SBI Global Asset Management
SBI Global Asset Management Co., Ltd.
Company highlights
The largest segment by revenue is Asset management, at 94.5% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
SBI Global Asset Management
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Asset management | ¥26.3 billion | 94.5% | ¥9.8 billion | ¥5.7 billion | 95.4% | 21.6% | ¥2.1 billion |
| Financial service | ¥1.5 billion | 5.5% | ¥1.8 billion | ¥0.3 billion | 4.6% | 18.0% | ¥0.6 billion |
| Total of the businesses | ¥27.9 billion | 100.0% | ¥6.0 billion | 100.0% | |||
Revenue and profit
SBI Global Asset Management
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Employees' salaries | ¥2.5 billion | Consolidated |
| Directors' compensations | ¥0.7 billion | Consolidated | |
| Amortization of goodwill | ¥0.1 billion | Consolidated | |
| Retirement benefit expenses | ¥58.15 million | Consolidated | |
| Taxes and dues | ¥29.98 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥11.6 billion | Consolidated |
| Ordinary income | ¥5.6 billion | Consolidated | |
| Operating income | ¥5.2 billion | Consolidated | |
| Net income | ¥3.1 billion | Consolidated |
SBI Global Asset Management
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Employees' salaries ¥2.5 billion
- Directors' compensations ¥0.7 billion
- Amortization of goodwill ¥0.1 billion
- Retirement benefit expenses ¥0.1 billion
- Taxes and dues ¥0.0 billion
- Other (not itemized) ¥3.1 billion
Performance, financial position and capital allocation
Long-term changes in performance
SBI Global Asset Management
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
SBI Global Asset Management
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥8.1B | ¥8.7B | ¥10.1B | ¥11.6B | ¥27.9B |
| Year on year (%) | +8.5% | +7.7% | +15.9% | +14.1% | +140.8%◆ |
| Ordinary income (loss) | ¥2.4B | ¥2.5B | ¥2.5B | ¥2.6B | ¥5.6B |
| Change from prior year | +11.5% | +2.3% | +2.1% | +2.2% | +117.9% |
| Ordinary income (loss) as a share of Net sales | 29.6% | 28.1% | 24.8% | 22.2% | 20.1% |
| Change (percentage points) | +0.8 points | -1.5 points | -3.4 points◆ | -2.6 points◆ | -2.1 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (5)
- 2014Net sales year on year +31.2%
- 2016Ordinary income (loss) as a share of revenue +2.5 points
- 2017Ordinary income (loss) as a share of revenue +3.6 points
- 2018Net sales year on year +24.6%, Ordinary income (loss) as a share of revenue -4.3 points
- 2020Ordinary income (loss) as a share of revenue -2.3 points
- 2024Ordinary income (loss) as a share of revenue -3.4 points
- 2025Ordinary income (loss) as a share of revenue -2.6 points
- 2026Net sales year on year +140.8%, Ordinary income (loss) as a share of revenue -2.1 points
SBI Global Asset Management
Earnings and net assets per share over time
Unit yenSource Annual securities reports
SBI Global Asset Management
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥8.1 billion | ¥8.7 billion | ¥10.1 billion | ¥11.6 billion | ¥27.9 billion |
| Ordinary income (loss) | ¥2.4 billion | ¥2.5 billion | ¥2.5 billion | ¥2.6 billion | ¥5.6 billion |
| Net income (loss) attributable to owners of parent | ¥1.5 billion | ¥5.4 billion | ¥1.6 billion | ¥1.6 billion | ¥3.1 billion |
| Comprehensive income | ¥2.0 billion | ¥6.3 billion | ¥1.4 billion | ¥1.3 billion | ¥4.7 billion |
| Net assets | ¥12.3 billion | ¥16.8 billion | ¥16.1 billion | ¥15.4 billion | ¥41.9 billion |
| Total assets | ¥14.1 billion | ¥21.4 billion | ¥18.6 billion | ¥18.3 billion | ¥53.0 billion |
| Net assets per share | 131.64 yen | 183.79 yen | 178.03 yen | 169.98 yen | 235.91 yen |
| Basic earnings (loss) per share | 16.22 yen | 60.7 yen | 17.72 yen | 18.37 yen | 28.3 yen |
| Diluted earnings per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 28.26 yen |
| Equity-to-asset ratio | 84.0% | 77.2% | 85.7% | 83.5% | 61.4% |
| Return on equity | 12.2% | 38.5% | 9.8% | 10.6% | 12.9% |
