TOSHO
TOSHO CO., LTD.
Company highlights
The largest segment by revenue is Fitness club business, at 45.5% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
TOSHO
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Fitness club business | ¥12.6 billion | 45.5% | ¥12.6 billion | ¥1.7 billion | 22.3% | 13.3% | ¥0.5 billion |
| Hotel | ¥12.3 billion | 44.5% | ¥10.7 billion | ¥4.9 billion | 65.5% | 39.9% | ¥4.0 billion |
| Real estate | ¥2.8 billion | 10.0% | ¥12.4 billion | ¥0.9 billion | 12.2% | 33.0% | ¥1.4 billion |
| Total of the businesses | ¥27.6 billion | 100.0% | ¥7.5 billion | 100.0% | |||
Revenue and profit
TOSHO
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Sales commission | ¥0.4 billion | Consolidated |
| Salaries and bonuses | ¥0.4 billion | Consolidated | |
| Other | ¥0.3 billion | Consolidated | |
| Directors' compensations | ¥0.3 billion | Consolidated | |
| Taxes and dues | ¥0.2 billion | Consolidated | |
| Business consignment expenses | ¥66.44 million | Consolidated | |
| Provision for directors' bonuses | ¥29.31 million | Consolidated | |
| Promotion expenses | ¥28.52 million | Consolidated | |
| Provision for directors' retirement benefits | ¥23.33 million | Consolidated | |
| Depreciation | ¥19.60 million | Consolidated | |
| Provision for bonuses | ¥15.54 million | Consolidated | |
| Retirement benefit expenses | ¥3.39 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥-0.04 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥9.2 billion | Consolidated |
| Ordinary income | ¥7.5 billion | Consolidated | |
| Operating income | ¥7.5 billion | Consolidated | |
| Net income | ¥3.5 billion | Consolidated |
TOSHO
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Sales commission ¥0.4 billion
- Salaries and bonuses ¥0.4 billion
- Other ¥0.3 billion
- Directors' compensations ¥0.3 billion
- Taxes and dues ¥0.2 billion
- Business consignment expenses ¥0.1 billion
- Other (not itemized) ¥0.1 billion
Performance, financial position and capital allocation
Long-term changes in performance
TOSHO
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
TOSHO
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥27.3B | ¥22.5B | ¥30.9B | ¥35.6B | ¥27.6B |
| Year on year (%) | +55.0%◆ | -17.6% | +37.4%◆ | +15.2% | -22.5%◆ |
| Ordinary income (loss) | ¥4.5B | ¥3.1B | ¥4.1B | ¥5.9B | ¥7.5B |
| Change from prior year | +295.4% | -31.0% | +30.7% | +44.9% | +25.9% |
| Ordinary income (loss) as a share of Net sales | 16.6% | 13.9% | 13.3% | 16.7% | 27.1% |
| Change (percentage points) | +10.1 points◆ | -2.7 points◆ | -0.7 points | +3.4 points◆ | +10.4 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (5)
- 2016Ordinary income (loss) as a share of revenue +3.1 points
- 2020Net sales year on year +26.5%
- 2021Net sales year on year -48.9%, Ordinary income (loss) as a share of revenue -21.3 points
- 2022Net sales year on year +55.0%, Ordinary income (loss) as a share of revenue +10.1 points
- 2023Ordinary income (loss) as a share of revenue -2.7 points
- 2024Net sales year on year +37.4%
- 2025Ordinary income (loss) as a share of revenue +3.4 points
- 2026Net sales year on year -22.5%, Ordinary income (loss) as a share of revenue +10.4 points
TOSHO
Earnings and net assets per share over time
Unit yenSource Annual securities reports
TOSHO
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥27.3 billion | ¥22.5 billion | ¥30.9 billion | ¥35.6 billion | ¥27.6 billion |
