BLUE ZONES
BLUE ZONES HOLDINGS CO.,LTD.
Company highlights
The largest holder on the register is 株式会社川野商事, at 18.3%.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Breakdown by business: not published
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥80.0 billion | Consolidated |
| Other | ¥27.7 billion | Consolidated | |
| Rents | ¥18.8 billion | Consolidated | |
| Depreciation | ¥14.5 billion | Consolidated | |
| Distribution expenses | ¥13.3 billion | Consolidated | |
| Legal and employee benefits expenses | ¥13.0 billion | Consolidated | |
| Utilities expenses | ¥9.1 billion | Consolidated | |
| Provision for bonuses | ¥3.9 billion | Consolidated | |
| Advertising expenses | ¥3.4 billion | Consolidated | |
| Retirement benefit expenses | ¥1.8 billion | Consolidated | |
| Provision for point card certificates | ¥0.6 billion | Consolidated | |
| Amortization of goodwill | ¥0.3 billion | Consolidated | |
| Provision for dividend | ¥0.3 billion | Consolidated | |
| General and administrative expenses | ¥0.2 billion | Parent only | |
| Taxes and dues | ¥70.00 million | Parent only | |
| Provision for management board incentive plan trust | ¥29.00 million | Consolidated | |
| Directors' compensations | ¥29.00 million | Parent only | |
| Commission fees | ¥26.00 million | Parent only | |
| Business consignment expenses | ¥24.00 million | Parent only | |
| Provision for directors' retirement benefits | ¥15.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥193.6 billion | Consolidated |
| Operating income | ¥36.4 billion | Consolidated | |
| Ordinary income | ¥35.7 billion | Consolidated | |
| Net income | ¥23.6 billion | Consolidated |
BLUE ZONES
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries and allowances ¥80.0 billion
- Other ¥27.7 billion
- Rents ¥18.8 billion
- Depreciation ¥14.5 billion
- Distribution expenses ¥13.3 billion
- Legal and employee benefits expenses ¥13.0 billion
Performance, financial position and capital allocation
Recent performance trends
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥783.4 billion |
| Ordinary income (loss) | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥35.7 billion |
| Net income (loss) attributable to owners of parent | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥23.6 billion |
| Comprehensive income | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥24.8 billion |
| Net assets | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥206.0 billion |
| Total assets | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥427.8 billion |
| Net assets per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 980.25 yen |
| Basic earnings (loss) per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 115.91 yen |
| Equity-to-asset ratio | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 46.6% |
| Return on equity | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 12.4% |
| Net cash provided by (used in) operating activities | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥47.1 billion |
| Net cash provided by (used in) investing activities | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥-46.4 billion |
| Net cash provided by (used in) financing activities | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥3.6 billion |
| Cash and cash equivalents | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥52.8 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥26.2 billion |
| Ordinary income (loss) | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥25.9 billion |
| Net income (loss) | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥25.9 billion |
| Capital stock | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥9.8 billion |
| Total number of issued shares (common stock) | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 41,894,177 shares |
| Net assets | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥198.1 billion |
| Total assets | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥214.1 billion |
| Net assets per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 973.06 yen |
| Dividend per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 97.5 yen |
| Basic earnings (loss) per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 127.41 yen |
