TDC SOFT
TDC SOFT Inc.
Company highlights
Average annual salary ¥6.20 million; average length of service 10.5 years.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Breakdown by business: not published
Revenue and profit
TDC SOFT
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Payrolls and allowances | ¥1.2 billion | Consolidated |
| Provision for bonuses | ¥0.3 billion | Consolidated | |
| Directors' compensations | ¥0.3 billion | Consolidated | |
| Provision for directors' bonuses | ¥0.2 billion | Consolidated | |
| Research and development expenses | ¥0.1 billion | Consolidated | |
| Retirement benefit expenses | ¥57.85 million | Consolidated | |
| Provision for management board incentive plan trust | ¥5.28 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥9.8 billion | Consolidated |
| Ordinary income | ¥5.4 billion | Consolidated | |
| Operating income | ¥5.2 billion | Consolidated | |
| Net income | ¥3.9 billion | Consolidated |
TDC SOFT
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Payrolls and allowances ¥1.2 billion
- Provision for bonuses ¥0.3 billion
- Directors' compensations ¥0.3 billion
- Provision for directors' bonuses ¥0.2 billion
- Research and development expenses ¥0.1 billion
- Retirement benefit expenses ¥0.1 billion
- Other (not itemized) ¥2.5 billion
Performance, financial position and capital allocation
Long-term changes in performance
TDC SOFT
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
TDC SOFT
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥30.9B | ¥35.2B | ¥39.7B | ¥44.4B | ¥48.4B |
| Year on year (%) | +13.3% | +14.0% | +12.6% | +11.9% | +8.9% |
| Ordinary income (loss) | ¥3.1B | ¥3.7B | ¥4.3B | ¥4.9B | ¥5.4B |
| Change from prior year | +20.2% | +20.5% | +14.5% | +14.6% | +9.9% |
| Ordinary income (loss) as a share of Net sales | 10.0% | 10.5% | 10.7% | 11.0% | 11.1% |
| Change (percentage points) | +0.6 points | +0.6 points | +0.2 points | +0.3 points | +0.1 points |
TDC SOFT
Earnings and net assets per share over time
Unit yenSource Annual securities reports
TDC SOFT
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥30.9 billion | ¥35.2 billion | ¥39.7 billion | ¥44.4 billion | ¥48.4 billion |
| Ordinary income (loss) | ¥3.1 billion | ¥3.7 billion | ¥4.3 billion | ¥4.9 billion | ¥5.4 billion |
| Net income (loss) attributable to owners of parent | ¥2.1 billion | ¥2.5 billion | ¥3.1 billion | ¥3.4 billion | ¥3.9 billion |
| Comprehensive income | ¥2.2 billion | ¥2.6 billion | ¥3.4 billion | ¥3.5 billion | ¥3.8 billion |
| Net assets | ¥15.3 billion | ¥16.4 billion | ¥18.5 billion | ¥20.9 billion | ¥23.4 billion |
| Total assets | ¥21.1 billion | ¥22.8 billion | ¥25.5 billion | ¥28.3 billion | ¥31.5 billion |
| Net assets per share | 316.32 yen | 344.24 yen | 392.16 yen | 442.98 yen | 495.37 yen |
| Basic earnings (loss) per share | 42.91 yen | 52.17 yen | 64.9 yen | 72.86 yen | 82.11 yen |
| Equity-to-asset ratio | 72.4% | 72.1% | 72.4% | 73.8% | 74.4% |
| Return on equity | 14.3% | 15.7% | 17.7% | 17.4% | 17.5% |
| Net cash provided by (used in) operating activities | ¥2.2 billion | ¥2.0 billion | ¥3.0 billion | ¥3.0 billion | ¥2.7 billion |
| Net cash provided by (used in) investing activities | ¥-2.65 million | ¥-0.4 billion | ¥-0.3 billion | ¥-1.46 million | ¥-3.2 billion |
| Net cash provided by (used in) financing activities | ¥-0.5 billion | ¥-1.4 billion | ¥-1.4 billion | ¥-1.1 billion | ¥-1.5 billion |
| Cash and cash equivalents | ¥11.7 billion | ¥12.0 billion | ¥13.4 billion | ¥15.3 billion | ¥13.2 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥29.2 billion | ¥32.7 billion | ¥36.9 billion | ¥41.7 billion | ¥45.3 billion |
| Ordinary income (loss) | ¥2.9 billion | ¥3.4 billion | ¥4.0 billion | ¥4.7 billion | ¥5.1 billion |
