NS Group
NS Group, Inc.
Company highlights
The largest holder on the register is BVアセット株式会社, at 45.0%.
Key figures
Period Jan 2025 to Dec 2025ConsolidatedIFRS
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Commission fees | ¥1.1 billion | Parent only |
| Payrolls and allowances | ¥0.2 billion | Parent only | |
| Depreciation | ¥88.00 million | Parent only | |
| Communication expenses | ¥81.00 million | Parent only | |
| Provision for bonuses | ¥13.00 million | Parent only | |
| Provision for directors' bonuses | ¥12.00 million | Parent only | |
| Profit by stage | Operating income | ¥9.9 billion | Consolidated |
| Net income | ¥6.3 billion | Consolidated | |
| Ordinary income | ¥-1.2 billion | Parent only |
NS Group
Selling, general and administrative expenses
Period Jan 2025 to Dec 2025Source Annual securities reports
- Commission fees ¥1.1 billion
- Payrolls and allowances ¥0.2 billion
- Depreciation ¥0.1 billion
- Communication expenses ¥0.1 billion
- Provision for bonuses ¥0.0 billion
- Provision for directors' bonuses ¥0.0 billion
Performance, financial position and capital allocation
Recent performance trends
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue (IFRS) | Could not be retrieved | Could not be retrieved | ¥23.9B | ¥26.3B | ¥29.8B |
| Year on year (%) | Could not be retrieved | Could not be retrieved | Could not be retrieved | +10.2% | +13.2% |
| Profit (loss) before tax (IFRS) | Could not be retrieved | Could not be retrieved | ¥6.8B | ¥8.8B | ¥9.4B |
| Change from prior year | Could not be retrieved | Could not be retrieved | comparison basis not confirmed | +29.7% | +6.5% |
| Profit (loss) before tax (IFRS) as a share of Revenue (IFRS) | Could not be retrieved | Could not be retrieved | 28.3% | 33.4% | 31.4% |
| Change (percentage points) | Could not be retrieved | Could not be retrieved | Could not be retrieved | +5.0 points◆ | -2.0 points |
Fiscal periods marked for changes
- 2024Profit (loss) before tax (IFRS) as a share of revenue +5.0 points
NS Group
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Revenue (IFRS) | Could not be retrieved | Could not be retrieved | ¥23.9 billion | ¥26.3 billion | ¥29.8 billion |
| Profit (loss) before tax (IFRS) | Could not be retrieved | Could not be retrieved | ¥6.8 billion | ¥8.8 billion | ¥9.4 billion |
| Profit (loss) attributable to owners of parent (IFRS) | Could not be retrieved | Could not be retrieved | ¥5.1 billion | ¥5.7 billion | ¥6.3 billion |
| Comprehensive income attributable to owners of parent (IFRS) | Could not be retrieved | Could not be retrieved | ¥5.1 billion | ¥5.7 billion | ¥6.3 billion |
| Equity attributable to owners of parent (IFRS) | Could not be retrieved | Could not be retrieved | ¥22.9 billion | ¥28.5 billion | ¥28.9 billion |
| Total assets (IFRS) | Could not be retrieved | Could not be retrieved | ¥70.6 billion | ¥74.2 billion | ¥76.1 billion |
| Equity attributable to owners of parent per share (IFRS) | Could not be retrieved | Could not be retrieved | 435.56 yen | 544.16 yen | 550.94 yen |
| Basic earnings (loss) per share (IFRS) | Could not be retrieved | Could not be retrieved | 97.9 yen | 108.92 yen | 121.27 yen |
| Diluted earnings (loss) per share (IFRS) | Could not be retrieved | Could not be retrieved | 93.25 yen | 102.21 yen | 113.66 yen |
| Ratio of equity attributable to owners of parent (IFRS) | Could not be retrieved | Could not be retrieved | 32.4% | 38.5% | 37.9% |
