Densan System
Densan System Holdings Co.,Ltd.
Company highlights
The largest segment by revenue is Information service, at 63.2% of the total.
Key figures
Period Jan 2025 to Dec 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Densan System
Revenue and profit by business segment
Period Jan 2025 to Dec 2025Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Information service | ¥43.1 billion | 63.2% | ¥37.3 billion | ¥0.9 billion | 26.0% | 2.2% | ¥-0.3 billion |
| 収納代行サービス事業 | ¥25.1 billion | 36.8% | ¥24.0 billion | ¥2.7 billion | 74.0% | 10.7% | ¥2.6 billion |
| Total of the businesses | ¥68.1 billion | 100.0% | ¥3.6 billion | 100.0% | |||
Revenue and profit
Densan System
Period Jan 2025 to Dec 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries, allowances and bonuses | ¥3.1 billion | Consolidated |
| Directors' compensations | ¥0.1 billion | Parent only | |
| Amortization of goodwill | ¥0.1 billion | Consolidated | |
| Retirement benefit expenses | ¥0.1 billion | Consolidated | |
| Fee expenses | ¥69.00 million | Parent only | |
| Provision of allowance for doubtful accounts | ¥58.00 million | Consolidated | |
| Provision for shareholder benefit program | ¥44.00 million | Consolidated | |
| Provision for directors' bonuses | ¥38.00 million | Consolidated | |
| Provision for directors' retirement benefits | ¥19.00 million | Consolidated | |
| Research and development expenses | ¥15.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥11.0 billion | Consolidated |
| Ordinary income | ¥3.8 billion | Consolidated | |
| Operating income | ¥3.6 billion | Consolidated | |
| Net income | ¥2.9 billion | Consolidated |
Densan System
Selling, general and administrative expenses
Period Jan 2025 to Dec 2025Source Annual securities reports
- Salaries, allowances and bonuses ¥3.1 billion
- Directors' compensations ¥0.1 billion
- Amortization of goodwill ¥0.1 billion
- Retirement benefit expenses ¥0.1 billion
- Fee expenses ¥0.1 billion
- Provision of allowance for doubtful accounts ¥0.1 billion
- Other (not itemized) ¥3.9 billion
Performance, financial position and capital allocation
Densan System
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥50.4B | ¥53.5B | ¥59.6B | ¥61.3B | ¥68.1B |
| Year on year (%) | Could not be retrieved | +6.2% | +11.4% | +2.8% | +11.2% |
| Ordinary income (loss) | ¥3.2B | ¥3.6B | ¥4.0B | ¥2.5B | ¥3.8B |
| Change from prior year | Could not be retrieved | +11.7% | +12.0% | -36.9% | +51.7% |
| Ordinary income (loss) as a share of Net sales | 6.4% | 6.7% | 6.7% | 4.1% | 5.6% |
| Change (percentage points) | Could not be retrieved | +0.3 points | +0.0 points | -2.6 points◆ | +1.5 points |
Fiscal periods marked for changes
- 2024Ordinary income (loss) as a share of revenue -2.6 points
Densan System
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Densan System
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥50.4 billion | ¥53.5 billion | ¥59.6 billion | ¥61.3 billion | ¥68.1 billion |
| Ordinary income (loss) | ¥3.2 billion | ¥3.6 billion | ¥4.0 billion | ¥2.5 billion | ¥3.8 billion |
| Net income (loss) attributable to owners of parent | ¥2.0 billion | ¥2.3 billion | ¥2.0 billion | ¥1.9 billion | ¥2.9 billion |
| Comprehensive income | ¥2.1 billion | ¥2.4 billion | ¥2.1 billion | ¥1.8 billion | ¥3.3 billion |
| Net assets | ¥17.6 billion | ¥19.7 billion | ¥20.8 billion | ¥22.3 billion | ¥24.9 billion |
| Total assets | ¥51.4 billion | ¥72.2 billion | ¥57.1 billion | ¥61.7 billion | ¥69.1 billion |
| Net assets per share | 1,614.32 yen | 1,803.23 yen | 1,937.23 yen | 2,071.18 yen | 2,300.88 yen |
| Basic earnings (loss) per share | 183.44 yen | 217.72 yen | 187.71 yen | 173.88 yen | 271.06 yen |
| Equity-to-asset ratio | 33.9% | 27.0% | 36.1% | 35.8% | 35.6% |
| Return on equity | 12.0% | 12.7% | 10.0% | 8.7% | 12.4% |
| Net cash provided by (used in) operating activities | ¥2.5 billion | ¥1.9 billion | ¥5.5 billion | ¥3.0 billion | ¥4.2 billion |