| Net income (loss) | ¥2.0 billion | ¥2.3 billion | ¥2.9 billion | ¥3.3 billion | ¥3.7 billion |
| Capital stock | ¥1.0 billion | ¥1.0 billion | ¥1.0 billion | ¥1.0 billion | ¥1.0 billion |
| Total number of issued shares (common stock) | 25,113,600 shares | 25,113,600 shares | 25,113,600 shares | 50,227,200 shares | 50,227,200 shares |
| Net assets | ¥14.6 billion | ¥15.6 billion | ¥17.5 billion | ¥19.7 billion | ¥22.2 billion |
| Total assets | ¥20.1 billion | ¥21.5 billion | ¥24.0 billion | ¥26.8 billion | ¥29.7 billion |
| Net assets per share | 302.55 yen | 326.58 yen | 371.19 yen | 418.79 yen | 468.26 yen |
| Dividend per share | 30 yen | 45 yen | 48 yen | 27 yen | 33 yen |
| Interim dividend per share | Could not be retrieved | 15 yen | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Basic earnings (loss) per share | 40.52 yen | 48.39 yen | 61.8 yen | 69.7 yen | 79.04 yen |
| Equity-to-asset ratio | 72.5% | 72.4% | 72.7% | 73.6% | 74.5% |
| Return on equity | 14.1% | 15.3% | 17.8% | 17.6% | 17.8% |
| Payout ratio | 37.0% | 46.5% | 38.8% | 38.7% | 41.8% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥33 | Could not be retrieved | 41.8% | |
| FY ending 3/2025 | ¥27 | Could not be retrieved | 38.7% | Stock split or share consolidation noted |
| FY ending 3/2024 | ¥48 | Could not be retrieved | 38.8% | |
| FY ending 3/2023 | ¥45 | ¥15 | 46.5% | |
| FY ending 3/2022 | ¥30 | Could not be retrieved | 37.0% | |
| FY ending 3/2021 | ¥24 | Could not be retrieved | 36.5% | |
| FY ending 3/2020 | ¥24 | Could not be retrieved | 40.7% | |
| FY ending 3/2019 | ¥22 | Could not be retrieved | 37.3% | Stock split or share consolidation noted |
| FY ending 3/2018 | ¥35 | Could not be retrieved | 36.1% | |
| FY ending 3/2017 | ¥32 | Could not be retrieved | 34.3% | |
| FY ending 3/2016 | ¥40 | Could not be retrieved | 31.4% | |
| FY ending 3/2015 | ¥28 | Could not be retrieved | 29.9% | |
| FY ending 3/2014 | ¥25 | Could not be retrieved | 36.7% | |
| FY ending 3/2013 | ¥25 | Could not be retrieved | 44.4% |
TDC SOFT
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
TDC SOFT
Unit %Source Annual securities reports
- Financial institutions20.60%
- Securities firms0.89%
- Other corporations19.57%
- Foreign holders (institutions)7.64%
- Foreign holders (individuals)0.01%
- Individuals and others51.29%
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥0.1 billion | ¥11.00 million |
| FY ending 3/2021 | ¥43.00 million | Could not be retrieved |
Revenue scale in the same industry
TDC SOFT
Source Annual securities reports of each company
Information and Communication: 642 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 NTTFY Mar 2026 ¥14.4T
- 2 SoftBank GroupFY Mar 2026 ¥7.8T
- 3 ソフトバンクFY Mar 2026 ¥7.0T
- … 81 companies
- 85 MIROKU JYOHO SERVICEFY Mar 2026 ¥48.9B
- 86 Pole To WinFY Jan 2026 ¥48.8B
- 87 TDC SOFTThis companyFY Mar 2026 ¥48.4B
- 88 TOHOKUSHINSHA FILMFY Mar 2026 ¥47.7B
- 89 AppierGroupFY Dec 2025 ¥43.7B
- … 553 companies
Workforce information
Women 6.6 yrs Average length of service by gender
Women 540 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 2,388 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
18.9 hours |
| Annual paid leave taken |
71.1% |
| Childcare leave taken, men |
84.8% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 7.2% |
| Share of board members who are women | 20% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥41.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Information and Communication
“Kaisha no Shikumi: Selling the Same Hit Again and Again”
Reads the filings of game and film companies for how many years and in how many ways they resell the same title.
