ASIAN STAR
ASIAN STAR CO.
Company highlights
The largest segment by revenue is Sales of real estate, at 63.8% of the total.
Key figures
Period Jan 2025 to Dec 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
ASIAN STAR
Revenue and profit by business segment
Period Jan 2025 to Dec 2025Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Sales of real estate | ¥2.9 billion | 63.8% | ¥2.0 billion | ¥0.3 billion | 52.6% | 11.0% | ¥0.2 billion |
| Real estate management | ¥0.7 billion | 14.4% | ¥0.7 billion | ¥0.1 billion | 22.9% | 21.2% | ¥0.1 billion |
| Leasing | ¥0.5 billion | 10.0% | ¥0.4 billion | ¥32.60 million | 5.4% | 7.2% | ¥71.86 million |
| Real estate intermediary | ¥0.3 billion | 7.6% | ¥0.3 billion | ¥59.66 million | 9.8% | 17.3% | ¥28.49 million |
| Investment | ¥0.2 billion | 4.2% | Could not be retrieved | ¥56.10 million | 9.3% | 29.4% | Could not be retrieved |
| Total of the businesses | ¥4.5 billion | 100.0% | ¥0.6 billion | 100.0% | |||
Revenue and profit
ASIAN STAR
Period Jan 2025 to Dec 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Payrolls and allowances | ¥0.2 billion | Consolidated |
| Directors' compensations | ¥0.2 billion | Consolidated | |
| Commission fees | ¥0.1 billion | Consolidated | |
| Other | ¥89.87 million | Consolidated | |
| Rent expenses | ¥69.42 million | Consolidated | |
| Legal welfare expenses | ¥62.87 million | Consolidated | |
| Sales commission | ¥57.61 million | Consolidated | |
| Amortization of goodwill | ¥31.96 million | Consolidated | |
| Taxes and dues | ¥29.70 million | Consolidated | |
| Bonuses | ¥28.55 million | Consolidated | |
| Advertising expenses | ¥25.71 million | Consolidated | |
| Traveling and transportation expenses | ¥25.06 million | Consolidated | |
| Welfare expenses | ¥10.68 million | Consolidated | |
| Depreciation | ¥10.02 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥6.79 million | Consolidated | |
| Retirement benefit expenses | ¥1.17 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥1.1 billion | Consolidated |
| Operating income | ¥0.2 billion | Consolidated | |
| Ordinary income | ¥0.2 billion | Consolidated | |
| Net income | ¥0.1 billion | Consolidated |
ASIAN STAR
Selling, general and administrative expenses
Period Jan 2025 to Dec 2025Source Annual securities reports
- Payrolls and allowances ¥0.2 billion
- Directors' compensations ¥0.2 billion
- Commission fees ¥0.1 billion
- Other ¥0.1 billion
- Rent expenses ¥0.1 billion
- Legal welfare expenses ¥0.1 billion
- Other (not itemized) ¥0.2 billion
Performance, financial position and capital allocation
Long-term changes in performance
ASIAN STAR
Long-term revenue, profit and asset trends
Period 2012 to 2025Source Annual securities reportsDisclosed
ASIAN STAR
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥2.5B | ¥2.5B | ¥2.1B | ¥3.4B | ¥4.5B |
| Year on year (%) | +30.3%◆ | -2.1% | -14.6% | +57.7%◆ | +35.5%◆ |
| Ordinary income (loss) | ¥0.0B | ¥0.0B | ¥0.0B | ¥0.1B | ¥0.2B |
| Change from prior year | loss to profit◆ | +899.8% | +11.8% | +25.4% | +209.4% |
| Ordinary income (loss) as a share of Net sales | 0.2% | 1.7% | 2.2% | 1.8% | 4.1% |
| Change (percentage points) | +10.9 points◆ | +1.5 points | +0.5 points | -0.5 points | +2.3 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (8)
- 2013Net sales year on year -33.9%
- 2014Net sales year on year +105.4%, Ordinary income (loss) as a share of revenue +2.4 points
- 2015Net sales year on year -45.0%, Ordinary income (loss) as a share of revenue -3.5 points
- 2016Ordinary income (loss) as a share of revenue -4.8 points, Ordinary income (loss) profit to loss
- 2017Net sales year on year +22.7%, Ordinary income (loss) as a share of revenue +2.1 points, Ordinary income (loss) loss to profit
- 2018Net sales year on year +80.8%