| Return on equity attributable to owners of parent (IFRS) | Could not be retrieved | Could not be retrieved | 19.4% | 22.1% | 22.0% |
| Net cash provided by (used in) operating activities (IFRS) | Could not be retrieved | Could not be retrieved | ¥7.9 billion | ¥4.3 billion | ¥8.3 billion |
| Net cash provided by (used in) investing activities (IFRS) | Could not be retrieved | Could not be retrieved | ¥0.7 billion | ¥1.00 million | ¥-0.5 billion |
| Net cash provided by (used in) financing activities (IFRS) | Could not be retrieved | Could not be retrieved | ¥-15.4 billion | ¥-1.1 billion | ¥-7.2 billion |
| Cash and cash equivalents (IFRS) | Could not be retrieved | Could not be retrieved | ¥12.2 billion | ¥15.4 billion | ¥16.0 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥0.6 billion |
| Ordinary income (loss) | ¥-92.00 million | ¥-1.00 million | ¥-20.00 million | ¥-0.1 billion | ¥-1.2 billion |
| Net income (loss) | ¥-92.00 million | ¥-2.00 million | ¥-21.00 million | ¥-0.1 billion | ¥5.3 billion |
| Capital stock | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion |
| Total number of issued shares (common stock) | 26,077,800 shares | 26,077,800 shares | 26,077,800 shares | 26,077,800 shares | 52,155,600 shares |
| Net assets | ¥26.0 billion | ¥26.1 billion | ¥14.1 billion | ¥14.0 billion | ¥13.3 billion |
| Total assets | ¥26.0 billion | ¥26.1 billion | ¥26.1 billion | ¥26.1 billion | ¥45.8 billion |
| Net assets per share | 996.45 yen | 996.36 yen | 267.69 yen | 264.63 yen | 252.15 yen |
| Dividend per share | Could not be retrieved | Could not be retrieved | 460.16 yen | Could not be retrieved | 265.08 yen |
| Basic earnings (loss) per share | -35.92 yen | -0.09 yen | -0.41 yen | -2.85 yen | 102.35 yen |
| Diluted earnings per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 95.92 yen |
| Equity-to-asset ratio | 100.0% | 99.4% | 53.4% | 52.8% | 28.7% |
| Return on equity | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 40.6% |
| Payout ratio | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 146.6% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 12/2025 | ¥265.08 | Could not be retrieved | 146.6% | Stock split or share consolidation noted |
| FY 2024 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY ending 12/2023 | ¥460.16 | Could not be retrieved | Could not be retrieved |
NS Group
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
NS Group
Unit %Source Annual securities reports
- Financial institutions1.30%
- Securities firms3.30%
- Other corporations47.70%
- Foreign holders (institutions)14.60%
- Foreign holders (individuals)0.20%
- Individuals and others32.90%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | BVアセット株式会社 | 45.0% | 23,470,020 |
| 2 | BCPE SAY CAYMAN, L.P.(常任代理人 SMBC日興証券株式会社) | 5.22% | 2,721,240 |
| 3 | 大谷 彰宏 | 4.0% | 2,086,224 |
| 4 | BCPE SAY CAYMAN2, L.P.(常任代理人 SMBC日興証券株式会社) | 1.43% | 748,216 |
| 5 | 三菱UFJモルガン・スタンレー証券株式会社 | 1.32% | 690,700 |
| 6 | BBH FOR MATTHEWS JAPAN FUND(常任代理人 株式会社三菱UFJ銀行) | 1.05% | 548,800 |
| 7 | モルガン・スタンレーMUFG証券株式会社 | 0.89% | 465,800 |
| 8 | BBH LUX/BROWN BROTHERS HARRIMAN (LUXEMBOURG) SCA CUSTODIAN FOR SMD-AM FUNDS-DSBI JAPAN EQUITY SMALL CAP ABSOLUTE VALUE(常任代理人 株式会社三井住友銀行) | 0.77% | 403,000 |
| 9 | 日本マスタートラスト信託銀行株式会社(信託口) | 0.73% | 380,100 |
| 10 | THE BANK OF NEW YORK 134088(常任代理人 株式会社みずほ銀行) | 0.58% | 300,000 |
Research and development expenses and capital expenditure
Revenue scale in the same industry
NS Group
Source Annual securities reports of each company
Other Financing Business: 52 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 Mitsubishi HC CapitalFY Mar 2026 ¥2.2T
