AppierGroup
Appier Group株式会社
Company highlights
The latest annual dividend per share is higher than the year before.
Key figures
Period Jan 2025 to Dec 2025ConsolidatedIFRS
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Share-based payment expenses | ¥0.1 billion | Parent only |
| Fee expenses | ¥69.00 million | Parent only | |
| Other | ¥18.00 million | Parent only | |
| Taxes and dues | ¥2.00 million | Parent only | |
| Profit by stage | Operating income | ¥3.0 billion | Consolidated |
| Net income | ¥2.6 billion | Consolidated | |
| Ordinary income | ¥-35.00 million | Parent only | |
| Gross profit (loss) | ¥6.00 million | Parent only |
AppierGroup
Selling, general and administrative expenses
Period Jan 2025 to Dec 2025Source Annual securities reports
- Share-based payment expenses ¥0.1 billion
- Fee expenses ¥0.1 billion
- Other ¥0.0 billion
- Taxes and dues ¥0.0 billion
Performance, financial position and capital allocation
Long-term changes in performance
AppierGroup
Long-term revenue, profit and asset trends
Period 2018 to 2025Source Annual securities reportsDisclosed
Recent performance trends
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue (IFRS) | ¥12.7B | ¥19.4B | ¥26.4B | ¥34.1B | ¥43.7B |
| Year on year (%) | +41.1%◆ | +53.4%◆ | +36.0%◆ | +28.9%◆ | +28.4%◆ |
| Profit (loss) before tax (IFRS) | -¥1.2B | ¥0.1B | ¥1.1B | ¥2.1B | ¥2.7B |
| Change from prior year | 0.75x | loss to profit◆ | +857.7% | +94.0% | +29.7% |
| Profit (loss) before tax (IFRS) as a share of Revenue (IFRS) | -9.2% | 0.6% | 4.0% | 6.1% | 6.1% |
| Change (percentage points) | +8.1 points◆ | +9.8 points◆ | +3.5 points◆ | +2.0 points◆ | +0.1 points |
Fiscal periods marked for changes
Earlier fiscal periods (3)
- 2020Revenue (IFRS) year on year +24.2%, Profit (loss) before tax (IFRS) as a share of revenue +13.9 points
- 2021Revenue (IFRS) year on year +41.1%, Profit (loss) before tax (IFRS) as a share of revenue +8.1 points
- 2022Revenue (IFRS) year on year +53.4%, Profit (loss) before tax (IFRS) as a share of revenue +9.8 points, Profit (loss) before tax (IFRS) loss to profit
- 2023Revenue (IFRS) year on year +36.0%, Profit (loss) before tax (IFRS) as a share of revenue +3.5 points
- 2024Revenue (IFRS) year on year +28.9%, Profit (loss) before tax (IFRS) as a share of revenue +2.0 points
- 2025Revenue (IFRS) year on year +28.4%
AppierGroup
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Revenue (IFRS) | ¥12.7 billion | ¥19.4 billion | ¥26.4 billion | ¥34.1 billion | ¥43.7 billion |
| Profit (loss) before tax (IFRS) | ¥-1.2 billion | ¥0.1 billion | ¥1.1 billion | ¥2.1 billion | ¥2.7 billion |
| Profit (loss) attributable to owners of parent (IFRS) | ¥-1.2 billion | ¥21.00 million | ¥1.0 billion | ¥2.9 billion | ¥2.6 billion |
| Comprehensive income attributable to owners of parent (IFRS) | ¥0.2 billion | ¥3.3 billion | ¥2.7 billion | ¥6.0 billion | ¥2.9 billion |
| Equity attributable to owners of parent (IFRS) | ¥22.8 billion | ¥26.2 billion | ¥29.1 billion | ¥34.3 billion | ¥37.1 billion |
| Total assets (IFRS) | ¥31.2 billion | ¥35.9 billion | ¥37.9 billion | ¥44.6 billion | ¥60.5 billion |
| Equity attributable to owners of parent per share (IFRS) | 225.73 yen | 258.11 yen | 285.54 yen | 337.62 yen | 364.44 yen |
| Basic earnings (loss) per share (IFRS) | -11.97 yen | 0.21 yen | 9.85 yen | 28.7 yen | 25.14 yen |
| Diluted earnings (loss) per share (IFRS) | -11.97 yen | 0.21 yen | 9.75 yen | 28.47 yen | 24.99 yen |
| Ratio of equity attributable to owners of parent (IFRS) | 73.2% | 72.9% | 76.9% | 76.9% | 61.4% |
| Return on equity attributable to owners of parent (IFRS) | Could not be retrieved | 0.1% | 3.6% | 9.2% | 7.2% |
