yen |
| Equity-to-asset ratio | 79.9% | 78.4% | 76.3% | 72.2% | 74.7% |
| Return on equity | 15.1% | 17.0% | 14.2% | 18.0% | 18.8% |
| Net cash provided by (used in) operating activities | ¥0.6 billion | ¥0.8 billion | ¥0.8 billion | ¥1.6 billion | ¥2.0 billion |
| Net cash provided by (used in) investing activities | ¥-85.00 million | ¥45.00 million | ¥-98.00 million | ¥-0.2 billion | ¥-0.5 billion |
| Net cash provided by (used in) financing activities | ¥-0.2 billion | ¥-0.8 billion | ¥-0.2 billion | ¥-0.2 billion | ¥-0.1 billion |
| Cash and cash equivalents | ¥5.5 billion | ¥5.6 billion | ¥6.0 billion | ¥7.1 billion | ¥8.5 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥1.4 billion | ¥1.5 billion | ¥1.7 billion | ¥2.1 billion | ¥2.7 billion |
| Ordinary income (loss) | ¥0.9 billion | ¥0.9 billion | ¥1.0 billion | ¥1.1 billion | ¥1.6 billion |
| Net income (loss) | ¥0.6 billion | ¥0.7 billion | ¥0.7 billion | ¥0.7 billion | ¥1.1 billion |
| Capital stock | ¥0.8 billion | ¥0.9 billion | ¥0.9 billion | ¥0.9 billion | ¥1.0 billion |
| Total number of issued shares (common stock) | 6,169,800 shares | 6,220,800 shares | 6,228,800 shares | 6,228,800 shares | 63,853,000 shares |
| Net assets | ¥3.9 billion | ¥3.9 billion | ¥4.4 billion | ¥5.0 billion | ¥6.1 billion |
| Total assets | ¥4.2 billion | ¥4.2 billion | ¥4.7 billion | ¥5.6 billion | ¥6.6 billion |
| Net assets per share | 68.78 yen | 69.02 yen | 76.62 yen | 84.23 yen | 98.8 yen |
| Dividend per share | 3.6 yen | 4.5 yen | 4.5 yen | 6 yen | 7.3 yen |
| Basic earnings (loss) per share | 9.94 yen | 12.55 yen | 11.96 yen | 12.12 yen | 18.87 yen |
| Diluted earnings per share | 9.8 yen | 12.42 yen | 11.89 yen | 11.7 yen | 18.09 yen |
| Equity-to-asset ratio | 92.7% | 89.7% | 89.0% | 83.2% | 84.4% |
| Return on equity | 15.2% | 18.0% | 16.3% | 15.1% | 20.7% |
| Payout ratio | 20.2% | 20.0% | 21.9% | 20.2% | 20.2% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥7.3 | Could not be retrieved | 20.2% | Stock split or share consolidation noted |
| FY ending 3/2025 | ¥6 | Could not be retrieved | 20.2% | |
| FY ending 3/2024 | ¥4.5 | Could not be retrieved | 21.9% | |
| FY ending 3/2023 | ¥4.5 | Could not be retrieved | 20.0% | |
| FY ending 3/2022 | ¥3.6 | Could not be retrieved | 20.2% | |
| FY ending 3/2021 | ¥32 | Could not be retrieved | 20.1% | |
| FY ending 3/2020 | ¥26 | Could not be retrieved | 20.2% | |
| FY ending 3/2019 | ¥25 | Could not be retrieved | 20.6% | |
| FY ending 3/2018 | ¥20 | Could not be retrieved | 20.7% | |
| FY ending 3/2017 | ¥19 | Could not be retrieved | 20.2% | |
| FY ending 3/2016 | ¥16 | Could not be retrieved | 20.0% | |
| FY ending 3/2015 | ¥15 | Could not be retrieved | 20.1% | |
| FY ending 3/2014 | ¥10 | Could not be retrieved | 20.2% | Stock split or share consolidation noted |
| FY ending 3/2013 | ¥750 | Could not be retrieved | 20.0% |
ULS Group
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
ULS Group
Unit %Source Annual securities reports
- Financial institutions3.73%
- Securities firms2.60%
- Other corporations4.35%
- Foreign holders (institutions)10.49%
- Foreign holders (individuals)0.10%
- Individuals and others78.74%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 漆原 茂 | 45.4% | 25,686,000 |
| 2 | 高橋 敬一 | 5.16% | 2,920,000 |
| 3 | ULSグループ従業員持株会 | 4.24% | 2,399,357 |
| 4 | 株式会社インテック | 3.89% | 2,200,000 |
| 5 | 株式会社日本カストディ銀行(信託口) | 2.13% | 1,207,500 |
| 6 | 日本マスタートラスト信託銀行株式会社(信託口) | 2.05% | 1,158,800 |
| 7 | NORTHERN TRUST CO.(AVFC) RE NON TREATY CLIENTS ACCOUNT(常任代理人 香港上海銀行東京支店) | 1.61% | 910,200 |
| 8 | 小野寺 大造 | 1.14% | 647,600 |
| 9 | 馬場 由美子 | 1.09% | 616,500 |
| 10 | BBH FOR GRANDEUR PEAK GLOBAL OPPORTUNITIES FUND(常任代理人 株式会社三菱UFJ銀行) | 0.87% | 489,950 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥67.00 million | ¥0.4 billion |
| FY ending 3/2021 | ¥31.09 million | ¥34.79 million |
Revenue scale in the same industry
ULS Group
Source Annual securities reports of each company