- 2 Tokyo CenturyFY Mar 2026 ¥1.5T
- 3 Mizuho LeasingFY Mar 2026 ¥921.6B
- … 23 companies
- 27 Premium GroupFY Mar 2026 ¥44.0B
- 28 KYUSHU LEASING SERVICEFY Mar 2026 ¥35.8B
- 29 NS GroupThis companyFY Dec 2025 ¥29.8B
- 30 全保連FY Mar 2026 ¥26.2B
- 31 SBI ARUHIFY Mar 2026 ¥25.1B
- … 21 companies
Workforce information
Women 54 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 83 |
| Share of managers who are women | 22.2% |
| Share of board members who are women | 9.1% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | PwCJapan有限責任監査法人 |
| Audit fees (this year, total) | ¥91.00 million |
| Non-audit fees (this year, total) | ¥34.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | IFRS |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (29 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net cash provided by (used in) operating activities (IFRS) | ¥8.3 billion | Consolidated |
| Basic earnings (loss) per share (IFRS) | 121.27 yen | Consolidated |
| Revenue (IFRS) | ¥29.8 billion | Consolidated |
| Diluted earnings (loss) per share (IFRS) | 113.66 yen | Consolidated |
| Profit (loss) attributable to owners of parent (IFRS) | ¥6.3 billion | Consolidated |
| Comprehensive income attributable to owners of parent (IFRS) | ¥6.3 billion | Consolidated |
| Net cash provided by (used in) investing activities (IFRS) | ¥-0.5 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥16.0 billion | Consolidated |
| Profit (loss) before tax (IFRS) | ¥9.4 billion | Consolidated |
| Total assets (IFRS) | ¥76.1 billion | Consolidated |
| Equity attributable to owners of parent (IFRS) | ¥28.9 billion | Consolidated |
| Return on equity attributable to owners of parent (IFRS) | 22.0% | Consolidated |
| Ratio of equity attributable to owners of parent (IFRS) | 37.9% | Consolidated |
| Net cash provided by (used in) financing activities (IFRS) | ¥-7.2 billion | Consolidated |
| Equity attributable to owners of parent per share (IFRS) | 550.94 yen | Consolidated |
| Dividend per share | 265.08 yen | Parent only |
| Operating revenue | ¥0.6 billion | Parent only |
| Net income (loss) | ¥5.3 billion | Parent only |
| Diluted earnings per share | 95.92 yen | Parent only |
| Total number of issued shares (common stock) | 52,155,600 shares | Parent only |
| Net assets | ¥13.3 billion | Parent only |
| Ordinary income (loss) | ¥-1.2 billion | Parent only |
| Total assets | ¥45.8 billion | Parent only |
| Return on equity | 40.6% | Parent only |
| Equity-to-asset ratio | 28.7% | Parent only |
| Capital stock | ¥0.1 billion | Parent only |
| Payout ratio | 146.6% | Parent only |
| Basic earnings (loss) per share | 102.35 yen | Parent only |
| Net assets per share | 252.15 yen | Parent only |
Employees (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 788 people | Consolidated |
| Number of employees | 788 people | Consolidated |
| Average length of service (years) | 5.4 years | Parent only |
| Average annual salary | ¥5.17 million | Parent only |
| Average age (years) | 35.2 years old | Parent only |
| Number of employees | 65 people | Parent only |
| Number of employees | 65 people | Parent only |
Other disclosed items (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 136 people | Consolidated |
| Average number of temporary employees | 136 people | Consolidated |
| Average number of temporary employees | 18 people | Parent only |
| Average number of temporary employees | 18 people | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.9 billion | Consolidated |
