山忠
株式会社山忠
Company highlights
The largest segment by revenue is 開発セグメント, at 64.3% of the total.
Key figures
Period May 2025 to Apr 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
山忠
Revenue and profit by business segment
Period May 2025 to Apr 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| 開発セグメント | ¥3.5 billion | 64.3% | ¥3.6 billion | ¥0.4 billion | 44.1% | 10.7% | ¥0.3 billion |
| ホテルセグメント | ¥1.4 billion | 25.0% | ¥1.2 billion | ¥0.3 billion | 35.5% | 22.1% | ¥0.2 billion |
| ストックセグメント | ¥0.6 billion | 10.7% | ¥0.6 billion | ¥0.2 billion | 20.5% | 29.8% | ¥0.2 billion |
| Total of the businesses | ¥5.5 billion | 100.0% | ¥0.9 billion | 100.0% | |||
Revenue and profit
山忠
Period May 2025 to Apr 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Commission fees | ¥0.2 billion | Consolidated |
| Payrolls and allowances | ¥0.1 billion | Consolidated | |
| Directors' compensations | ¥0.1 billion | Consolidated | |
| Taxes and dues | ¥73.67 million | Consolidated | |
| Amortization of goodwill | ¥17.36 million | Consolidated | |
| Retirement benefit expenses | ¥15.05 million | Consolidated | |
| Depreciation | ¥11.21 million | Parent only | |
| Provision for directors' retirement benefits | ¥5.02 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥-0.08 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥1.8 billion | Consolidated |
| Operating income | ¥0.9 billion | Consolidated | |
| Ordinary income | ¥0.7 billion | Consolidated | |
| Net income | ¥0.5 billion | Consolidated |
山忠
Selling, general and administrative expenses
Period May 2025 to Apr 2026Source Annual securities reports
- Commission fees ¥0.2 billion
- Payrolls and allowances ¥0.1 billion
- Directors' compensations ¥0.1 billion
- Taxes and dues ¥0.1 billion
- Amortization of goodwill ¥0.0 billion
- Retirement benefit expenses ¥0.0 billion
- Other (not itemized) ¥0.4 billion
Performance, financial position and capital allocation
山忠
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥4.6B | ¥4.5B | ¥5.5B | ¥5.4B | ¥5.5B |
| Year on year (%) | Could not be retrieved | comparison basis not confirmed | +24.1%◆ | -1.7% | +1.1% |
| Ordinary income (loss) | ¥0.7B | ¥0.4B | ¥0.7B | ¥0.6B | ¥0.7B |
| Change from prior year | Could not be retrieved | comparison basis not confirmed | +72.8% | -14.7% | +17.9% |
| Ordinary income (loss) as a share of Net sales | 14.4% | 9.3% | 12.9% | 11.2% | 13.1% |
| Change (percentage points) | Could not be retrieved | comparison basis not confirmed | +3.6 points◆ | -1.7 points | +1.9 points |
Fiscal periods marked for changes
- 2024Net sales year on year +24.1%, Ordinary income (loss) as a share of revenue +3.6 points
山忠
Earnings and net assets per share over time
Unit yenSource Annual securities reports
山忠
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | Could not be retrieved | ¥4.5 billion | ¥5.5 billion | ¥5.4 billion | ¥5.5 billion |
| Ordinary income (loss) | Could not be retrieved | ¥0.4 billion | ¥0.7 billion | ¥0.6 billion | ¥0.7 billion |
| Net income (loss) attributable to owners of parent | Could not be retrieved | ¥0.3 billion | ¥0.5 billion | ¥0.8 billion | ¥0.5 billion |
| Comprehensive income | Could not be retrieved | ¥0.3 billion | ¥0.5 billion | ¥0.8 billion | ¥0.5 billion |
| Net assets | Could not be retrieved | ¥3.0 billion | ¥3.5 billion | ¥4.3 billion | ¥5.2 billion |
| Total assets | Could not be retrieved | ¥11.6 billion | ¥14.5 billion | ¥12.2 billion | ¥13.3 billion |
| Net assets per share | Could not be retrieved | 2,799.57 yen | 3,222.99 yen | 3,958.44 yen | 4,114.35 yen |
| Basic earnings (loss) per share | Could not be retrieved | 286.01 yen | 443.42 yen | 758.45 yen | 452.39 yen |
| Diluted earnings per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 449.66 yen |
| Equity-to-asset ratio | Could not be retrieved | 25.9% | 24.0% | 34.9% | 38.7% |
