みのや
株式会社みのや
Company highlights
The latest annual dividend per share is higher than the year before.
Key figures
Period Jul 2025 to Jun 2026Parent onlyJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Other | ¥2.5 billion | Parent only |
| Rents | ¥2.1 billion | Parent only | |
| Business consignment expenses | ¥0.9 billion | Parent only | |
| Depreciation | ¥0.3 billion | Parent only | |
| Provision for bonuses | ¥31.67 million | Parent only | |
| Retirement benefit expenses | ¥-20.73 million | Parent only | |
| Provision for shareholder benefit program | ¥4.32 million | Parent only | |
| Provision of allowance for doubtful accounts | ¥0.20 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥9.7 billion | Parent only |
| Ordinary income | ¥0.7 billion | Parent only | |
| Operating income | ¥0.7 billion | Parent only |
みのや
Selling, general and administrative expenses
Period Jul 2025 to Jun 2026Source Annual securities reports
- Other ¥2.5 billion
- Rents ¥2.1 billion
- Business consignment expenses ¥0.9 billion
- Depreciation ¥0.3 billion
- Provision for bonuses ¥0.0 billion
Performance, financial position and capital allocation
Long-term changes in performance
みのや
Long-term revenue, profit and asset trends
Period 2021 to 2026Source Annual securities reportsDisclosed
みのや
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥18.1B | ¥20.1B | ¥22.5B | ¥24.0B | ¥25.7B |
| Year on year (%) | +6.6% | +11.3% | +11.9% | +6.6% | +6.9% |
| Ordinary income (loss) | ¥0.4B | ¥0.7B | ¥1.0B | ¥0.8B | ¥0.7B |
| Change from prior year | +70.7% | +91.9% | +44.5% | -26.9% | -3.8% |
| Ordinary income (loss) as a share of Net sales | 2.1% | 3.6% | 4.6% | 3.2% | 2.9% |
| Change (percentage points) | +0.8 points | +1.5 points | +1.0 points | -1.5 points | -0.3 points |
みのや
Earnings and net assets per share over time
Unit yenSource Annual securities reports
みのや
Return on equity over time
Unit %Source Annual securities reports
Parent only indicators (17 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥18.1 billion | ¥20.1 billion | ¥22.5 billion | ¥24.0 billion | ¥25.7 billion |
| Ordinary income (loss) | ¥0.4 billion | ¥0.7 billion | ¥1.0 billion | ¥0.8 billion | ¥0.7 billion |
| Net income (loss) | ¥0.2 billion | ¥0.4 billion | ¥0.7 billion | ¥0.4 billion | ¥0.2 billion |
| Capital stock | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion | ¥0.5 billion |
| Total number of issued shares (common stock) | 15,000 shares | 15,000 shares | 3,000,000 shares | 3,000,000 shares | 3,605,000 shares |
| Net assets | ¥1.4 billion | ¥1.8 billion | ¥2.5 billion | ¥2.9 billion | ¥3.9 billion |
| Total assets | ¥6.2 billion | ¥6.9 billion | ¥7.7 billion | ¥8.4 billion | ¥9.3 billion |
| Net assets per share | 93,315.65 yen | 595.2 yen | 833.38 yen | 956.33 yen | 1,084.72 yen |
| Dividend per share | 600 yen | 700 yen | 10 yen | 10 yen | 24.66 yen |
| Basic earnings (loss) per share | 14,073.59 yen | 130.45 yen | 238.08 yen | 134.93 yen | 56.1 yen |
| Equity-to-asset ratio | 22.7% | 26.0% | 32.5% | 34.0% | 41.9% |
| Return on equity | 16.4% | 24.6% | 33.3% | 15.1% | 5.9% |
| Payout ratio | 4.3% | 2.7% | 4.2% | 7.4% | 44.0% |