Shares (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 31,814,100 shares | Consolidated |
| Number of shares | 52,155,600 shares | Consolidated |
| Shareholding ratio | 61.0% | Consolidated |
| Number of voting rights | 521,520 units | Consolidated |
Audit (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥91.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥91.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥34.00 million | Consolidated |
| Fees for non-audit services - total | ¥34.00 million | Consolidated |
Balance sheet (109 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.00 million | Consolidated |
| Other | ¥1.00 million | Consolidated |
| Other current liabilities clifrs | ¥1.0 billion | Consolidated |
| Other current assets caifrs | ¥1.6 billion | Consolidated |
| Other components of equity IFRS | ¥0.1 billion | Consolidated |
| Other financial assets | ¥98.00 million | Consolidated |
| Other financial assets | ¥0.4 billion | Consolidated |
| Other non current liabilities nclifrs | ¥23.00 million | Consolidated |
| Other non current assets ncaifrs | ¥0 | Consolidated |
| Goodwill | ¥36.0 billion | Consolidated |
| Goodwill IFRS | ¥36.0 billion | Consolidated |
| Goodwill IFRS | ¥36.0 billion | Consolidated |
| Software | ¥-0.7 billion | Consolidated |
| Software | ¥1.3 billion | Consolidated |
| Software in progress | ¥12.00 million | Consolidated |
| Software in progress IFRS | ¥12.00 million | Consolidated |
| Software IFRS | ¥0.6 billion | Consolidated |
| Lease obligations | ¥0.4 billion | Consolidated |
| Lease obligations | ¥0.7 billion | Consolidated |
| Right-of-use assets, Acquisition cost (IFRS) | ¥2.3 billion | Consolidated |
| Right-of-use assets, Accumulated depreciation and impairment losses (IFRS) | ¥-1.4 billion | Consolidated |
| Right of use assets IFRS | ¥0.9 billion | Consolidated |
| Borrowings | ¥1.0 billion | Consolidated |
| Borrowings | ¥24.9 billion | Consolidated |
| Retained earnings IFRS | ¥20.7 billion | Consolidated |
| Trade and other payables clifrs | ¥3.8 billion | Consolidated |
| Trade and other receivables caifrs | ¥11.8 billion | Consolidated |
| Tools, furniture and fixtures | ¥1.4 billion | Consolidated |
| Tools, furniture and fixtures | ¥-0.9 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.5 billion | Consolidated |
| Buildings and structures | ¥0.2 billion | Consolidated |
| Buildings and structures | ¥-0.1 billion | Consolidated |
| Buildings and structures IFRS | ¥40.00 million | Consolidated |
| Provisions nclifrs | ¥84.00 million | Consolidated |
| Property, plant and equipment | ¥3.9 billion | Consolidated |
| Property, plant and equipment | ¥-2.4 billion | Consolidated |
| Property plant and equipment IFRS | ¥1.4 billion | Consolidated |
| Property plant and equipment IFRS | ¥1.4 billion | Consolidated |
| Income taxes payable | ¥2.6 billion | Consolidated |
| Machinery, equipment and vehicles | ¥7.00 million | Consolidated |
| Machinery, equipment and vehicles | ¥-6.00 million | Consolidated |
| Machinery and vehicles IFRS | ¥0 | Consolidated |
| Total current liabilities IFRS | ¥19.6 billion | Consolidated |
| Current assets IFRS | ¥29.5 billion | Consolidated |
| Intangible assets accumulated amortization and impairment losses IFRS | ¥-5.4 billion | Consolidated |
| Intangible assets acquisition cost IFRS | ¥13.0 billion | Consolidated |
| Intangible assets IFRS | ¥7.7 billion | Consolidated |