- 2019Net sales year on year -35.2%, Ordinary income (loss) as a share of revenue -5.6 points, Ordinary income (loss) profit to loss
- 2020Ordinary income (loss) as a share of revenue -6.5 points
- 2021Net sales year on year +30.3%, Ordinary income (loss) as a share of revenue +10.9 points, Ordinary income (loss) loss to profit
- 2024Net sales year on year +57.7%
- 2025Net sales year on year +35.5%, Ordinary income (loss) as a share of revenue +2.3 points
ASIAN STAR
Earnings and net assets per share over time
Unit yenSource Annual securities reports
ASIAN STAR
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥2.5 billion | ¥2.5 billion | ¥2.1 billion | ¥3.4 billion | ¥4.5 billion |
| Ordinary income (loss) | ¥4.26 million | ¥42.60 million | ¥47.61 million | ¥59.69 million | ¥0.2 billion |
| Net income (loss) attributable to owners of parent | ¥-21.52 million | ¥55.35 million | ¥40.95 million | ¥18.48 million | ¥0.1 billion |
| Comprehensive income | ¥17.68 million | ¥88.37 million | ¥60.30 million | ¥75.15 million | ¥0.1 billion |
| Net assets | ¥1.6 billion | ¥1.7 billion | ¥2.2 billion | ¥2.3 billion | ¥2.4 billion |
| Total assets | ¥3.1 billion | ¥3.1 billion | ¥3.6 billion | ¥3.3 billion | ¥4.0 billion |
| Net assets per share | 84.86 yen | 88.49 yen | 91.13 yen | 93.69 yen | 98.86 yen |
| Basic earnings (loss) per share | -1.12 yen | 2.88 yen | 1.94 yen | 0.78 yen | 4.77 yen |
| Diluted earnings per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 4.76 yen |
| Equity-to-asset ratio | 53.3% | 54.4% | 59.8% | 66.8% | 58.3% |
| Return on equity | Could not be retrieved | 3.3% | 2.1% | 0.8% | 5.0% |
| Net cash provided by (used in) operating activities | ¥0.1 billion | ¥0.5 billion | ¥0.1 billion | ¥0.6 billion | ¥-0.2 billion |
| Net cash provided by (used in) investing activities | ¥-0.2 billion | ¥-73.49 million | ¥6.92 million | ¥-0.3 billion | ¥-0.6 billion |
| Net cash provided by (used in) financing activities | ¥-0.4 billion | ¥89.58 million | ¥0.3 billion | ¥-0.3 billion | ¥0.6 billion |
| Cash and cash equivalents | ¥0.4 billion | ¥0.9 billion | ¥1.3 billion | ¥1.3 billion | ¥1.1 billion |
Parent only indicators (12 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥1.8 billion | ¥1.9 billion | ¥1.6 billion | ¥2.7 billion | ¥3.3 billion |
| Ordinary income (loss) | ¥20.62 million | ¥-3.30 million | ¥36.48 million | ¥11.37 million | ¥94.70 million |
| Net income (loss) | ¥20.02 million | ¥23.54 million | ¥29.30 million | ¥7.99 million | ¥75.51 million |
| Capital stock | ¥2.0 billion | ¥2.0 billion | ¥2.2 billion | ¥1.7 billion | ¥1.7 billion |
| Total number of issued shares (common stock) | 19,308,200 shares | 19,308,200 shares | 23,808,200 shares | 23,808,200 shares | 23,808,200 shares |
| Net assets | ¥1.5 billion | ¥1.6 billion | ¥2.0 billion | ¥2.0 billion | ¥2.1 billion |
| Total assets | ¥2.6 billion | ¥2.8 billion | ¥3.2 billion | ¥2.8 billion | ¥3.4 billion |
| Net assets per share | 79.98 yen | 81.21 yen | 83.92 yen | 84.26 yen | 87.44 yen |
| Basic earnings (loss) per share | 1.04 yen | 1.22 yen | 1.39 yen | 0.34 yen | 3.18 yen |
| Diluted earnings per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 3.18 yen |
| Equity-to-asset ratio | 58.6% | 56.5% | 61.8% | 71.4% | 60.8% |
| Return on equity | 1.3% | 1.5% | 1.6% | 0.4% | 3.7% |
Shareholder composition
Share ownership by holder category
ASIAN STAR
Unit %Source Annual securities reports
- Financial institutions1.31%
- Securities firms12.07%
- Other corporations0.19%
- Foreign holders (institutions)54.48%
- Foreign holders (individuals)0.27%
- Individuals and others31.68%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | D&W INTERNATIONAL DEVELOPMENT LIMITED(常任代理人 東海東京証券株式会社) | 20.65% | 4,900,000 |
| 2 | KGI ASIA LIMITED-CLIENT ACCOUNT(常任代理人 香港上海銀行東京支店) | 12.09% | 2,868,800 |
