MarkLines
MarkLines Co.,Ltd.
Company highlights
The largest segment by revenue is Information platform business, at 68.8% of the total.
Key figures
Period Jan 2025 to Dec 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
MarkLines
Revenue and profit by business segment
Period Jan 2025 to Dec 2025Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| Information platform business | ¥3.8 billion | 68.8% | ¥3.6 billion | ¥1.9 billion | 49.5% | ¥1.9 billion |
| Consulting Business | ¥0.5 billion | 8.7% | ¥0.6 billion | ¥8.79 million | 1.8% | ¥65.73 million |
| Vehicle and parts procurement agent services | ¥0.5 billion | 8.3% | ¥0.5 billion | ¥28.09 million | 6.1% | ¥50.19 million |
| Automotive forecasting and market intelligence services | ¥0.3 billion | 5.5% | ¥0.3 billion | ¥91.37 million | 30.0% | ¥87.73 million |
| Promotional Advertising business | ¥0.1 billion | 2.4% | ¥0.1 billion | ¥0.1 billion | 76.2% | ¥96.34 million |
| Sales of teardown analysis data | ¥0.1 billion | 2.1% | ¥0.2 billion | ¥28.07 million | 24.2% | ¥64.45 million |
| Vehicle Teardown and Measurement business | ¥0.1 billion | 1.8% | ¥98.16 million | ¥-36.53 million | -36.5% | ¥10.97 million |
| Recruitment Business | ¥91.32 million | 1.6% | ¥78.78 million | ¥-33.84 million | -37.1% | ¥-33.67 million |
| Automotive Fund business | ¥39.20 million | 0.7% | ¥39.20 million | ¥17.75 million | 45.3% | ¥5.20 million |
| Total of the businesses | ¥5.6 billion | 100.0% | ||||
Revenue and profit
MarkLines
Period Jan 2025 to Dec 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥0.8 billion | Consolidated |
| Business consignment expenses | ¥0.5 billion | Parent only | |
| Other | ¥0.4 billion | Consolidated | |
| Legal welfare expenses | ¥0.1 billion | Consolidated | |
| Rent expenses | ¥0.1 billion | Consolidated | |
| Directors' compensations | ¥74.32 million | Consolidated | |
| Taxes and dues | ¥44.53 million | Parent only | |
| Depreciation | ¥28.08 million | Consolidated | |
| Promotion expenses | ¥19.49 million | Consolidated | |
| Advertising expenses | ¥18.02 million | Consolidated | |
| Retirement benefit expenses | ¥16.24 million | Consolidated | |
| Provision for directors' bonuses | ¥15.00 million | Consolidated | |
| Welfare expenses | ¥13.07 million | Parent only | |
| Provision for bonuses | ¥11.24 million | Consolidated | |
| Traveling and transportation expenses | ¥4.37 million | Parent only | |
| Entertainment expenses | ¥1.47 million | Parent only | |
| Provision of allowance for doubtful accounts | ¥1.21 million | Consolidated | |
| Sales commission | ¥0.66 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥3.7 billion | Consolidated |
| Ordinary income | ¥2.1 billion | Consolidated | |
| Operating income | ¥2.1 billion | Consolidated | |
| Net income | ¥1.5 billion | Consolidated |
MarkLines
Selling, general and administrative expenses
Period Jan 2025 to Dec 2025Source Annual securities reports
- Salaries and allowances ¥0.8 billion
- Business consignment expenses ¥0.5 billion
- Other ¥0.4 billion
- Legal welfare expenses ¥0.1 billion
- Rent expenses ¥0.1 billion
- Directors' compensations ¥0.1 billion
Performance, financial position and capital allocation
Long-term changes in performance
MarkLines
Long-term revenue, profit and asset trends
Period 2012 to 2025Source Annual securities reportsDisclosed
MarkLines