Information and Communication: 642 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 NTTFY Mar 2026 ¥14.4T
- 2 SoftBank GroupFY Mar 2026 ¥7.8T
- 3 ソフトバンクFY Mar 2026 ¥7.0T
- … 189 companies
- 193 Fukui ComputerFY Mar 2026 ¥16.7B
- 194 AlphaPolis.CoFY Mar 2026 ¥16.6B
- 195 ULS GroupThis companyFY Mar 2026 ¥16.6B
- 196 ASAHI INTELLIGENCE SERVICEFY Mar 2026 ¥16.5B
- 197 AeriaFY Dec 2025 ¥16.5B
- … 445 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | ひびき監査法人 |
| Audit fees (this year, total) | ¥22.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Stated as not applicable |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Information and Communication
“Kaisha no Shikumi: Selling the Same Hit Again and Again”
Reads the filings of game and film companies for how many years and in how many ways they resell the same title.
Information and Communication companies in this book: CAPCOM, TOHO, GungHo Online Entertainment
“Ano Kaisha no Shikumi” series, Vol.9 — Kindle and paperback
Find it on Amazon →
Same industry: Information and Communication
“Kaisha no Shikumi: Free”
Reads the filings of internet and broadcasting companies for who pays for services that users get free.
Information and Communication companies in this book: LY, Mercari, Nippon Television
“Ano Kaisha no Shikumi” series, Vol.6 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (29 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥2.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.0 billion | Consolidated |
| Net sales | ¥16.6 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.5 billion | Consolidated |
| Diluted earnings per share | 34.71 yen | Consolidated |
| Cash and cash equivalents | ¥8.5 billion | Consolidated |
| Net assets | ¥12.6 billion | Consolidated |
| Ordinary income (loss) | ¥3.1 billion | Consolidated |
| Total assets | ¥15.7 billion | Consolidated |
| Return on equity | 18.8% | Consolidated |
| Equity-to-asset ratio | 74.7% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥2.0 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.1 billion | Consolidated |
| Basic earnings (loss) per share | 36.2 yen | Consolidated |
| Net assets per share | 207.45 yen | Consolidated |
| Dividend per share | 7.3 yen | Parent only |
| Operating revenue | ¥2.7 billion | Parent only |
| Net income (loss) | ¥1.1 billion | Parent only |
| Diluted earnings per share | 18.09 yen | Parent only |
| Total number of issued shares (common stock) | 63,853,000 shares | Parent only |
| Net assets | ¥6.1 billion | Parent only |
| Ordinary income (loss) | ¥1.6 billion | Parent only |
| Total assets | ¥6.6 billion | Parent only |
| Return on equity | 20.7% | Parent only |
| Equity-to-asset ratio | 84.4% | Parent only |
| Capital stock | ¥1.0 billion | Parent only |
| Payout ratio | 20.2% | Parent only |
| Basic earnings (loss) per share | 18.87 yen | Parent only |
| Net assets per share | 98.8 yen | Parent only |
Employees (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 820 people | Consolidated |
| Number of employees | 820 people | Consolidated |
| Wage gap between men and women (all employees) | 97.3% | Parent only |
| Average length of service (years) | 7.5 years | Parent only |
| Average annual salary | ¥8.49 million | Parent only |
| Average age (years) | 43.9 years old | Parent only |
| Number of employees | 43 people | Parent only |
| Number of employees | 43 people | Parent only |
| Wage gap between men and women (regular employees) | 97.3% | Parent only |
Shares (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 38,235,907 shares | Consolidated |
| Total number of shares held treasury shares etc | 7,276,600 shares | Consolidated |
| Number of shares | 63,853,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 11.4% | Consolidated |
| Shareholding ratio | 67.6% | Consolidated |
| Number of shares held in own name treasury shares etc | 7,276,600 shares | Consolidated |
| Number of voting rights | 565,631 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.5 billion | Consolidated |