| 3 | Boom Securities (H.K.) Limited-Clients'Account(常任代理人 マネックス証券株式会社) | 4.68% | 1,109,500 |
| 4 | トウカイトウキョウセキュリティーズアジアリミテッド(常任代理人 東海東京証券株式会社) | 4.32% | 1,026,000 |
| 5 | Futu Securities International (Hong Kong) Limited(常任代理人 moomoo証券株式会社) | 2.61% | 618,500 |
| 6 | BBH/DBS BANK (HONG KONG) LIMITED A/C 005 NON US(常任代理人 株式会社三井住友銀行) | 2.1% | 497,600 |
| 7 | INTERACTIVE BROKERS LLC(常任代理人 インタラクティブ・ブローカーズ証券株式会社) | 2.08% | 493,900 |
| 8 | 株式会社SBI証券 | 1.68% | 398,636 |
| 9 | 楽天証券株式会社共有口 | 1.43% | 339,900 |
| 10 | 株式会社証券ジャパン | 1.42% | 337,500 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 12/2025 | ¥2.00 million |
| FY ending 12/2020 | ¥0.1 billion |
Revenue scale in the same industry
ASIAN STAR
Source Annual securities reports of each company
Real Estate: 147 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 Mitsui FudosanFY Mar 2026 ¥2.7T
- 2 Mitsubishi EstateFY Mar 2026 ¥1.7T
- 3 Iida GroupFY Mar 2026 ¥1.5T
- … 118 companies
- 122 山忠FY Apr 2026 ¥5.5B
- 123 MT GENEXFY Mar 2026 ¥4.7B
- 124 ASIAN STARThis companyFY Dec 2025 ¥4.5B
- 125 CENTURY 21 REAL ESTATE OF JAPANFY Mar 2026 ¥4.3B
- 126 STORAGE-OHFY Jan 2026 ¥4.0B
- … 21 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 監査法人まほろば |
| Audit fees (this year, total) | ¥19.50 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Stated as not applicable |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-0.2 billion | Consolidated |
| Net sales | ¥4.5 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.6 billion | Consolidated |
| Diluted earnings per share | 4.76 yen | Consolidated |
| Cash and cash equivalents | ¥1.1 billion | Consolidated |
| Net assets | ¥2.4 billion | Consolidated |
| Ordinary income (loss) | ¥0.2 billion | Consolidated |
| Total assets | ¥4.0 billion | Consolidated |
| Return on equity | 5.0% | Consolidated |
| Equity-to-asset ratio | 58.3% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.6 billion | Consolidated |
| Basic earnings (loss) per share | 4.77 yen | Consolidated |
| Net assets per share | 98.86 yen | Consolidated |
| Net sales | ¥3.3 billion | Parent only |
| Net income (loss) | ¥75.51 million | Parent only |
| Diluted earnings per share | 3.18 yen | Parent only |
| Total number of issued shares (common stock) | 23,808,200 shares | Parent only |
| Net assets | ¥2.1 billion | Parent only |
| Ordinary income (loss) | ¥94.70 million | Parent only |
| Total assets | ¥3.4 billion | Parent only |
| Return on equity | 3.7% | Parent only |
| Equity-to-asset ratio | 60.8% | Parent only |
| Capital stock | ¥1.7 billion | Parent only |
| Basic earnings (loss) per share | 3.18 yen | Parent only |
| Net assets per share | 87.44 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 76 people | Consolidated |
| Number of employees | 76 people | Consolidated |
| Wage gap between men and women (all employees) | 114.7% | Parent only |
| Average length of service (years) | 8.1 years | Parent only |
| Average annual salary | ¥5.13 million | Parent only |
| Average age (years) | 44.2 years old | Parent only |
| Number of employees | 32 people | Parent only |
| Number of employees | 32 people | Parent only |
| Number of employees | 32 people | Parent only |
| Wage gap between men and women (regular employees) | 121.6% | Parent only |
| Wage gap between men and women (non-regular employees) | 81.1% | Parent only |
Other disclosed items (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥4.5 billion | Consolidated |
| Average number of temporary employees | 8 people | Consolidated |
| Average number of temporary employees | 8 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥2.98 million | Consolidated |
| Depreciation | ¥21.32 million | Consolidated |
| Number of consolidated subsidiaries | 9 companies | Consolidated |
| Average number of temporary employees | 8 people | Parent only |