| Ordinary income (loss) | ¥4.5 billion | ¥3.1 billion | ¥4.1 billion | ¥5.9 billion | ¥7.5 billion |
| Net income (loss) attributable to owners of parent | ¥2.4 billion | ¥0.9 billion | ¥-2.2 billion | ¥1.2 billion | ¥3.5 billion |
| Comprehensive income | ¥2.7 billion | ¥1.7 billion | ¥-1.1 billion | ¥2.4 billion | ¥5.0 billion |
| Net assets | ¥40.2 billion | ¥41.7 billion | ¥40.3 billion | ¥42.3 billion | ¥45.2 billion |
| Total assets | ¥78.0 billion | ¥83.3 billion | ¥74.2 billion | ¥72.2 billion | ¥72.0 billion |
| Net assets per share | 963.64 yen | 980.29 yen | 918.27 yen | 946.18 yen | 1,045.94 yen |
| Basic earnings (loss) per share | 63.29 yen | 22.39 yen | -58.2 yen | 32.06 yen | 95.08 yen |
| Equity-to-asset ratio | 47.3% | 45.1% | 47.4% | 50.2% | 52.5% |
| Return on equity | 6.8% | 2.3% | Could not be retrieved | 3.4% | 9.6% |
| Net cash provided by (used in) operating activities | ¥13.2 billion | ¥-12.4 billion | ¥10.9 billion | ¥15.4 billion | ¥7.9 billion |
| Net cash provided by (used in) investing activities | ¥-2.6 billion | ¥-2.5 billion | ¥-3.4 billion | ¥-6.6 billion | ¥-1.3 billion |
| Net cash provided by (used in) financing activities | ¥-5.0 billion | ¥4.9 billion | ¥-7.9 billion | ¥-4.4 billion | ¥-5.6 billion |
| Cash and cash equivalents | ¥25.0 billion | ¥15.0 billion | ¥14.6 billion | ¥19.0 billion | ¥20.0 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥21.4 billion | ¥13.6 billion | ¥20.9 billion | ¥24.4 billion | ¥15.4 billion |
| Ordinary income (loss) | ¥4.1 billion | ¥0.2 billion | ¥0.7 billion | ¥1.6 billion | ¥2.8 billion |
| Net income (loss) | ¥2.4 billion | ¥-52.39 million | ¥-3.4 billion | ¥-0.5 billion | ¥2.0 billion |
| Capital stock | ¥1.6 billion | ¥1.6 billion | ¥1.6 billion | ¥1.6 billion | ¥1.6 billion |
| Total number of issued shares (common stock) | 38,315,000 shares | 38,315,000 shares | 38,315,000 shares | 38,315,000 shares | 38,315,000 shares |
| Net assets | ¥34.5 billion | ¥34.3 billion | ¥30.7 billion | ¥30.1 billion | ¥30.1 billion |
| Total assets | ¥58.4 billion | ¥62.6 billion | ¥52.2 billion | ¥46.5 billion | ¥43.3 billion |
| Net assets per share | 901.69 yen | 894.33 yen | 801.27 yen | 785.01 yen | 833.08 yen |
| Dividend per share | 6 yen | 3 yen | 4 yen | 5 yen | 10 yen |
| Interim dividend per share | 1 yen | 1 yen | 2 yen | 2 yen | 5 yen |
| Basic earnings (loss) per share | 63.86 yen | -1.36 yen | -89.05 yen | -12.27 yen | 54.64 yen |
| Equity-to-asset ratio | 59.1% | 54.8% | 58.7% | 64.7% | 69.6% |
| Return on equity | 7.3% | Could not be retrieved | Could not be retrieved | Could not be retrieved | 6.8% |
| Payout ratio | 9.4% | Could not be retrieved | Could not be retrieved | Could not be retrieved | 18.3% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥10 | ¥5 | 18.3% | |
| FY ending 3/2025 | ¥5 | ¥2 | Could not be retrieved | |
| FY ending 3/2024 | ¥4 | ¥2 | Could not be retrieved | |
| FY ending 3/2023 | ¥3 | ¥1 | Could not be retrieved | |
| FY ending 3/2022 | ¥6 | ¥1 | 9.4% | |
| FY ending 3/2021 | ¥2 | Could not be retrieved | 24.9% | |
| FY ending 3/2020 | ¥15 | ¥8 | 9.9% | |
| FY ending 3/2019 | ¥15 | ¥7 | 15.5% | |
| FY ending 3/2018 | ¥21 | ¥13 | 21.0% | Stock split or share consolidation noted |
| FY ending 3/2017 | ¥23 | ¥11 | 13.2% | |
| FY ending 3/2016 | ¥21 | ¥10 | 14.3% | |
| FY ending 3/2015 | ¥19 | ¥9 | 15.7% | |
| FY ending 3/2014 | ¥18 | ¥8 | 16.8% | |