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥3.5B | ¥4.1B | ¥4.8B | ¥5.6B | ¥5.6B |
| Year on year (%) | +31.4%◆ | +17.9% | +17.5% | +14.8% | +0.1% |
| Ordinary income (loss) | ¥1.3B | ¥1.6B | ¥2.0B | ¥2.2B | ¥2.1B |
| Change from prior year | +32.8% | +27.7% | +22.6% | +12.0% | -3.6% |
| Ordinary income (loss) as a share of Net sales | 36.3% | 39.3% | 41.0% | 40.0% | 38.5% |
| Change (percentage points) | +0.4 points | +3.0 points◆ | +1.7 points | -1.0 points | -1.5 points |
Fiscal periods marked for changes
Earlier fiscal periods (2)
- 2014Net sales year on year +23.6%, Ordinary income (loss) as a share of revenue +4.3 points
- 2017Ordinary income (loss) as a share of revenue +2.2 points
- 2018Net sales year on year +21.6%
- 2021Net sales year on year +31.4%
- 2022Ordinary income (loss) as a share of revenue +3.0 points
MarkLines
Earnings and net assets per share over time
Unit yenSource Annual securities reports
MarkLines
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥3.5 billion | ¥4.1 billion | ¥4.8 billion | ¥5.6 billion | ¥5.6 billion |
| Ordinary income (loss) | ¥1.3 billion | ¥1.6 billion | ¥2.0 billion | ¥2.2 billion | ¥2.1 billion |
| Net income (loss) attributable to owners of parent | ¥0.9 billion | ¥1.1 billion | ¥1.4 billion | ¥1.6 billion | ¥1.5 billion |
| Comprehensive income | ¥0.9 billion | ¥1.1 billion | ¥1.5 billion | ¥1.6 billion | ¥1.5 billion |
| Net assets | ¥3.6 billion | ¥4.4 billion | ¥5.5 billion | ¥6.6 billion | ¥6.6 billion |
| Total assets | ¥5.0 billion | ¥6.1 billion | ¥7.5 billion | ¥8.8 billion | ¥8.8 billion |
| Net assets per share | 272.07 yen | 335.77 yen | 416.51 yen | 500.22 yen | 512.71 yen |
| Basic earnings (loss) per share | 67.07 yen | 86.27 yen | 104.69 yen | 119.35 yen | 116.16 yen |
| Diluted earnings per share | 66.94 yen | 86.17 yen | 104.59 yen | 119.29 yen | Could not be retrieved |
| Equity-to-asset ratio | 72.0% | 72.8% | 73.5% | 75.6% | 74.2% |
| Return on equity | 27.2% | 28.4% | 27.8% | 26.0% | 23.1% |
| Net cash provided by (used in) operating activities | ¥1.1 billion | ¥1.4 billion | ¥1.8 billion | ¥1.5 billion | ¥1.8 billion |
| Net cash provided by (used in) investing activities | ¥26.17 million | ¥-0.4 billion | ¥-0.6 billion | ¥-0.6 billion | ¥-2.5 billion |
| Net cash provided by (used in) financing activities | ¥-0.2 billion | ¥-0.3 billion | ¥-0.4 billion | ¥-0.5 billion | ¥-1.6 billion |
| Cash and cash equivalents | ¥4.0 billion | ¥4.7 billion | ¥5.5 billion | ¥6.1 billion | ¥3.8 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥3.2 billion | ¥3.8 billion | ¥4.4 billion | ¥5.1 billion | ¥5.1 billion |
| Ordinary income (loss) | ¥1.2 billion | ¥1.5 billion | ¥1.9 billion | ¥2.1 billion | ¥2.1 billion |
| Net income (loss) | ¥0.8 billion | ¥1.1 billion | ¥1.3 billion | ¥1.6 billion | ¥1.5 billion |
| Capital stock | ¥0.4 billion | ¥0.4 billion | ¥0.4 billion | ¥0.4 billion | ¥0.4 billion |
| Total number of issued shares (common stock) | 13,209,200 shares | 13,215,200 shares | 13,215,200 shares | 13,228,800 shares | 13,228,800 shares |
| Net assets | ¥3.4 billion | ¥4.2 billion | ¥5.2 billion | ¥6.3 billion | ¥6.2 billion |
| Total assets | ¥4.6 billion | ¥5.6 billion | ¥6.9 billion | ¥8.1 billion | ¥8.1 billion |
| Net assets per share | 256.98 yen | 316.67 yen | 392.17 yen | 473.72 yen | 484.68 yen |