Information and Communication companies in this book: CAPCOM, TOHO, GungHo Online Entertainment
“Ano Kaisha no Shikumi” series, Vol.9 — Kindle and paperback
Find it on Amazon →
Same industry: Information and Communication
“Kaisha no Shikumi: Free”
Reads the filings of internet and broadcasting companies for who pays for services that users get free.
Information and Communication companies in this book: LY, Mercari, Nippon Television
“Ano Kaisha no Shikumi” series, Vol.6 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥3.8 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.7 billion | Consolidated |
| Net sales | ¥48.4 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-3.2 billion | Consolidated |
| Cash and cash equivalents | ¥13.2 billion | Consolidated |
| Net assets | ¥23.4 billion | Consolidated |
| Ordinary income (loss) | ¥5.4 billion | Consolidated |
| Total assets | ¥31.5 billion | Consolidated |
| Return on equity | 17.5% | Consolidated |
| Equity-to-asset ratio | 74.4% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥3.9 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.5 billion | Consolidated |
| Basic earnings (loss) per share | 82.11 yen | Consolidated |
| Net assets per share | 495.37 yen | Consolidated |
| Dividend per share | 33 yen | Parent only |
| Net sales | ¥45.3 billion | Parent only |
| Net income (loss) | ¥3.7 billion | Parent only |
| Total number of issued shares (common stock) | 50,227,200 shares | Parent only |
| Net assets | ¥22.2 billion | Parent only |
| Ordinary income (loss) | ¥5.1 billion | Parent only |
| Total assets | ¥29.7 billion | Parent only |
| Return on equity | 17.8% | Parent only |
| Equity-to-asset ratio | 74.5% | Parent only |
| Capital stock | ¥1.0 billion | Parent only |
| Payout ratio | 41.8% | Parent only |
| Basic earnings (loss) per share | 79.04 yen | Parent only |
| Net assets per share | 468.26 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 2,473 people | Consolidated |
| Number of employees | 2,473 people | Consolidated |
| Wage gap between men and women (all employees) | 79.9% | Parent only |
| Average length of service (years) | 10.5 years | Parent only |
| Average annual salary | ¥6.20 million | Parent only |
| Average age (years) | 35.8 years old | Parent only |
| Number of employees | 2,203 people | Parent only |
| Number of employees | 2,203 people | Parent only |
| Number of employees | 2,203 people | Parent only |
| Wage gap between men and women (regular employees) | 80.1% | Parent only |
| Wage gap between men and women (non-regular employees) | 30.6% | Parent only |
Shares (19 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥21.55 million | Consolidated |
| Total of gain loss on sale equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥8.70 million | Consolidated |
| Number of shares held | 23,450,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 2,388,200 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥7.00 million | Consolidated |
| Number of shares | 50,227,200 shares | Consolidated |
| Shareholding ratio treasury shares etc | 4.8% | Consolidated |
| Shareholding ratio | 49.0% | Consolidated |
| Number of shares held in own name treasury shares etc | 2,388,200 shares | Consolidated |
| Total of valuation gain (loss) | ¥0.4 billion | Consolidated |
| Number of voting rights | 478,054 units | Consolidated |
| Carrying amount on the balance sheet | ¥4.30 million | Consolidated |
| Carrying amount on the balance sheet | ¥2.2 billion | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥0.5 billion | Consolidated |
| Number of issues | 3 issues | Consolidated |
| Number of issues | 10 issues | Consolidated |
| Number of issues | 8 issues | Consolidated |