| Net cash provided by (used in) operating activities | ¥1.1 billion | ¥2.6 billion | ¥8.8 billion | ¥2.0 billion | ¥2.7 billion |
| Net cash provided by (used in) investing activities | ¥1.3 billion | ¥-3.5 billion | ¥-5.5 billion | ¥0.4 billion | ¥-0.9 billion |
| Net cash provided by (used in) financing activities | ¥-2.1 billion | ¥-1.9 billion | ¥-2.1 billion | ¥-2.0 billion | ¥-2.2 billion |
| Cash and cash equivalents | ¥5.2 billion | ¥2.5 billion | ¥3.6 billion | ¥4.0 billion | ¥21.8 billion |
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥1.9 billion | ¥1.7 billion | ¥0.8 billion | ¥1.6 billion | ¥3.1 billion |
| Ordinary income (loss) | ¥2.7 billion | ¥0.5 billion | ¥0.5 billion | ¥1.2 billion | ¥2.5 billion |
| Net income (loss) | ¥2.8 billion | ¥5.5 billion | ¥0.3 billion | ¥1.0 billion | ¥2.2 billion |
| Capital stock | ¥3.4 billion | ¥3.4 billion | ¥3.4 billion | ¥3.4 billion | ¥3.7 billion |
| Total number of issued shares (common stock) | 89,673,600 shares | 89,673,600 shares | 89,673,600 shares | 89,673,600 shares | 138,064,311 shares |
| Net assets | ¥10.1 billion | ¥12.7 billion | ¥10.8 billion | ¥9.3 billion | ¥26.1 billion |
| Total assets | ¥10.3 billion | ¥18.8 billion | ¥16.7 billion | ¥15.4 billion | ¥32.6 billion |
| Net assets per share | 112.21 yen | 142 yen | 120.47 yen | 103.78 yen | 188.63 yen |
| Dividend per share | 17 yen | 21 yen | 21.5 yen | 22 yen | 22.75 yen |
| Interim dividend per share | 8 yen | 8.25 yen | 8.5 yen | 8.75 yen | 9 yen |
| Basic earnings (loss) per share | 31.04 yen | 61.4 yen | 3.34 yen | 11.12 yen | 20.59 yen |
| Diluted earnings per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 20.56 yen |
| Equity-to-asset ratio | 97.3% | 67.6% | 64.6% | 60.2% | 80.0% |
| Return on equity | 28.9% | 48.3% | 2.5% | 9.9% | 12.7% |
| Payout ratio | 54.8% | 34.2% | 643.7% | 197.9% | 110.5% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥22.75 | ¥9 | 110.5% | |
| FY ending 3/2025 | ¥22 | ¥8.75 | 197.9% | |
| FY ending 3/2024 | ¥21.5 | ¥8.5 | 643.7% | |
| FY ending 3/2023 | ¥21 | ¥8.25 | 34.2% | |
| FY ending 3/2022 | ¥17 | ¥8 | 54.8% | |
| FY ending 3/2021 | ¥16 | ¥7.5 | 208.9% | |
| FY ending 3/2020 | ¥15 | ¥7 | 155.3% | |
| FY ending 3/2019 | ¥14 | ¥6.5 | 149.1% | |
| FY ending 3/2018 | ¥11 | Could not be retrieved | 122.4% | |
| FY ending 3/2017 | ¥8.5 | Could not be retrieved | 203.3% | |
| FY ending 3/2016 | ¥7 | Could not be retrieved | 92.8% | |
| FY ending 3/2015 | ¥5.5 | Could not be retrieved | 72.1% | |
| FY ending 3/2014 | ¥4.2 | Could not be retrieved | 69.4% | Stock split or share consolidation noted |
| FY ending 3/2013 | ¥3.33 | Could not be retrieved | 65.3% |
SBI Global Asset Management
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
SBI Global Asset Management
Unit %Source Annual securities reports
- Financial institutions3.18%
- Securities firms0.71%
- Other corporations58.49%
- Foreign holders (institutions)3.66%
- Foreign holders (individuals)0.10%
- Individuals and others33.85%
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 3/2026 | ¥0.5 billion |
| FY ending 3/2021 | ¥0.7 billion |
Revenue scale in the same industry
SBI Global Asset Management
Source Annual securities reports of each company
Services: 671 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 RecruitFY Mar 2026 ¥3.7T
- 2 Sumitomo Mitsui Finance and LeasingFY Mar 2026 ¥2.6T
- 3 Rakuten GroupFY Dec 2025 ¥2.5T
- … 152 companies
- 156 LIFULLFY Sep 2025 ¥28.1B
- 157 AirTripFY Sep 2025 ¥28.1B
- 158 SBI Global Asset ManagementThis companyFY Mar 2026 ¥27.9B
- 159 TOSHOFY Mar 2026 ¥27.6B
- 160 QB NetFY Jun 2026 ¥27.2B
- … 511 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥76.50 million |
| Non-audit fees (this year, total) | ¥1.50 million |
| Going concern note | Stated as not applicable |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥4.7 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.7 billion | Consolidated |