| Equity-to-asset ratio | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 92.5% |
| Return on equity | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 13.7% |
| Payout ratio | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 15.3% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥97.5 | Could not be retrieved | 15.3% |
Shareholder composition
Share ownership by holder category
BLUE ZONES
Unit %Source Annual securities reports
- Financial institutions25.18%
- Securities firms0.39%
- Other corporations36.86%
- Foreign holders (institutions)13.72%
- Foreign holders (individuals)0.01%
- Individuals and others23.84%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社川野商事 | 18.33% | 7,679,000 |
| 2 | 株式会社川野パートナーズ | 10.1% | 4,232,000 |
| 3 | 日本マスタートラスト信託銀行株式会社(信託口) | 7.62% | 3,190,000 |
| 4 | 公益財団法人川野小児医学奨学財団 | 4.54% | 1,900,000 |
| 5 | 株式会社武蔵野銀行(常任代理人 日本マスタートラスト信託銀行株式会社) | 3.09% | 1,292,000 |
| 6 | 株式会社三井住友銀行 | 3.09% | 1,292,000 |
| 7 | 株式会社日本カストディ銀行(信託E口) | 2.65% | 1,110,000 |
| 8 | 株式会社日本カストディ銀行(信託口) | 2.37% | 992,000 |
| 9 | ブルーゾーンホールディングス従業員持株会 | 2.17% | 910,000 |
| 10 | 川 野 清 巳 | 1.93% | 808,000 |
Revenue scale in the same industry
BLUE ZONES
Source Annual securities reports of each company
Retail Trade: 343 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 AEONFY Feb 2026 ¥10.7T
- 2 Seven & iFY Feb 2026 ¥10.4T
- 3 FAST RETAILINGFY Aug 2025 ¥3.4T
- … 16 companies
- 20 RYOHIN KEIKAKUFY Aug 2025 ¥784.6B
- 21 FUJIFY Feb 2026 ¥784.3B
- 22 BLUE ZONESThis companyFY Mar 2026 ¥783.4B
- 23 K'SFY Mar 2026 ¥759.7B
- 24 OKFY Mar 2026 ¥755.6B
- … 319 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 監査法人A&Aパートナーズ |
| Audit fees (this year, total) | ¥46.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Stated as not applicable |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Retail Trade
“Kaisha no Shikumi: Raising Prices”
Reads the filings of restaurant, clothing and household goods chains for how price increases relate to customer numbers.
Retail Trade companies in this book: saizeriya, FOOD & LIFE COMPANIES, FAST RETAILING and others (6 in all)
“Ano Kaisha no Shikumi” series, Vol.2 — Kindle and paperback
Find it on Amazon →
Same industry: Retail Trade
“Kaisha no Shikumi: Earning Beyond the Till”
Reads the filings of supermarkets, department stores and drugstores for money received under headings other than product sales, such as finance and rent.
Retail Trade companies in this book: AEON, TSURUHA, Takashimaya and others (5 in all)
“Ano Kaisha no Shikumi” series, Vol.5 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥24.8 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥47.1 billion | Consolidated |
| Net sales | ¥783.4 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-46.4 billion | Consolidated |
| Cash and cash equivalents | ¥52.8 billion | Consolidated |
| Net assets | ¥206.0 billion | Consolidated |
| Ordinary income (loss) | ¥35.7 billion | Consolidated |
| Total assets | ¥427.8 billion | Consolidated |
| Return on equity | 12.4% | Consolidated |
| Equity-to-asset ratio | 46.6% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥23.6 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥3.6 billion | Consolidated |
| Basic earnings (loss) per share | 115.91 yen | Consolidated |
| Net assets per share | 980.25 yen | Consolidated |
| Dividend per share | 97.5 yen | Parent only |
| Operating revenue | ¥26.2 billion | Parent only |
| Net income (loss) | ¥25.9 billion | Parent only |
| Total number of issued shares (common stock) | 41,894,177 shares | Parent only |
| Net assets | ¥198.1 billion | Parent only |
| Ordinary income (loss) | ¥25.9 billion | Parent only |
| Total assets | ¥214.1 billion | Parent only |
| Return on equity | 13.7% | Parent only |
| Equity-to-asset ratio | 92.5% | Parent only |
| Capital stock | ¥9.8 billion | Parent only |
| Payout ratio | 15.3% | Parent only |
| Basic earnings (loss) per share | 127.41 yen | Parent only |
| Net assets per share | 973.06 yen | Parent only |
Employees (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 5,766 people | Consolidated |
| Number of employees | 5,766 people | Consolidated |
| Average length of service (years) | 7.3 years | Parent only |