| Number of issues | 4 issues | Consolidated |
| Total shareholder return | 162.7% | Parent only |
Other disclosed items (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of consolidated subsidiaries | 3 companies | Consolidated |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 25.0% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥67.00 million | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.4 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥22.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥22.00 million | Consolidated |
Accounts unique to this company (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥5.2 billion | Consolidated |
| Revenue | ¥1.00 million | Consolidated |
| Revenue | ¥1.00 million | Consolidated |
| Change in average annual salary from the previous year | 13.4% | Parent only |
Balance sheet (80 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.4 billion | Consolidated |
| Other | ¥0.6 billion | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other | ¥8.00 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥15.00 million | Consolidated |
| Goodwill | ¥38.00 million | Consolidated |
| Retained earnings | ¥10.4 billion | Consolidated |
| Non-current assets | ¥1.9 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.7 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.3 billion | Consolidated |
| Buildings and accompanying facilities | ¥0.2 billion | Consolidated |
| Buildings and accompanying facilities net | ¥0.1 billion | Consolidated |
| Investments and other assets | ¥1.5 billion | Consolidated |
| Investment securities | ¥0.5 billion | Consolidated |
| Subscription rights to shares | ¥0.5 billion | Consolidated |
| Property, plant and equipment | ¥0.4 billion | Consolidated |
| Income taxes payable | ¥0.6 billion | Consolidated |
| Accrued expenses | ¥0.5 billion | Consolidated |
| Accounts payable - other | ¥0.5 billion | Consolidated |
| Shareholders' equity | ¥11.7 billion | Consolidated |
| Current liabilities | ¥3.2 billion | Consolidated |
| Current assets | ¥13.8 billion | Consolidated |
| Accumulated depreciation | ¥-0.4 billion | Consolidated |
| Accumulated depreciation | ¥-94.00 million | Consolidated |
| Intangible assets | ¥47.00 million | Consolidated |
| Cash and cash equivalents | ¥8.5 billion | Consolidated |
| Cash and deposits | ¥8.5 billion | Consolidated |
| Net assets | ¥12.6 billion | Consolidated |
| Net assets | ¥12.6 billion | Consolidated |
| Total assets | ¥15.7 billion | Consolidated |
| Deferred tax assets | ¥0.6 billion | Consolidated |
| Treasury stock | ¥-1.1 billion | Consolidated |
| Valuation and translation adjustments | ¥15.00 million | Consolidated |
| Liabilities | ¥3.2 billion | Consolidated |
| Liabilities and net assets | ¥15.7 billion | Consolidated |
| Capital surplus | ¥1.4 billion | Consolidated |
| Capital stock | ¥1.0 billion | Consolidated |
| Provision for bonuses | ¥1.1 billion | Consolidated |
| Non-controlling interests | ¥0.3 billion | Consolidated |
| Other | ¥83.00 million | Parent only |
| Other | ¥1.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥15.00 million | Parent only |
| Other capital surplus | ¥0.3 billion | Parent only |
| Software | ¥0 | Parent only |
| Retained earnings | ¥4.3 billion | Parent only |
| Prepaid expenses | ¥36.00 million | Parent only |
| Non-current assets | ¥1.8 billion | Parent only |
| Accounts receivable - trade | ¥1.8 billion | Parent only |
| Tools, furniture and fixtures | ¥89.00 million | Parent only |
| Buildings and accompanying facilities | ¥77.00 million | Parent only |
| Investments and other assets | ¥1.8 billion | Parent only |
| Investment securities | ¥0.5 billion | Parent only |
| Lease deposits | ¥0.4 billion | Parent only |
| Subscription rights to shares | ¥0.5 billion | Parent only |
| Property, plant and equipment | ¥38.00 million | Parent only |
| Income taxes payable | ¥0.3 billion | Parent only |
