Premium Group
Premium Group Co., Ltd.
Company highlights
The largest segment by revenue is Finance, at 54.4% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedIFRS
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Premium Group
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Finance | ¥25.4 billion | 54.4% | ¥20.6 billion | ¥4.7 billion | 57.0% | 18.6% | ¥4.6 billion |
| オートモビリティサービス | ¥13.2 billion | 28.3% | ¥11.1 billion | ¥2.2 billion | 27.0% | 17.0% | ¥1.2 billion |
| 故障保証 | ¥8.1 billion | 17.3% | ¥7.0 billion | ¥1.3 billion | 16.0% | 16.5% | ¥1.1 billion |
| Total of the businesses | ¥46.6 billion | 100.0% | ¥8.3 billion | 100.0% | |||
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | General and administrative expenses | ¥3.6 billion | Parent only |
| Salaries and allowances | ¥0.8 billion | Parent only | |
| Advertising expenses | ¥0.6 billion | Parent only | |
| Rents | ¥0.4 billion | Parent only | |
| Profit by stage | Operating income | ¥8.4 billion | Consolidated |
| Net income | ¥6.1 billion | Consolidated | |
| Ordinary income | ¥3.1 billion | Parent only |
Premium Group
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- General and administrative expenses ¥3.6 billion
- Salaries and allowances ¥0.8 billion
- Advertising expenses ¥0.6 billion
- Rents ¥0.4 billion
Performance, financial position and capital allocation
Long-term changes in performance
Premium Group
Long-term revenue, profit and asset trends
Period 2017 to 2026Source Annual securities reportsDisclosed
Recent performance trends
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Revenue (IFRS) | ¥20.9B | ¥25.5B | ¥31.5B | ¥36.4B | ¥44.0B |
| Year on year (%) | +17.2% | +21.9%◆ | +23.9%◆ | +15.4% | +21.0%◆ |
| Profit (loss) before tax (IFRS) | ¥4.0B | ¥5.3B | ¥6.2B | ¥6.9B | ¥8.6B |
| Change from prior year | +16.0% | +33.0% | +16.8% | +9.8% | +25.8% |
| Profit (loss) before tax (IFRS) as a share of Revenue (IFRS) | 19.2% | 21.0% | 19.8% | 18.8% | 19.6% |
| Change (percentage points) | -0.2 points | +1.8 points | -1.2 points | -1.0 points | +0.8 points |
Fiscal periods marked for changes
Earlier fiscal periods (4)
- 2018Profit (loss) before tax (IFRS) as a share of revenue +5.4 points
- 2019Profit (loss) before tax (IFRS) as a share of revenue -2.3 points
- 2020Revenue (IFRS) year on year +30.3%
- 2021Revenue (IFRS) year on year +27.2%
- 2023Revenue (IFRS) year on year +21.9%
- 2024Revenue (IFRS) year on year +23.9%
- 2026Revenue (IFRS) year on year +21.0%
Premium Group
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Consolidated indicators (16 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Revenue (IFRS) | ¥20.9 billion | ¥25.5 billion | ¥31.5 billion | ¥36.4 billion | ¥44.0 billion |
| Operating income (loss) (US GAAP) | ¥3.9 billion | ¥4.2 billion | ¥6.2 billion | ¥6.8 billion | ¥8.4 billion |
| Profit (loss) before tax (IFRS) | ¥4.0 billion | ¥5.3 billion | ¥6.2 billion | ¥6.9 billion | ¥8.6 billion |
| Profit (loss) attributable to owners of parent (IFRS) | ¥2.9 billion | ¥4.0 billion | ¥4.6 billion | ¥4.7 billion | ¥6.1 billion |
| Comprehensive income attributable to owners of parent (IFRS) | ¥3.0 billion | ¥4.1 billion | ¥4.7 billion | ¥4.7 billion | ¥6.3 billion |
| Equity attributable to owners of parent (IFRS) | ¥9.7 billion | ¥13.3 billion | ¥15.3 billion | ¥18.9 billion | ¥25.3 billion |
| Total assets (IFRS) | ¥81.8 billion | ¥101.4 billion | ¥125.3 billion | ¥185.0 billion | ¥199.0 billion |
| Equity attributable to owners of parent per share (IFRS) | 251.57 yen | 342.54 yen | 404.11 yen | 497.57 yen | 649.87 yen |