| Average number of temporary employees | 8 people | Parent only |
| Average number of temporary employees | 8 people | Parent only |
| Total return on the share price index | 213.2% | Parent only |
| Ratio of female employees in managerial positions | 62.5% | Parent only |
Shares (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 12,590,336 shares | Consolidated |
| Total number of shares held treasury shares etc | 83,200 shares | Consolidated |
| Number of shares | 23,808,200 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.4% | Consolidated |
| Shareholding ratio | 53.1% | Consolidated |
| Number of shares held in own name treasury shares etc | 83,200 shares | Consolidated |
| Number of voting rights | 237,219 units | Consolidated |
| Book value equity securities not listed investment equity securities held for pure investment reporting company | ¥0.3 billion | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Total shareholder return | 90.6% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥2.00 million | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥19.50 million | Consolidated |
| Fees for audit and attestation services - total | ¥19.50 million | Consolidated |
Balance sheet (137 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.1 billion | Consolidated |
| Other | ¥55.33 million | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Other | ¥6.50 million | Consolidated |
| Investments in other securities of subsidiaries and associates | ¥12.98 million | Consolidated |
| Goodwill | ¥0.2 billion | Consolidated |
| Goodwill | ¥0.2 billion | Consolidated |
| Lease assets | ¥2.90 million | Consolidated |
| Real estate for sale in process | ¥0.1 billion | Consolidated |
| Retained earnings | ¥0.2 billion | Consolidated |
| Advances received | ¥0.1 billion | Consolidated |
| Raw materials and supplies | ¥1.45 million | Consolidated |
| Notes and accounts receivable trade | ¥0.3 billion | Consolidated |
| Merchandise and finished goods | ¥4.13 million | Consolidated |
| Non-current liabilities | ¥0.3 billion | Consolidated |
| Non-current assets | ¥1.4 billion | Consolidated |
| Tools, furniture and fixtures | ¥32.78 million | Consolidated |
| Tools, furniture and fixtures | ¥3.20 million | Consolidated |
| Buildings and structures | ¥31.08 million | Consolidated |
| Buildings and structures, net | ¥11.12 million | Consolidated |
| Investments and other assets | ¥1.2 billion | Consolidated |
| Real estate for investment | ¥0.9 billion | Consolidated |
| Real estate for investment net | ¥0.6 billion | Consolidated |
| Investment securities | ¥0.4 billion | Consolidated |
| Notes and accounts payable - trade | ¥10.94 million | Consolidated |
| Subscription rights to shares | ¥3.66 million | Consolidated |
| Property, plant and equipment | ¥21.17 million | Consolidated |
| Income taxes payable | ¥39.57 million | Consolidated |
| Accounts payable - other | ¥0.1 billion | Consolidated |
| Shareholders' equity | ¥2.2 billion | Consolidated |
| Current liabilities | ¥1.4 billion | Consolidated |
| Current assets | ¥2.6 billion | Consolidated |
| Accumulated depreciation | ¥-2.90 million | Consolidated |
| Accumulated depreciation | ¥-29.58 million | Consolidated |
| Accumulated depreciation | ¥-19.96 million | Consolidated |
| Accumulated depreciation | ¥-0.3 billion | Consolidated |
| Accumulated depreciation | ¥-16.78 million | Consolidated |
| Foreign currency translation adjustment | ¥0.1 billion | Consolidated |
| Intangible assets | ¥0.2 billion | Consolidated |
| Cash and cash equivalents | ¥1.1 billion | Consolidated |
| Cash and deposits | ¥1.2 billion | Consolidated |
| Short-term loans payable | ¥0.8 billion | Consolidated |
| Net assets | ¥2.4 billion | Consolidated |
| Net assets | ¥2.4 billion | Consolidated |