| Net sales | ¥27.9 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.9 billion | Consolidated |
| Diluted earnings per share | 28.26 yen | Consolidated |
| Cash and cash equivalents | ¥21.8 billion | Consolidated |
| Net assets | ¥41.9 billion | Consolidated |
| Ordinary income (loss) | ¥5.6 billion | Consolidated |
| Total assets | ¥53.0 billion | Consolidated |
| Return on equity | 12.9% | Consolidated |
| Equity-to-asset ratio | 61.4% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥3.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-2.2 billion | Consolidated |
| Basic earnings (loss) per share | 28.3 yen | Consolidated |
| Net assets per share | 235.91 yen | Consolidated |
| Dividend per share | 22.75 yen | Parent only |
| Net sales | ¥3.1 billion | Parent only |
| Net income (loss) | ¥2.2 billion | Parent only |
| Diluted earnings per share | 20.56 yen | Parent only |
| Total number of issued shares (common stock) | 138,064,311 shares | Parent only |
| Net assets | ¥26.1 billion | Parent only |
| Ordinary income (loss) | ¥2.5 billion | Parent only |
| Total assets | ¥32.6 billion | Parent only |
| Return on equity | 12.7% | Parent only |
| Equity-to-asset ratio | 80.0% | Parent only |
| Capital stock | ¥3.7 billion | Parent only |
| Payout ratio | 110.5% | Parent only |
| Interim dividend per share | 9 yen | Parent only |
| Basic earnings (loss) per share | 20.59 yen | Parent only |
| Net assets per share | 188.63 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 357 people | Consolidated |
| Number of employees | 357 people | Consolidated |
| Wage gap between men and women (all employees) | 67.6% | Parent only |
| Average length of service (years) | 8 years | Parent only |
| Average length of service months | 8 months | Parent only |
| Average annual salary | ¥6.76 million | Parent only |
| Average age (years) | 54.9 years old | Parent only |
| Number of employees | 9 people | Parent only |
| Number of employees | 9 people | Parent only |
| Wage gap between men and women (regular employees) | 67.6% | Parent only |
Other disclosed items (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥27.9 billion | Consolidated |
| Average number of temporary employees | 2 people | Consolidated |
| Average number of temporary employees | 2 people | Consolidated |
| Number of associates accounted for using equity method | 1 companies | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥0.5 billion | Consolidated |
| Depreciation | ¥0.7 billion | Consolidated |
| Number of consolidated subsidiaries | 16 companies | Consolidated |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 20.0% | Parent only |
Shares (15 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities not listed investment equity securities held for pure investment reporting company | ¥0.21 million | Consolidated |
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥0 | Consolidated |
| Total of gain loss on sale equity securities not listed investment equity securities held for pure investment reporting company | ¥-29.40 million | Consolidated |
| Number of shares held | 92,161,487 shares | Consolidated |
| Total number of shares held treasury shares etc | 1,700 shares | Consolidated |
| Number of shares | 138,064,311 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.0% | Consolidated |
| Shareholding ratio | 66.8% | Consolidated |
| Number of shares held in own name treasury shares etc | 1,700 shares | Consolidated |
| Number of voting rights | 1,374,531 units | Consolidated |
| Book value equity securities not listed investment equity securities held for pure investment reporting company | ¥5.26 million | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥0.05 million | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Total shareholder return | 143.8% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.5 billion | Consolidated |