| Basic earnings (loss) per share (IFRS) | 76.46 yen | 103.17 yen | 119.39 yen | 122.61 yen | 157.22 yen |
| Diluted earnings (loss) per share (IFRS) | 75.79 yen | 102.5 yen | 118.89 yen | 121.99 yen | 156.86 yen |
| Ratio of equity attributable to owners of parent (IFRS) | 11.9% | 13.1% | 12.2% | 10.2% | 12.7% |
| Return on equity attributable to owners of parent (IFRS) | 34.8% | 34.8% | 32.2% | 27.2% | 27.5% |
| Net cash provided by (used in) operating activities (IFRS) | ¥1.6 billion | ¥-0.4 billion | ¥2.5 billion | ¥-7.8 billion | ¥-21.3 billion |
| Net cash provided by (used in) investing activities (IFRS) | ¥-1.0 billion | ¥-2.3 billion | ¥-3.1 billion | ¥-2.5 billion | ¥-1.9 billion |
| Net cash provided by (used in) financing activities (IFRS) | ¥2.8 billion | ¥6.2 billion | ¥6.9 billion | ¥6.2 billion | ¥32.1 billion |
| Cash and cash equivalents (IFRS) | ¥11.4 billion | ¥14.8 billion | ¥21.1 billion | ¥17.1 billion | ¥26.1 billion |
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥3.1 billion | ¥3.7 billion | ¥4.6 billion | ¥7.2 billion | ¥6.8 billion |
| Ordinary income (loss) | ¥1.5 billion | ¥1.9 billion | ¥2.0 billion | ¥3.9 billion | ¥3.1 billion |
| Net income (loss) | ¥1.4 billion | ¥1.9 billion | ¥1.8 billion | ¥3.8 billion | ¥3.0 billion |
| Capital stock | ¥1.7 billion | ¥1.7 billion | ¥1.7 billion | ¥1.7 billion | ¥1.8 billion |
| Total number of issued shares (common stock) | 13,394,990 shares | 40,327,770 shares | 40,470,570 shares | 40,540,170 shares | 40,710,663 shares |
| Net assets | ¥5.4 billion | ¥6.8 billion | ¥5.9 billion | ¥8.6 billion | ¥11.7 billion |
| Total assets | ¥12.6 billion | ¥14.2 billion | ¥14.4 billion | ¥19.1 billion | ¥29.5 billion |
| Net assets per share | 139.38 yen | 176.15 yen | 155.58 yen | 227.31 yen | 301.22 yen |
| Dividend per share | 51 yen | 21 yen | 28 yen | 40 yen | 54 yen |
| Interim dividend per share | 25 yen | 10 yen | 13 yen | 20 yen | 27 yen |
| Basic earnings (loss) per share | 36.99 yen | 49.48 yen | 47.7 yen | 100.93 yen | 78.46 yen |
| Diluted earnings per share | 36.67 yen | 49.16 yen | 47.5 yen | 100.42 yen | 78.28 yen |
| Equity-to-asset ratio | 42.3% | 47.6% | 39.6% | 43.7% | 38.8% |
| Return on equity | 28.9% | 31.7% | 29.6% | 54.4% | 30.5% |
| Payout ratio | 46.0% | 42.4% | 58.7% | 39.6% | 68.8% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥54 | ¥27 | 68.8% | |
| FY ending 3/2025 | ¥40 | ¥20 | 39.6% | |
| FY ending 3/2024 | ¥28 | ¥13 | 58.7% | |
| FY ending 3/2023 | ¥21 | ¥10 | 42.4% | Stock split or share consolidation noted |
| FY ending 3/2022 | ¥51 | ¥25 | 46.0% | |
| FY ending 3/2021 | ¥46 | ¥22.5 | 56.9% | |
| FY ending 3/2020 | ¥44 | ¥22 | 45.9% | Stock split or share consolidation noted |
| FY ending 3/2019 | ¥85 | ¥42.5 | 25.4% | |
| FY ending 3/2018 | ¥85 | Could not be retrieved | Could not be retrieved | Stock split or share consolidation noted |
Premium Group
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Premium Group
Unit %Source Annual securities reports
- Financial institutions25.97%
- Securities firms6.17%
- Other corporations8.20%
- Foreign holders (institutions)24.80%
- Foreign holders (individuals)0.06%
- Individuals and others34.80%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本マスタートラスト信託銀行株式会社(信託口) | 12.03% | 4,677,700 |
| 2 | 株式会社日本カストディ銀行(信託口) | 8.64% | 3,359,200 |
| 3 | 株式会社リクルート | 4.63% | 1,800,000 |
| 4 | GOVERNMENT OF NORWAY(常任代理人 シティバンク、エヌ・エイ東京支店) | 2.4% | 932,000 |
| 5 | STATE STREET BANK AND TRUST COMPANY 505301(常任代理人 株式会社みずほ銀行) | 2.4% | 931,938 |