| Return on equity | Could not be retrieved | 10.7% | 14.7% | 21.1% | 11.6% |
| Net cash provided by (used in) operating activities | Could not be retrieved | ¥1.0 billion | ¥0.9 billion | ¥0.6 billion | ¥44.34 million |
| Net cash provided by (used in) investing activities | Could not be retrieved | ¥-0.4 billion | ¥-3.0 billion | ¥2.7 billion | ¥-0.4 billion |
| Net cash provided by (used in) financing activities | Could not be retrieved | ¥-0.8 billion | ¥1.8 billion | ¥-2.7 billion | ¥0.7 billion |
| Cash and cash equivalents | Could not be retrieved | ¥1.5 billion | ¥1.2 billion | ¥1.8 billion | ¥2.2 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥4.6 billion | ¥4.5 billion | ¥5.5 billion | ¥5.4 billion | ¥5.5 billion |
| Ordinary income (loss) | ¥0.7 billion | ¥0.4 billion | ¥0.7 billion | ¥0.6 billion | ¥0.7 billion |
| Net income (loss) | ¥0.3 billion | ¥0.3 billion | ¥0.5 billion | ¥0.8 billion | ¥0.5 billion |
| Capital stock | ¥99.00 million | ¥99.00 million | ¥99.00 million | ¥99.00 million | ¥0.3 billion |
| Total number of issued shares (common stock) | 1,086,000 shares | 1,086,000 shares | 1,086,000 shares | 1,086,000 shares | 1,261,100 shares |
| Net assets | ¥2.7 billion | ¥2.9 billion | ¥3.4 billion | ¥4.1 billion | ¥5.0 billion |
| Total assets | ¥11.8 billion | ¥11.5 billion | ¥14.3 billion | ¥12.1 billion | ¥13.2 billion |
| Net assets per share | 2,478.04 yen | 2,711.93 yen | 3,117.03 yen | 3,844.95 yen | 4,007.06 yen |
| Dividend per share | 20 yen | 20 yen | 23 yen | 50 yen | 88 yen |
| Basic earnings (loss) per share | 242.45 yen | 248.15 yen | 425.1 yen | 750.92 yen | 442.4 yen |
| Diluted earnings per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 439.74 yen |
| Equity-to-asset ratio | 22.7% | 25.3% | 23.5% | 34.3% | 38.2% |
| Return on equity | 10.3% | 9.6% | 14.6% | 21.6% | 11.7% |
| Payout ratio | 8.2% | 8.1% | 5.4% | 6.7% | 19.9% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 4/2026 | ¥88 | Could not be retrieved | 19.9% | |
| FY ending 4/2025 | ¥50 | Could not be retrieved | 6.7% | |
| FY ending 4/2024 | ¥23 | Could not be retrieved | 5.4% | |
| FY ending 4/2023 | ¥20 | Could not be retrieved | 8.1% | |
| FY ending 4/2022 | ¥20 | Could not be retrieved | 8.2% |
山忠
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
山忠
Unit %Source Annual securities reports
- Financial institutions1.98%
- Securities firms0.15%
- Other corporations2.12%
- Foreign holders (institutions)0.56%
- Foreign holders (individuals)0.05%
- Individuals and others95.14%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 山﨑 恭裕 | 70.03% | 877,900 |
| 2 | 山﨑 忠七 | 2.29% | 28,800 |
| 3 | 山﨑 當子 | 2.29% | 28,800 |
| 4 | 山﨑 正揮 | 2.29% | 28,800 |
| 5 | 細江 盛方 | 1.16% | 14,600 |
| 6 | 山忠従業員持株会 | 0.89% | 11,200 |
| 7 | 横江 直人 | 0.71% | 9,000 |
| 8 | 福島 和幸 | 0.65% | 8,200 |
| 9 | 奥田 慶太 | 0.63% | 8,000 |
| 10 | 株式会社日本カストディ銀行(信託口) | 0.61% | 7,700 |
Research and development expenses and capital expenditure
Research and development expenses and capital expenditure by segment (FY ending 4/2026)
| Segment | Capital expenditure |
|---|---|
| ホテルセグメント | ¥0.3 billion |
| ストックセグメント | ¥0.3 billion |
Revenue scale in the same industry
山忠
Source Annual securities reports of each company
Real Estate: 147 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 Mitsui FudosanFY Mar 2026 ¥2.7T
- 2 Mitsubishi EstateFY Mar 2026 ¥1.7T
- 3 Iida GroupFY Mar 2026 ¥1.5T
- … 116 companies
- 120 Fund Creation GroupFY Nov 2025 ¥5.8B
- 121 DualtapFY Jun 2026 ¥5.5B
- 122 山忠This companyFY Apr 2026 ¥5.5B
- 123 MT GENEXFY Mar 2026 ¥4.7B
- 124 ASIAN STARFY Dec 2025 ¥4.5B
- … 23 companies
Workforce information
Women 23 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 36 |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 16.6% |
| Share of board members who are women | 11.1% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 三優監査法人 |