Audit (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥46.50 million | Consolidated |
| Fees for audit and attestation services - total | ¥76.50 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥30.00 million | Consolidated |
| Fees for non-audit services - total | ¥1.50 million | Consolidated |
| Non audit fees consolidated subsidiaries | ¥1.50 million | Consolidated |
Accounts unique to this company (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥-0.2 billion | Consolidated |
| Change in average annual salary from the previous year | -9.1% | Parent only |
| Revenue | ¥0.2 billion | Parent only |
| Revenue | ¥0.5 billion | Parent only |
Balance sheet (105 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥59.79 million | Consolidated |
| Other | ¥0.6 billion | Consolidated |
| Other | ¥1.5 billion | Consolidated |
| Other | ¥1.0 billion | Consolidated |
| Other | ¥13.22 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥-10.77 million | Consolidated |
| Goodwill | ¥1.5 billion | Consolidated |
| Goodwill | ¥1.5 billion | Consolidated |
| Software | ¥1.0 billion | Consolidated |
| Lease obligations | ¥26.88 million | Consolidated |
| Lease obligations | ¥76.58 million | Consolidated |
| Right of use assets-PPE | ¥0.1 billion | Consolidated |
| Retained earnings | ¥15.2 billion | Consolidated |
| Operational investment securities | ¥0.9 billion | Consolidated |
| Non-current liabilities | ¥0.6 billion | Consolidated |
| Non-current assets | ¥15.2 billion | Consolidated |
| Accounts receivable - trade | ¥11.8 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.5 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.1 billion | Consolidated |
| Buildings and accompanying facilities | ¥0.8 billion | Consolidated |
| Buildings and accompanying facilities net | ¥0.6 billion | Consolidated |
| Provision for directors' retirement benefits | ¥11.24 million | Consolidated |
| Investments and other assets | ¥11.9 billion | Consolidated |
| Investment securities | ¥10.8 billion | Consolidated |
| Subscription rights to shares | ¥60.60 million | Consolidated |
| Property, plant and equipment | ¥0.8 billion | Consolidated |
| Accounts receivable - other | ¥0.2 billion | Consolidated |
| Income taxes payable | ¥1.5 billion | Consolidated |
| Accrued consumption taxes | ¥0.4 billion | Consolidated |
| Accounts payable - other | ¥6.6 billion | Consolidated |
| Shareholders' equity | ¥32.0 billion | Consolidated |
| Stock issuance cost da | ¥6.73 million | Consolidated |
| Inventories | ¥8.23 million | Consolidated |
| Current liabilities | ¥10.5 billion | Consolidated |
| Current assets | ¥37.8 billion | Consolidated |
| Accumulated depreciation | ¥-0.4 billion | Consolidated |
| Accumulated depreciation | ¥-0.3 billion | Consolidated |
| Foreign currency translation adjustment | ¥0.6 billion | Consolidated |
| Intangible assets | ¥2.5 billion | Consolidated |
| Cash and cash equivalents | ¥21.8 billion | Consolidated |
| Cash and deposits | ¥21.8 billion | Consolidated |
| Net assets | ¥41.9 billion | Consolidated |
| Net assets | ¥41.9 billion | Consolidated |
| Total assets | ¥53.0 billion | Consolidated |
| Total assets | ¥53.0 billion | Consolidated |
| Deferred tax liabilities | ¥0.1 billion | Consolidated |
| Deferred tax assets | ¥0.4 billion | Consolidated |
| Deferred assets | ¥6.73 million | Consolidated |
| Treasury stock | ¥-1.07 million | Consolidated |
| Valuation and translation adjustments | ¥0.6 billion | Consolidated |
| Liabilities | ¥11.1 billion | Consolidated |
| Liabilities | ¥11.1 billion | Consolidated |
| Liabilities and net assets | ¥53.0 billion | Consolidated |
| Supplies | ¥8.23 million | Consolidated |
| Accounts payable - trade | ¥23.47 million | Consolidated |
| Capital surplus | ¥13.0 billion | Consolidated |
| Capital stock | ¥3.7 billion | Consolidated |
| Asset retirement obligations | ¥0.2 billion | Consolidated |