| 6 | 伊藤忠商事株式会社 | 2.06% | 800,000 |
| 7 | 柴田 洋一 | 2.03% | 790,248 |
| 8 | 株式会社あおぞら銀行 | 2.0% | 775,800 |
| 9 | 損害保険ジャパン株式会社 | 2.0% | 775,800 |
| 10 | RE FUND 107-CLIENT AC(常任代理人 シティバンク、エヌ・エイ東京支店) | 1.97% | 764,300 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 3/2026 | ¥2.3 billion |
| FY ending 3/2021 | ¥1.7 billion |
Revenue scale in the same industry
Premium Group
Source Annual securities reports of each company
Other Financing Business: 52 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 Mitsubishi HC CapitalFY Mar 2026 ¥2.2T
- 2 Tokyo CenturyFY Mar 2026 ¥1.5T
- 3 Mizuho LeasingFY Mar 2026 ¥921.6B
- … 21 companies
- 25 NISSAN FINANCIAL SERVICESFY Mar 2026 ¥54.6B
- 26 Nakamichi LeasingFY Dec 2025 ¥51.2B
- 27 Premium GroupThis companyFY Mar 2026 ¥44.0B
- 28 KYUSHU LEASING SERVICEFY Mar 2026 ¥35.8B
- 29 NS GroupFY Dec 2025 ¥29.8B
- … 23 companies
Workforce information
Women 252 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 673 |
| Annual paid leave taken (all employees) | 68.1% |
| Share of managers who are women | 33.3% |
| Share of board members who are women | 33.3% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | PwCJapan有限責任監査法人 |
| Audit fees (this year, total) | ¥0.2 billion |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | IFRS |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (31 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Operating income (loss) (US GAAP) | ¥8.4 billion | Consolidated |
| Net cash provided by (used in) operating activities (IFRS) | ¥-21.3 billion | Consolidated |
| Basic earnings (loss) per share (IFRS) | 157.22 yen | Consolidated |
| Revenue (IFRS) | ¥44.0 billion | Consolidated |
| Diluted earnings (loss) per share (IFRS) | 156.86 yen | Consolidated |
| Profit (loss) attributable to owners of parent (IFRS) | ¥6.1 billion | Consolidated |
| Comprehensive income attributable to owners of parent (IFRS) | ¥6.3 billion | Consolidated |
| Net cash provided by (used in) investing activities (IFRS) | ¥-1.9 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥26.1 billion | Consolidated |
| Profit (loss) before tax (IFRS) | ¥8.6 billion | Consolidated |
| Total assets (IFRS) | ¥199.0 billion | Consolidated |
| Equity attributable to owners of parent (IFRS) | ¥25.3 billion | Consolidated |
| Return on equity attributable to owners of parent (IFRS) | 27.5% | Consolidated |
| Ratio of equity attributable to owners of parent (IFRS) | 12.7% | Consolidated |
| Net cash provided by (used in) financing activities (IFRS) | ¥32.1 billion | Consolidated |
| Equity attributable to owners of parent per share (IFRS) | 649.87 yen | Consolidated |
| Dividend per share | 54 yen | Parent only |
| Operating revenue | ¥6.8 billion | Parent only |
| Net income (loss) | ¥3.0 billion | Parent only |
| Diluted earnings per share | 78.28 yen | Parent only |
| Total number of issued shares (common stock) | 40,710,663 shares | Parent only |
| Net assets | ¥11.7 billion | Parent only |
| Ordinary income (loss) | ¥3.1 billion | Parent only |
| Total assets | ¥29.5 billion | Parent only |
| Return on equity | 30.5% | Parent only |
| Equity-to-asset ratio | 38.8% | Parent only |
| Capital stock | ¥1.8 billion | Parent only |
| Payout ratio | 68.8% | Parent only |
| Interim dividend per share | 27 yen | Parent only |
| Basic earnings (loss) per share | 78.46 yen | Parent only |
| Net assets per share | 301.22 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 899 people | Consolidated |
| Number of employees | 899 people | Consolidated |
| Wage gap between men and women (all employees) | 80.3% | Parent only |