| Audit fees (this year, total) | ¥23.70 million |
| Non-audit fees (this year, total) | ¥2.50 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (29 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥44.34 million | Consolidated |
| Net sales | ¥5.5 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.4 billion | Consolidated |
| Diluted earnings per share | 449.66 yen | Consolidated |
| Cash and cash equivalents | ¥2.2 billion | Consolidated |
| Net assets | ¥5.2 billion | Consolidated |
| Ordinary income (loss) | ¥0.7 billion | Consolidated |
| Total assets | ¥13.3 billion | Consolidated |
| Return on equity | 11.6% | Consolidated |
| Equity-to-asset ratio | 38.7% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.7 billion | Consolidated |
| Basic earnings (loss) per share | 452.39 yen | Consolidated |
| Net assets per share | 4,114.35 yen | Consolidated |
| Dividend per share | 88 yen | Parent only |
| Net sales | ¥5.5 billion | Parent only |
| Net income (loss) | ¥0.5 billion | Parent only |
| Diluted earnings per share | 439.74 yen | Parent only |
| Total number of issued shares (common stock) | 1,261,100 shares | Parent only |
| Net assets | ¥5.0 billion | Parent only |
| Ordinary income (loss) | ¥0.7 billion | Parent only |
| Total assets | ¥13.2 billion | Parent only |
| Return on equity | 11.7% | Parent only |
| Equity-to-asset ratio | 38.2% | Parent only |
| Capital stock | ¥0.3 billion | Parent only |
| Payout ratio | 19.9% | Parent only |
| Basic earnings (loss) per share | 442.4 yen | Parent only |
| Net assets per share | 4,007.06 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 44 people | Consolidated |
| Number of employees | 44 people | Consolidated |
| Wage gap between men and women (all employees) | 35.6% | Parent only |
| Average length of service (years) | 7.3 years | Parent only |
| Average annual salary | ¥6.11 million | Parent only |
| Average age (years) | 35.5 years old | Parent only |
| Number of employees | 21 people | Parent only |
| Number of employees | 21 people | Parent only |
| Number of employees | 21 people | Parent only |
| Wage gap between men and women (regular employees) | 72.2% | Parent only |
Other disclosed items (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥5.5 billion | Consolidated |
| Average number of temporary employees | 56 people | Consolidated |
| Average number of temporary employees | 56 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥0.7 billion | Consolidated |
| Depreciation | ¥0.2 billion | Consolidated |
| Number of consolidated subsidiaries | 1 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 0.0% | Parent only |
| Average number of temporary employees | 16 people | Parent only |
| Average number of temporary employees | 16 people | Parent only |
| Average number of temporary employees | 16 people | Parent only |
| Ratio of female employees in managerial positions | 16.6% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.7 billion | Consolidated |
Shares (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 1,023,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 7,500 shares | Consolidated |
| Number of shares | 1,261,100 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.6% | Consolidated |
| Shareholding ratio | 81.6% | Consolidated |
| Number of shares held in own name treasury shares etc | 7,500 shares | Consolidated |
| Total of valuation gain (loss) | ¥-2.77 million | Consolidated |
| Number of voting rights | 12,533 units | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥6.69 million | Consolidated |
| Number of issues | 6 issues | Consolidated |
Audit (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥23.70 million | Consolidated |
| Fees for audit and attestation services - total | ¥23.70 million | Consolidated |