| Net cash provided by (used in) investing activities | ¥-1.2 billion | ¥-1.7 billion | ¥-0.9 billion | ¥0.2 billion | ¥-0.9 billion |
| Net cash provided by (used in) financing activities | ¥-0.7 billion | ¥-5.00 million | ¥-0.9 billion | ¥-0.8 billion | ¥-1.1 billion |
| Cash and cash equivalents | ¥8.9 billion | ¥9.1 billion | ¥12.8 billion | ¥15.3 billion | ¥17.6 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥0.9 billion | ¥1.7 billion | ¥1.7 billion | ¥1.9 billion | ¥2.4 billion |
| Ordinary income (loss) | ¥0.7 billion | ¥1.3 billion | ¥1.3 billion | ¥1.6 billion | ¥2.0 billion |
| Net income (loss) | ¥0.6 billion | ¥1.0 billion | ¥99.00 million | ¥1.1 billion | ¥1.9 billion |
| Capital stock | ¥2.5 billion | ¥2.5 billion | ¥2.5 billion | ¥2.5 billion | ¥2.5 billion |
| Total number of issued shares (common stock) | 10,784,932 shares | 10,790,199 shares | 10,792,973 shares | 10,795,550 shares | 10,798,341 shares |
| Net assets | ¥16.9 billion | ¥17.5 billion | ¥16.7 billion | ¥17.4 billion | ¥18.6 billion |
| Total assets | ¥19.1 billion | ¥18.9 billion | ¥17.9 billion | ¥18.6 billion | ¥20.4 billion |
| Net assets per share | 1,564.32 yen | 1,621.75 yen | 1,569.9 yen | 1,636.6 yen | 1,736.51 yen |
| Dividend per share | 20 yen | 35 yen | 37 yen | 60 yen | 90 yen |
| Interim dividend per share | Could not be retrieved | 17 yen | 18 yen | 20 yen | 40 yen |
| Basic earnings (loss) per share | 53.79 yen | 93.82 yen | 9.29 yen | 100.41 yen | 174.52 yen |
| Equity-to-asset ratio | 88.5% | 92.8% | 93.2% | 93.8% | 91.1% |
| Return on equity | 6.9% | 5.9% | 0.6% | 6.3% | 10.3% |
| Payout ratio | 37.2% | 37.3% | 398.4% | 59.8% | 51.6% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 12/2025 | ¥90 | ¥40 | 51.6% | |
| FY ending 12/2024 | ¥60 | ¥20 | 59.8% | |
| FY ending 12/2023 | ¥37 | ¥18 | 398.4% | |
| FY ending 12/2022 | ¥35 | ¥17 | 37.3% | |
| FY ending 12/2021 | ¥20 | Could not be retrieved | 37.2% |
Densan System
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Densan System
Unit %Source Annual securities reports
- Financial institutions25.46%
- Securities firms3.74%
- Other corporations24.02%
- Foreign holders (institutions)5.35%
- Foreign holders (individuals)0.12%
- Individuals and others41.31%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社十六フィナンシャルグループ | 8.24% | 890,000 |
| 2 | 日本マスタートラスト信託銀行株式会社(信託口) | 7.89% | 852,700 |
| 3 | 電算システムグループ従業員持株会 | 5.51% | 594,933 |
| 4 | 株式会社十六銀行 | 4.09% | 441,900 |
| 5 | 株式会社大垣共立銀行(常任代理人 ㈱日本カストディ銀行) | 3.93% | 424,900 |
| 6 | 岐阜信用金庫 | 3.33% | 359,900 |
| 7 | 株式会社トーカイ | 2.38% | 257,180 |
| 8 | 八島有香 | 2.12% | 229,076 |
| 9 | 株式会社日本カストディ銀行(信託口) | 1.9% | 205,300 |
| 10 | 野村信託銀行株式会社(投信口) | 1.64% | 177,800 |
Research and development expenses and capital expenditure
Research and development expenses and capital expenditure by segment (FY ending 12/2025)
| Segment | Research and development | Capital expenditure |
|---|---|---|
| Information service | ¥15.00 million | ¥0.5 billion |
| 収納代行サービス事業 | Could not be retrieved | ¥0.1 billion |
Revenue scale in the same industry
Densan System
Source Annual securities reports of each company
Information and Communication: 642 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 NTTFY Mar 2026 ¥14.4T
- 2 SoftBank GroupFY Mar 2026 ¥7.8T
- 3 ソフトバンクFY Mar 2026 ¥7.0T
- … 54 companies
- 58 TECHMATRIXFY Mar 2026 ¥71.7B
- 59 ARGO GRAPHICSFY Mar 2026 ¥71.5B
- 60 Densan SystemThis companyFY Dec 2025 ¥68.1B
- 61 CROPSFY Mar 2026 ¥67.5B
- 62 INTAGEFY Jun 2026 ¥67.1B
- … 580 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥47.00 million |
| Non-audit fees (this year, total) | ¥3.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Information and Communication
“Kaisha no Shikumi: Selling the Same Hit Again and Again”
Reads the filings of game and film companies for how many years and in how many ways they resell the same title.