| Average length of service (years) | 7.9 years | Parent only |
| Average annual salary | ¥8.02 million | Parent only |
| Average age (years) | 36.7 years old | Parent only |
| Number of employees | 128 people | Parent only |
| Number of employees | 128 people | Parent only |
| Number of employees | 128 people | Parent only |
| Wage gap between men and women (regular employees) | 89.0% | Parent only |
| Wage gap between men and women (non-regular employees) | 42.7% | Parent only |
Other disclosed items (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 118 people | Consolidated |
| Average number of temporary employees | 118 people | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 80.0% | Parent only |
| Average number of temporary employees | 13 people | Parent only |
| Average number of temporary employees | 13 people | Parent only |
| Average number of temporary employees | 13 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 35.1% | Parent only |
Accounts unique to this company (39 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥91.1 billion | Consolidated |
| Revenue | ¥32.7 billion | Consolidated |
| Revenue | ¥56.9 billion | Consolidated |
| Revenue | ¥9.2 billion | Consolidated |
| Revenue | ¥44.0 billion | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥86.00 million | Consolidated |
| Revenue | ¥1.4 billion | Consolidated |
| Revenue | ¥-16.4 billion | Consolidated |
| Revenue | ¥-24.3 billion | Consolidated |
| Revenue | ¥-1.6 billion | Consolidated |
| Revenue | ¥-2.8 billion | Consolidated |
| Revenue | ¥14.3 billion | Consolidated |
| Revenue | ¥1.3 billion | Consolidated |
| Revenue | ¥1.8 billion | Consolidated |
| Revenue | ¥4.5 billion | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥86.00 million | Consolidated |
| Revenue | ¥1.3 billion | Consolidated |
| Revenue | ¥-0.3 billion | Consolidated |
| Revenue | ¥1.0 billion | Consolidated |
| Revenue | ¥0.5 billion | Consolidated |
| Revenue | ¥4.6 billion | Consolidated |
| Revenue | ¥-0.3 billion | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥4.6 billion | Consolidated |
| Revenue | ¥1.0 billion | Consolidated |
| Revenue | ¥4.5 billion | Consolidated |
| Revenue | ¥4.3 billion | Consolidated |
| Revenue | ¥4.8 billion | Consolidated |
| Revenue | ¥1.2 billion | Consolidated |
| Revenue | ¥1.9 billion | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥4.00 million | Consolidated |
| Revenue | ¥86.00 million | Consolidated |
| Revenue | ¥3.2 billion | Parent only |
| Change in average annual salary from the previous year | 5.9% | Parent only |
| Revenue | ¥-1.8 billion | Parent only |
| Revenue | ¥0.4 billion | Parent only |
Shares (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 15,606,986 shares | Consolidated |
| Total number of shares held treasury shares etc | 1,825,200 shares | Consolidated |
| Number of shares | 40,710,663 shares | Consolidated |
| Shareholding ratio treasury shares etc | 4.5% | Consolidated |
| Shareholding ratio | 40.1% | Consolidated |
| Number of shares held in own name treasury shares etc | 1,825,200 shares | Consolidated |
| Number of voting rights | 388,564 units | Consolidated |
| Total shareholder return | 227.2% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥2.3 billion | Consolidated |
Audit (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥56.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥0.2 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥0.1 billion | Consolidated |