| Dividend per share | 23 yen | 29 yen | 36 yen | 48 yen | 52 yen |
| Basic earnings (loss) per share | 62.69 yen | 84.26 yen | 101.28 yen | 118.88 yen | 116.6 yen |
| Diluted earnings per share | 62.57 yen | 84.16 yen | 101.18 yen | 118.82 yen | Could not be retrieved |
| Equity-to-asset ratio | 73.8% | 74.4% | 74.9% | 77.3% | 76.1% |
| Return on equity | 26.7% | 29.4% | 28.6% | 27.5% | 24.5% |
| Payout ratio | 36.7% | 34.4% | 35.5% | 40.4% | 44.6% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 12/2025 | ¥52 | Could not be retrieved | 44.6% | |
| FY ending 12/2024 | ¥48 | Could not be retrieved | 40.4% | |
| FY ending 12/2023 | ¥36 | Could not be retrieved | 35.5% | |
| FY ending 12/2022 | ¥29 | Could not be retrieved | 34.4% | |
| FY ending 12/2021 | ¥23 | Could not be retrieved | 36.7% | |
| FY ending 12/2020 | ¥21 | Could not be retrieved | 44.5% | |
| FY ending 12/2019 | ¥18 | Could not be retrieved | 40.0% | |
| FY ending 12/2018 | ¥15 | Could not be retrieved | 39.5% | |
| FY ending 12/2017 | ¥12.5 | Could not be retrieved | 39.6% | Stock split or share consolidation noted |
| FY ending 12/2016 | ¥42 | Could not be retrieved | 39.5% | |
| FY ending 12/2015 | ¥35 | Could not be retrieved | 39.5% | |
| FY ending 12/2014 | ¥28 | Could not be retrieved | 40.9% | Stock split or share consolidation noted |
| FY ending 12/2013 | ¥4,800 | Could not be retrieved | 45.9% | |
| FY ending 12/2012 | ¥4,200 | Could not be retrieved | 67.6% |
MarkLines
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
MarkLines
Unit %Source Annual securities reports
- Financial institutions17.94%
- Securities firms6.28%
- Other corporations0.68%
- Foreign holders (institutions)34.39%
- Foreign holders (individuals)0.58%
- Individuals and others40.11%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 酒井 誠 | 14.12% | 1,800,000 |
| 2 | 日本マスタートラスト信託銀行株式会社(信託口) | 11.06% | 1,410,300 |
| 3 | 株式会社日本カストディ銀行(信託口) | 6.18% | 789,000 |
| 4 | BNYM AS AGT/CLTS NON TREATY JASDEC(常任代理人 株式会社三菱UFJ銀行) | 3.71% | 473,575 |
| 5 | モルガン・スタンレーMUFG証券株式会社 | 2.74% | 350,317 |
| 6 | STATE STREET BANK AND TRUST COMPANY 505044(常任代理人 株式会社みずほ銀行) | 2.38% | 303,400 |
| 7 | 早稲田成長企業支援1号投資事業有限責任組合 | 2.35% | 300,000 |
| 8 | GOLDMAN,SACHS & CO.REG (常任代理人 ゴールドマン・サックス証券株式会社) | 2.32% | 296,990 |
| 9 | THE BANK OF NEW YORK MELLON 140040 (常任代理人 株式会社みずほ銀行) | 1.79% | 228,600 |
| 10 | LICHFIELD LP (常任代理人 株式会社三菱UFJ銀行) | 1.74% | 222,800 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 12/2025 | ¥79.00 million |
| FY ending 12/2020 | ¥40.16 million |
Revenue scale in the same industry
MarkLines
Source Annual securities reports of each company
Information and Communication: 642 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 NTTFY Mar 2026 ¥14.4T
- 2 SoftBank GroupFY Mar 2026 ¥7.8T
- 3 ソフトバンクFY Mar 2026 ¥7.0T
- … 359 companies
- 363 DreamArtsFY Dec 2025 ¥5.7B
- 364 フーバーブレインFY Mar 2026 ¥5.6B
- 365 MarkLinesThis companyFY Dec 2025 ¥5.6B
- 366 System IntegratorFY Feb 2026 ¥5.6B
- 367 シンクロ・フードFY Mar 2026 ¥5.5B
- … 275 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | シンシア監査法人 |
| Audit fees (this year, total) | ¥17.50 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Information and Communication
“Kaisha no Shikumi: Selling the Same Hit Again and Again”
Reads the filings of game and film companies for how many years and in how many ways they resell the same title.