Information and Communication companies in this book: CAPCOM, TOHO, GungHo Online Entertainment
“Ano Kaisha no Shikumi” series, Vol.9 — Kindle and paperback
Find it on Amazon →
Same industry: Information and Communication
“Kaisha no Shikumi: Free”
Reads the filings of internet and broadcasting companies for who pays for services that users get free.
Information and Communication companies in this book: LY, Mercari, Nippon Television
“Ano Kaisha no Shikumi” series, Vol.6 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥3.3 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥4.2 billion | Consolidated |
| Net sales | ¥68.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.9 billion | Consolidated |
| Cash and cash equivalents | ¥17.6 billion | Consolidated |
| Net assets | ¥24.9 billion | Consolidated |
| Ordinary income (loss) | ¥3.8 billion | Consolidated |
| Total assets | ¥69.1 billion | Consolidated |
| Return on equity | 12.4% | Consolidated |
| Equity-to-asset ratio | 35.6% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥2.9 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.1 billion | Consolidated |
| Basic earnings (loss) per share | 271.06 yen | Consolidated |
| Net assets per share | 2,300.88 yen | Consolidated |
| Dividend per share | 90 yen | Parent only |
| Operating revenue | ¥2.4 billion | Parent only |
| Net income (loss) | ¥1.9 billion | Parent only |
| Total number of issued shares (common stock) | 10,798,341 shares | Parent only |
| Net assets | ¥18.6 billion | Parent only |
| Ordinary income (loss) | ¥2.0 billion | Parent only |
| Total assets | ¥20.4 billion | Parent only |
| Return on equity | 10.3% | Parent only |
| Equity-to-asset ratio | 91.1% | Parent only |
| Capital stock | ¥2.5 billion | Parent only |
| Payout ratio | 51.6% | Parent only |
| Interim dividend per share | 40 yen | Parent only |
| Basic earnings (loss) per share | 174.52 yen | Parent only |
| Net assets per share | 1,736.51 yen | Parent only |
Employees (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 1,036 people | Consolidated |
| Number of employees | 1,036 people | Consolidated |
Other disclosed items (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥68.1 billion | Consolidated |
| Average number of temporary employees | 97 people | Consolidated |
| Average number of temporary employees | 97 people | Consolidated |
| Number of associates accounted for using equity method | 2 companies | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥0.7 billion | Consolidated |
| Depreciation | ¥0.7 billion | Consolidated |
| Number of consolidated subsidiaries | 9 companies | Consolidated |
| Total return on the share price index | 196.2% | Parent only |
Shares (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 4,433,689 shares | Consolidated |
| Total number of shares held treasury shares etc | 1,100 shares | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment largest holding company | 1 issues | Consolidated |
| Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment largest holding company | ¥15.00 million | Consolidated |
| Number of shares | 10,798,341 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.0% | Consolidated |
| Shareholding ratio | 41.1% | Consolidated |
| Number of shares held in own name treasury shares etc | 1,100 shares | Consolidated |
| Number of voting rights | 107,749 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.1 billion | Consolidated |
| Carrying amount on the balance sheet | ¥1.1 billion | Consolidated |
| Number of issues | 10 issues | Consolidated |
| Number of issues | 10 issues | Consolidated |
| Total shareholder return | 134.2% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.7 billion | Consolidated |
Audit (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥21.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥47.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥25.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥3.00 million | Consolidated |