| Net cash provided by (used in) operating activities (IFRS) | ¥-0.7 billion | ¥1.0 billion | ¥2.2 billion | ¥1.9 billion | ¥3.3 billion |
| Net cash provided by (used in) investing activities (IFRS) | ¥-9.1 billion | ¥-3.8 billion | ¥2.0 billion | ¥-2.2 billion | ¥-4.3 billion |
| Net cash provided by (used in) financing activities (IFRS) | ¥14.4 billion | ¥-0.5 billion | ¥-2.3 billion | ¥-0.8 billion | ¥7.0 billion |
| Cash and cash equivalents (IFRS) | ¥6.6 billion | ¥3.8 billion | ¥6.1 billion | ¥5.5 billion | ¥11.7 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥51.00 million | ¥74.00 million | ¥62.00 million | ¥0.1 billion | ¥0.1 billion |
| Ordinary income (loss) | ¥-0.5 billion | ¥-84.00 million | ¥-0.3 billion | ¥-0.4 billion | ¥-35.00 million |
| Net income (loss) | ¥-0.5 billion | ¥-62.00 million | ¥-0.3 billion | ¥-0.3 billion | ¥4.00 million |
| Capital stock | ¥7.5 billion | ¥7.5 billion | ¥7.6 billion | ¥7.6 billion | ¥7.7 billion |
| Total number of issued shares (common stock) | 101,164,657 shares | 101,511,035 shares | 101,882,216 shares | 102,289,998 shares | 102,589,177 shares |
| Net assets | ¥30.3 billion | ¥30.3 billion | ¥30.2 billion | ¥29.1 billion | ¥29.0 billion |
| Total assets | ¥31.1 billion | ¥31.0 billion | ¥30.8 billion | ¥30.6 billion | ¥38.5 billion |
| Net assets per share | 299.79 yen | 298.68 yen | 296.14 yen | 286.09 yen | 284.35 yen |
| Dividend per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 2 yen | 2.25 yen |
| Basic earnings (loss) per share | -5.46 yen | -0.61 yen | -3.2 yen | -3.35 yen | 0.04 yen |
| Diluted earnings per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 0.04 yen |
| Equity-to-asset ratio | 97.2% | 97.5% | 97.1% | 93.8% | 74.4% |
| Return on equity | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 0.0% |
| Payout ratio | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 5,737.8% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 12/2025 | ¥2.25 | Could not be retrieved | 5,737.8% | |
| FY ending 12/2024 | ¥2 | Could not be retrieved | Could not be retrieved |
AppierGroup
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
AppierGroup
Unit %Source Annual securities reports
- Financial institutions9.63%
- Securities firms3.13%
- Other corporations0.55%
- Foreign holders (institutions)63.51%
- Foreign holders (individuals)7.87%
- Individuals and others15.32%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | PLAXIE INC(常任代理人 SMBC日興証券株式会社) | 16.81% | 17,139,610 |
| 2 | PEAK XV PARTNERS INVESTMENTS IV (常任代理人 SMBC日興証券株式会社) | 9.79% | 9,975,370 |
| 3 | 日本マスタートラスト信託銀行株式会社(信託口) | 7.61% | 7,760,600 |
| 4 | STATE STREET BANK AND TRUST COMPANY 505001 (常任代理人 株式会社みずほ銀行決済営業部) | 5.04% | 5,134,238 |
| 5 | CHIA-YUNG SU(常任代理人 SMBC日興証券株式会社) | 3.89% | 3,960,720 |
| 6 | CEPLUX- THE INDEPENDENT UCITS PLATFORM 2 (常任代理人 シティバンク、エヌ・エイ東京支店) | 2.88% | 2,933,600 |
| 7 | GLOBAL PREMIER GROUP LIMITED (常任代理人 シティバンク、エヌ・エイ東京支店) | 2.63% | 2,677,050 |
| 8 | STATE STREET BANK AND TRUST COMPANY 505103 (常任代理人 株式会社みずほ銀行決済営業部) | 2.54% | 2,594,020 |
| 9 | GSESL APPIER CLIENT ASSET ACCOUNT(常任代理人 SMBC日興証券株式会社) | 2.15% | 2,193,416 |
| 10 | iShares Future AI & Tech ETF (常任代理人 シティバンク、エヌ・エイ東京支店) | 1.85% | 1,882,800 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 12/2025 | ¥5.3 billion | ¥21.00 million |
| FY ending 12/2020 | ¥1.5 billion | Could not be retrieved |
Revenue scale in the same industry
AppierGroup
Source Annual securities reports of each company
Information and Communication: 642 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 NTTFY Mar 2026 ¥14.4T
- 2 SoftBank GroupFY Mar 2026 ¥7.8T
- 3 ソフトバンクFY Mar 2026 ¥7.0T
- … 83 companies
- 87 TDC SOFTFY Mar 2026 ¥48.4B
- 88 TOHOKUSHINSHA FILMFY Mar 2026 ¥47.7B