| Total assets | ¥4.0 billion | Consolidated |
| Total assets | ¥4.0 billion | Consolidated |
| Deferred tax assets | ¥2.95 million | Consolidated |
| Treasury stock | ¥-99.91 million | Consolidated |
| Valuation and translation adjustments | ¥0.1 billion | Consolidated |
| Liabilities | ¥1.7 billion | Consolidated |
| Liabilities and net assets | ¥4.0 billion | Consolidated |
| Real estate for sale | ¥0.6 billion | Consolidated |
| Allowance for doubtful accounts | ¥-1.44 million | Consolidated |
| Allowance for doubtful accounts | ¥-21.40 million | Consolidated |
| Capital surplus | ¥0.4 billion | Consolidated |
| Capital stock | ¥1.7 billion | Consolidated |
| Vehicle and delivery equipment | ¥23.62 million | Consolidated |
| Vehicles, net | ¥6.85 million | Consolidated |
| Net defined benefit liability | ¥38.95 million | Consolidated |
| Long-term loans payable | ¥52.00 million | Consolidated |
| Long-term loans receivable | ¥70.00 million | Consolidated |
| Long term guarantee deposited | ¥0.2 billion | Consolidated |
| Loans receivable to subsidiaries and affiliates | ¥6.25 million | Consolidated |
| Non-controlling interests | ¥4.28 million | Consolidated |
| Deposits received | ¥0.2 billion | Consolidated |
| Current portion of long-term loans payable | ¥6.25 million | Consolidated |
| Other | ¥22.18 million | Parent only |
| Software | ¥5.66 million | Parent only |
| Lease assets | ¥2.90 million | Parent only |
| Real estate for sale in process | ¥0.1 billion | Parent only |
| Investments in capital | ¥0.3 billion | Parent only |
| Retained earnings | ¥83.49 million | Parent only |
| Advances received | ¥0.1 billion | Parent only |
| Prepaid expenses | ¥11.65 million | Parent only |
| Advance payments trade | ¥0.2 billion | Parent only |
| Merchandise | ¥4.13 million | Parent only |
| Non-current liabilities | ¥0.1 billion | Parent only |
| Non-current assets | ¥1.5 billion | Parent only |
| Accounts receivable - trade | ¥89.04 million | Parent only |
| Tools, furniture and fixtures | ¥24.50 million | Parent only |
| Tools, furniture and fixtures | ¥2.50 million | Parent only |
| Buildings | ¥31.05 million | Parent only |
| Buildings, net | ¥11.12 million | Parent only |
| Investments and other assets | ¥1.4 billion | Parent only |
| Real estate for investment | ¥0.9 billion | Parent only |
| Real estate for investment net | ¥0.6 billion | Parent only |
| Investment securities | ¥84.00 million | Parent only |
| Lease and guarantee deposits | ¥31.59 million | Parent only |
| Subscription rights to shares | ¥3.66 million | Parent only |
| Property, plant and equipment | ¥19.85 million | Parent only |
| Income taxes payable | ¥30.90 million | Parent only |
| Accrued consumption taxes | ¥21.49 million | Parent only |
| Accrued expenses | ¥12.40 million | Parent only |
| Accounts payable - other | ¥52.80 million | Parent only |
| Shareholders' equity | ¥2.1 billion | Parent only |
| Structures | ¥0.04 million | Parent only |
| Current liabilities | ¥1.2 billion | Parent only |
| Current assets | ¥2.0 billion | Parent only |
| Accumulated depreciation | ¥-2.90 million | Parent only |
| Accumulated depreciation | ¥-22.00 million | Parent only |
| Accumulated depreciation | ¥-19.92 million | Parent only |
| Accumulated depreciation | ¥-0.3 billion | Parent only |
| Accumulated depreciation | ¥-0.04 million | Parent only |
| Accumulated depreciation | ¥-4.98 million | Parent only |
| Intangible assets | ¥5.66 million | Parent only |
| Cash and deposits | ¥0.8 billion | Parent only |
| Short-term loans payable | ¥0.7 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥30.00 million | Parent only |
| Advances paid | ¥61.65 million | Parent only |
| Net assets | ¥2.1 billion | Parent only |
| Net assets | ¥2.1 billion | Parent only |
| Total assets | ¥3.4 billion | Parent only |