| Fees for non-audit services - total | ¥3.00 million | Consolidated |
Balance sheet (94 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.3 billion | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other | ¥2.8 billion | Consolidated |
| Other | ¥1.1 billion | Consolidated |
| Other | ¥0 | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.4 billion | Consolidated |
| Other, net | ¥0.6 billion | Consolidated |
| Goodwill | ¥0.6 billion | Consolidated |
| Goodwill | ¥0.6 billion | Consolidated |
| Software | ¥0.6 billion | Consolidated |
| Software in progress | ¥0.3 billion | Consolidated |
| Work in process | ¥0.3 billion | Consolidated |
| Provision for loss on guarantees | ¥18.00 million | Consolidated |
| Retained earnings | ¥19.4 billion | Consolidated |
| Prepaid expenses | ¥7.8 billion | Consolidated |
| Notes receivable - trade | ¥0.1 billion | Consolidated |
| Provision for loss on order received | ¥62.00 million | Consolidated |
| Merchandise and finished goods | ¥0.6 billion | Consolidated |
| Non-current liabilities | ¥1.2 billion | Consolidated |
| Non-current assets | ¥8.1 billion | Consolidated |
| Land | ¥0.8 billion | Consolidated |
| Accounts receivable - trade | ¥9.3 billion | Consolidated |
| Contract liabilities | ¥10.7 billion | Consolidated |
| Contract assets | ¥1.8 billion | Consolidated |
| Guarantee deposits | ¥0.4 billion | Consolidated |
| Buildings and structures, net | ¥1.1 billion | Consolidated |
| Provision for directors' retirement benefits | ¥0.2 billion | Consolidated |
| Investments and other assets | ¥3.6 billion | Consolidated |
| Investment securities | ¥2.8 billion | Consolidated |
| Property, plant and equipment | ¥2.6 billion | Consolidated |
| Income taxes payable | ¥0.3 billion | Consolidated |
| Provision for shareholder benefit program | ¥44.00 million | Consolidated |
| Shareholders' equity | ¥24.2 billion | Consolidated |
| Current liabilities | ¥43.0 billion | Consolidated |
| Current assets | ¥61.0 billion | Consolidated |
| Accumulated depreciation | ¥-1.9 billion | Consolidated |
| Accumulated depreciation | ¥-2.2 billion | Consolidated |
| Accumulated depreciation | ¥-4.1 billion | Consolidated |
| Intangible assets | ¥2.0 billion | Consolidated |
| Cash and cash equivalents | ¥17.6 billion | Consolidated |
| Cash and deposits | ¥22.7 billion | Consolidated |
| Net assets | ¥24.9 billion | Consolidated |
| Net assets | ¥24.9 billion | Consolidated |
| Total assets | ¥69.1 billion | Consolidated |
| Total assets | ¥69.1 billion | Consolidated |
| Deferred tax liabilities | ¥0.2 billion | Consolidated |
| Deferred tax assets | ¥0.3 billion | Consolidated |
| Treasury stock | ¥-0.3 billion | Consolidated |
| Valuation and translation adjustments | ¥0.4 billion | Consolidated |
| Liabilities | ¥44.2 billion | Consolidated |
| Liabilities and net assets | ¥69.1 billion | Consolidated |
| Accounts payable - trade | ¥6.6 billion | Consolidated |
| Allowance for doubtful accounts | ¥-87.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-31.00 million | Consolidated |
| Capital surplus | ¥2.6 billion | Consolidated |
| Capital stock | ¥2.5 billion | Consolidated |
| Asset retirement obligations | ¥26.00 million | Consolidated |
| Provision for bonuses | ¥92.00 million | Consolidated |
| Net defined benefit liability | ¥0.1 billion | Consolidated |
| Money held in trust | ¥17.3 billion | Consolidated |
| Long-term loans payable | ¥0.5 billion | Consolidated |
| Non-controlling interests | ¥0.2 billion | Consolidated |
| Current portion of long-term loans payable | ¥0.1 billion | Consolidated |
| Other | ¥0.1 billion | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other capital surplus | ¥11.7 billion | Parent only |
| Provision for loss on guarantees | ¥18.00 million | Parent only |