- 89 AppierGroupThis companyFY Dec 2025 ¥43.7B
- 90 Ryoyu SystemsFY Mar 2026 ¥43.2B
- 91 freeeFY Jun 2026 ¥42.4B
- … 551 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | PwCJapan有限責任監査法人 |
| Audit fees (this year, total) | ¥23.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Audit fees (this year, network firms) | ¥41.00 million |
| Non-audit fees (this year, network firms) | ¥2.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | IFRS |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Information and Communication
“Kaisha no Shikumi: Selling the Same Hit Again and Again”
Reads the filings of game and film companies for how many years and in how many ways they resell the same title.
Information and Communication companies in this book: CAPCOM, TOHO, GungHo Online Entertainment
“Ano Kaisha no Shikumi” series, Vol.9 — Kindle and paperback
Find it on Amazon →
Same industry: Information and Communication
“Kaisha no Shikumi: Free”
Reads the filings of internet and broadcasting companies for who pays for services that users get free.
Information and Communication companies in this book: LY, Mercari, Nippon Television
“Ano Kaisha no Shikumi” series, Vol.6 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (29 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net cash provided by (used in) operating activities (IFRS) | ¥3.3 billion | Consolidated |
| Basic earnings (loss) per share (IFRS) | 25.14 yen | Consolidated |
| Revenue (IFRS) | ¥43.7 billion | Consolidated |
| Diluted earnings (loss) per share (IFRS) | 24.99 yen | Consolidated |
| Profit (loss) attributable to owners of parent (IFRS) | ¥2.6 billion | Consolidated |
| Comprehensive income attributable to owners of parent (IFRS) | ¥2.9 billion | Consolidated |
| Net cash provided by (used in) investing activities (IFRS) | ¥-4.3 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥11.7 billion | Consolidated |
| Profit (loss) before tax (IFRS) | ¥2.7 billion | Consolidated |
| Total assets (IFRS) | ¥60.5 billion | Consolidated |
| Equity attributable to owners of parent (IFRS) | ¥37.1 billion | Consolidated |
| Return on equity attributable to owners of parent (IFRS) | 7.2% | Consolidated |
| Ratio of equity attributable to owners of parent (IFRS) | 61.4% | Consolidated |
| Net cash provided by (used in) financing activities (IFRS) | ¥7.0 billion | Consolidated |
| Equity attributable to owners of parent per share (IFRS) | 364.44 yen | Consolidated |
| Dividend per share | 2.25 yen | Parent only |
| Net sales | ¥0.1 billion | Parent only |
| Net income (loss) | ¥4.00 million | Parent only |
| Diluted earnings per share | 0.04 yen | Parent only |
| Total number of issued shares (common stock) | 102,589,177 shares | Parent only |
| Net assets | ¥29.0 billion | Parent only |
| Ordinary income (loss) | ¥-35.00 million | Parent only |
| Total assets | ¥38.5 billion | Parent only |
| Return on equity | 0.0% | Parent only |
| Equity-to-asset ratio | 74.4% | Parent only |
| Capital stock | ¥7.7 billion | Parent only |
| Payout ratio | 5,737.8% | Parent only |
| Basic earnings (loss) per share | 0.04 yen | Parent only |
| Net assets per share | 284.35 yen | Parent only |
Employees (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 791 people | Consolidated |
| Number of employees | 791 people | Consolidated |
Shares (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 56,251,424 shares | Consolidated |
| Total number of shares held treasury shares etc | 653,600 shares | Consolidated |
| Number of shares | 102,589,177 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.6% | Consolidated |
| Shareholding ratio | 55.2% | Consolidated |