| Fees for non-audit services - reporting company | ¥2.50 million | Consolidated |
| Fees for non-audit services - total | ¥2.50 million | Consolidated |
Accounts unique to this company (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.28 million | Consolidated |
| Revenue | ¥0.4 billion | Consolidated |
| Revenue | ¥1.0 billion | Consolidated |
| Revenue | ¥-36.81 million | Consolidated |
| Change in average annual salary from the previous year | 6.9% | Parent only |
| Revenue | ¥0.28 million | Parent only |
| Revenue | ¥0.4 billion | Parent only |
Balance sheet (122 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.1 billion | Consolidated |
| Other | ¥42.66 million | Consolidated |
| Other | ¥6.73 million | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥19.95 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥-1.91 million | Consolidated |
| Real estate for sale in process | ¥0.7 billion | Consolidated |
| Life insurance funds | ¥0.8 billion | Consolidated |
| Retained earnings | ¥4.6 billion | Consolidated |
| Non-current liabilities | ¥5.6 billion | Consolidated |
| Non-current assets | ¥6.6 billion | Consolidated |
| Land | ¥3.2 billion | Consolidated |
| Accounts receivable - trade | ¥0.1 billion | Consolidated |
| Accounts receivable - trade | ¥0.1 billion | Consolidated |
| Contract liabilities | ¥25.65 million | Consolidated |
| Buildings and structures, net | ¥2.3 billion | Consolidated |
| Construction in progress | ¥0.2 billion | Consolidated |
| Provision for directors' retirement benefits | ¥0.2 billion | Consolidated |
| Investments and other assets | ¥0.8 billion | Consolidated |
| Investment securities | ¥6.69 million | Consolidated |
| Property, plant and equipment | ¥5.8 billion | Consolidated |
| Costs on uncompleted construction contracts | ¥1.23 million | Consolidated |
| Income taxes payable | ¥55.10 million | Consolidated |
| Shareholders' equity | ¥5.2 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥73.23 million | Consolidated |
| Current liabilities | ¥2.6 billion | Consolidated |
| Current assets | ¥6.7 billion | Consolidated |
| Accumulated depreciation | ¥-2.2 billion | Consolidated |
| Intangible assets | ¥19.95 million | Consolidated |
| Cash and cash equivalents | ¥2.2 billion | Consolidated |
| Cash and deposits | ¥2.2 billion | Consolidated |
| Short-term loans payable | ¥1.2 billion | Consolidated |
| Bonds payable | ¥0.1 billion | Consolidated |
| Net assets | ¥5.2 billion | Consolidated |
| Net assets | ¥5.2 billion | Consolidated |
| Total assets | ¥13.3 billion | Consolidated |
| Total assets | ¥13.3 billion | Consolidated |
| Deferred tax liabilities | ¥0.2 billion | Consolidated |
| Treasury stock | ¥-9.38 million | Consolidated |
| Valuation and translation adjustments | ¥-1.91 million | Consolidated |
| Liabilities | ¥8.2 billion | Consolidated |
| Liabilities and net assets | ¥13.3 billion | Consolidated |
| Real estate for sale | ¥3.5 billion | Consolidated |
| Supplies | ¥3.80 million | Consolidated |
| Allowance for doubtful accounts | ¥-1.20 million | Consolidated |
| Capital surplus | ¥0.3 billion | Consolidated |
| Capital stock | ¥0.3 billion | Consolidated |
| Asset retirement obligations | ¥89.13 million | Consolidated |
| Net defined benefit liability | ¥36.59 million | Consolidated |
| Long-term loans payable | ¥4.8 billion | Consolidated |
| Current portion of bonds payable | ¥96.00 million | Consolidated |
| Current portion of long-term loans payable | ¥0.7 billion | Consolidated |
| Other | ¥0.1 billion | Parent only |
| Other | ¥28.96 million | Parent only |
| Other | ¥3.20 million | Parent only |
| Other | ¥0.1 billion | Parent only |
| Other | ¥16.75 million | Parent only |
| Valuation difference on available-for-sale securities | ¥-1.91 million | Parent only |
| Other capital surplus | ¥6.40 million | Parent only |
| Software | ¥3.20 million | Parent only |