| Retained earnings | ¥2.6 billion | Parent only |
| Non-current liabilities | ¥0.5 billion | Parent only |
| Non-current assets | ¥17.6 billion | Parent only |
| Investments and other assets | ¥17.6 billion | Parent only |
| Accounts receivable - other | ¥0.1 billion | Parent only |
| Income taxes payable | ¥0 | Parent only |
| Provision for shareholder benefit program | ¥44.00 million | Parent only |
| Shareholders' equity | ¥18.6 billion | Parent only |
| Current liabilities | ¥1.3 billion | Parent only |
| Current assets | ¥2.8 billion | Parent only |
| Cash and deposits | ¥1.2 billion | Parent only |
| Net assets | ¥18.6 billion | Parent only |
| Net assets | ¥18.6 billion | Parent only |
| Total assets | ¥20.4 billion | Parent only |
| Deferred tax assets | ¥40.00 million | Parent only |
| Retained earnings brought forward | ¥2.6 billion | Parent only |
| Treasury stock | ¥-0.3 billion | Parent only |
| Liabilities | ¥1.8 billion | Parent only |
| Liabilities and net assets | ¥20.4 billion | Parent only |
| Capital surplus | ¥13.8 billion | Parent only |
| Legal capital surplus | ¥2.2 billion | Parent only |
| Capital stock | ¥2.5 billion | Parent only |
| Long-term loans payable | ¥0.5 billion | Parent only |
| Shares of subsidiaries and associates | ¥17.6 billion | Parent only |
| Affiliated company short-term loans payable | ¥1.1 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥1.2 billion | Parent only |
| Current portion of long-term loans payable | ¥69.00 million | Parent only |
Accounts unique to this company (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.5 billion | Consolidated |
| Revenue | ¥22.3 billion | Consolidated |
| Revenue | ¥9.00 million | Consolidated |
| Revenue | ¥7.00 million | Consolidated |
| Revenue | ¥0.8 billion | Consolidated |
| Revenue | ¥18.00 million | Consolidated |
| Revenue | ¥7.00 million | Parent only |
| Revenue | ¥66.00 million | Parent only |
| Revenue | ¥18.00 million | Parent only |
Statement of income (82 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥14.00 million | Consolidated |
| Other | ¥0 | Consolidated |
| Other comprehensive income | ¥0.4 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.4 billion | Consolidated |
| Amortization of goodwill | ¥0.1 billion | Consolidated |
| Gain on valuation of derivatives | ¥1.00 million | Consolidated |
| Dividends from surplus | ¥-0.9 billion | Consolidated |
| Comprehensive income | ¥3.3 billion | Consolidated |
| Interest income | ¥73.00 million | Consolidated |
| Commission fee | ¥31.00 million | Consolidated |
| Dividend income | ¥31.00 million | Consolidated |
| Operating income | ¥3.6 billion | Consolidated |
| Operating income | ¥3.6 billion | Consolidated |
| Non-operating income | ¥0.3 billion | Consolidated |
| Non-operating expenses | ¥84.00 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥4.2 billion | Consolidated |
| Loss on sale of non-current assets | ¥2.00 million | Consolidated |
| Gain on sales of non-current assets | ¥0 | Consolidated |
| Cost of sales | ¥57.1 billion | Consolidated |
| Gross profit (loss) | ¥11.0 billion | Consolidated |
| Net sales | ¥68.1 billion | Consolidated |
| Net sales | ¥68.1 billion | Consolidated |
| Net income | ¥2.9 billion | Consolidated |
| Net income | ¥2.9 billion | Consolidated |
| Net income (loss) | ¥2.9 billion | Consolidated |
| Net income (loss) | ¥2.9 billion | Consolidated |
| Provision for directors' bonuses | ¥38.00 million | Consolidated |
| Provision for directors' retirement benefits | ¥19.00 million | Consolidated |
| Gain on investments in partnership | ¥0.1 billion | Consolidated |
| Gain on sales of investment securities | ¥15.00 million | Consolidated |
| Loss on valuation of investment securities | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.9 billion | Consolidated |
| Share of loss of investments accounted for using equity method | ¥24.00 million | Consolidated |