| Intangible assets IFRS | ¥7.7 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥16.0 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥16.0 billion | Consolidated |
| Net assets | ¥28.9 billion | Consolidated |
| Net assets | ¥28.9 billion | Consolidated |
| Total assets | ¥76.1 billion | Consolidated |
| Deferred tax liabilities IFRS | ¥1.5 billion | Consolidated |
| Deferred tax assets IFRS | ¥1.1 billion | Consolidated |
| Equity attributable to owners of parent (IFRS) | ¥28.9 billion | Consolidated |
| Liabilities and equity IFRS | ¥76.1 billion | Consolidated |
| Liabilities IFRS | ¥47.3 billion | Consolidated |
| Capital surplus IFRS | ¥8.0 billion | Consolidated |
| Share capital IFRS | ¥0.1 billion | Consolidated |
| Net defined benefit liability | ¥0.5 billion | Consolidated |
| Non current labilities IFRS | ¥27.7 billion | Consolidated |
| Non current assets IFRS | ¥46.6 billion | Consolidated |
| Customer relationship | ¥-4.7 billion | Consolidated |
| Customer relationship | ¥11.7 billion | Consolidated |
| Customer related assets IFRS | ¥7.0 billion | Consolidated |
| Other | ¥23.00 million | Parent only |
| Other | ¥66.00 million | Parent only |
| Other | ¥24.00 million | Parent only |
| Other | ¥89.00 million | Parent only |
| Other capital surplus | ¥8.0 billion | Parent only |
| Other, net | ¥5.00 million | Parent only |
| Software | ¥0.6 billion | Parent only |
| Software in progress | ¥12.00 million | Parent only |
| Retained earnings | ¥5.1 billion | Parent only |
| Non-current liabilities | ¥29.3 billion | Parent only |
| Non-current assets | ¥44.4 billion | Parent only |
| Accounts receivable - trade | ¥0.8 billion | Parent only |
| Tools, furniture and fixtures | ¥0.3 billion | Parent only |
| Provision for directors' bonuses | ¥39.00 million | Parent only |
| Investments and other assets | ¥43.4 billion | Parent only |
| Subscription rights to shares | ¥0.1 billion | Parent only |
| Property, plant and equipment | ¥0.4 billion | Parent only |
| Accounts receivable - other | ¥13.00 million | Parent only |
| Income taxes payable | ¥0 | Parent only |
| Accrued expenses | ¥0.3 billion | Parent only |
| Accounts payable - other | ¥1.7 billion | Parent only |
| Shareholders' equity | ¥13.2 billion | Parent only |
| Current liabilities | ¥3.1 billion | Parent only |
| Current assets | ¥1.3 billion | Parent only |
| Intangible assets | ¥0.6 billion | Parent only |
| Cash and deposits | ¥0.5 billion | Parent only |
| Net assets | ¥13.3 billion | Parent only |
| Net assets | ¥13.3 billion | Parent only |
| Total assets | ¥45.8 billion | Parent only |
| Deferred tax assets | ¥0.7 billion | Parent only |
| Retained earnings brought forward | ¥5.1 billion | Parent only |
| Liabilities | ¥32.5 billion | Parent only |
| Liabilities and net assets | ¥45.8 billion | Parent only |
| Capital surplus | ¥8.0 billion | Parent only |
| Legal capital surplus | ¥25.00 million | Parent only |
| Capital stock | ¥0.1 billion | Parent only |
| Asset retirement obligations | ¥11.00 million | Parent only |
| Provision for bonuses | ¥29.00 million | Parent only |
| Provision for retirement benefits | ¥49.00 million | Parent only |
| Long-term loans payable | ¥25.2 billion | Parent only |
| Shares of subsidiaries and associates | ¥42.6 billion | Parent only |
| Long term loans payable to subsidiaries and affiliates | ¥4.1 billion | Parent only |
| Current portion of long-term loans payable | ¥1.0 billion | Parent only |