Information and Communication companies in this book: CAPCOM, TOHO, GungHo Online Entertainment
“Ano Kaisha no Shikumi” series, Vol.9 — Kindle and paperback
Find it on Amazon →
Same industry: Information and Communication
“Kaisha no Shikumi: Free”
Reads the filings of internet and broadcasting companies for who pays for services that users get free.
Information and Communication companies in this book: LY, Mercari, Nippon Television
“Ano Kaisha no Shikumi” series, Vol.6 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥1.5 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥1.8 billion | Consolidated |
| Net sales | ¥5.6 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-2.5 billion | Consolidated |
| Cash and cash equivalents | ¥3.8 billion | Consolidated |
| Net assets | ¥6.6 billion | Consolidated |
| Ordinary income (loss) | ¥2.1 billion | Consolidated |
| Total assets | ¥8.8 billion | Consolidated |
| Return on equity | 23.1% | Consolidated |
| Equity-to-asset ratio | 74.2% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥1.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.6 billion | Consolidated |
| Basic earnings (loss) per share | 116.16 yen | Consolidated |
| Net assets per share | 512.71 yen | Consolidated |
| Dividend per share | 52 yen | Parent only |
| Net sales | ¥5.1 billion | Parent only |
| Net income (loss) | ¥1.5 billion | Parent only |
| Total number of issued shares (common stock) | 13,228,800 shares | Parent only |
| Net assets | ¥6.2 billion | Parent only |
| Ordinary income (loss) | ¥2.1 billion | Parent only |
| Total assets | ¥8.1 billion | Parent only |
| Return on equity | 24.5% | Parent only |
| Equity-to-asset ratio | 76.1% | Parent only |
| Capital stock | ¥0.4 billion | Parent only |
| Payout ratio | 44.6% | Parent only |
| Basic earnings (loss) per share | 116.6 yen | Parent only |
| Net assets per share | 484.68 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 195 people | Consolidated |
| Number of employees | 195 people | Consolidated |
| Wage gap between men and women (all employees) | 89.0% | Parent only |
| Average length of service (years) | 3.62 years | Parent only |
| Average annual salary | ¥5.83 million | Parent only |
| Average age (years) | 41.54 years old | Parent only |
| Number of employees | 133 people | Parent only |
| Number of employees | 133 people | Parent only |
| Number of employees | 133 people | Parent only |
| Wage gap between men and women (regular employees) | 95.0% | Parent only |
| Wage gap between men and women (non-regular employees) | 85.7% | Parent only |
Other disclosed items (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥5.6 billion | Consolidated |
| Average number of temporary employees | 37 people | Consolidated |
| Average number of temporary employees | 37 people | Consolidated |
| Number of associates accounted for using equity method | 1 companies | Consolidated |
| Depreciation | ¥99.08 million | Consolidated |
| Number of consolidated subsidiaries | 8 companies | Consolidated |
| Average number of temporary employees | 36 people | Parent only |
| Average number of temporary employees | 36 people | Parent only |
| Average number of temporary employees | 36 people | Parent only |
| Total return on the share price index | 213.2% | Parent only |
| Rate of male employees taking childcare leave (regular employees) | 100.0% | Parent only |
| Ratio of female employees in managerial positions | 30.8% | Parent only |
Shares (15 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥3.00 million | Consolidated |
| Total of gain loss on sale equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥13.00 million | Consolidated |
| Number of shares held | 6,174,982 shares | Consolidated |
| Total number of shares held treasury shares etc | 482,200 shares | Consolidated |
| Number of shares | 13,228,800 shares | Consolidated |
| Shareholding ratio treasury shares etc | 3.6% | Consolidated |
| Shareholding ratio | 48.4% | Consolidated |