| Retained earnings brought forward | ¥83.49 million | Parent only |
| Treasury stock | ¥-99.91 million | Parent only |
| Liabilities | ¥1.3 billion | Parent only |
| Liabilities and net assets | ¥3.4 billion | Parent only |
| Real estate for sale | ¥0.6 billion | Parent only |
| Supplies | ¥1.45 million | Parent only |
| Accounts payable - trade | ¥6.45 million | Parent only |
| Allowance for doubtful accounts | ¥-1.44 million | Parent only |
| Allowance for doubtful accounts | ¥-19.11 million | Parent only |
| Capital surplus | ¥0.4 billion | Parent only |
| Legal capital surplus | ¥0.4 billion | Parent only |
| Capital stock | ¥1.7 billion | Parent only |
| Provision for bonuses | ¥16.98 million | Parent only |
| Vehicle and delivery equipment | ¥11.21 million | Parent only |
| Vehicles, net | ¥6.22 million | Parent only |
| Provision for retirement benefits | ¥38.95 million | Parent only |
| Long-term accounts receivable-other | ¥1.44 million | Parent only |
| Long-term loans receivable | ¥70.00 million | Parent only |
| Long term guarantee deposited | ¥94.44 million | Parent only |
| Shares of subsidiaries and associates | ¥0.4 billion | Parent only |
| Affiliated company short-term loans payable | ¥24.47 million | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥52.15 million | Parent only |
| Deposit from customer | ¥12.48 million | Parent only |
| Deposits received | ¥0.2 billion | Parent only |
| Current portion of long-term loans payable | ¥1.58 million | Parent only |
Statement of income (106 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.59 million | Consolidated |
| Other | ¥2.02 million | Consolidated |
| Other | ¥89.87 million | Consolidated |
| Other comprehensive income | ¥9.56 million | Consolidated |
| Amortization of goodwill | ¥31.96 million | Consolidated |
| Amortization of goodwill | ¥31.96 million | Consolidated |
| Comprehensive income | ¥0.1 billion | Consolidated |
| Office work fee | ¥0.10 million | Consolidated |
| Interest income | ¥6.47 million | Consolidated |
| Operating income | ¥0.2 billion | Consolidated |
| Operating income | ¥0.2 billion | Consolidated |
| Non-operating income | ¥19.01 million | Consolidated |
| Non-operating expenses | ¥30.09 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥-0.2 billion | Consolidated |
| Gain on sales of non-current assets | ¥1.94 million | Consolidated |
| Cost of sales | ¥3.4 billion | Consolidated |
| Gross profit (loss) | ¥1.1 billion | Consolidated |
| Net sales | ¥4.5 billion | Consolidated |
| Net sales | ¥4.5 billion | Consolidated |
| Loss on sale of subsidiaries | ¥15.40 million | Consolidated |
| Advertising expenses | ¥25.71 million | Consolidated |
| Net income | ¥0.1 billion | Consolidated |
| Net income | ¥0.1 billion | Consolidated |
| Net income (loss) | ¥0.1 billion | Consolidated |
| Net income (loss) | ¥0.1 billion | Consolidated |
| Directors' compensations | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.6 billion | Consolidated |
| Interest expenses | ¥15.90 million | Consolidated |
| Commission fees | ¥9.55 million | Consolidated |
| Commission fees | ¥0.1 billion | Consolidated |
| Traveling and transportation expenses | ¥25.06 million | Consolidated |
| Income taxes - current | ¥35.03 million | Consolidated |
| Income taxes | ¥42.16 million | Consolidated |
| Income taxes - deferred | ¥7.13 million | Consolidated |
| Legal welfare expenses | ¥62.87 million | Consolidated |
| Depreciation | ¥10.02 million | Consolidated |
| Foreign exchange losses | ¥2.62 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥9.56 million | Consolidated |
| Extraordinary income | ¥1.94 million | Consolidated |
| Extraordinary loss | ¥22.42 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥8.53 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-0.2 billion | Consolidated |