| Average annual salary | ¥8.06 million | Parent only |
| Average age (years) | 35.4 years old | Parent only |
| Number of employees | 4 people | Parent only |
| Number of employees | 4 people | Parent only |
Other disclosed items (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 18,399 people | Consolidated |
| Average number of temporary employees | 18,399 people | Consolidated |
| Number of consolidated subsidiaries | 7 companies | Consolidated |
Shares (17 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment largest holding company | ¥5.00 million | Consolidated |
| Number of shares held | 23,410,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 200 shares | Consolidated |
| Number of shares | 41,894,177 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.0% | Consolidated |
| Shareholding ratio | 55.9% | Consolidated |
| Number of shares held in own name treasury shares etc | 200 shares | Consolidated |
| Total of valuation gain (loss) | ¥0.3 billion | Consolidated |
| Number of voting rights | 418,473 units | Consolidated |
| Carrying amount on the balance sheet | ¥0 | Consolidated |
| Carrying amount on the balance sheet | ¥0.3 billion | Consolidated |
| Book value equity securities not listed investment equity securities held for pure investment largest holding company | ¥0.3 billion | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment largest holding company | ¥0.3 billion | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Number of issues | 4 issues | Consolidated |
| Number of issues | 9 issues | Consolidated |
Audit (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥21.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥46.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥25.00 million | Consolidated |
Balance sheet (106 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥7.9 billion | Consolidated |
| Other | ¥4.8 billion | Consolidated |
| Other | ¥34.6 billion | Consolidated |
| Other | ¥16.6 billion | Consolidated |
| Other | ¥4.1 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.4 billion | Consolidated |
| Goodwill | ¥6.1 billion | Consolidated |
| Reserve for loyalty awards credits | ¥0.3 billion | Consolidated |
| Lease obligations | ¥4.8 billion | Consolidated |
| Lease obligations | ¥0.4 billion | Consolidated |
| Lease assets | ¥5.2 billion | Consolidated |
| Lease assets, net | ¥2.4 billion | Consolidated |
| Leasehold right | ¥3.5 billion | Consolidated |
| Deferred tax liabilities for land revaluation | ¥35.00 million | Consolidated |
| Retained earnings | ¥185.6 billion | Consolidated |
| Raw materials and supplies | ¥0.6 billion | Consolidated |
| Merchandise and finished goods | ¥15.0 billion | Consolidated |
| Non-current liabilities | ¥98.6 billion | Consolidated |
| Non-current assets | ¥325.8 billion | Consolidated |
| Land | ¥108.2 billion | Consolidated |
| Revaluation reserve for land | ¥-2.9 billion | Consolidated |
| Accounts receivable - trade | ¥15.5 billion | Consolidated |
| Tools, furniture and fixtures | ¥69.5 billion | Consolidated |
| Tools, furniture and fixtures | ¥29.4 billion | Consolidated |
| Guarantee deposits | ¥26.9 billion | Consolidated |
| Buildings and structures | ¥214.8 billion | Consolidated |
| Buildings and structures, net | ¥121.4 billion | Consolidated |
| Construction in progress | ¥4.5 billion | Consolidated |
| Provision for management board incentive plan trust-NCL | ¥0.3 billion | Consolidated |
| Provision for directors' retirement benefits | ¥0.3 billion | Consolidated |
| Investments and other assets | ¥46.1 billion | Consolidated |
| Investment securities | ¥1.2 billion | Consolidated |
| Subscription rights to shares | ¥0 | Consolidated |
| Property, plant and equipment | ¥266.0 billion | Consolidated |
| Income taxes payable | ¥6.5 billion | Consolidated |
| Shareholders' equity | ¥201.4 billion | Consolidated |
| Provision for stocks payment-NCL | ¥4.6 billion | Consolidated |
| Current liabilities | ¥123.3 billion | Consolidated |
| Current assets | ¥102.0 billion | Consolidated |
| Accumulated depreciation | ¥-2.8 billion | Consolidated |
| Accumulated depreciation | ¥-40.1 billion | Consolidated |
| Accumulated depreciation | ¥-93.4 billion | Consolidated |