Balance sheet (105 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.3 billion | Consolidated |
| Other | ¥-0.1 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥-34.00 million | Consolidated |
| Other | ¥38.00 million | Consolidated |
| Other | ¥3.00 million | Consolidated |
| Other current liabilities | ¥6.0 billion | Consolidated |
| Other components of equity IFRS | ¥1.0 billion | Consolidated |
| Other current assets | ¥15.6 billion | Consolidated |
| Other financial liabilities | ¥13.4 billion | Consolidated |
| Other financial assets | ¥10.2 billion | Consolidated |
| Goodwill | ¥4.2 billion | Consolidated |
| Goodwill and intangible assets accumulated amortization and impairment losses IFRS | ¥-3.5 billion | Consolidated |
| Goodwill and intangible assets acquisition cost IFRS | ¥16.4 billion | Consolidated |
| Goodwill and intangible assets IFRS | ¥12.9 billion | Consolidated |
| Goodwill IFRS | ¥4.2 billion | Consolidated |
| Goodwill IFRS | ¥4.2 billion | Consolidated |
| Software | ¥-3.2 billion | Consolidated |
| Software | ¥6.6 billion | Consolidated |
| Software in progress | ¥0.5 billion | Consolidated |
| Software in progress IFRS | ¥0.5 billion | Consolidated |
| Software IFRS | ¥3.4 billion | Consolidated |
| Right-of-use assets, Acquisition cost (IFRS) | ¥4.6 billion | Consolidated |
| Right-of-use assets, Accumulated depreciation and impairment losses (IFRS) | ¥-1.6 billion | Consolidated |
| Right of use assets IFRS | ¥3.0 billion | Consolidated |
| Borrowings | ¥85.0 billion | Consolidated |
| Retained earnings IFRS | ¥22.2 billion | Consolidated |
| Furniture and fixtures | ¥0.9 billion | Consolidated |
| Furniture and fixtures | ¥-0.5 billion | Consolidated |
| Furniture and fixtures IFRS | ¥0.4 billion | Consolidated |
| Buildings | ¥0.3 billion | Consolidated |
| Buildings | ¥-44.00 million | Consolidated |
| Buildings IFRS | ¥0.3 billion | Consolidated |
| Provisions liabilities IFRS | ¥0.5 billion | Consolidated |
| Investments accounted for using equity method IFRS | ¥4.9 billion | Consolidated |
| Property, plant and equipment | ¥7.8 billion | Consolidated |
| Property, plant and equipment | ¥-2.8 billion | Consolidated |
| Property plant and equipment IFRS | ¥5.0 billion | Consolidated |
| Property plant and equipment IFRS | ¥5.0 billion | Consolidated |
| Income taxes payable | ¥1.7 billion | Consolidated |
| Intangible assets IFRS | ¥8.7 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥26.1 billion | Consolidated |
| Cash and cash equivalents if different from bs balance IFRS | ¥26.1 billion | Consolidated |
| Net assets | ¥25.3 billion | Consolidated |
| Net assets | ¥25.3 billion | Consolidated |
| Total assets | ¥199.0 billion | Consolidated |
| Deferred tax liabilities IFRS | ¥0.9 billion | Consolidated |
| Deferred tax assets IFRS | ¥0.4 billion | Consolidated |
| Treasury shares IFRS | ¥-2.3 billion | Consolidated |
| Equity attributable to owners of parent (IFRS) | ¥25.3 billion | Consolidated |
| Liabilities and equity IFRS | ¥199.0 billion | Consolidated |
| Liabilities IFRS | ¥173.7 billion | Consolidated |
| Capital surplus IFRS | ¥2.6 billion | Consolidated |
| Share capital IFRS | ¥1.8 billion | Consolidated |
| Vehicle and delivery equipment | ¥0.3 billion | Consolidated |
| Vehicle and delivery equipment | ¥-0.1 billion | Consolidated |
| Vehicles IFRS | ¥0.2 billion | Consolidated |
| Non controlling interests IFRS | ¥24.00 million | Consolidated |
| Other | ¥20.00 million | Parent only |
| Other | ¥87.00 million | Parent only |
| Other | ¥0.8 billion | Parent only |