| Asset retirement obligations | ¥61.45 million | Consolidated |
| Provision for bonuses | ¥0.4 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥27.25 million | Consolidated |
| Net defined benefit liability | ¥0.2 billion | Consolidated |
| Net defined benefit asset | ¥0.1 billion | Consolidated |
| Non-controlling interests | ¥9.3 billion | Consolidated |
| Cash segregated as deposits for customers casec | ¥2.1 billion | Consolidated |
| Other | ¥29.93 million | Parent only |
| Other | ¥5.87 million | Parent only |
| Valuation difference on available-for-sale securities | ¥-24.37 million | Parent only |
| Other capital surplus | ¥5.1 billion | Parent only |
| Retained earnings | ¥4.6 billion | Parent only |
| Prepaid expenses | ¥0.3 billion | Parent only |
| Non-current assets | ¥30.5 billion | Parent only |
| Accounts receivable - trade | ¥0.5 billion | Parent only |
| Tools, furniture and fixtures | ¥0.23 million | Parent only |
| Guarantee deposits | ¥9.53 million | Parent only |
| Buildings and accompanying facilities net | ¥15.66 million | Parent only |
| Investments and other assets | ¥30.5 billion | Parent only |
| Investment securities | ¥7.9 billion | Parent only |
| Subscription rights to shares | ¥60.60 million | Parent only |
| Property, plant and equipment | ¥15.89 million | Parent only |
| Accounts receivable - other | ¥0.1 billion | Parent only |
| Income taxes payable | ¥0.1 billion | Parent only |
| Accounts payable - other | ¥0.2 billion | Parent only |
| Shareholders' equity | ¥26.1 billion | Parent only |
| Stock issuance cost da | ¥6.73 million | Parent only |
| Current liabilities | ¥6.5 billion | Parent only |
| Current assets | ¥2.0 billion | Parent only |
| Intangible assets | ¥5.87 million | Parent only |
| Cash and deposits | ¥1.1 billion | Parent only |
| Short-term loans payable | ¥6.2 billion | Parent only |
| Net assets | ¥26.1 billion | Parent only |
| Net assets | ¥26.1 billion | Parent only |
| Total assets | ¥32.6 billion | Parent only |
| Deferred tax assets | ¥40.34 million | Parent only |
| Deferred assets | ¥6.73 million | Parent only |
| Retained earnings brought forward | ¥4.6 billion | Parent only |
| Treasury stock | ¥-1.07 million | Parent only |
| Valuation and translation adjustments | ¥-24.37 million | Parent only |
| Liabilities | ¥6.5 billion | Parent only |
| Liabilities and net assets | ¥32.6 billion | Parent only |
| Capital surplus | ¥17.7 billion | Parent only |
| Legal capital surplus | ¥12.6 billion | Parent only |
| Capital stock | ¥3.7 billion | Parent only |
| Shares of subsidiaries and associates | ¥22.5 billion | Parent only |
| Deposits received | ¥3.22 million | Parent only |
Statement of income (89 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥9.37 million | Consolidated |
| Other | ¥7.12 million | Consolidated |
| Other comprehensive income | ¥1.0 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.9 billion | Consolidated |
| Amortization of goodwill | ¥0.1 billion | Consolidated |
| Amortization of goodwill | ¥0.1 billion | Consolidated |
| Dividends from surplus | ¥-2.1 billion | Consolidated |
| Comprehensive income | ¥4.7 billion | Consolidated |
| Interest income | ¥0.1 billion | Consolidated |
| Dividend income | ¥73.69 million | Consolidated |
| Increase by merger | ¥6.9 billion | Consolidated |
| Operating income | ¥5.2 billion | Consolidated |
| Operating income | ¥5.2 billion | Consolidated |
| Non-operating income | ¥0.4 billion | Consolidated |
| Non-operating expenses | ¥9.02 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.7 billion | Consolidated |
| Cost of sales | ¥16.2 billion | Consolidated |
| Gross profit (loss) | ¥11.6 billion | Consolidated |
| Net sales | ¥27.9 billion | Consolidated |
| Net sales | ¥27.9 billion | Consolidated |
| Net income | ¥3.1 billion | Consolidated |
| Net income | ¥3.1 billion | Consolidated |
| Net income (loss) | ¥3.7 billion | Consolidated |