| Lease obligations | ¥0.92 million | Parent only |
| Lease obligations | ¥1.23 million | Parent only |
| Lease assets, net | ¥1.91 million | Parent only |
| Real estate for sale in process | ¥0.7 billion | Parent only |
| Life insurance funds | ¥0.8 billion | Parent only |
| Investments in capital | ¥0.18 million | Parent only |
| General reserve | ¥0.5 billion | Parent only |
| Retained earnings | ¥4.5 billion | Parent only |
| Advances received | ¥29.28 million | Parent only |
| Prepaid expenses | ¥32.18 million | Parent only |
| Advance payments trade | ¥55.17 million | Parent only |
| Non-current liabilities | ¥5.6 billion | Parent only |
| Non-current assets | ¥6.6 billion | Parent only |
| Land | ¥3.2 billion | Parent only |
| Accounts receivable - trade | ¥0.1 billion | Parent only |
| Contract liabilities | ¥25.65 million | Parent only |
| Tools, furniture and fixtures | ¥4.82 million | Parent only |
| Buildings, net | ¥2.3 billion | Parent only |
| Construction in progress | ¥0.2 billion | Parent only |
| Provision for directors' retirement benefits | ¥0.2 billion | Parent only |
| Investments and other assets | ¥0.8 billion | Parent only |
| Investment securities | ¥6.69 million | Parent only |
| Property, plant and equipment | ¥5.8 billion | Parent only |
| Costs on uncompleted construction contracts | ¥1.23 million | Parent only |
| Income taxes payable | ¥51.62 million | Parent only |
| Accrued expenses | ¥9.00 million | Parent only |
| Accounts payable - other | ¥0.4 billion | Parent only |
| Shareholders' equity | ¥5.0 billion | Parent only |
| Structures, net | ¥43.57 million | Parent only |
| Machinery and equipment, net | ¥63.70 million | Parent only |
| Current liabilities | ¥2.6 billion | Parent only |
| Current assets | ¥6.5 billion | Parent only |
| Intangible assets | ¥19.95 million | Parent only |
| Reserve for special depreciation | ¥27.26 million | Parent only |
| Cash and deposits | ¥2.0 billion | Parent only |
| Short-term loans payable | ¥1.2 billion | Parent only |
| Bonds payable | ¥0.1 billion | Parent only |
| Net assets | ¥5.0 billion | Parent only |
| Net assets | ¥5.0 billion | Parent only |
| Total assets | ¥13.2 billion | Parent only |
| Deferred tax liabilities | ¥0.2 billion | Parent only |
| Retained earnings brought forward | ¥4.0 billion | Parent only |
| Treasury stock | ¥-9.38 million | Parent only |
| Valuation and translation adjustments | ¥-1.91 million | Parent only |
| Liabilities | ¥8.1 billion | Parent only |
| Liabilities and net assets | ¥13.2 billion | Parent only |
| Real estate for sale | ¥3.5 billion | Parent only |
| Supplies | ¥3.80 million | Parent only |
| Allowance for doubtful accounts | ¥-1.20 million | Parent only |
| Capital surplus | ¥0.3 billion | Parent only |
| Legal capital surplus | ¥0.2 billion | Parent only |
| Capital stock | ¥0.3 billion | Parent only |
| Asset retirement obligations | ¥89.13 million | Parent only |
| Vehicles, net | ¥9.52 million | Parent only |
| Provision for retirement benefits | ¥30.34 million | Parent only |
| Long-term loans payable | ¥4.8 billion | Parent only |
| Long-term prepaid expenses | ¥10.34 million | Parent only |
| Shares of subsidiaries and associates | ¥5.00 million | Parent only |
| Deposits received | ¥98.18 million | Parent only |
| Current portion of bonds payable | ¥96.00 million | Parent only |
| Current portion of long-term loans payable | ¥0.7 billion | Parent only |
Statement of income (85 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.02 million | Consolidated |
| Other | ¥14.85 million | Consolidated |
| Other comprehensive income | ¥-1.91 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥-1.91 million | Consolidated |
| Amortization of goodwill | ¥17.36 million | Consolidated |
| Amortization of goodwill | ¥17.36 million | Consolidated |