| Other capital surplus | ¥2.1 billion | Parent only |
| Lease obligations | ¥10.00 million | Parent only |
| Lease obligations | ¥2.00 million | Parent only |
| Retained earnings | ¥9.2 billion | Parent only |
| Prepaid expenses | ¥0.2 billion | Parent only |
| Right of trademark | ¥2.00 million | Parent only |
| Non-current liabilities | ¥15.1 billion | Parent only |
| Non-current assets | ¥23.4 billion | Parent only |
| Buildings | ¥4.00 million | Parent only |
| Long term loans receivable from employees | ¥0.4 billion | Parent only |
| Investments and other assets | ¥23.4 billion | Parent only |
| Investment securities | ¥7.00 million | Parent only |
| Subscription rights to shares | ¥0.3 billion | Parent only |
| Property, plant and equipment | ¥17.00 million | Parent only |
| Accounts receivable - other | ¥0.7 billion | Parent only |
| Income taxes payable | ¥0.1 billion | Parent only |
| Accrued expenses | ¥55.00 million | Parent only |
| Accounts payable - other | ¥0.2 billion | Parent only |
| Shareholders' equity | ¥11.5 billion | Parent only |
| Current liabilities | ¥2.8 billion | Parent only |
| Current assets | ¥6.1 billion | Parent only |
| Accumulated depreciation | ¥-4.00 million | Parent only |
| Intangible assets | ¥2.00 million | Parent only |
| Cash and deposits | ¥4.5 billion | Parent only |
| Net assets | ¥11.7 billion | Parent only |
| Net assets | ¥11.7 billion | Parent only |
| Total assets | ¥29.5 billion | Parent only |
| Deferred tax assets | ¥97.00 million | Parent only |
| Retained earnings brought forward | ¥9.2 billion | Parent only |
| Treasury stock | ¥-2.3 billion | Parent only |
| Liabilities | ¥17.8 billion | Parent only |
| Liabilities and net assets | ¥29.5 billion | Parent only |
| Capital surplus | ¥2.7 billion | Parent only |
| Legal capital surplus | ¥0.6 billion | Parent only |
| Capital stock | ¥1.8 billion | Parent only |
| Provision for bonuses | ¥0.2 billion | Parent only |
| Vehicle and delivery equipment | ¥12.00 million | Parent only |
| Long-term loans payable | ¥6.4 billion | Parent only |
| Long-term prepaid expenses | ¥41.00 million | Parent only |
| Shares of subsidiaries and associates | ¥9.6 billion | Parent only |
| Long term loans payable to subsidiaries and affiliates | ¥8.7 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥13.3 billion | Parent only |
| Deposits received | ¥32.00 million | Parent only |
| Current portion of long-term loans payable | ¥2.1 billion | Parent only |
Statement of income (77 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥3.9 billion | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other | ¥2.00 million | Consolidated |
| Other comprehensive income IFRS | ¥0.3 billion | Consolidated |
| Other comprehensive income IFRS | ¥0.3 billion | Consolidated |
| Interest income IFRS | ¥57.00 million | Consolidated |
| Dividend income IFRS | ¥3.00 million | Consolidated |
| Operating income | ¥8.4 billion | Consolidated |
| Operating income | ¥8.4 billion | Consolidated |
| Operating income | ¥8.4 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-21.3 billion | Consolidated |
| Operating expenses IFRS | ¥35.6 billion | Consolidated |
| Operating expenses IFRS | ¥35.6 billion | Consolidated |
| Exchange differences on translation of foreign operations net of tax items that may be reclassified to profit or loss ociifrs | ¥-6.00 million | Consolidated |
| Basic earnings loss per share IFRS | 157.22 yen | Consolidated |
| Net sales | ¥44.0 billion | Consolidated |
| Revenue from external customers2 IFRS | ¥44.0 billion | Consolidated |