| FY ending 3/2013 | ¥14 | ¥7 | 15.5% |
TOSHO
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
TOSHO
Unit %Source Annual securities reports
- Financial institutions9.23%
- Securities firms2.84%
- Other corporations3.33%
- Foreign holders (institutions)12.83%
- Foreign holders (individuals)0.04%
- Individuals and others71.73%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 沓 名 俊 裕 | 43.71% | 15,788,000 |
| 2 | 沓 名 裕一郎(注2) | 11.58% | 4,181,000 |
| 3 | 日本マスタートラスト信託銀行株式会社(信託口) | 6.29% | 2,271,000 |
| 4 | 沓 名 一 樹(注2) | 3.37% | 1,216,000 |
| 5 | ラセット合同会社 | 3.17% | 1,145,000 |
| 6 | 沓 名 眞裕美 | 1.85% | 667,000 |
| 7 | 株式会社日本カストディ銀行(信託口) | 1.84% | 666,000 |
| 8 | MORGAN STANLEY& CO. LLC(常任代理人 モルガン・スタンレーMUFG証券株式会社) | 1.19% | 428,000 |
| 9 | NORTHERN TRUST CO.(AVFC) RE NON TREATY CLIENTS ACCOUNT(常任代理人 香港上海銀行東京支店) | 1.14% | 413,000 |
| 10 | NORTHERN TRUST CO.(AVFC) RE STATE TEACHERS RETIREMENT SYSTEM OF OHIO(常任代理人 香港上海銀行東京支店) | 0.79% | 286,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 3/2026 | ¥2.7 billion |
| FY ending 3/2021 | ¥3.9 billion |
Revenue scale in the same industry
TOSHO
Source Annual securities reports of each company
Services: 671 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 RecruitFY Mar 2026 ¥3.7T
- 2 Sumitomo Mitsui Finance and LeasingFY Mar 2026 ¥2.6T
- 3 Rakuten GroupFY Dec 2025 ¥2.5T
- … 153 companies
- 157 AirTripFY Sep 2025 ¥28.1B
- 158 SBI Global Asset ManagementFY Mar 2026 ¥27.9B
- 159 TOSHOThis companyFY Mar 2026 ¥27.6B
- 160 QB NetFY Jun 2026 ¥27.2B
- 161 Global KidsFY Sep 2025 ¥27.0B
- … 510 companies
Workforce information
Women 5.6 yrs Average length of service by gender
Women 980 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 1,500 |
| Share of managers who are women | 4.7% |
| Share of board members who are women | 12.5% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 38,868 t-CO2 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 監査法人東海会計社 |
| Audit fees (this year, total) | ¥31.86 million |
| Non-audit fees (this year, total) | ¥0.95 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥5.0 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥7.9 billion | Consolidated |
| Net sales | ¥27.6 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.3 billion | Consolidated |
| Cash and cash equivalents | ¥20.0 billion | Consolidated |
| Net assets | ¥45.2 billion | Consolidated |
| Ordinary income (loss) | ¥7.5 billion | Consolidated |
| Total assets | ¥72.0 billion | Consolidated |
| Return on equity | 9.6% | Consolidated |
| Equity-to-asset ratio | 52.5% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥3.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-5.6 billion | Consolidated |
| Basic earnings (loss) per share | 95.08 yen | Consolidated |
| Net assets per share | 1,045.94 yen | Consolidated |
| Dividend per share | 10 yen | Parent only |
| Net sales | ¥15.4 billion | Parent only |
| Net income (loss) | ¥2.0 billion | Parent only |
| Total number of issued shares (common stock) | 38,315,000 shares | Parent only |
| Net assets | ¥30.1 billion | Parent only |
| Ordinary income (loss) | ¥2.8 billion | Parent only |
| Total assets | ¥43.3 billion | Parent only |
| Return on equity | 6.8% | Parent only |
| Equity-to-asset ratio | 69.6% | Parent only |
| Capital stock | ¥1.6 billion | Parent only |
| Payout ratio | 18.3% | Parent only |
| Interim dividend per share | 5 yen | Parent only |