| Net cash provided by (used in) operating activities | Could not be retrieved | ¥0.7 billion | ¥0.8 billion | ¥0.7 billion | ¥0.6 billion |
| Net cash provided by (used in) investing activities | Could not be retrieved | ¥-0.4 billion | ¥-0.4 billion | ¥-0.5 billion | ¥-0.5 billion |
| Net cash provided by (used in) financing activities | Could not be retrieved | ¥-0.2 billion | ¥-0.2 billion | ¥-45.62 million | ¥0.2 billion |
| Cash and cash equivalents | Could not be retrieved | ¥0.8 billion | ¥1.0 billion | ¥1.2 billion | ¥1.5 billion |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 6/2026 | ¥24.66 | Could not be retrieved | 44.0% | |
| FY ending 6/2025 | ¥10 | Could not be retrieved | 7.4% | |
| FY ending 6/2024 | ¥10 | Could not be retrieved | 4.2% | Stock split or share consolidation noted |
| FY ending 6/2023 | ¥700 | Could not be retrieved | 2.7% | |
| FY ending 6/2022 | ¥600 | Could not be retrieved | 4.3% | |
| FY ending 6/2021 | ¥500 | Could not be retrieved | 6.8% |
みのや
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
みのや
Unit %Source Annual securities reports
- Financial institutions3.20%
- Securities firms0.33%
- Other corporations38.74%
- Foreign holders (institutions)0.15%
- Foreign holders (individuals)3.80%
- Individuals and others53.78%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社マサキコーポレーション | 30.24% | 1,090,000 |
| 2 | 正木 宏和 | 23.74% | 856,000 |
| 3 | おかしのまちおか従業員持株会 | 7.21% | 259,780 |
| 4 | ウチダ ヒロコ(常任代理人 みずほ証券株式会社) | 3.74% | 135,000 |
| 5 | 内田 陽子 | 3.42% | 123,300 |
| 6 | 正木 美惠 | 2.77% | 100,000 |
| 7 | 株式会社武蔵野銀行(常任代理人 日本マスタートラスト信託銀行株式会社) | 1.39% | 50,000 |
| 8 | 野村信託銀行株式会社(投信口) | 1.26% | 45,400 |
| 9 | 正木 惇也 | 0.83% | 30,000 |
| 10 | 正木 友梨 | 0.83% | 30,000 |
| 11 | 正木 理子 | 0.83% | 30,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 6/2026 | ¥0.5 billion |
| FY ending 6/2025 | ¥0.9 billion |
Revenue scale in the same industry
みのや
Source Annual securities reports of each company
Retail Trade: 343 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
Workforce information
Women 9.6 yrs Average length of service by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 524 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
36.1 hours |
| Annual paid leave taken |
23% |
| Childcare leave taken, men |
0% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 0% |
| Share of board members who are women | 11.1% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | EY新日本有限責任監査法人 |
| Audit fees (this year, filing company) | ¥35.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Retail Trade
“Kaisha no Shikumi: Raising Prices”
Reads the filings of restaurant, clothing and household goods chains for how price increases relate to customer numbers.
Retail Trade companies in this book: saizeriya, FOOD & LIFE COMPANIES, FAST RETAILING and others (6 in all)
“Ano Kaisha no Shikumi” series, Vol.2 — Kindle and paperback
Find it on Amazon →
Same industry: Retail Trade
“Kaisha no Shikumi: Earning Beyond the Till”
Reads the filings of supermarkets, department stores and drugstores for money received under headings other than product sales, such as finance and rent.