| Diluted earnings loss per share IFRS | 156.86 yen | Consolidated |
| Profit loss IFRS | ¥6.1 billion | Consolidated |
| Profit loss IFRS | ¥6.1 billion | Consolidated |
| Profit loss IFRS | ¥6.1 billion | Consolidated |
| Profit loss IFRS | ¥6.1 billion | Consolidated |
| Comprehensive income (IFRS) | ¥6.3 billion | Consolidated |
| Comprehensive income (IFRS) | ¥6.3 billion | Consolidated |
| Comprehensive income (IFRS) | ¥6.3 billion | Consolidated |
| Net income | ¥6.1 billion | Consolidated |
| Employee benefit expenses operating expenses IFRS | ¥7.4 billion | Consolidated |
| Total transactions with owners IFRS | ¥13.00 million | Consolidated |
| Net cash provided by (used in) investing activities (IFRS) | ¥-1.9 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method net of tax items that may be reclassified to profit or loss ociifrs | ¥0.3 billion | Consolidated |
| Share of profit loss of investments accounted for using equity method IFRS | ¥0.1 billion | Consolidated |
| Share of profit loss of investments accounted for using equity method IFRS | ¥0.1 billion | Consolidated |
| Interest expenses IFRS | ¥80.00 million | Consolidated |
| Commission fees | ¥1.7 billion | Consolidated |
| Issuance of new shares ssifrs | ¥0.2 billion | Consolidated |
| Share-based payment transactions | ¥0.2 billion | Consolidated |
| Business consignment expenses | ¥1.4 billion | Consolidated |
| Income tax expense IFRS | ¥2.5 billion | Consolidated |
| Depreciation and amortization | ¥2.2 billion | Consolidated |
| Depreciation and amortization | ¥2.2 billion | Consolidated |
| Net increase decrease in cash and cash equivalents before effect of exchange rate changes IFRS | ¥8.9 billion | Consolidated |
| Effect of exchange rate changes on cash and cash equivalents IFRS | ¥17.00 million | Consolidated |
| Taxes and dues | ¥1.4 billion | Consolidated |
| Profit loss before tax IFRS | ¥8.6 billion | Consolidated |
| Profit loss before tax IFRS | ¥8.6 billion | Consolidated |
| Profit loss before tax IFRS | ¥8.6 billion | Consolidated |
| Disposal of treasury stock | ¥1.8 billion | Consolidated |
| Purchase of treasury stock | ¥-0.3 billion | Consolidated |
| Comprehensive income attributable to owners of parent IFRS | ¥6.3 billion | Consolidated |
| Net cash provided by (used in) financing activities (IFRS) | ¥32.1 billion | Consolidated |
| Dividendsofsurplus | ¥-1.8 billion | Consolidated |
| Finance income IFRS | ¥20.3 billion | Consolidated |
| Finance costs IFRS | ¥1.0 billion | Consolidated |
| Profit loss attributable to non controlling interests IFRS | ¥6.00 million | Consolidated |
| Comprehensive income attributable to non controlling interests IFRS | ¥-1.00 million | Consolidated |
| Other | ¥8.00 million | Parent only |
| Other | ¥2.00 million | Parent only |
| General and administrative expenses | ¥3.6 billion | Parent only |
| Interest income | ¥0.2 billion | Parent only |
| Operating income | ¥3.2 billion | Parent only |
| Operating revenue | ¥6.8 billion | Parent only |
| Non-operating income | ¥0.2 billion | Parent only |
| Non-operating expenses | ¥0.3 billion | Parent only |
| Rents | ¥0.4 billion | Parent only |
| Advertising expenses | ¥0.6 billion | Parent only |
| Net income (loss) | ¥3.0 billion | Parent only |
| Net income (loss) | ¥3.0 billion | Parent only |
| Interest expenses | ¥0.3 billion | Parent only |
| Income taxes - current | ¥0.1 billion | Parent only |
| Income taxes | ¥85.00 million | Parent only |
| Income taxes - deferred | ¥-49.00 million | Parent only |