| Number of shares held in own name treasury shares etc | 482,200 shares | Consolidated |
| Total of valuation gain (loss) | ¥14.00 million | Consolidated |
| Number of voting rights | 127,339 units | Consolidated |
| Book value equity securities not listed investment equity securities held for pure investment reporting company | ¥4.00 million | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥0.1 billion | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Number of issues | 5 issues | Consolidated |
| Total shareholder return | 64.6% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥79.00 million | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥17.50 million | Consolidated |
| Fees for audit and attestation services - total | ¥17.50 million | Consolidated |
Balance sheet (120 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥43.94 million | Consolidated |
| Other | ¥24.41 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥43.41 million | Consolidated |
| Other, net | ¥73.23 million | Consolidated |
| Software | ¥81.87 million | Consolidated |
| Work in process | ¥18.53 million | Consolidated |
| Retained earnings | ¥6.7 billion | Consolidated |
| Advances received | ¥1.5 billion | Consolidated |
| Prepaid expenses | ¥73.44 million | Consolidated |
| Advance payments trade | ¥8.98 million | Consolidated |
| Merchandise | ¥60.25 million | Consolidated |
| Non-current liabilities | ¥13.79 million | Consolidated |
| Non-current assets | ¥4.5 billion | Consolidated |
| Land | ¥0.4 billion | Consolidated |
| Accounts receivable - trade | ¥0.3 billion | Consolidated |
| Contract liabilities | ¥1.5 billion | Consolidated |
| Buildings and structures | ¥0.8 billion | Consolidated |
| Buildings and structures, net | ¥0.8 billion | Consolidated |
| Provision for directors' bonuses | ¥15.00 million | Consolidated |
| Investments and other assets | ¥3.2 billion | Consolidated |
| Investment securities | ¥2.8 billion | Consolidated |
| Lease and guarantee deposits | ¥0.3 billion | Consolidated |
| Property, plant and equipment | ¥1.2 billion | Consolidated |
| Income taxes payable | ¥0.3 billion | Consolidated |
| Accrued consumption taxes | ¥0.1 billion | Consolidated |
| Accrued expenses | ¥64.00 million | Consolidated |
| Accounts payable - other | ¥76.49 million | Consolidated |
| Shareholders' equity | ¥6.4 billion | Consolidated |
| Current liabilities | ¥2.2 billion | Consolidated |
| Current assets | ¥4.3 billion | Consolidated |
| Accumulated depreciation | ¥-86.58 million | Consolidated |
| Accumulated depreciation | ¥-71.54 million | Consolidated |
| Foreign currency translation adjustment | ¥90.62 million | Consolidated |
| Intangible assets | ¥0.1 billion | Consolidated |
| Cash and cash equivalents | ¥3.8 billion | Consolidated |
| Cash and deposits | ¥3.8 billion | Consolidated |
| Net assets | ¥6.6 billion | Consolidated |
| Net assets | ¥6.6 billion | Consolidated |
| Total assets | ¥8.8 billion | Consolidated |
| Deferred tax assets | ¥43.13 million | Consolidated |
| Treasury stock | ¥-1.0 billion | Consolidated |
| Valuation and translation adjustments | ¥0.1 billion | Consolidated |
| Liabilities | ¥2.2 billion | Consolidated |
| Liabilities and net assets | ¥8.8 billion | Consolidated |
| Accounts payable - trade | ¥0.1 billion | Consolidated |
| Allowance for doubtful accounts | ¥-2.63 million | Consolidated |
| Capital surplus | ¥0.3 billion | Consolidated |
| Capital stock | ¥0.4 billion | Consolidated |
| Provision for bonuses | ¥16.61 million | Consolidated |
| Net defined benefit liability | ¥13.79 million | Consolidated |
| Long-term prepaid expenses | ¥0.47 million | Consolidated |
| Long term time deposits | ¥69.77 million | Consolidated |
| Non-controlling interests | ¥39.45 million | Consolidated |
| Deposits received | ¥31.45 million | Consolidated |
| Other | ¥89.91 million | Parent only |
| Other | ¥24.41 million | Parent only |