| Accumulated depreciation | ¥-0.2 billion | Consolidated |
| Intangible assets | ¥13.7 billion | Consolidated |
| Cash and cash equivalents | ¥52.8 billion | Consolidated |
| Cash and deposits | ¥54.3 billion | Consolidated |
| Bonds payable | ¥52.00 million | Consolidated |
| Net assets | ¥206.0 billion | Consolidated |
| Net assets | ¥206.0 billion | Consolidated |
| Total assets | ¥427.8 billion | Consolidated |
| Deferred tax liabilities | ¥1.1 billion | Consolidated |
| Deferred tax assets | ¥11.8 billion | Consolidated |
| Treasury stock | ¥-8.3 billion | Consolidated |
| Valuation and translation adjustments | ¥-1.8 billion | Consolidated |
| Liabilities | ¥221.9 billion | Consolidated |
| Liabilities and net assets | ¥427.8 billion | Consolidated |
| Accounts payable - trade | ¥54.1 billion | Consolidated |
| Capital surplus | ¥14.3 billion | Consolidated |
| Capital stock | ¥9.8 billion | Consolidated |
| Asset retirement obligations | ¥13.0 billion | Consolidated |
| Asset retirement obligations | ¥49.00 million | Consolidated |
| Provision for bonuses | ¥3.6 billion | Consolidated |
| Vehicle and delivery equipment | ¥0.2 billion | Consolidated |
| Vehicles, net | ¥34.00 million | Consolidated |
| Remeasurements of defined benefit plans | ¥0.7 billion | Consolidated |
| Net defined benefit liability | ¥4.8 billion | Consolidated |
| Net defined benefit asset | ¥0.4 billion | Consolidated |
| Long-term loans payable | ¥61.6 billion | Consolidated |
| Long-term loans receivable | ¥1.2 billion | Consolidated |
| Non-controlling interests | ¥6.4 billion | Consolidated |
| Current portion of bonds payable | ¥0.2 billion | Consolidated |
| Current portion of long-term loans payable | ¥23.6 billion | Consolidated |
| Other | ¥0.4 billion | Parent only |
| Other | ¥20.00 million | Parent only |
| Other | ¥10.00 million | Parent only |
| Other capital surplus | ¥168.2 billion | Parent only |
| Software | ¥5.00 million | Parent only |
| Retained earnings | ¥25.9 billion | Parent only |
| Prepaid expenses | ¥0 | Parent only |
| Non-current liabilities | ¥15.0 billion | Parent only |
| Non-current assets | ¥208.5 billion | Parent only |
| Investments and other assets | ¥208.5 billion | Parent only |
| Accounts receivable - other | ¥17.00 million | Parent only |
| Income taxes payable | ¥1.00 million | Parent only |
| Accrued expenses | ¥40.00 million | Parent only |
| Shareholders' equity | ¥198.1 billion | Parent only |
| Current liabilities | ¥1.0 billion | Parent only |
| Current assets | ¥5.6 billion | Parent only |
| Intangible assets | ¥15.00 million | Parent only |
| Cash and deposits | ¥2.6 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥3.0 billion | Parent only |
| Net assets | ¥198.1 billion | Parent only |
| Net assets | ¥198.1 billion | Parent only |
| Total assets | ¥214.1 billion | Parent only |
| Retained earnings brought forward | ¥25.9 billion | Parent only |
| Treasury stock | ¥-8.3 billion | Parent only |
| Liabilities | ¥16.0 billion | Parent only |
| Liabilities and net assets | ¥214.1 billion | Parent only |
| Capital surplus | ¥170.7 billion | Parent only |
| Legal capital surplus | ¥2.5 billion | Parent only |
| Capital stock | ¥9.8 billion | Parent only |
| Long-term loans payable | ¥14.6 billion | Parent only |
| Long-term loans receivable | ¥12.1 billion | Parent only |
| Shares of subsidiaries and associates | ¥196.4 billion | Parent only |
| Deposits received | ¥1.00 million | Parent only |
| Current portion of long-term loans payable | ¥1.0 billion | Parent only |
Accounts unique to this company (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥70.00 million | Consolidated |
| Revenue | ¥1.00 million | Consolidated |
| Revenue | ¥1.00 million | Consolidated |
| Revenue | ¥3.00 million | Consolidated |
| Revenue | ¥4.00 million | Parent only |
Statement of income (89 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.1 billion | Consolidated |
| Other | ¥30.00 million | Consolidated |
| Other | ¥16.00 million | Consolidated |
| Other | ¥0 | Consolidated |
| Other | ¥27.7 billion | Consolidated |
| Other comprehensive income | ¥0.4 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.2 billion | Consolidated |