| Interest expenses | ¥22.00 million | Consolidated |
| Provision for shareholder benefit program | ¥44.00 million | Consolidated |
| Income taxes - current | ¥0.6 billion | Consolidated |
| Income taxes | ¥0.8 billion | Consolidated |
| Income taxes - deferred | ¥0.2 billion | Consolidated |
| Foreign exchange losses | ¥13.00 million | Consolidated |
| Extraordinary loss | ¥0.1 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0 | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥2.3 billion | Consolidated |
| Research and development expenses | ¥15.00 million | Consolidated |
| Income (loss) before income taxes | ¥3.7 billion | Consolidated |
| Income (loss) before income taxes | ¥3.7 billion | Consolidated |
| Ordinary income | ¥3.8 billion | Consolidated |
| Salaries, allowances and bonuses | ¥3.1 billion | Consolidated |
| Disposal of treasury stock | ¥0.1 billion | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Comprehensive income attributable to owners of parent | ¥3.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.1 billion | Consolidated |
| Selling, general and administrative expenses | ¥7.4 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥20.00 million | Consolidated |
| Provision of allowance for doubtful accounts | ¥58.00 million | Consolidated |
| Retirement benefit expenses | ¥0.1 billion | Consolidated |
| Loss on sale of shares of subsidiaries and associates | ¥15.00 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥16.00 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥16.00 million | Consolidated |
| Other | ¥13.00 million | Parent only |
| Dividends from surplus | ¥-0.9 billion | Parent only |
| Interest and dividend income | ¥3.00 million | Parent only |
| Operating income | ¥2.0 billion | Parent only |
| Operating revenue | ¥2.4 billion | Parent only |
| Non-operating income | ¥16.00 million | Parent only |
| Non-operating expenses | ¥6.00 million | Parent only |
| Operating expenses | ¥0.4 billion | Parent only |
| Net income (loss) | ¥1.9 billion | Parent only |
| Net income (loss) | ¥1.9 billion | Parent only |
| Directors' compensations | ¥0.1 billion | Parent only |
| Interest expenses | ¥6.00 million | Parent only |
| Fee expenses | ¥69.00 million | Parent only |
| Provision for shareholder benefit program | ¥44.00 million | Parent only |
| Income taxes - current | ¥1.00 million | Parent only |
| Income taxes | ¥-23.00 million | Parent only |
| Income taxes - deferred | ¥-25.00 million | Parent only |
| Extraordinary loss | ¥0.2 billion | Parent only |
| Income (loss) before income taxes | ¥1.8 billion | Parent only |
| Ordinary income | ¥2.0 billion | Parent only |
| Disposal of treasury stock | ¥0.1 billion | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Retirement benefit expenses | ¥0 | Parent only |
| Loss on sale of shares of subsidiaries and associates | ¥0.2 billion | Parent only |
Statement of changes in equity (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥2.6 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.4 billion | Consolidated |
| Total changes during the period | ¥1.1 billion | Parent only |
Statement of cash flows (51 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-69.00 million | Consolidated |
| Increase (decrease) in other current liabilities | ¥0.1 billion | Consolidated |
| Decrease (increase) in other current assets | ¥-0.4 billion | Consolidated |
| Amortization of goodwill | ¥0.1 billion | Consolidated |
| Loss gain on valuation of derivatives | ¥-1.00 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥1.6 billion | Consolidated |
| Increase decrease in provision for loss on guarantees | ¥18.00 million | Consolidated |
| Interest expenses paid | ¥-22.00 million | Consolidated |
| Interest and dividends income received | ¥0.2 billion | Consolidated |
| Decrease (increase) in prepaid expenses | ¥-1.8 billion | Consolidated |