| Accrued expenses | ¥59.00 million | Parent only |
| Accounts payable - other | ¥28.00 million | Parent only |
| Shareholders' equity | ¥5.6 billion | Parent only |
| Current liabilities | ¥0.5 billion | Parent only |
| Current assets | ¥4.8 billion | Parent only |
| Accumulated depreciation | ¥-0.1 billion | Parent only |
| Intangible assets | ¥1.00 million | Parent only |
| Cash and deposits | ¥2.8 billion | Parent only |
| Net assets | ¥6.1 billion | Parent only |
| Net assets | ¥6.1 billion | Parent only |
| Total assets | ¥6.6 billion | Parent only |
| Deferred tax assets | ¥68.00 million | Parent only |
| Retained earnings brought forward | ¥4.3 billion | Parent only |
| Treasury stock | ¥-1.1 billion | Parent only |
| Valuation and translation adjustments | ¥15.00 million | Parent only |
| Liabilities | ¥0.5 billion | Parent only |
| Liabilities and net assets | ¥6.6 billion | Parent only |
| Capital surplus | ¥1.3 billion | Parent only |
| Legal capital surplus | ¥1.0 billion | Parent only |
| Capital stock | ¥1.0 billion | Parent only |
| Provision for bonuses | ¥36.00 million | Parent only |
| Shares of subsidiaries and associates | ¥0.8 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥0.1 billion | Parent only |
| Telephone subscription right | ¥1.00 million | Parent only |
Statement of income (67 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0 | Consolidated |
| Other | ¥0 | Consolidated |
| Other comprehensive income | ¥3.00 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥3.00 million | Consolidated |
| Dividends from surplus | ¥-0.3 billion | Consolidated |
| Comprehensive income | ¥2.1 billion | Consolidated |
| Interest income | ¥16.00 million | Consolidated |
| Dividend income | ¥5.00 million | Consolidated |
| Operating income | ¥3.0 billion | Consolidated |
| Non-operating income | ¥22.00 million | Consolidated |
| Non-operating expenses | ¥6.00 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.0 billion | Consolidated |
| Cost of sales | ¥10.0 billion | Consolidated |
| Gross profit (loss) | ¥6.6 billion | Consolidated |
| Net sales | ¥16.6 billion | Consolidated |
| Net income | ¥2.0 billion | Consolidated |
| Net income | ¥2.0 billion | Consolidated |
| Net income (loss) | ¥2.1 billion | Consolidated |
| Net income (loss) | ¥2.1 billion | Consolidated |
| Directors' compensations | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.5 billion | Consolidated |
| Recruiting expenses | ¥0.8 billion | Consolidated |
| Issuance of new shares | ¥0.2 billion | Consolidated |
| Gain on reversal of share acquisition rights | ¥0 | Consolidated |
| Income taxes - current | ¥1.1 billion | Consolidated |
| Income taxes | ¥1.0 billion | Consolidated |
| Income taxes - deferred | ¥-89.00 million | Consolidated |
| Foreign exchange losses | ¥6.00 million | Consolidated |
| Extraordinary income | ¥0 | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥1.3 billion | Consolidated |
| Research and development expenses | ¥67.00 million | Consolidated |
| Income (loss) before income taxes | ¥3.1 billion | Consolidated |
| Income (loss) before income taxes | ¥3.1 billion | Consolidated |
| Ordinary income | ¥3.1 billion | Consolidated |
| Salaries and allowances | ¥0.7 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥2.0 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.1 billion | Consolidated |
| Selling, general and administrative expenses | ¥3.6 billion | Consolidated |
| Provision for bonuses | ¥0.1 billion | Consolidated |
| Changes in equity of parent from transaction of non controlling interest | ¥16.00 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥58.00 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥58.00 million | Consolidated |
| Other | ¥0 | Parent only |
| Other | ¥0 | Parent only |
| Dividends from surplus | ¥-0.3 billion | Parent only |
| Interest income | ¥8.00 million | Parent only |
| Dividend income | ¥5.00 million | Parent only |
| Operating income | ¥1.6 billion | Parent only |