| Investments in other securities of subsidiaries and associates | ¥0.5 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥36.67 million | Parent only |
| Software | ¥80.92 million | Parent only |
| Work in process | ¥18.53 million | Parent only |
| Retained earnings | ¥6.5 billion | Parent only |
| Legal retained earnings | ¥25.86 million | Parent only |
| Advances received | ¥1.3 billion | Parent only |
| Prepaid expenses | ¥48.42 million | Parent only |
| Advance payments trade | ¥8.98 million | Parent only |
| Merchandise | ¥60.25 million | Parent only |
| Non-current liabilities | ¥13.79 million | Parent only |
| Non-current assets | ¥4.6 billion | Parent only |
| Land | ¥0.4 billion | Parent only |
| Accounts receivable - trade | ¥0.3 billion | Parent only |
| Tools, furniture and fixtures | ¥0.1 billion | Parent only |
| Tools, furniture and fixtures | ¥49.24 million | Parent only |
| Buildings | ¥0.7 billion | Parent only |
| Buildings, net | ¥0.7 billion | Parent only |
| Provision for directors' bonuses | ¥15.00 million | Parent only |
| Investments and other assets | ¥3.3 billion | Parent only |
| Investment securities | ¥2.1 billion | Parent only |
| Lease and guarantee deposits | ¥0.3 billion | Parent only |
| Property, plant and equipment | ¥1.2 billion | Parent only |
| Income taxes payable | ¥0.3 billion | Parent only |
| Accrued consumption taxes | ¥93.09 million | Parent only |
| Accrued expenses | ¥41.97 million | Parent only |
| Accounts payable - other | ¥0.1 billion | Parent only |
| Shareholders' equity | ¥6.1 billion | Parent only |
| Structures | ¥72.91 million | Parent only |
| Structures, net | ¥67.72 million | Parent only |
| Machinery and equipment | ¥19.50 million | Parent only |
| Machinery and equipment, net | ¥16.12 million | Parent only |
| Current liabilities | ¥1.9 billion | Parent only |
| Current assets | ¥3.5 billion | Parent only |
| Accumulated depreciation | ¥-58.16 million | Parent only |
| Accumulated depreciation | ¥-62.05 million | Parent only |
| Accumulated depreciation | ¥-5.19 million | Parent only |
| Accumulated depreciation | ¥-3.38 million | Parent only |
| Accumulated depreciation | ¥-2.56 million | Parent only |
| Intangible assets | ¥0.1 billion | Parent only |
| Cash and deposits | ¥2.9 billion | Parent only |
| Net assets | ¥6.2 billion | Parent only |
| Net assets | ¥6.2 billion | Parent only |
| Total assets | ¥8.1 billion | Parent only |
| Deferred tax assets | ¥65.64 million | Parent only |
| Retained earnings brought forward | ¥6.5 billion | Parent only |
| Treasury stock | ¥-1.0 billion | Parent only |
| Valuation and translation adjustments | ¥36.67 million | Parent only |
| Liabilities | ¥1.9 billion | Parent only |
| Liabilities and net assets | ¥8.1 billion | Parent only |
| Accounts payable - trade | ¥0.1 billion | Parent only |
| Allowance for doubtful accounts | ¥-2.63 million | Parent only |
| Capital surplus | ¥0.3 billion | Parent only |
| Legal capital surplus | ¥0.3 billion | Parent only |
| Capital stock | ¥0.4 billion | Parent only |
| Provision for bonuses | ¥16.03 million | Parent only |
| Vehicle and delivery equipment | ¥4.75 million | Parent only |
| Vehicles, net | ¥2.20 million | Parent only |
| Provision for retirement benefits | ¥13.79 million | Parent only |
| Long-term loans receivable | ¥0.1 billion | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥28.74 million | Parent only |
| Shares of subsidiaries and associates | ¥0.2 billion | Parent only |
| Deposits received | ¥26.64 million | Parent only |
Statement of income (95 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥11.11 million | Consolidated |
| Other | ¥2.47 million | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Other comprehensive income | ¥33.27 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥9.36 million | Consolidated |
| Dividends from surplus | ¥-0.6 billion | Consolidated |
| Comprehensive income | ¥1.5 billion | Consolidated |