| Total shareholder return | 202.8% | Parent only |
Other disclosed items (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of consolidated subsidiaries | 2 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 84.8% | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 7.2% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥0.1 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥11.00 million | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥41.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥41.00 million | Consolidated |
Accounts unique to this company (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥35.33 million | Consolidated |
| Revenue | ¥1.39 million | Consolidated |
| Revenue | ¥1.30 million | Consolidated |
| Change in average annual salary from the previous year | 0.0% | Parent only |
| Revenue | ¥35.33 million | Parent only |
Balance sheet (106 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥47.02 million | Consolidated |
| Other | ¥39.16 million | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Other | ¥11.18 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥1.5 billion | Consolidated |
| Software | ¥28.33 million | Consolidated |
| Software in progress | ¥0.2 billion | Consolidated |
| Lease assets | ¥10.92 million | Consolidated |
| Work in process | ¥0.2 billion | Consolidated |
| Retained earnings | ¥21.2 billion | Consolidated |
| Notes receivable - trade | ¥8.9 billion | Consolidated |
| Non-current liabilities | ¥0.4 billion | Consolidated |
| Non-current assets | ¥6.6 billion | Consolidated |
| Accounts receivable - trade | ¥8.3 billion | Consolidated |
| Contract assets | ¥0.6 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.1 billion | Consolidated |
| Guarantee deposits | ¥0.8 billion | Consolidated |
| Buildings | ¥0.7 billion | Consolidated |
| Provision for management board incentive plan trust-NCL | ¥54.77 million | Consolidated |
| Provision for directors' bonuses | ¥0.2 billion | Consolidated |
| Investments and other assets | ¥5.6 billion | Consolidated |
| Investment securities | ¥4.2 billion | Consolidated |
| Securities | ¥4.4 billion | Consolidated |
| Property, plant and equipment | ¥0.8 billion | Consolidated |
| Income taxes payable | ¥1.3 billion | Consolidated |
| Accrued consumption taxes | ¥0.5 billion | Consolidated |
| Accrued expenses | ¥2.6 billion | Consolidated |
| Accounts payable - other | ¥0.5 billion | Consolidated |
| Shareholders' equity | ¥21.9 billion | Consolidated |
| Current liabilities | ¥7.6 billion | Consolidated |
| Current assets | ¥24.9 billion | Consolidated |
| Accumulated depreciation | ¥-0.6 billion | Consolidated |
| Intangible assets | ¥0.2 billion | Consolidated |
| Cash and cash equivalents | ¥13.2 billion | Consolidated |
| Cash and deposits | ¥10.9 billion | Consolidated |
| Short-term loans payable | ¥0.3 billion | Consolidated |
| Net assets | ¥23.4 billion | Consolidated |
| Net assets | ¥23.4 billion | Consolidated |
| Total assets | ¥31.5 billion | Consolidated |
| Deferred tax assets | ¥0.5 billion | Consolidated |
| Treasury stock | ¥-1.2 billion | Consolidated |
| Valuation and translation adjustments | ¥1.5 billion | Consolidated |
| Liabilities | ¥8.1 billion | Consolidated |
| Liabilities and net assets | ¥31.5 billion | Consolidated |
| Accounts payable - trade | ¥2.1 billion | Consolidated |
| Capital surplus | ¥1.0 billion | Consolidated |
| Capital stock | ¥1.0 billion | Consolidated |
| Asset retirement obligations | ¥0.2 billion | Consolidated |
| Net defined benefit liability | ¥46.25 million | Consolidated |
| Shares of subsidiaries and associates | ¥30.69 million | Consolidated |