Retail Trade companies in this book: AEON, TSURUHA, Takashimaya and others (5 in all)
“Ano Kaisha no Shikumi” series, Vol.5 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (17 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Dividend per share | 24.66 yen | Parent only |
| Net cash provided by (used in) operating activities | ¥0.6 billion | Parent only |
| Net sales | ¥25.7 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Net cash provided by (used in) investing activities | ¥-0.5 billion | Parent only |
| Cash and cash equivalents | ¥1.5 billion | Parent only |
| Total number of issued shares (common stock) | 3,605,000 shares | Parent only |
| Net assets | ¥3.9 billion | Parent only |
| Ordinary income (loss) | ¥0.7 billion | Parent only |
| Total assets | ¥9.3 billion | Parent only |
| Return on equity | 5.9% | Parent only |
| Equity-to-asset ratio | 41.9% | Parent only |
| Net cash provided by (used in) financing activities | ¥0.2 billion | Parent only |
| Capital stock | ¥0.5 billion | Parent only |
| Payout ratio | 44.0% | Parent only |
| Basic earnings (loss) per share | 56.1 yen | Parent only |
| Net assets per share | 1,084.72 yen | Parent only |
Employees (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Wage gap between men and women (all employees) | 49.3% | Parent only |
| Average length of service (years) | 16.3 years | Parent only |
| Average annual salary | ¥6.52 million | Parent only |
| Average age (years) | 45 years old | Parent only |
| Number of employees | 181 people | Parent only |
| Number of employees | 181 people | Parent only |
| Number of employees | 181 people | Parent only |
| Wage gap between men and women (regular employees) | 81.8% | Parent only |
| Wage gap between men and women (non-regular employees) | 105.9% | Parent only |
Other disclosed items (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Rate of male employees taking childcare leave (all employees) | 100.0% | Parent only |
| Average number of temporary employees | 965 people | Parent only |
| Average number of temporary employees | 965 people | Parent only |
| Average number of temporary employees | 965 people | Parent only |
| Ratio of female employees in managerial positions | 0.0% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.5 billion | Consolidated |
Shares (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 2,746,480 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥7.71 million | Consolidated |
| Number of shares | 3,605,000 shares | Consolidated |
| Shareholding ratio | 76.2% | Consolidated |
| Number of voting rights | 36,014 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.2 billion | Consolidated |
| Number of issues | 5 issues | Consolidated |
Audit (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥35.00 million | Consolidated |
Accounts unique to this company (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Change in average annual salary from the previous year | 0.3% | Parent only |
| Revenue | ¥0.8 billion | Parent only |
| Revenue | ¥2.3 billion | Parent only |
| Revenue | ¥26.72 million | Parent only |
| Revenue | ¥-89.01 million | Parent only |
| Revenue | ¥-26.72 million | Parent only |
Balance sheet (66 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥48.07 million | Parent only |
| Other | ¥67.64 million | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other | ¥0.61 million | Parent only |
| Valuation difference on available-for-sale securities | ¥81.12 million | Parent only |
| Other capital surplus | ¥20.00 million | Parent only |
| Software | ¥14.22 million | Parent only |
| Lease obligations | ¥17.25 million | Parent only |
| Lease obligations | ¥12.64 million | Parent only |
| Investments in capital | ¥1.03 million | Parent only |
| General reserve | ¥30.30 million | Parent only |
| Retained earnings | ¥2.8 billion | Parent only |
| Legal retained earnings | ¥4.09 million | Parent only |
| Unearned revenue | ¥7.53 million | Parent only |
| Prepaid expenses | ¥0.1 billion | Parent only |
| Merchandise | ¥1.3 billion | Parent only |
| Non-current liabilities | ¥1.8 billion | Parent only |
| Non-current assets | ¥4.8 billion | Parent only |
| Land | ¥0.9 billion | Parent only |
| Accounts receivable - trade | ¥1.2 billion | Parent only |
| Tools, furniture and fixtures | ¥0.1 billion | Parent only |
| Buildings, net | ¥0.9 billion | Parent only |