| Welfare expenses | ¥10.68 million | Consolidated |
| Taxes and dues | ¥29.70 million | Consolidated |
| Income (loss) before income taxes | ¥0.2 billion | Consolidated |
| Income (loss) before income taxes | ¥0.2 billion | Consolidated |
| Ordinary income | ¥0.2 billion | Consolidated |
| Payrolls and allowances-SGA | ¥0.2 billion | Consolidated |
| Subsidy income | ¥1.65 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.6 billion | Consolidated |
| Sales commission | ¥57.61 million | Consolidated |
| Selling, general and administrative expenses | ¥0.9 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥6.79 million | Consolidated |
| Rent expenses | ¥69.42 million | Consolidated |
| Bonuses | ¥28.55 million | Consolidated |
| Retirement benefit expenses | ¥1.17 million | Consolidated |
| Penalty income | ¥0.91 million | Consolidated |
| Consumption taxes refund | ¥8.28 million | Consolidated |
| Loss on valuation of shares of subsidiaries and associates | ¥7.01 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥8.96 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥8.96 million | Consolidated |
| Other | ¥0.74 million | Parent only |
| Other | ¥5,000 | Parent only |
| Other | ¥91.17 million | Parent only |
| Cost of sales - real estate | ¥2.0 billion | Parent only |
| Real estate sales | ¥2.3 billion | Parent only |
| Interest income | ¥12.47 million | Parent only |
| Operating income | ¥96.22 million | Parent only |
| Non-operating income | ¥22.76 million | Parent only |
| Non-operating expenses | ¥24.28 million | Parent only |
| Gain on sales of non-current assets | ¥1.94 million | Parent only |
| Cost of sales | ¥2.8 billion | Parent only |
| Gross profit (loss) | ¥0.5 billion | Parent only |
| Net sales | ¥3.3 billion | Parent only |
| Gain on sales of subsidiaries | ¥9.51 million | Parent only |
| Advertising expenses | ¥24.84 million | Parent only |
| Net income (loss) | ¥75.51 million | Parent only |
| Net income (loss) | ¥75.51 million | Parent only |
| Directors' compensations | ¥61.81 million | Parent only |
| Gain on investment rev oa | ¥38.90 million | Parent only |
| Interest expenses | ¥14.72 million | Parent only |
| Commission fees | ¥9.55 million | Parent only |
| Commission fees | ¥90.08 million | Parent only |
| Traveling and transportation expenses | ¥5.25 million | Parent only |
| Operations consignment fee | ¥8.64 million | Parent only |
| Income taxes - current | ¥23.63 million | Parent only |
| Income taxes | ¥23.63 million | Parent only |
| Legal welfare expenses | ¥16.96 million | Parent only |
| Depreciation | ¥9.67 million | Parent only |
| Extraordinary income | ¥11.45 million | Parent only |
| Extraordinary loss | ¥7.01 million | Parent only |
| Welfare expenses | ¥1.61 million | Parent only |
| Taxes and dues | ¥28.00 million | Parent only |
| Income (loss) before income taxes | ¥99.14 million | Parent only |
| Ordinary income | ¥94.70 million | Parent only |
| Payrolls and allowances-SGA | ¥60.90 million | Parent only |
| Selling, general and administrative expenses | ¥0.4 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥5.90 million | Parent only |
| Rent expenses | ¥26.87 million | Parent only |
| Rent cost | ¥0.3 billion | Parent only |
| Rental income | ¥0.4 billion | Parent only |
| Bonuses | ¥13.93 million | Parent only |
| Retirement benefit expenses | ¥1.17 million | Parent only |
| Penalty income | ¥0.91 million | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥7.01 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥67.38 million | Consolidated |
| Net changes in items other than shareholders' equity | ¥-45.71 million | Consolidated |
| Total changes during the period | ¥78.99 million | Parent only |