| Amortization of goodwill | ¥0.3 billion | Consolidated |
| Provision for point card certificates | ¥0.6 billion | Consolidated |
| Cancellation refund | ¥0.6 billion | Consolidated |
| Dividends from surplus | ¥-5.5 billion | Consolidated |
| Comprehensive income | ¥24.8 billion | Consolidated |
| Gain on investments in silent partnerships | ¥0.2 billion | Consolidated |
| Interest income | ¥0.2 billion | Consolidated |
| Dividend income | ¥22.00 million | Consolidated |
| Operating income | ¥36.4 billion | Consolidated |
| Operating receipts | ¥29.7 billion | Consolidated |
| Non-operating income | ¥0.4 billion | Consolidated |
| Non-operating expenses | ¥1.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥47.1 billion | Consolidated |
| Operating gross profit | ¥223.4 billion | Consolidated |
| Loss on sale of non-current assets | ¥1.00 million | Consolidated |
| Gain on sales of non-current assets | ¥12.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥0.2 billion | Consolidated |
| Rents | ¥18.8 billion | Consolidated |
| Cost of sales | ¥589.8 billion | Consolidated |
| Gross profit (loss) | ¥193.6 billion | Consolidated |
| Net sales | ¥783.4 billion | Consolidated |
| Advertising expenses | ¥3.4 billion | Consolidated |
| Net income | ¥23.6 billion | Consolidated |
| Net income | ¥23.6 billion | Consolidated |
| Net income (loss) | ¥24.3 billion | Consolidated |
| Net income (loss) | ¥24.3 billion | Consolidated |
| Provision for management board incentive plan trust-SGA | ¥29.00 million | Consolidated |
| Provision for directors' retirement benefits | ¥15.00 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-46.4 billion | Consolidated |
| Interest expenses | ¥1.1 billion | Consolidated |
| Provision for dividend | ¥0.3 billion | Consolidated |
| Utilities expenses | ¥9.1 billion | Consolidated |
| Income taxes - current | ¥10.4 billion | Consolidated |
| Income taxes | ¥9.0 billion | Consolidated |
| Income taxes - deferred | ¥-1.4 billion | Consolidated |
| Legal and employee benefits expenses | ¥13.0 billion | Consolidated |
| Depreciation | ¥14.5 billion | Consolidated |
| Impairment loss | ¥3.0 billion | Consolidated |
| Extraordinary income | ¥0.8 billion | Consolidated |
| Extraordinary loss | ¥3.2 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥4.3 billion | Consolidated |
| Income (loss) before income taxes | ¥33.3 billion | Consolidated |
| Income (loss) before income taxes | ¥33.3 billion | Consolidated |
| Ordinary income | ¥35.7 billion | Consolidated |
| Salaries and allowances | ¥80.0 billion | Consolidated |
| Disposal of treasury stock | ¥4.00 million | Consolidated |
| Purchase of treasury stock | ¥-2.00 million | Consolidated |
| Subsidy income | ¥77.00 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥24.0 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥3.6 billion | Consolidated |
| Selling, general and administrative expenses | ¥187.0 billion | Consolidated |
| Provision for bonuses | ¥3.9 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.3 billion | Consolidated |
| Retirement benefit expenses | ¥1.8 billion | Consolidated |
| Distribution expenses | ¥13.3 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥0.7 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥0.7 billion | Consolidated |
| Other | ¥1.00 million | Parent only |
| Other | ¥0 | Parent only |
| General and administrative expenses | ¥0.2 billion | Parent only |
| Interest and dividend income | ¥58.00 million | Parent only |
| Operating income | ¥25.9 billion | Parent only |
| Operating revenue | ¥26.2 billion | Parent only |
| Non-operating income | ¥59.00 million | Parent only |
| Non-operating expenses | ¥54.00 million | Parent only |
| Net income (loss) | ¥25.9 billion | Parent only |
| Net income (loss) | ¥25.9 billion | Parent only |
| Directors' compensations | ¥29.00 million | Parent only |
| Interest expenses | ¥53.00 million | Parent only |
| Commission fees | ¥26.00 million | Parent only |
| Increase by share transfers | ¥180.5 billion | Parent only |
| Business consignment expenses | ¥24.00 million | Parent only |
| Income taxes - current | ¥1.00 million | Parent only |
| Income taxes | ¥1.00 million | Parent only |