| Number of shares held in own name treasury shares etc | 653,600 shares | Consolidated |
| Number of voting rights | 1,017,853 units | Consolidated |
| Carrying amount on the balance sheet | ¥32.00 million | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Total shareholder return | 56.8% | Parent only |
Other disclosed items (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Scope1 greenhouse gas emissions | 2,645 t-CO2e | Consolidated |
| Gross scope 3 greenhouse gas emissions | 1,973 t-CO2e | Consolidated |
| Total return on the share price index | 189.2% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥5.3 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥21.00 million | Consolidated |
Audit (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥26.00 million | Consolidated |
| Fees for audit and attestation services - reporting company | ¥23.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥41.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥23.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥15.00 million | Consolidated |
| Fees for non-audit services - total | ¥2.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥2.00 million | Consolidated |
Balance sheet (89 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.5 billion | Consolidated |
| Other | ¥-0.4 billion | Consolidated |
| Other | ¥68.00 million | Consolidated |
| Other | ¥-0.3 billion | Consolidated |
| Other | ¥1.0 billion | Consolidated |
| Other | ¥0.7 billion | Consolidated |
| Other current liabilities clifrs | ¥0.1 billion | Consolidated |
| Other current assets caifrs | ¥0.7 billion | Consolidated |
| Other components of equity IFRS | ¥9.5 billion | Consolidated |
| Other financial assets | ¥6.1 billion | Consolidated |
| Other financial assets | ¥0.5 billion | Consolidated |
| Other non current assets ncaifrs | ¥0.2 billion | Consolidated |
| Goodwill | ¥8.4 billion | Consolidated |
| Goodwill | ¥-11.00 million | Consolidated |
| Goodwill and intangible assets IFRS | ¥20.5 billion | Consolidated |
| Goodwill IFRS | ¥8.4 billion | Consolidated |
| Lease obligations | ¥0.7 billion | Consolidated |
| Lease obligations | ¥0.9 billion | Consolidated |
| Right of use assets IFRS | ¥1.5 billion | Consolidated |
| Borrowings | ¥3.8 billion | Consolidated |
| Borrowings | ¥5.8 billion | Consolidated |
| Retained earnings IFRS | ¥-3.0 billion | Consolidated |
| Increase (decrease) in trade payables | ¥5.3 billion | Consolidated |
| Decrease (increase) in trade receivables | ¥10.6 billion | Consolidated |
| Contract liabilities | ¥0.5 billion | Consolidated |
| Contract assets | ¥4.8 billion | Consolidated |
| Short term time deposits | ¥2.6 billion | Consolidated |
| Buildings and accompanying facilities | ¥0.4 billion | Consolidated |
| Buildings and accompanying facilities | ¥-0.4 billion | Consolidated |
| Buildings and accompanying facilities IFRS | ¥70.00 million | Consolidated |
| Provisions nclifrs | ¥70.00 million | Consolidated |
| Property, plant and equipment | ¥0.9 billion | Consolidated |
| Property, plant and equipment | ¥-0.8 billion | Consolidated |
| Property plant and equipment IFRS | ¥0.1 billion | Consolidated |
| Property plant and equipment IFRS | ¥0.1 billion | Consolidated |
| Income taxes payable | ¥65.00 million | Consolidated |
| Total current liabilities IFRS | ¥15.5 billion | Consolidated |
| Current assets IFRS | ¥36.6 billion | Consolidated |
| Intangible assets accumulated amortization and impairment losses IFRS | ¥-8.1 billion | Consolidated |
| Intangible assets acquisition cost IFRS | ¥28.7 billion | Consolidated |
| Intangible assets IFRS | ¥20.5 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥11.7 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥11.7 billion | Consolidated |