| Foreign exchange gains | ¥4.00 million | Parent only |
| Income (loss) before income taxes | ¥3.1 billion | Parent only |
| Ordinary income | ¥3.1 billion | Parent only |
| Salaries and allowances | ¥0.8 billion | Parent only |
| Disposal of treasury stock | ¥1.8 billion | Parent only |
| Purchase of treasury stock | ¥-0.3 billion | Parent only |
Statement of cash flows (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.00 million | Consolidated |
| Other | ¥97.00 million | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Repayments of lease obligations | ¥-1.1 billion | Consolidated |
| Interest received | ¥47.00 million | Consolidated |
| Interest paid ope cfifrs | ¥-1.1 billion | Consolidated |
| Payments for acquisition of subsidiaries inv cfifrs | ¥-0.2 billion | Consolidated |
| Subtotal | ¥-17.2 billion | Consolidated |
| Acquisition of investments accounted for by the equity method | ¥-0.3 billion | Consolidated |
| Share of loss profit of investments accounted for using equity method ope cfifrs | ¥-0.1 billion | Consolidated |
| Proceeds from collection of leasehold deposits and guarantee deposits inv cfifrs | ¥0.3 billion | Consolidated |
| Payments for leasehold deposits and guarantee deposits inv cfifrs | ¥-0.3 billion | Consolidated |
| Proceeds from issuance of subscription rights to share | ¥0.2 billion | Consolidated |
| Purchase of property plant and equipment inv cfifrs | ¥-0.8 billion | Consolidated |
| Proceeds from sale of property plant and equipment inv cfifrs | ¥0.4 billion | Consolidated |
| Income taxes paid ope cfifrs | ¥-3.1 billion | Consolidated |
| Income taxes refund ope cfifrs | ¥39.00 million | Consolidated |
| Depreciation and amortization | ¥2.2 billion | Consolidated |
| Purchase of intangible assets inv cfifrs | ¥-0.9 billion | Consolidated |
| Proceeds from short term borrowings fin cfifrs | ¥1.5 billion | Consolidated |
| Repayments of short term borrowings fin cfifrs | ¥-2.0 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0.3 billion | Consolidated |
| Payments for loans receivable inv cfifrs | ¥-0.2 billion | Consolidated |
| Collection of loans receivable inv cfifrs | ¥61.00 million | Consolidated |
| Dividends received | ¥40.00 million | Consolidated |
| Dividends | ¥-1.8 billion | Consolidated |
| Proceeds from long term borrowings fin cfifrs | ¥53.4 billion | Consolidated |
| Repayments of long term borrowings fin cfifrs | ¥-19.7 billion | Consolidated |
Statement of changes in equity (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥3.1 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-22.00 million | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥-21.3 billion | Consolidated | Disclosed |
| Dividend per share | 54 | Parent only | Disclosed |
| Number of employees | 899 | Consolidated | Disclosed |
| Net assets | ¥25.3 billion | Consolidated | Disclosed |
| Net sales | ¥44.0 billion | Consolidated | Disclosed |
| 売上収益 | ¥44.0 billion | Consolidated | Disclosed |
| Operating income | ¥8.4 billion | Consolidated | Disclosed |
| Operating revenue | ¥6.8 billion | Parent only | Disclosed |
| Ordinary income | ¥3.1 billion | Parent only | Disclosed |
| Net income | ¥6.1 billion | Consolidated | Disclosed |
| Total assets | ¥199.0 billion | Consolidated | Disclosed |
| Operating margin | 19.1% | Consolidated | Calculated |
| Net margin | 13.8% | Consolidated | Calculated |
| Sales per employee | 48989989 yen | Consolidated | Calculated |
| Total asset turnover | 0.22 times | Consolidated | Calculated |
| Net assets to total assets | 12.7% | Consolidated | Calculated |