| Cancellation refund | ¥48.98 million | Consolidated |
| Dividends from surplus | ¥-53.92 million | Consolidated |
| Comprehensive income | ¥0.5 billion | Consolidated |
| Interest and dividend income | ¥6.61 million | Consolidated |
| Commission fee | ¥3.61 million | Consolidated |
| Operating income | ¥0.9 billion | Consolidated |
| Operating income | ¥0.9 billion | Consolidated |
| Non-operating income | ¥11.51 million | Consolidated |
| Non-operating expenses | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥44.34 million | Consolidated |
| Gain on sales of non-current assets | ¥0.66 million | Consolidated |
| Loss on retirement of non-current assets | ¥3.17 million | Consolidated |
| Cost of sales | ¥3.7 billion | Consolidated |
| Gross profit (loss) | ¥1.8 billion | Consolidated |
| Net sales | ¥5.5 billion | Consolidated |
| Net sales | ¥5.5 billion | Consolidated |
| Net income | ¥0.5 billion | Consolidated |
| Net income | ¥0.5 billion | Consolidated |
| Net income (loss) | ¥0.5 billion | Consolidated |
| Net income (loss) | ¥0.5 billion | Consolidated |
| Directors' compensations | ¥0.1 billion | Consolidated |
| Provision for directors' retirement benefits | ¥5.02 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.4 billion | Consolidated |
| Interest expenses | ¥96.05 million | Consolidated |
| Commission fees | ¥37.76 million | Consolidated |
| Commission fees | ¥0.2 billion | Consolidated |
| Issuance of new shares | ¥37.65 million | Consolidated |
| Income taxes - current | ¥0.2 billion | Consolidated |
| Income taxes | ¥0.2 billion | Consolidated |
| Income taxes - deferred | ¥-6.82 million | Consolidated |
| Extraordinary income | ¥49.63 million | Consolidated |
| Extraordinary loss | ¥3.17 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.4 billion | Consolidated |
| Taxes and dues | ¥73.67 million | Consolidated |
| Income (loss) before income taxes | ¥0.8 billion | Consolidated |
| Income (loss) before income taxes | ¥0.8 billion | Consolidated |
| Ordinary income | ¥0.7 billion | Consolidated |
| Payrolls and allowances-SGA | ¥0.1 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.7 billion | Consolidated |
| Selling, general and administrative expenses | ¥0.9 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥-0.08 million | Consolidated |
| Retirement benefit expenses | ¥15.05 million | Consolidated |
| Other | ¥2.21 million | Parent only |
| Other | ¥14.85 million | Parent only |
| Cancellation refund | ¥48.98 million | Parent only |
| Dividends from surplus | ¥-53.92 million | Parent only |
| Interest income | ¥6.06 million | Parent only |
| Commission fee | ¥3.61 million | Parent only |
| Dividend income | ¥5,000 | Parent only |
| Operating income | ¥0.8 billion | Parent only |
| Non-operating income | ¥12.16 million | Parent only |
| Non-operating expenses | ¥0.1 billion | Parent only |
| Gain on sales of non-current assets | ¥0.66 million | Parent only |
| Loss on retirement of non-current assets | ¥3.17 million | Parent only |
| Cost of sales | ¥3.8 billion | Parent only |
| Gross profit (loss) | ¥1.7 billion | Parent only |
| Net sales | ¥5.5 billion | Parent only |
| Net income (loss) | ¥0.5 billion | Parent only |
| Net income (loss) | ¥0.5 billion | Parent only |
| Directors' compensations | ¥0.1 billion | Parent only |
| Provision for directors' retirement benefits | ¥5.02 million | Parent only |
| Interest expenses | ¥95.17 million | Parent only |
| Commission fees | ¥37.76 million | Parent only |
| Commission fees | ¥0.2 billion | Parent only |
| Issuance of new shares | ¥37.65 million | Parent only |
| Income taxes - current | ¥0.2 billion | Parent only |
| Income taxes | ¥0.2 billion | Parent only |
| Income taxes - deferred | ¥-5.65 million | Parent only |
| Depreciation | ¥11.21 million | Parent only |
| Extraordinary income | ¥49.63 million | Parent only |