Accounts unique to this company (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥10.9 billion | Consolidated |
| Revenue | ¥29.8 billion | Consolidated |
| Revenue | ¥0.6 billion | Consolidated |
| Revenue | ¥3.6 billion | Consolidated |
| Revenue | ¥0.3 billion | Consolidated |
| Revenue | ¥3.00 million | Consolidated |
Statement of income (72 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥2.4 billion | Consolidated |
| Other | ¥5.00 million | Consolidated |
| Other comprehensive income IFRS | ¥18.00 million | Consolidated |
| Other comprehensive income IFRS | ¥18.00 million | Consolidated |
| Other income IFRS | ¥0.5 billion | Consolidated |
| Other income IFRS | ¥0.5 billion | Consolidated |
| Other expenses IFRS | ¥4.00 million | Consolidated |
| Other expenses IFRS | ¥4.00 million | Consolidated |
| Lease obligations | ¥10.00 million | Consolidated |
| Financial liabilities measured at amortized cost | ¥0.5 billion | Consolidated |
| Financial assets measured at amortized cost | ¥12.00 million | Consolidated |
| Operating income | ¥9.9 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥8.3 billion | Consolidated |
| Operating expenses IFRS | ¥20.4 billion | Consolidated |
| Operating expenses IFRS | ¥20.4 billion | Consolidated |
| Loss on retirement of fixed assets IFRS | ¥0 | Consolidated |
| Basic earnings loss per share IFRS | 121.27 yen | Consolidated |
| Diluted earnings loss per share IFRS | 113.66 yen | Consolidated |
| Profit loss IFRS | ¥6.3 billion | Consolidated |
| Profit loss IFRS | ¥6.3 billion | Consolidated |
| Profit loss IFRS | ¥6.3 billion | Consolidated |
| Profit loss IFRS | ¥6.3 billion | Consolidated |
| Comprehensive income (IFRS) | ¥6.3 billion | Consolidated |
| Comprehensive income (IFRS) | ¥6.3 billion | Consolidated |
| Comprehensive income (IFRS) | ¥6.3 billion | Consolidated |
| Net income | ¥6.3 billion | Consolidated |
| Employee benefit expenses operating expenses IFRS | ¥5.9 billion | Consolidated |
| Total transactions with owners IFRS | ¥-6.0 billion | Consolidated |
| Net cash provided by (used in) investing activities (IFRS) | ¥-0.5 billion | Consolidated |
| Commission fees | ¥6.0 billion | Consolidated |
| Share-based payment transactions | ¥1.00 million | Consolidated |
| Income tax expense IFRS | ¥3.0 billion | Consolidated |
| Depreciation and amortization | ¥1.8 billion | Consolidated |
| Net increase decrease in cash and cash equivalents IFRS | ¥0.6 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax items that will not be reclassified to profit or loss ociifrs | ¥18.00 million | Consolidated |
| Taxes and dues | ¥0.7 billion | Consolidated |
| Total of items that will not be reclassified to profit or loss ociifrs | ¥18.00 million | Consolidated |
| Profit loss before tax IFRS | ¥9.4 billion | Consolidated |
| Profit loss before tax IFRS | ¥9.4 billion | Consolidated |
| Comprehensive income attributable to owners of parent IFRS | ¥6.3 billion | Consolidated |
| Net cash provided by (used in) financing activities (IFRS) | ¥-7.2 billion | Consolidated |
| Dividendsofsurplus | ¥-6.0 billion | Consolidated |
| Finance income IFRS | ¥15.00 million | Consolidated |
| Finance income IFRS | ¥15.00 million | Consolidated |
| Finance costs IFRS | ¥0.5 billion | Consolidated |
| Finance costs IFRS | ¥0.5 billion | Consolidated |
| Miscellaneous income IFRS | ¥0.2 billion | Consolidated |
| Miscellaneous losses IFRS | ¥3.00 million | Consolidated |
| Dividends from surplus | ¥-6.0 billion | Parent only |
| Operating income | ¥-1.0 billion | Parent only |