| Net income (loss) | ¥3.7 billion | Consolidated |
| Directors' compensations | ¥0.7 billion | Consolidated |
| Employees' salaries | ¥2.5 billion | Consolidated |
| Gain on redemption of investment securities | ¥20.02 million | Consolidated |
| Gain on sales of investment securities | ¥0.36 million | Consolidated |
| Loss on valuation of investment securities | ¥14.00 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.9 billion | Consolidated |
| Exercise of subscription rights to shares | ¥32.28 million | Consolidated |
| Increases in cash and cash equivalents from newly consolidated subsidiaries | ¥18.3 billion | Consolidated |
| Loss on sales of securities | ¥29.40 million | Consolidated |
| Amortization of stock issuance cost | ¥1.36 million | Consolidated |
| Income taxes - current | ¥2.0 billion | Consolidated |
| Income taxes | ¥1.9 billion | Consolidated |
| Income taxes - deferred | ¥-0.1 billion | Consolidated |
| Impairment loss | ¥23.58 million | Consolidated |
| Impairment loss | ¥23.58 million | Consolidated |
| Foreign exchange losses | ¥0.54 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥-17.45 million | Consolidated |
| Extraordinary income | ¥20.02 million | Consolidated |
| Extraordinary loss | ¥66.98 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥3.39 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-0.4 billion | Consolidated |
| Income (loss) before income taxes | ¥5.5 billion | Consolidated |
| Income (loss) before income taxes | ¥5.5 billion | Consolidated |
| Ordinary income | ¥5.6 billion | Consolidated |
| Disposal of treasury stock | ¥0.07 million | Consolidated |
| Purchase of treasury stock | ¥-1.14 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥4.0 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-2.2 billion | Consolidated |
| Selling, general and administrative expenses | ¥6.5 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥53.44 million | Consolidated |
| Retirement benefit expenses | ¥58.15 million | Consolidated |
| Purchase of shares of consolidated subsidiaries | ¥8.5 billion | Consolidated |
| Changes in equity of parent from transaction of non controlling interest | ¥-0.05 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥0.6 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥0.6 billion | Consolidated |
| Other | ¥1.27 million | Parent only |
| Other | ¥5.27 million | Parent only |
| Dividends from surplus | ¥-2.1 billion | Parent only |
| Interest income | ¥53.65 million | Parent only |
| Dividend income | ¥20.21 million | Parent only |
| Increase by merger | ¥7.3 billion | Parent only |
| Operating income | ¥2.3 billion | Parent only |
| Non-operating income | ¥0.3 billion | Parent only |
| Non-operating expenses | ¥90.56 million | Parent only |
| Gross profit (loss) | ¥3.1 billion | Parent only |
| Net sales | ¥3.1 billion | Parent only |
| Net income (loss) | ¥2.2 billion | Parent only |
| Net income (loss) | ¥2.2 billion | Parent only |
| Directors' compensations | ¥53.75 million | Parent only |
| Employees' salaries | ¥66.31 million | Parent only |
| Loss on sales of investment securities | ¥29.40 million | Parent only |
| Interest expenses | ¥89.45 million | Parent only |
| Exercise of subscription rights to shares | ¥32.28 million | Parent only |
| Amortization of stock issuance cost | ¥1.11 million | Parent only |
| Income taxes - current | ¥0.2 billion | Parent only |
| Income taxes | ¥0.2 billion | Parent only |
| Income taxes - deferred | ¥1.90 million | Parent only |
| Extraordinary loss | ¥34.67 million | Parent only |
| Taxes and dues | ¥29.98 million | Parent only |
| Income (loss) before income taxes | ¥2.4 billion | Parent only |
| Ordinary income | ¥2.5 billion | Parent only |
| Disposal of treasury stock | ¥0.07 million | Parent only |
| Purchase of treasury stock | ¥-1.14 million | Parent only |
| Selling, general and administrative expenses | ¥0.8 billion | Parent only |