| Net assets | ¥37.1 billion | Consolidated |
| Net assets | ¥37.1 billion | Consolidated |
| Total assets | ¥60.5 billion | Consolidated |
| Deferred tax liabilities IFRS | ¥0.2 billion | Consolidated |
| Deferred tax assets IFRS | ¥1.1 billion | Consolidated |
| Treasury shares IFRS | ¥-1.0 billion | Consolidated |
| Equity attributable to owners of parent (IFRS) | ¥37.1 billion | Consolidated |
| Liabilities and equity IFRS | ¥60.5 billion | Consolidated |
| Liabilities IFRS | ¥23.3 billion | Consolidated |
| Capital surplus IFRS | ¥24.0 billion | Consolidated |
| Share capital IFRS | ¥7.7 billion | Consolidated |
| Non current labilities IFRS | ¥7.9 billion | Consolidated |
| Non current assets IFRS | ¥23.9 billion | Consolidated |
| Other | ¥1.00 million | Parent only |
| Other | ¥9.00 million | Parent only |
| Other capital surplus | ¥15.6 billion | Parent only |
| Retained earnings | ¥-1.4 billion | Parent only |
| Prepaid expenses | ¥11.00 million | Parent only |
| Non-current liabilities | ¥5.7 billion | Parent only |
| Non-current assets | ¥37.6 billion | Parent only |
| Investments and other assets | ¥37.6 billion | Parent only |
| Subscription rights to shares | ¥0.3 billion | Parent only |
| Accrued income | ¥1.00 million | Parent only |
| Income taxes payable | ¥1.00 million | Parent only |
| Accrued expenses | ¥27.00 million | Parent only |
| Accounts payable - other | ¥9.00 million | Parent only |
| Shareholders' equity | ¥28.6 billion | Parent only |
| Current liabilities | ¥3.8 billion | Parent only |
| Current assets | ¥0.9 billion | Parent only |
| Cash and deposits | ¥0.9 billion | Parent only |
| Short-term loans payable | ¥2.5 billion | Parent only |
| Net assets | ¥29.0 billion | Parent only |
| Net assets | ¥29.0 billion | Parent only |
| Total assets | ¥38.5 billion | Parent only |
| Retained earnings brought forward | ¥-1.4 billion | Parent only |
| Treasury stock | ¥-1.0 billion | Parent only |
| Liabilities | ¥9.5 billion | Parent only |
| Liabilities and net assets | ¥38.5 billion | Parent only |
| Capital surplus | ¥23.3 billion | Parent only |
| Legal capital surplus | ¥7.7 billion | Parent only |
| Capital stock | ¥7.7 billion | Parent only |
| Long-term loans payable | ¥5.7 billion | Parent only |
| Long-term accounts receivable-other | ¥0.2 billion | Parent only |
| Long-term loans receivable | ¥1.0 billion | Parent only |
| Shares of subsidiaries and associates | ¥36.4 billion | Parent only |
| Current portion of long-term loans payable | ¥1.3 billion | Parent only |
Accounts unique to this company (24 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥4.9 billion | Consolidated |
| Revenue | ¥1.0 billion | Consolidated |
| Revenue | ¥13.2 billion | Consolidated |
| Revenue | ¥44.00 million | Consolidated |
| Revenue | ¥-0.3 billion | Consolidated |
| Revenue | ¥-0.1 billion | Consolidated |
| Revenue | ¥-1.7 billion | Consolidated |
| Revenue | ¥-59.00 million | Consolidated |
| Revenue | ¥-0.1 billion | Consolidated |
| Revenue | ¥6.00 million | Consolidated |
| Revenue | ¥-48.00 million | Consolidated |
| Revenue | ¥0.8 billion | Consolidated |
| Revenue | ¥-12.00 million | Consolidated |
| Revenue | ¥-25.00 million | Consolidated |
| Revenue | ¥19.2 billion | Consolidated |
| Revenue | ¥-7.8 billion | Consolidated |
| Revenue | ¥11.4 billion | Consolidated |
| Revenue | ¥4.0 billion | Consolidated |
| Revenue | ¥1.1 billion | Consolidated |
| Revenue | ¥0.6 billion | Consolidated |
| Revenue | ¥44.00 million | Consolidated |
| Revenue | ¥0.3 billion | Consolidated |
| Revenue | ¥0.1 billion | Consolidated |
Statement of income (68 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥16.00 million | Consolidated |