| Interest income | ¥40.57 million | Consolidated |
| Dividend income | ¥5.10 million | Consolidated |
| Operating income | ¥2.1 billion | Consolidated |
| Operating income | ¥2.1 billion | Consolidated |
| Non-operating income | ¥85.26 million | Consolidated |
| Non-operating expenses | ¥34.31 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥1.8 billion | Consolidated |
| Cost of sales | ¥1.9 billion | Consolidated |
| Gross profit (loss) | ¥3.7 billion | Consolidated |
| Net sales | ¥5.6 billion | Consolidated |
| Net sales | ¥5.6 billion | Consolidated |
| Advertising expenses | ¥18.02 million | Consolidated |
| Net income | ¥1.5 billion | Consolidated |
| Net income | ¥1.5 billion | Consolidated |
| Net income (loss) | ¥1.5 billion | Consolidated |
| Net income (loss) | ¥1.5 billion | Consolidated |
| Directors' compensations | ¥74.32 million | Consolidated |
| Provision for directors' bonuses | ¥15.00 million | Consolidated |
| Gain on sales of investment securities | ¥13.17 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-2.5 billion | Consolidated |
| Share of loss of investments accounted for using equity method | ¥31.84 million | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥14.23 million | Consolidated |
| Income taxes - current | ¥0.6 billion | Consolidated |
| Income taxes | ¥0.6 billion | Consolidated |
| Income taxes - deferred | ¥-2.20 million | Consolidated |
| Legal welfare expenses | ¥0.1 billion | Consolidated |
| Depreciation | ¥28.08 million | Consolidated |
| Foreign exchange gains | ¥15.32 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥9.68 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥13.01 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-2.3 billion | Consolidated |
| Income (loss) before income taxes | ¥2.1 billion | Consolidated |
| Income (loss) before income taxes | ¥2.1 billion | Consolidated |
| Ordinary income | ¥2.1 billion | Consolidated |
| Salaries and allowances | ¥0.8 billion | Consolidated |
| Purchase of treasury stock | ¥-1.0 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥1.6 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.6 billion | Consolidated |
| Promotion expenses | ¥19.49 million | Consolidated |
| Sales commission | ¥0.66 million | Consolidated |
| Selling, general and administrative expenses | ¥1.6 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥1.21 million | Consolidated |
| Rent expenses | ¥0.1 billion | Consolidated |
| Provision for bonuses | ¥11.24 million | Consolidated |
| Retirement benefit expenses | ¥16.24 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥-4.65 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥-4.65 million | Consolidated |
| Other | ¥2.20 million | Parent only |
| Other | ¥0.2 billion | Parent only |
| Entertainment expenses | ¥1.47 million | Parent only |
| Dividends from surplus | ¥-0.6 billion | Parent only |
| Interest income | ¥40.25 million | Parent only |
| Dividend income | ¥0.2 billion | Parent only |
| Operating income | ¥1.9 billion | Parent only |
| Non-operating income | ¥0.3 billion | Parent only |
| Non-operating expenses | ¥27.67 million | Parent only |
| Cost of sales | ¥1.7 billion | Parent only |
| Gross profit (loss) | ¥3.4 billion | Parent only |
| Net sales | ¥5.1 billion | Parent only |
| Advertising expenses | ¥12.84 million | Parent only |
| Net income (loss) | ¥1.5 billion | Parent only |
| Net income (loss) | ¥1.5 billion | Parent only |
| Directors' compensations | ¥74.32 million | Parent only |
| Provision for directors' bonuses | ¥15.00 million | Parent only |
| Loss on investments in partnership | ¥25.47 million | Parent only |
| Gain on sales of investment securities | ¥13.17 million | Parent only |
| Traveling and transportation expenses | ¥4.37 million | Parent only |
| Business consignment expenses | ¥0.5 billion | Parent only |
| Income taxes - current | ¥0.6 billion | Parent only |
| Income taxes | ¥0.6 billion | Parent only |