| Depreciation | ¥1.00 million | Parent only |
| Taxes and dues | ¥70.00 million | Parent only |
| Income (loss) before income taxes | ¥25.9 billion | Parent only |
| Management fee income | ¥0.1 billion | Parent only |
| Ordinary income | ¥25.9 billion | Parent only |
| Salaries and allowances | ¥47.00 million | Parent only |
| Purchase of treasury stock | ¥-8.3 billion | Parent only |
| Dividends from subsidiaries and associates | ¥26.0 billion | Parent only |
Statement of changes in equity (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥20.0 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥2.0 billion | Consolidated |
| Total changes during the period | ¥198.1 billion | Parent only |
Statement of cash flows (39 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.9 billion | Consolidated |
| Other | ¥70.00 million | Consolidated |
| Amortization of goodwill | ¥0.3 billion | Consolidated |
| Repayments of lease obligations | ¥-0.4 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥1.9 billion | Consolidated |
| Interest expenses paid | ¥-1.0 billion | Consolidated |
| Interest and dividends income received | ¥0.2 billion | Consolidated |
| Interest and dividend income | ¥-0.2 billion | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-10.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥0.2 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.2 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥1.7 billion | Consolidated |
| Payments into time deposits | ¥-1.4 billion | Consolidated |
| Subtotal | ¥57.7 billion | Consolidated |
| Proceeds from collection of guarantee deposits | ¥3.1 billion | Consolidated |
| Payments for guarantee deposits | ¥-3.7 billion | Consolidated |
| Net change in reserve for management board benefit trust-OpeCF | ¥9.00 million | Consolidated |
| Increase decrease in provision for directors retirement benefits | ¥5.00 million | Consolidated |
| Interest expenses | ¥1.1 billion | Consolidated |
| Purchase of property plant and equipment | ¥-33.3 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥1.7 billion | Consolidated |
| Decrease/increase in consumption taxes receivable/payable | ¥1.5 billion | Consolidated |
| Increase (decrease) in provision for share awards | ¥0.2 billion | Consolidated |
| Decrease (increase) in inventories | ¥-1.2 billion | Consolidated |
| Income taxes paid | ¥-9.7 billion | Consolidated |
| Depreciation | ¥16.0 billion | Consolidated |
| Impairment loss | ¥3.0 billion | Consolidated |
| Purchase of intangible assets | ¥-2.7 billion | Consolidated |
| Decrease in short term loans payable | ¥-0.9 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-2.00 million | Consolidated |
| Payments of loans receivable | ¥-3.0 billion | Consolidated |
| Collection of loans receivable | ¥1.6 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-0.3 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥0.2 billion | Consolidated |
| Payments for acquisition in subsidiaries resulting in change in scope of consolidation | ¥-10.4 billion | Consolidated |
| Dividends | ¥-5.5 billion | Consolidated |
| Proceeds from long term loans payable | ¥15.6 billion | Consolidated |
| Repayment of long term loans payable | ¥-5.1 billion | Consolidated |
| Dividends paid to non-controlling interests | ¥-34.00 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥47.1 billion | Consolidated | Disclosed |
| Dividend per share | 98 | Parent only | Disclosed |
| Number of employees | 5,766 | Consolidated | Disclosed |
| Net assets | ¥206.0 billion | Consolidated | Disclosed |
| Net sales | ¥783.4 billion | Consolidated | Disclosed |
| Operating income | ¥36.4 billion | Consolidated | Disclosed |
| Operating revenue | ¥26.2 billion | Parent only | Disclosed |
| Ordinary income | ¥35.7 billion | Consolidated | Disclosed |
| Net income | ¥23.6 billion | Consolidated | Disclosed |
| Total assets | ¥427.8 billion | Consolidated | Disclosed |
| Operating margin | 4.6% | Consolidated | Calculated |
| Net margin | 3.0% | Consolidated | Calculated |
| Sales per employee | 135871315 yen | Consolidated | Calculated |
| Total asset turnover | 1.83 times | Consolidated | Calculated |
| Net assets to total assets | 48.1% | Consolidated | Calculated |