| Other | ¥0.9 billion | Consolidated |
| Net change in fair value of equity instruments designated as measured at fair value through other comprehensive income net of tax items that will not be reclassified to profit or loss ociifrs | ¥-6.00 million | Consolidated |
| Other comprehensive income IFRS | ¥0.3 billion | Consolidated |
| Other comprehensive income IFRS | ¥0.3 billion | Consolidated |
| Other income IFRS | ¥0.4 billion | Consolidated |
| Other income IFRS | ¥0.4 billion | Consolidated |
| Other expenses IFRS | ¥30.00 million | Consolidated |
| General and administrative expenses IFRS | ¥2.4 billion | Consolidated |
| Personnel expenses | ¥6.0 billion | Consolidated |
| Operating income | ¥3.0 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥3.3 billion | Consolidated |
| Operating expenses IFRS | ¥20.9 billion | Consolidated |
| Exchange differences on translation of foreign operations net of tax items that may be reclassified to profit or loss ociifrs | ¥0.3 billion | Consolidated |
| Basic earnings loss per share IFRS | 25.14 yen | Consolidated |
| Cost of sales IFRS | ¥20.2 billion | Consolidated |
| Gross profit IFRS | ¥23.5 billion | Consolidated |
| Net sales | ¥43.7 billion | Consolidated |
| Diluted earnings loss per share IFRS | 24.99 yen | Consolidated |
| Advertising and sales promotion expenses IFRS | ¥4.5 billion | Consolidated |
| Research and development expenditure recognized as expense during period IFRS | ¥5.3 billion | Consolidated |
| Profit loss IFRS | ¥2.6 billion | Consolidated |
| Profit loss IFRS | ¥2.6 billion | Consolidated |
| Profit loss IFRS | ¥2.6 billion | Consolidated |
| Comprehensive income (IFRS) | ¥2.9 billion | Consolidated |
| Comprehensive income (IFRS) | ¥2.9 billion | Consolidated |
| Net income | ¥2.6 billion | Consolidated |
| Total transactions with owners IFRS | ¥-55.00 million | Consolidated |
| Net cash provided by (used in) investing activities (IFRS) | ¥-4.3 billion | Consolidated |
| Exercise of share acquisition rights ssifrs | ¥0.1 billion | Consolidated |
| Share-based payment transactions | ¥28.00 million | Consolidated |
| Income tax expense IFRS | ¥0.1 billion | Consolidated |
| Depreciation and amortization | ¥3.9 billion | Consolidated |
| Net increase decrease in cash and cash equivalents IFRS | ¥6.2 billion | Consolidated |
| Effect of exchange rate changes on cash and cash equivalents IFRS | ¥0.3 billion | Consolidated |
| Total of items that will not be reclassified to profit or loss ociifrs | ¥-6.00 million | Consolidated |
| Total of items that may be reclassified to profit or loss ociifrs | ¥0.3 billion | Consolidated |
| Profit loss before tax IFRS | ¥2.7 billion | Consolidated |
| Profit loss before tax IFRS | ¥2.7 billion | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Government grant income IFRS | ¥3.00 million | Consolidated |
| Comprehensive income attributable to owners of parent IFRS | ¥2.9 billion | Consolidated |
| Net cash provided by (used in) financing activities (IFRS) | ¥7.0 billion | Consolidated |
| Dividendsofsurplus | ¥-0.2 billion | Consolidated |
| Finance income IFRS | ¥0.2 billion | Consolidated |
| Finance costs IFRS | ¥0.5 billion | Consolidated |
| Other | ¥18.00 million | Parent only |
| Dividends from surplus | ¥-0.2 billion | Parent only |
| Operating income | ¥-0.2 billion | Parent only |
| Non-operating income | ¥0.3 billion | Parent only |
| Non-operating expenses | ¥73.00 million | Parent only |
| Cost of sales | ¥0.1 billion | Parent only |
| Gross profit (loss) | ¥6.00 million | Parent only |
| Net sales | ¥0.1 billion | Parent only |
| Net income (loss) | ¥4.00 million | Parent only |