| Construction in progress | ¥7.05 million | Parent only |
| Investments and other assets | ¥2.9 billion | Parent only |
| Real estate for investment net | ¥0.6 billion | Parent only |
| Investment securities | ¥0.2 billion | Parent only |
| Lease and guarantee deposits | ¥1.6 billion | Parent only |
| Property, plant and equipment | ¥1.9 billion | Parent only |
| Income taxes payable | ¥0.3 billion | Parent only |
| Accrued expenses | ¥0.1 billion | Parent only |
| Accounts payable - other | ¥0.5 billion | Parent only |
| Provision for shareholder benefit program | ¥4.32 million | Parent only |
| Shareholders' equity | ¥3.8 billion | Parent only |
| Structures, net | ¥18.33 million | Parent only |
| Current liabilities | ¥3.6 billion | Parent only |
| Current assets | ¥4.5 billion | Parent only |
| Accumulated depreciation | ¥-2.6 billion | Parent only |
| Intangible assets | ¥14.82 million | Parent only |
| Cash and cash equivalents | ¥1.5 billion | Parent only |
| Cash and deposits | ¥1.7 billion | Parent only |
| Short-term loans payable | ¥0.7 billion | Parent only |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥1.90 million | Parent only |
| Net assets | ¥3.9 billion | Parent only |
| Net assets | ¥3.9 billion | Parent only |
| Total assets | ¥9.3 billion | Parent only |
| Deferred tax assets | ¥0.5 billion | Parent only |
| Retained earnings brought forward | ¥2.8 billion | Parent only |
| Valuation and translation adjustments | ¥81.12 million | Parent only |
| Liabilities | ¥5.4 billion | Parent only |
| Liabilities and net assets | ¥9.3 billion | Parent only |
| Supplies | ¥15.20 million | Parent only |
| Accounts payable - trade | ¥1.5 billion | Parent only |
| Allowance for doubtful accounts | ¥-1.85 million | Parent only |
| Allowance for doubtful accounts | ¥-1.37 million | Parent only |
| Capital surplus | ¥0.5 billion | Parent only |
| Legal capital surplus | ¥0.5 billion | Parent only |
| Capital stock | ¥0.5 billion | Parent only |
| Asset retirement obligations | ¥0.8 billion | Parent only |
| Asset retirement obligations | ¥9.84 million | Parent only |
| Provision for bonuses | ¥31.67 million | Parent only |
| Vehicles, net | ¥2.19 million | Parent only |
| Provision for retirement benefits | ¥0.3 billion | Parent only |
| Long-term loans payable | ¥0.6 billion | Parent only |
| Long-term prepaid expenses | ¥33.91 million | Parent only |
| Deposits received | ¥51.02 million | Parent only |
| Current portion of long-term loans payable | ¥0.4 billion | Parent only |
Statement of income (44 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥38.37 million | Parent only |
| Other | ¥5.96 million | Parent only |
| Other | ¥2.5 billion | Parent only |
| Listing related expenses-NOE | ¥22.82 million | Parent only |
| Cost of real estate rent | ¥28.94 million | Parent only |
| Real estate rent | ¥89.01 million | Parent only |
| Dividends from surplus | ¥-30.00 million | Parent only |
| Interest income | ¥2.97 million | Parent only |
| Dividend income | ¥6.58 million | Parent only |
| Total | ¥17.3 billion | Parent only |
| Cost of merchandize sold | ¥16.0 billion | Parent only |
| Ending goods | ¥1.3 billion | Parent only |
| Beginning goods | ¥1.0 billion | Parent only |
| Operating income | ¥0.7 billion | Parent only |
| Non-operating income | ¥0.1 billion | Parent only |
| Non-operating expenses | ¥75.38 million | Parent only |
| Net cash provided by (used in) operating activities | ¥0.6 billion | Parent only |
| Rents | ¥2.1 billion | Parent only |
| Gross profit (loss) | ¥9.7 billion | Parent only |
| Net sales | ¥25.7 billion | Parent only |
| Cost of purchased goods | ¥16.2 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Net cash provided by (used in) investing activities | ¥-0.5 billion | Parent only |
| Interest expenses | ¥17.66 million | Parent only |
| Issuance of new shares | ¥0.9 billion | Parent only |
| Provision for shareholder benefit program | ¥4.32 million | Parent only |
| Business consignment expenses | ¥0.9 billion | Parent only |
| Income taxes - current | ¥0.3 billion | Parent only |
| Income taxes | ¥0.3 billion | Parent only |
| Income taxes - deferred | ¥-19.17 million | Parent only |
| Depreciation | ¥0.3 billion | Parent only |
| Impairment loss | ¥0.2 billion | Parent only |
| Extraordinary loss | ¥0.2 billion | Parent only |