| Basic earnings (loss) per share | 54.64 yen | Parent only |
| Net assets per share | 833.08 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 376 people | Consolidated |
| Number of employees | 376 people | Consolidated |
| Wage gap between men and women (all employees) | 62.9% | Parent only |
| Average length of service (years) | 6.5 years | Parent only |
| Average annual salary | ¥4.84 million | Parent only |
| Average age (years) | 30 years old | Parent only |
| Number of employees | 273 people | Parent only |
| Number of employees | 273 people | Parent only |
| Number of employees | 273 people | Parent only |
| Wage gap between men and women (regular employees) | 72.7% | Parent only |
| Wage gap between men and women (non-regular employees) | 143.1% | Parent only |
Other disclosed items (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥27.6 billion | Consolidated |
| Average number of temporary employees | 662 people | Consolidated |
| Average number of temporary employees | 662 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥2.9 billion | Consolidated |
| Depreciation | ¥2.3 billion | Consolidated |
| Number of consolidated subsidiaries | 1 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 42.9% | Parent only |
| Average number of temporary employees | 409 people | Parent only |
| Average number of temporary employees | 409 people | Parent only |
| Average number of temporary employees | 409 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 4.7% | Parent only |
Shares (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 27,063,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 2,192,700 shares | Consolidated |
| Number of shares | 38,315,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 5.7% | Consolidated |
| Shareholding ratio | 74.9% | Consolidated |
| Number of shares held in own name treasury shares etc | 2,192,700 shares | Consolidated |
| Number of voting rights | 361,082 units | Consolidated |
| Total shareholder return | 46.0% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥2.7 billion | Consolidated |
Audit (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥19.98 million | Consolidated |
| Fees for audit and attestation services - total | ¥31.86 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥11.88 million | Consolidated |
| Fees for non-audit services - total | ¥0.95 million | Consolidated |
| Non audit fees consolidated subsidiaries | ¥0.95 million | Consolidated |
Accounts unique to this company (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥-69.30 million | Consolidated |
| Change in average annual salary from the previous year | 1.7% | Parent only |
| Revenue | ¥12.6 billion | Parent only |
| Revenue | ¥10.2 billion | Parent only |
| Revenue | ¥12.94 million | Parent only |
Balance sheet (143 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.3 billion | Consolidated |
| Other | ¥0.6 billion | Consolidated |
| Other | ¥1.0 billion | Consolidated |
| Other | ¥0.7 billion | Consolidated |
| Other | ¥70.45 million | Consolidated |
| Lease obligations | ¥2.6 billion | Consolidated |
| Lease obligations | ¥0.5 billion | Consolidated |
| Lease assets | ¥5.2 billion | Consolidated |
| Lease assets, net | ¥3.0 billion | Consolidated |
| Retained earnings | ¥35.6 billion | Consolidated |
| Merchandise | ¥1.77 million | Consolidated |
| Trade accounts receivable | ¥0.1 billion | Consolidated |
| Non-current liabilities | ¥19.4 billion | Consolidated |