| Net changes in items other than shareholders' equity | ¥3.49 million | Parent only |
Statement of cash flows (38 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-78.08 million | Consolidated |
| Other | ¥-5.79 million | Consolidated |
| Amortization of goodwill | ¥31.96 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥3.73 million | Consolidated |
| Interest expenses paid | ¥-12.13 million | Consolidated |
| Interest and dividends income received | ¥6.47 million | Consolidated |
| Increase (decrease) in advances received | ¥4.93 million | Consolidated |
| Interest and dividend income | ¥-6.47 million | Consolidated |
| Gain on sales of non-current assets | ¥-1.94 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.2 billion | Consolidated |
| Loss (gain) on sales of shares of subsidiaries | ¥15.40 million | Consolidated |
| Payments into time deposits | ¥-0.1 billion | Consolidated |
| Subtotal | ¥-0.1 billion | Consolidated |
| Purchase of investment securities | ¥-84.00 million | Consolidated |
| Interest expenses | ¥15.90 million | Consolidated |
| Proceeds from issuance of subscription rights to shares | ¥3.43 million | Consolidated |
| Purchase of property plant and equipment | ¥-10.90 million | Consolidated |
| Proceeds from sales of property plant and equipment | ¥4.21 million | Consolidated |
| Decrease in consumption taxes payable | ¥-2.87 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥41.16 million | Consolidated |
| Decrease (increase) in inventories | ¥-0.2 billion | Consolidated |
| Income taxes paid | ¥-56.35 million | Consolidated |
| Income taxes refund | ¥2.97 million | Consolidated |
| Depreciation | ¥21.32 million | Consolidated |
| Increase in short term loans payable | ¥1.0 billion | Consolidated |
| Decrease in short term loans payable | ¥-0.4 billion | Consolidated |
| Payments of short term loans receivable | ¥-90.00 million | Consolidated |
| Collection of short-term loans receivable | ¥23.68 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥6.80 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥1.41 million | Consolidated |
| Payments for acquisition in subsidiaries resulting in change in scope of consolidation | ¥-0.3 billion | Consolidated |
| Proceeds from sales of shares of subsidiaries resulting in change in scope of consolidation | ¥11.78 million | Consolidated |
| Proceeds from long term loans payable | ¥0.1 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.2 billion | Consolidated |
| Loss on valuation of shares of subsidiaries and associates | ¥7.01 million | Consolidated |
| Proceeds from share issuance to non controlling shareholders | ¥4.90 million | Consolidated |
| Increase decrease in guarantee deposits received | ¥-6.80 million | Consolidated |
| Increase (decrease) in deposits | ¥-14.51 million | Consolidated |
Accounts unique to this company (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.4 billion | Parent only |
| Revenue | ¥0.2 billion | Parent only |
| Revenue | ¥0.3 billion | Parent only |
| Revenue | ¥0.1 billion | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥-0.2 billion | Consolidated | Disclosed |
| Number of employees | 76 | Consolidated | Disclosed |
| Net assets | ¥2.4 billion | Consolidated | Disclosed |
| Net sales | ¥4.5 billion | Consolidated | Disclosed |
| Operating income | ¥0.2 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.2 billion | Consolidated | Disclosed |
| Net income | ¥0.1 billion | Consolidated | Disclosed |
| Total assets | ¥4.0 billion | Consolidated | Disclosed |
| Operating margin | 4.3% | Consolidated | Calculated |
| Net margin | 2.5% | Consolidated | Calculated |
| Sales per employee | 59754197 yen | Consolidated | Calculated |
| Total asset turnover | 1.13 times | Consolidated | Calculated |
| Net assets to total assets | 58.5% | Consolidated | Calculated |