| Income taxes - deferred | ¥-1.07 million | Parent only |
| Legal welfare expenses | ¥88.67 million | Parent only |
| Depreciation | ¥24.33 million | Parent only |
| Foreign exchange gains | ¥3.08 million | Parent only |
| Welfare expenses | ¥13.07 million | Parent only |
| Taxes and dues | ¥44.53 million | Parent only |
| Income (loss) before income taxes | ¥2.1 billion | Parent only |
| Ordinary income | ¥2.1 billion | Parent only |
| Salaries and allowances | ¥0.5 billion | Parent only |
| Purchase of treasury stock | ¥-1.0 billion | Parent only |
| Promotion expenses | ¥19.21 million | Parent only |
| Sales commission | ¥0.66 million | Parent only |
| Selling, general and administrative expenses | ¥1.6 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥1.21 million | Parent only |
| Rent expenses | ¥59.99 million | Parent only |
| Provision for bonuses | ¥10.66 million | Parent only |
| Retirement benefit expenses | ¥12.79 million | Parent only |
| Miscellaneous income | ¥4.03 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-42.35 million | Consolidated |
| Net changes in items other than shareholders' equity | ¥72.72 million | Consolidated |
| Total changes during the period | ¥-88.51 million | Parent only |
| Net changes in items other than shareholders' equity | ¥20.75 million | Parent only |
Statement of cash flows (26 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-1.83 million | Consolidated |
| Interest and dividends income received | ¥33.62 million | Consolidated |
| Increase (decrease) in advances received | ¥-12.76 million | Consolidated |
| Interest and dividend income | ¥-45.67 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥97.46 million | Consolidated |
| Proceeds from withdrawal of time deposits | ¥66.96 million | Consolidated |
| Payments into time deposits | ¥-69.77 million | Consolidated |
| Subtotal | ¥2.5 billion | Consolidated |
| Purchase of investment securities | ¥-2.3 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-13.17 million | Consolidated |
| Equity in earnings losses of affiliates | ¥31.84 million | Consolidated |
| Proceeds from collection of lease and guarantee deposits | ¥0.15 million | Consolidated |
| Payments for lease and guarantee deposits | ¥-0.2 billion | Consolidated |
| Proceeds from sales of short term investment securities | ¥30.47 million | Consolidated |
| Purchase of property plant and equipment | ¥-36.40 million | Consolidated |
| Decrease in consumption taxes payable | ¥0.1 billion | Consolidated |
| Increase (decrease) in accounts payable-other | ¥21.69 million | Consolidated |
| Income taxes paid | ¥-0.7 billion | Consolidated |
| Depreciation | ¥99.08 million | Consolidated |
| Foreign exchange loss (gain) | ¥0.08 million | Consolidated |
| Purchase of intangible assets | ¥-43.59 million | Consolidated |
| Regarding purchase of treasury stock | ¥-1.0 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥1.21 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥0.86 million | Consolidated |
| Dividends | ¥-0.6 billion | Consolidated |
| Proceeds from share issuance to non controlling shareholders | ¥44.10 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥1.8 billion | Consolidated | Disclosed |
| Dividend per share | 52 | Parent only | Disclosed |
| Number of employees | 195 | Consolidated | Disclosed |
| Net assets | ¥6.6 billion | Consolidated | Disclosed |
| Net sales | ¥5.6 billion | Consolidated | Disclosed |
| Operating income | ¥2.1 billion | Consolidated | Disclosed |
| Ordinary income | ¥2.1 billion | Consolidated | Disclosed |
| Net income | ¥1.5 billion | Consolidated | Disclosed |
| Total assets | ¥8.8 billion | Consolidated | Disclosed |
| Operating margin | 37.6% | Consolidated | Calculated |
| Net margin | 27.3% | Consolidated | Calculated |
| Sales per employee | 28566000 yen | Consolidated | Calculated |
| Total asset turnover | 0.63 times | Consolidated | Calculated |
| Net assets to total assets | 74.6% | Consolidated | Calculated |