| Net income (loss) | ¥4.00 million | Parent only |
| Fee expenses | ¥69.00 million | Parent only |
| Issuance of new shares | ¥0.1 billion | Parent only |
| Gain on reversal of share acquisition rights | ¥40.00 million | Parent only |
| Share-based payment expenses | ¥0.1 billion | Parent only |
| Income taxes - current | ¥1.00 million | Parent only |
| Income taxes | ¥1.00 million | Parent only |
| Extraordinary income | ¥40.00 million | Parent only |
| Taxes and dues | ¥2.00 million | Parent only |
| Income (loss) before income taxes | ¥5.00 million | Parent only |
| Ordinary income | ¥-35.00 million | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Selling, general and administrative expenses | ¥0.2 billion | Parent only |
Statement of cash flows (26 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0 | Consolidated |
| Repayments of lease obligations | ¥-0.7 billion | Consolidated |
| Interest received | ¥0.3 billion | Consolidated |
| Interest paid ope cfifrs | ¥-0.1 billion | Consolidated |
| Interest income | ¥-0.2 billion | Consolidated |
| Increase decrease in trade payables ope cfifrs | ¥1.9 billion | Consolidated |
| Decrease increase in trade receivables ope cfifrs | ¥-4.1 billion | Consolidated |
| Payments for acquisition of subsidiaries inv cfifrs | ¥-3.3 billion | Consolidated |
| Proceeds from withdrawal of time deposits inv cfifrs | ¥10.9 billion | Consolidated |
| Payments into time deposits inv cfifrs | ¥-6.8 billion | Consolidated |
| Subtotal | ¥3.2 billion | Consolidated |
| Interest expenses | ¥0.3 billion | Consolidated |
| Proceeds from collection of leasehold deposits and guarantee deposits inv cfifrs | ¥1.00 million | Consolidated |
| Payments for leasehold deposits and guarantee deposits inv cfifrs | ¥-34.00 million | Consolidated |
| Purchase of property plant and equipment inv cfifrs | ¥-20.00 million | Consolidated |
| Proceeds from issuance of shares fin cfifrs | ¥0 | Consolidated |
| Share-based payment expenses | ¥0.1 billion | Consolidated |
| Income taxes paid ope cfifrs | ¥-38.00 million | Consolidated |
| Depreciation and amortization | ¥3.9 billion | Consolidated |
| Purchase of intangible assets inv cfifrs | ¥-5.0 billion | Consolidated |
| Proceeds from short term borrowings fin cfifrs | ¥1.9 billion | Consolidated |
| Repayments of short term borrowings fin cfifrs | ¥-0.9 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0 | Consolidated |
| Dividends | ¥-0.2 billion | Consolidated |
| Proceeds from long term borrowings fin cfifrs | ¥9.6 billion | Consolidated |
| Repayments of long term borrowings fin cfifrs | ¥-2.6 billion | Consolidated |
Statement of changes in equity (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-91.00 million | Parent only |
| Net changes in items other than shareholders' equity | ¥-12.00 million | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥3.3 billion | Consolidated | Disclosed |
| Dividend per share | 2 | Parent only | Disclosed |
| Number of employees | 791 | Consolidated | Disclosed |
| Net assets | ¥37.1 billion | Consolidated | Disclosed |
| Net sales | ¥43.7 billion | Consolidated | Disclosed |
| Operating income | ¥3.0 billion | Consolidated | Disclosed |
| Ordinary income | ¥-35.00 million | Parent only | Disclosed |
| Net income | ¥2.6 billion | Consolidated | Disclosed |
| Total assets | ¥60.5 billion | Consolidated | Disclosed |
| Operating margin | 6.8% | Consolidated | Calculated |
| Net margin | 5.8% | Consolidated | Calculated |
| Sales per employee | 55293300 yen | Consolidated | Calculated |
| Total asset turnover | 0.72 times | Consolidated | Calculated |
| Net assets to total assets | 61.4% | Consolidated | Calculated |