| Extraordinary loss | ¥3.17 million | Parent only |
| Interest on bonds | ¥0.89 million | Parent only |
| Taxes and dues | ¥73.63 million | Parent only |
| Income (loss) before income taxes | ¥0.8 billion | Parent only |
| Ordinary income | ¥0.7 billion | Parent only |
| Payrolls and allowances-SGA | ¥0.1 billion | Parent only |
| Selling, general and administrative expenses | ¥0.9 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥-0.08 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.9 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥-1.91 million | Consolidated |
| Total changes during the period | ¥0.9 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-1.91 million | Parent only |
Statement of cash flows (35 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-3.21 million | Consolidated |
| Other | ¥-0.54 million | Consolidated |
| Other | ¥-11.97 million | Consolidated |
| Amortization of goodwill | ¥17.36 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-15.40 million | Consolidated |
| Payments for contributions in insurance fund | ¥-63.58 million | Consolidated |
| Proceeds from cancellation of insurance funds | ¥0.1 billion | Consolidated |
| Cancellation refund | ¥-48.98 million | Consolidated |
| Interest expenses paid | ¥-99.64 million | Consolidated |
| Interest and dividends income received | ¥6.61 million | Consolidated |
| Increase (decrease) in advances received | ¥3.48 million | Consolidated |
| Interest and dividend income | ¥-6.61 million | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-0.66 million | Consolidated |
| Loss on retirement of non-current assets | ¥3.17 million | Consolidated |
| Increase (decrease) in contract liabilities | ¥-8.45 million | Consolidated |
| Proceeds from withdrawal of time deposits | ¥1.2 billion | Consolidated |
| Payments into time deposits | ¥-1.1 billion | Consolidated |
| Subtotal | ¥0.7 billion | Consolidated |
| Increase decrease in provision for directors retirement benefits | ¥4.53 million | Consolidated |
| Purchase of investment securities | ¥-9.45 million | Consolidated |
| Interest expenses | ¥96.05 million | Consolidated |
| Commission fees | ¥37.76 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.5 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0.66 million | Consolidated |
| Decrease/increase in consumption taxes receivable/payable | ¥-0.2 billion | Consolidated |
| Proceeds from issuance of common stock | ¥0.4 billion | Consolidated |
| Income taxes paid | ¥-0.5 billion | Consolidated |
| Depreciation | ¥0.2 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥0.5 billion | Consolidated |
| Redemption of bonds | ¥-0.2 billion | Consolidated |
| Decrease increase in real estate for sale | ¥-1.1 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥5.42 million | Consolidated |
| Dividends | ¥-53.92 million | Consolidated |
| Proceeds from long term loans payable | ¥1.4 billion | Consolidated |
| Repayment of long term loans payable | ¥-1.4 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥44.34 million | Consolidated | Disclosed |
| Dividend per share | 88 | Parent only | Disclosed |
| Number of employees | 44 | Consolidated | Disclosed |
| Net assets | ¥5.2 billion | Consolidated | Disclosed |
| Net sales | ¥5.5 billion | Consolidated | Disclosed |
| Operating income | ¥0.9 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.7 billion | Consolidated | Disclosed |
| Net income | ¥0.5 billion | Consolidated | Disclosed |
| Total assets | ¥13.3 billion | Consolidated | Disclosed |
| Operating margin | 15.6% | Consolidated | Calculated |
| Net margin | 10.0% | Consolidated | Calculated |
| Sales per employee | 124984250 yen | Consolidated | Calculated |
| Total asset turnover | 0.41 times | Consolidated | Calculated |
| Net assets to total assets | 38.7% | Consolidated | Calculated |