| Interest and dividend income | ¥-0.1 billion | Consolidated |
| Increase decrease in provision for loss on order received | ¥-0.8 billion | Consolidated |
| Loss (gain) on sales of fixed assets | ¥2.00 million | Consolidated |
| (Increase) decrease in notes receivable, trade receivables, contract assets and other | ¥-77.00 million | Consolidated |
| Increase (decrease) in contract liabilities | ¥1.5 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥0.1 billion | Consolidated |
| Payments into time deposits | ¥-0.1 billion | Consolidated |
| Subtotal | ¥4.8 billion | Consolidated |
| Increase decrease in provision for directors bonuses | ¥-23.00 million | Consolidated |
| Increase decrease in provision for directors retirement benefits | ¥-25.00 million | Consolidated |
| Proceeds from dividend of investment partnership | ¥0.2 billion | Consolidated |
| Loss gain on investments in partnership | ¥-0.1 billion | Consolidated |
| Purchase of investment securities | ¥-0.2 billion | Consolidated |
| Proceeds from sales of investment securities | ¥15.00 million | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-15.00 million | Consolidated |
| Valuation gains (losses) on investment securities | ¥0.1 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥24.00 million | Consolidated |
| Interest expenses | ¥22.00 million | Consolidated |
| Proceeds from collection of lease and guarantee deposits | ¥2.00 million | Consolidated |
| Payments for lease and guarantee deposits | ¥-0 | Consolidated |
| Purchase of property plant and equipment | ¥-0.2 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥3.00 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥0.3 billion | Consolidated |
| Increase (decrease) in reserve for shareholder special benefit | ¥-2.00 million | Consolidated |
| Decrease (increase) in inventories | ¥-64.00 million | Consolidated |
| Income taxes paid | ¥-0.7 billion | Consolidated |
| Depreciation | ¥0.7 billion | Consolidated |
| Foreign exchange loss (gain) | ¥-0 | Consolidated |
| Purchase of intangible assets | ¥-0.4 billion | Consolidated |
| Redemption of bonds | ¥-3.00 million | Consolidated |
| Regarding purchase of treasury stock | ¥-0 | Consolidated |
| Proceeds from sales of treasury stock | ¥0.1 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥24.00 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥10.00 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥0 | Consolidated |
| Payments for acquisition in subsidiaries resulting in change in scope of consolidation | ¥-0.2 billion | Consolidated |
| Payments for sale of shares of subsidiaries resulting in change in scope of consolidation | ¥-27.00 million | Consolidated |
| Dividends | ¥-0.9 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.3 billion | Consolidated |
| Loss (gain) on sale of shares of subsidiaries and associates | ¥15.00 million | Consolidated |
| Dividends paid to non-controlling interests | ¥-0 | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥4.2 billion | Consolidated | Disclosed |
| Dividend per share | 90 | Parent only | Disclosed |
| Number of employees | 1,036 | Consolidated | Disclosed |
| Net assets | ¥24.9 billion | Consolidated | Disclosed |
| Net sales | ¥68.1 billion | Consolidated | Disclosed |
| Operating income | ¥3.6 billion | Consolidated | Disclosed |
| Operating revenue | ¥2.4 billion | Parent only | Disclosed |
| Ordinary income | ¥3.8 billion | Consolidated | Disclosed |
| Net income | ¥2.9 billion | Consolidated | Disclosed |
| Total assets | ¥69.1 billion | Consolidated | Disclosed |
| Operating margin | 5.3% | Consolidated | Calculated |
| Net margin | 4.3% | Consolidated | Calculated |
| Sales per employee | 65763514 yen | Consolidated | Calculated |
| Total asset turnover | 0.99 times | Consolidated | Calculated |
| Net assets to total assets | 36.0% | Consolidated | Calculated |