| Telephone subscription right | ¥4.97 million | Consolidated |
| Other | ¥47.02 million | Parent only |
| Other | ¥33.96 million | Parent only |
| Other | ¥0.1 billion | Parent only |
| Other | ¥21.30 million | Parent only |
| Other | ¥11.18 million | Parent only |
| Valuation difference on available-for-sale securities | ¥1.5 billion | Parent only |
| Other capital surplus | ¥0.7 billion | Parent only |
| Software | ¥28.11 million | Parent only |
| Software in progress | ¥0.2 billion | Parent only |
| Lease assets | ¥10.92 million | Parent only |
| Work in process | ¥0.2 billion | Parent only |
| General reserve | ¥2.9 billion | Parent only |
| Retained earnings | ¥19.9 billion | Parent only |
| Prepaid expenses | ¥0.5 billion | Parent only |
| Notes receivable - trade | ¥8.3 billion | Parent only |
| Non-current liabilities | ¥0.4 billion | Parent only |
| Non-current assets | ¥6.9 billion | Parent only |
| Tools, furniture and fixtures | ¥0.1 billion | Parent only |
| Guarantee deposits | ¥0.8 billion | Parent only |
| Buildings | ¥0.6 billion | Parent only |
| Provision for management board incentive plan trust-NCL | ¥54.77 million | Parent only |
| Provision for directors' bonuses | ¥0.1 billion | Parent only |
| Long term loans receivable from employees | ¥4.98 million | Parent only |
| Investments and other assets | ¥5.9 billion | Parent only |
| Investment securities | ¥4.2 billion | Parent only |
| Securities | ¥4.1 billion | Parent only |
| Property, plant and equipment | ¥0.8 billion | Parent only |
| Income taxes payable | ¥1.2 billion | Parent only |
| Accrued consumption taxes | ¥0.5 billion | Parent only |
| Accrued expenses | ¥2.5 billion | Parent only |
| Accounts payable - other | ¥0.5 billion | Parent only |
| Shareholders' equity | ¥20.6 billion | Parent only |
| Current liabilities | ¥7.2 billion | Parent only |
| Current assets | ¥22.8 billion | Parent only |
| Intangible assets | ¥0.2 billion | Parent only |
| Cash and deposits | ¥9.8 billion | Parent only |
| Short-term loans payable | ¥0.3 billion | Parent only |
| Net assets | ¥22.2 billion | Parent only |
| Net assets | ¥22.2 billion | Parent only |
| Total assets | ¥29.7 billion | Parent only |
| Deferred tax assets | ¥0.4 billion | Parent only |
| Retained earnings brought forward | ¥17.0 billion | Parent only |
| Treasury stock | ¥-1.2 billion | Parent only |
| Valuation and translation adjustments | ¥1.5 billion | Parent only |
| Liabilities | ¥7.6 billion | Parent only |
| Liabilities and net assets | ¥29.7 billion | Parent only |
| Accounts payable - trade | ¥2.0 billion | Parent only |
| Capital surplus | ¥1.0 billion | Parent only |
| Legal capital surplus | ¥0.2 billion | Parent only |
| Capital stock | ¥1.0 billion | Parent only |
| Asset retirement obligations | ¥0.2 billion | Parent only |
| Shares of subsidiaries and associates | ¥0.5 billion | Parent only |
| Telephone subscription right | ¥3.42 million | Parent only |
| Deposits received | ¥82.63 million | Parent only |
Statement of income (79 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥18.61 million | Consolidated |
| Other | ¥0.73 million | Consolidated |
| Other comprehensive income | ¥-88.06 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥-88.06 million | Consolidated |
| Dividends from surplus | ¥-1.3 billion | Consolidated |
| Subsidy income | ¥10.40 million | Consolidated |
| Comprehensive income | ¥3.8 billion | Consolidated |
| Interest income | ¥18.91 million | Consolidated |
| Dividend income | ¥0.1 billion | Consolidated |
| Operating income | ¥5.2 billion | Consolidated |
| Non-operating income | ¥0.2 billion | Consolidated |
| Non-operating expenses | ¥6.45 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.7 billion | Consolidated |