| Operating revenue | ¥0.6 billion | Parent only |
| Non-operating income | ¥0 | Parent only |
| Non-operating expenses | ¥0.2 billion | Parent only |
| Operating expenses | ¥1.6 billion | Parent only |
| Net income (loss) | ¥5.3 billion | Parent only |
| Net income (loss) | ¥5.3 billion | Parent only |
| Provision for directors' bonuses | ¥12.00 million | Parent only |
| Gain on extinguishment of tie-in shares | ¥5.9 billion | Parent only |
| Interest expenses | ¥0.2 billion | Parent only |
| Commission fees | ¥1.1 billion | Parent only |
| Income taxes - current | ¥0 | Parent only |
| Income taxes | ¥-0.7 billion | Parent only |
| Income taxes - deferred | ¥-0.7 billion | Parent only |
| Depreciation | ¥88.00 million | Parent only |
| Extraordinary income | ¥5.9 billion | Parent only |
| Income (loss) before income taxes | ¥4.6 billion | Parent only |
| Ordinary income | ¥-1.2 billion | Parent only |
| Payrolls and allowances-SGA | ¥0.2 billion | Parent only |
| Provision for bonuses | ¥13.00 million | Parent only |
| Communication expenses | ¥81.00 million | Parent only |
| Miscellaneous income | ¥0 | Parent only |
| Other | ¥1.00 million | Parent only |
Statement of cash flows (19 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Repayments of lease obligations | ¥-0.3 billion | Consolidated |
| Interest paid ope cfifrs | ¥-0.5 billion | Consolidated |
| Interest and dividends received ope cfifrs | ¥12.00 million | Consolidated |
| Increase (decrease) in trade and other payables | ¥0.6 billion | Consolidated |
| Decrease (increase) in trade and other receivables | ¥-1.3 billion | Consolidated |
| Subtotal | ¥11.9 billion | Consolidated |
| Purchase of investments inv cfifrs | ¥-15.00 million | Consolidated |
| Proceeds from sale of investments inv cfifrs | ¥8.00 million | Consolidated |
| Purchase of property plant and equipment inv cfifrs | ¥-0.2 billion | Consolidated |
| Income taxes paid ope cfifrs | ¥-3.1 billion | Consolidated |
| Income taxes refund ope cfifrs | ¥3.00 million | Consolidated |
| Depreciation and amortization | ¥1.8 billion | Consolidated |
| Purchase of intangible assets inv cfifrs | ¥-0.3 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥51.00 million | Consolidated |
| Dividends | ¥-6.0 billion | Consolidated |
| Financial revenue | ¥-15.00 million | Consolidated |
| Financial expenses | ¥0.5 billion | Consolidated |
| Repayments of long term borrowings fin cfifrs | ¥-0.9 billion | Consolidated |
Statement of changes in equity (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-0.7 billion | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥8.3 billion | Consolidated | Disclosed |
| Dividend per share | 265 | Parent only | Disclosed |
| Number of employees | 788 | Consolidated | Disclosed |
| Net assets | ¥28.9 billion | Consolidated | Disclosed |
| 売上収益 | ¥29.8 billion | Consolidated | Disclosed |
| Operating income | ¥9.9 billion | Consolidated | Disclosed |
| Operating revenue | ¥0.6 billion | Parent only | Disclosed |
| Ordinary income | ¥-1.2 billion | Parent only | Disclosed |
| Net income | ¥6.3 billion | Consolidated | Disclosed |
| Total assets | ¥76.1 billion | Consolidated | Disclosed |
| Operating margin | 33.1% | Consolidated | Calculated |
| Net margin | 21.2% | Consolidated | Calculated |
| Sales per employee | 37850254 yen | Consolidated | Calculated |
| Total asset turnover | 0.39 times | Consolidated | Calculated |
| Net assets to total assets | 37.9% | Consolidated | Calculated |