| Purchase of shares of consolidated subsidiaries | ¥8.5 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥26.5 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥10.1 billion | Consolidated |
| Total changes during the period | ¥16.8 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.9 billion | Parent only |
Statement of cash flows (37 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Increase (decrease) in other current liabilities | ¥-0.4 billion | Consolidated |
| Decrease (increase) in other current assets | ¥55.73 million | Consolidated |
| Amortization of goodwill | ¥0.1 billion | Consolidated |
| Repayments of lease obligations | ¥-67.47 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥3.00 million | Consolidated |
| Interest and dividends income received | ¥71.79 million | Consolidated |
| Interest and dividend income | ¥-0.2 billion | Consolidated |
| Decrease increase in investment securities for sale | ¥0.2 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-2.9 billion | Consolidated |
| Subtotal | ¥4.0 billion | Consolidated |
| Proceeds from collection of guarantee deposits | ¥26.91 million | Consolidated |
| Payments for guarantee deposits | ¥-21.61 million | Consolidated |
| Purchase of investment securities | ¥-0.8 billion | Consolidated |
| Proceeds from sales of investment securities | ¥1.1 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥5.77 million | Consolidated |
| Valuation gains (losses) on investment securities | ¥14.00 million | Consolidated |
| Proceeds from exercise of share acquisition rights | ¥32.28 million | Consolidated |
| Purchase of property plant and equipment | ¥-37.17 million | Consolidated |
| (Increase) decrease in accounts receivables other | ¥-0.2 billion | Consolidated |
| Increase (decrease) in accounts payable-other | ¥1.2 billion | Consolidated |
| Amortization of stock issuance cost | ¥1.36 million | Consolidated |
| Share-based payment expenses | ¥51.68 million | Consolidated |
| Decrease (increase) in inventories | ¥4.04 million | Consolidated |
| Income taxes paid | ¥-1.4 billion | Consolidated |
| Income taxes refund | ¥0 | Consolidated |
| Depreciation | ¥0.7 billion | Consolidated |
| Impairment loss | ¥23.58 million | Consolidated |
| Foreign exchange loss (gain) | ¥1.01 million | Consolidated |
| Purchase of intangible assets | ¥-0.5 billion | Consolidated |
| Proceeds from disposition of treasury stock | ¥0.07 million | Consolidated |
| Regarding purchase of treasury stock | ¥-0.44 million | Consolidated |
| Proceeds from purchase of shares of subsidiaries resulting in change in scope of consolidation | ¥23.86 million | Consolidated |
| Payments for acquisition in subsidiaries resulting in change in scope of consolidation | ¥-0.7 billion | Consolidated |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation | ¥-0.05 million | Consolidated |
| Dividends | ¥-2.1 billion | Consolidated |
| Amortization of long term prepaid expenses | ¥0.07 million | Consolidated |
| Dividends paid to non-controlling interests | ¥-38.95 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥2.7 billion | Consolidated | Disclosed |
| Dividend per share | 23 | Parent only | Disclosed |
| Number of employees | 357 | Consolidated | Disclosed |
| Net assets | ¥41.9 billion | Consolidated | Disclosed |
| Net sales | ¥27.9 billion | Consolidated | Disclosed |
| Operating income | ¥5.2 billion | Consolidated | Disclosed |
| Ordinary income | ¥5.6 billion | Consolidated | Disclosed |
| Net income | ¥3.1 billion | Consolidated | Disclosed |
| Total assets | ¥53.0 billion | Consolidated | Disclosed |
| Operating margin | 18.5% | Consolidated | Calculated |
| Net margin | 11.0% | Consolidated | Calculated |
| Sales per employee | 78038224 yen | Consolidated | Calculated |
| Total asset turnover | 0.53 times | Consolidated | Calculated |
| Net assets to total assets | 79.1% | Consolidated | Calculated |