| Cost of sales | ¥38.6 billion | Consolidated |
| Gross profit (loss) | ¥9.8 billion | Consolidated |
| Net sales | ¥48.4 billion | Consolidated |
| Net income | ¥3.9 billion | Consolidated |
| Net income | ¥3.9 billion | Consolidated |
| Net income (loss) | ¥3.9 billion | Consolidated |
| Net income (loss) | ¥3.9 billion | Consolidated |
| Directors' compensations | ¥0.3 billion | Consolidated |
| Provision for management board incentive plan trust-SGA | ¥5.28 million | Consolidated |
| Provision for directors' bonuses | ¥0.2 billion | Consolidated |
| Gain on investments in partnership | ¥12.47 million | Consolidated |
| Gain on sales of investment securities | ¥8.70 million | Consolidated |
| Gain on sales of investment securities | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-3.2 billion | Consolidated |
| Interest expenses | ¥5.71 million | Consolidated |
| Interest on securities | ¥27.99 million | Consolidated |
| Income taxes - current | ¥1.8 billion | Consolidated |
| Income taxes | ¥1.6 billion | Consolidated |
| Income taxes - deferred | ¥-0.2 billion | Consolidated |
| Extraordinary income | ¥0.2 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-2.1 billion | Consolidated |
| Research and development expenses | ¥0.1 billion | Consolidated |
| Income (loss) before income taxes | ¥5.5 billion | Consolidated |
| Income (loss) before income taxes | ¥5.5 billion | Consolidated |
| Ordinary income | ¥5.4 billion | Consolidated |
| Payrolls and allowances-SGA | ¥1.2 billion | Consolidated |
| Disposal of treasury stock | ¥54.55 million | Consolidated |
| Purchase of treasury stock | ¥-0.02 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥3.8 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.5 billion | Consolidated |
| Selling, general and administrative expenses | ¥4.6 billion | Consolidated |
| Provision for bonuses | ¥0.3 billion | Consolidated |
| Retirement benefit expenses | ¥57.85 million | Consolidated |
| Other | ¥15.59 million | Parent only |
| Other | ¥0.61 million | Parent only |
| Dividends from surplus | ¥-1.3 billion | Parent only |
| Interest income | ¥15.96 million | Parent only |
| Commission fee | ¥1.79 million | Parent only |
| Dividend income | ¥0.1 billion | Parent only |
| Operating income | ¥4.9 billion | Parent only |
| Non-operating income | ¥0.2 billion | Parent only |
| Non-operating expenses | ¥6.32 million | Parent only |
| Cost of sales | ¥36.2 billion | Parent only |
| Gross profit (loss) | ¥9.1 billion | Parent only |
| Net sales | ¥45.3 billion | Parent only |
| Net income (loss) | ¥3.7 billion | Parent only |
| Net income (loss) | ¥3.7 billion | Parent only |
| Directors' compensations | ¥0.2 billion | Parent only |
| Provision for directors' bonuses | ¥0.1 billion | Parent only |
| Gain on investments in partnership | ¥12.47 million | Parent only |
| Gain on sales of investment securities | ¥8.70 million | Parent only |
| Gain on sales of investment securities | ¥0.2 billion | Parent only |
| Interest expenses | ¥5.71 million | Parent only |
| Interest on securities | ¥27.99 million | Parent only |
| Income taxes - current | ¥1.7 billion | Parent only |
| Income taxes | ¥1.5 billion | Parent only |
| Income taxes - deferred | ¥-0.2 billion | Parent only |
| Extraordinary income | ¥0.2 billion | Parent only |
| Income (loss) before income taxes | ¥5.3 billion | Parent only |
| Ordinary income | ¥5.1 billion | Parent only |
| Payrolls and allowances-SGA | ¥1.1 billion | Parent only |
| Disposal of treasury stock | ¥54.55 million | Parent only |
| Purchase of treasury stock | ¥-0.02 million | Parent only |
| Selling, general and administrative expenses | ¥4.2 billion | Parent only |