| Net increase (decrease) in cash and cash equivalents | ¥0.3 billion | Parent only |
| Income (loss) before income taxes | ¥0.5 billion | Parent only |
| Income (loss) before income taxes | ¥0.5 billion | Parent only |
| Ordinary income | ¥0.7 billion | Parent only |
| Net cash provided by (used in) financing activities | ¥0.2 billion | Parent only |
| Selling, general and administrative expenses | ¥9.0 billion | Parent only |
| Reversal of allowance for doubtful accounts | ¥0.60 million | Parent only |
| Provision of allowance for doubtful accounts | ¥0.20 million | Parent only |
| Provision for bonuses | ¥31.67 million | Parent only |
| Retirement benefit expenses | ¥-20.73 million | Parent only |
Statement of changes in equity (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥1.0 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥14.03 million | Parent only |
Statement of cash flows (38 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥70.17 million | Parent only |
| Other | ¥17.29 million | Parent only |
| Repayments of lease obligations | ¥-13.73 million | Parent only |
| Listing expenses | ¥22.82 million | Parent only |
| Payments of listing expenses | ¥-22.82 million | Parent only |
| Increase decrease in notes and accounts payable trade | ¥0.2 billion | Parent only |
| Interest expenses paid | ¥-17.78 million | Parent only |
| Interest and dividends income received | ¥9.55 million | Parent only |
| Interest and dividend income | ¥-9.55 million | Parent only |
| Decrease increase in notes and accounts receivable trade | ¥-0.2 billion | Parent only |
| Proceeds from withdrawal of time deposits | ¥0.1 billion | Parent only |
| Payments into time deposits | ¥-0.2 billion | Parent only |
| Subtotal | ¥0.9 billion | Parent only |
| Payments for investments in real estates | ¥-0.54 million | Parent only |
| Proceeds from rental of real estate for investment | ¥89.01 million | Parent only |
| Purchase of investment securities | ¥-7.71 million | Parent only |
| Interest expenses | ¥17.66 million | Parent only |
| Proceeds from collection of lease and guarantee deposits | ¥8.43 million | Parent only |
| Payments for lease and guarantee deposits | ¥-0.1 billion | Parent only |
| Purchase of property plant and equipment | ¥-0.4 billion | Parent only |
| (Increase) decrease in accounts receivables other | ¥-32.49 million | Parent only |
| Decrease in consumption taxes payable | ¥45.00 million | Parent only |
| Increase (decrease) in accounts payable-other | ¥87.40 million | Parent only |
| Increase (decrease) in reserve for shareholder special benefit | ¥4.32 million | Parent only |
| Proceeds from issuance of common stock | ¥0.9 billion | Parent only |
| Decrease (increase) in inventories | ¥-0.3 billion | Parent only |
| Income taxes paid | ¥-0.3 billion | Parent only |
| Income taxes refund | ¥0.01 million | Parent only |
| Depreciation | ¥0.3 billion | Parent only |
| Impairment loss | ¥0.2 billion | Parent only |
| Purchase of intangible assets | ¥-1.67 million | Parent only |
| Decrease/increase in short-term loans payable | ¥-0.1 billion | Parent only |
| Increase (decrease) in allowance for doubtful accounts | ¥-0.40 million | Parent only |
| Payments for asset retirement obligations | ¥-29.57 million | Parent only |
| Accrued pension cost | ¥-22.70 million | Parent only |
| Dividends | ¥-30.00 million | Parent only |
| Repayment of long term loans payable | ¥-0.5 billion | Parent only |
| Purchase of long-term prepaid expenses | ¥-22.96 million | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.6 billion | Parent only | Disclosed |
| Dividend per share | 25 | Parent only | Disclosed |
| Number of employees | 181 | Parent only | Disclosed |
| Net assets | ¥3.9 billion | Parent only | Disclosed |
| Net sales | ¥25.7 billion | Parent only | Disclosed |
| Operating income | ¥0.7 billion | Parent only | Disclosed |
| Ordinary income | ¥0.7 billion | Parent only | Disclosed |
| Total assets | ¥9.3 billion | Parent only | Disclosed |
| Operating margin | 2.6% | Parent only | Calculated |
| Net margin | Not disclosed | Not applicable | Not calculated (a required value is not disclosed) |
| Sales per employee | 141801652 yen | Parent only | Calculated |
| Total asset turnover | 2.75 times | Parent only | Calculated |
| Net assets to total assets | 41.9% | Parent only | Calculated |