| Operating revenue | ¥2.7 billion | Parent only |
| Non-operating income | ¥14.00 million | Parent only |
| Non-operating expenses | ¥0 | Parent only |
| Net income (loss) | ¥1.1 billion | Parent only |
| Net income (loss) | ¥1.1 billion | Parent only |
| Directors' compensations | ¥0.1 billion | Parent only |
| Issuance of new shares | ¥0.2 billion | Parent only |
| Gain on reversal of share acquisition rights | ¥0 | Parent only |
| Share-based payment expenses | ¥0.1 billion | Parent only |
| Income taxes - current | ¥0.5 billion | Parent only |
| Income taxes | ¥0.5 billion | Parent only |
| Income taxes - deferred | ¥-10.00 million | Parent only |
| Depreciation | ¥11.00 million | Parent only |
| Extraordinary income | ¥0 | Parent only |
| Income (loss) before income taxes | ¥1.6 billion | Parent only |
| Ordinary income | ¥1.6 billion | Parent only |
| Salaries | ¥0.2 billion | Parent only |
| Selling, general and administrative expenses | ¥1.1 billion | Parent only |
| Provision for bonuses | ¥36.00 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥2.1 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.1 billion | Consolidated |
| Total changes during the period | ¥1.1 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.1 billion | Parent only |
Statement of cash flows (25 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Increase (decrease) in other liabilities | ¥30.00 million | Consolidated |
| Decrease (increase) in other assets | ¥-2.00 million | Consolidated |
| Amortization of goodwill | ¥8.00 million | Consolidated |
| Interest and dividends income received | ¥21.00 million | Consolidated |
| Interest income | ¥-16.00 million | Consolidated |
| Dividend income | ¥-5.00 million | Consolidated |
| Increase decrease in provision for loss on order received | ¥-46.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥0 | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.4 billion | Consolidated |
| Subtotal | ¥3.2 billion | Consolidated |
| Payments for lease and guarantee deposits | ¥-0.1 billion | Consolidated |
| Proceeds from issuance of subscription rights to shares | ¥0 | Consolidated |
| Proceeds from exercise of share acquisition rights | ¥0.2 billion | Consolidated |
| Gain on reversal of share acquisition rights | ¥-0 | Consolidated |
| Purchase of property plant and equipment | ¥-0.4 billion | Consolidated |
| Increase decrease in income taxes payable the factor based tax | ¥4.00 million | Consolidated |
| Increase/(decrease) in accounts payable - expenses | ¥-95.00 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥73.00 million | Consolidated |
| Share-based payment expenses | ¥0.1 billion | Consolidated |
| Income taxes refund (paid) | ¥-1.2 billion | Consolidated |
| Depreciation | ¥0.1 billion | Consolidated |
| Purchase of intangible assets | ¥-3.00 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥0.2 billion | Consolidated |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation | ¥-7.00 million | Consolidated |
| Dividends | ¥-0.3 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥2.0 billion | Consolidated | Disclosed |
| Dividend per share | 7 | Parent only | Disclosed |
| Number of employees | 820 | Consolidated | Disclosed |
| Net assets | ¥12.6 billion | Consolidated | Disclosed |
| Net sales | ¥16.6 billion | Consolidated | Disclosed |
| Operating income | ¥3.0 billion | Consolidated | Disclosed |
| Operating revenue | ¥2.7 billion | Parent only | Disclosed |
| Ordinary income | ¥3.1 billion | Consolidated | Disclosed |
| Net income | ¥2.0 billion | Consolidated | Disclosed |
| Total assets | ¥15.7 billion | Consolidated | Disclosed |
| Operating margin | 18.3% | Consolidated | Calculated |
| Net margin | 12.2% | Consolidated | Calculated |
| Sales per employee | 20243902 yen | Consolidated | Calculated |
| Total asset turnover | 1.06 times | Consolidated | Calculated |
| Net assets to total assets | 79.9% | Consolidated | Calculated |