| Provision for bonuses | ¥0.3 billion | Parent only |
| Retirement benefit expenses | ¥55.96 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥2.6 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥-88.06 million | Consolidated |
| Total changes during the period | ¥2.4 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-85.58 million | Parent only |
Statement of cash flows (35 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-0.2 billion | Consolidated |
| Amortization of goodwill | ¥23.26 million | Consolidated |
| Repayments of lease obligations | ¥-9.46 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥0.2 billion | Consolidated |
| Interest expenses paid | ¥-5.66 million | Consolidated |
| Interest and dividends income received | ¥0.1 billion | Consolidated |
| Interest and dividend income | ¥-0.1 billion | Consolidated |
| (Increase) decrease in notes receivable, trade receivables, contract assets and other | ¥-1.5 billion | Consolidated |
| Subtotal | ¥4.1 billion | Consolidated |
| Payments for guarantee deposits | ¥-25.35 million | Consolidated |
| Net change in reserve for management board benefit trust-OpeCF | ¥5.28 million | Consolidated |
| Increase decrease in provision for directors bonuses | ¥-0.33 million | Consolidated |
| Payments of loans receivable to employees | ¥-6.72 million | Consolidated |
| Collection of loans receivable to employees | ¥3.45 million | Consolidated |
| Proceeds from dividend of investment partnership | ¥28.27 million | Consolidated |
| Loss gain on investments in partnership | ¥-12.47 million | Consolidated |
| Purchase of investment securities | ¥-1.4 billion | Consolidated |
| Proceeds from sales of investment securities | ¥0.2 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-0.2 billion | Consolidated |
| Interest expenses | ¥5.71 million | Consolidated |
| Purchase of short term investment securities | ¥-2.1 billion | Consolidated |
| Interest income on securities | ¥-27.99 million | Consolidated |
| Purchase of property plant and equipment | ¥-13.77 million | Consolidated |
| Decrease in consumption taxes payable | ¥22.06 million | Consolidated |
| Increase/(decrease) in accounts payable - expenses | ¥0.4 billion | Consolidated |
| Increase (decrease) in accounts payable-other | ¥-0.2 billion | Consolidated |
| Decrease (increase) in inventories | ¥-62.30 million | Consolidated |
| Income taxes paid | ¥-1.5 billion | Consolidated |
| Depreciation | ¥0.1 billion | Consolidated |
| Purchase of intangible assets | ¥-5.47 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥-0.2 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0.02 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥4.68 million | Consolidated |
| Dividends | ¥-1.3 billion | Consolidated |
| Purchase of shares of subsidiaries and associates | ¥-30.69 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥2.7 billion | Consolidated | Disclosed |
| Dividend per share | 33 | Parent only | Disclosed |
| Number of employees | 2,473 | Consolidated | Disclosed |
| Net assets | ¥23.4 billion | Consolidated | Disclosed |
| Net sales | ¥48.4 billion | Consolidated | Disclosed |
| Operating income | ¥5.2 billion | Consolidated | Disclosed |
| Ordinary income | ¥5.4 billion | Consolidated | Disclosed |
| Net income | ¥3.9 billion | Consolidated | Disclosed |
| Total assets | ¥31.5 billion | Consolidated | Disclosed |
| Operating margin | 10.7% | Consolidated | Calculated |
| Net margin | 8.0% | Consolidated | Calculated |
| Sales per employee | 19554962 yen | Consolidated | Calculated |
| Total asset turnover | 1.54 times | Consolidated | Calculated |
| Net assets to total assets | 74.4% | Consolidated | Calculated |