| Non-current assets | ¥49.5 billion | Consolidated |
| Land | ¥10.8 billion | Consolidated |
| Accounts receivable - trade | ¥0.9 billion | Consolidated |
| Tools, furniture and fixtures | ¥1.7 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.2 billion | Consolidated |
| Buildings and structures | ¥57.2 billion | Consolidated |
| Buildings and structures, net | ¥31.2 billion | Consolidated |
| Construction in progress | ¥0.5 billion | Consolidated |
| Provision for directors' bonuses | ¥29.55 million | Consolidated |
| Provision for directors' retirement benefits | ¥0.9 billion | Consolidated |
| Investments and other assets | ¥3.3 billion | Consolidated |
| Investment securities | ¥0.50 million | Consolidated |
| Lease and guarantee deposits | ¥2.3 billion | Consolidated |
| Property, plant and equipment | ¥46.1 billion | Consolidated |
| Income taxes payable | ¥1.5 billion | Consolidated |
| Accrued consumption taxes | ¥0.5 billion | Consolidated |
| Accounts payable - other | ¥1.4 billion | Consolidated |
| Shareholders' equity | ¥37.8 billion | Consolidated |
| Machinery, equipment and vehicles | ¥2.0 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥0.4 billion | Consolidated |
| Current liabilities | ¥7.4 billion | Consolidated |
| Current assets | ¥22.5 billion | Consolidated |
| Accumulated depreciation | ¥-2.2 billion | Consolidated |
| Accumulated depreciation | ¥-1.5 billion | Consolidated |
| Accumulated depreciation | ¥-26.0 billion | Consolidated |
| Accumulated depreciation | ¥-1.6 billion | Consolidated |
| Intangible assets | ¥70.45 million | Consolidated |
| Cash and cash equivalents | ¥20.0 billion | Consolidated |
| Cash and deposits | ¥20.7 billion | Consolidated |
| Net assets | ¥45.2 billion | Consolidated |
| Net assets | ¥45.2 billion | Consolidated |
| Total assets | ¥72.0 billion | Consolidated |
| Total assets | ¥72.0 billion | Consolidated |
| Deferred tax assets | ¥0.4 billion | Consolidated |
| Treasury stock | ¥-1.7 billion | Consolidated |
| Valuation and translation adjustments | ¥18.32 million | Consolidated |
| Liabilities | ¥26.8 billion | Consolidated |
| Liabilities and net assets | ¥72.0 billion | Consolidated |
| Supplies | ¥44.06 million | Consolidated |
| Accounts payable - trade | ¥0.27 million | Consolidated |
| Allowance for doubtful accounts | ¥-11.76 million | Consolidated |
| Allowance for doubtful accounts | ¥-0.67 million | Consolidated |
| Capital surplus | ¥2.3 billion | Consolidated |
| Capital stock | ¥1.6 billion | Consolidated |
| Asset retirement obligations | ¥3.0 billion | Consolidated |
| Provision for bonuses | ¥0.1 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥18.32 million | Consolidated |
| Net defined benefit liability | ¥0.1 billion | Consolidated |
| Long-term loans payable | ¥12.4 billion | Consolidated |
| Long-term loans receivable | ¥1.08 million | Consolidated |
| Non-controlling interests | ¥7.4 billion | Consolidated |
| Current portion of long-term loans payable | ¥2.4 billion | Consolidated |
| Other | ¥0.3 billion | Parent only |
| Other | ¥0.4 billion | Parent only |
| Other | ¥0.1 billion | Parent only |
| Other | ¥0.4 billion | Parent only |
| Other | ¥16.46 million | Parent only |
| Software | ¥18.68 million | Parent only |
| Lease obligations | ¥92.02 million | Parent only |
| Lease obligations | ¥16.65 million | Parent only |
| Lease assets | ¥0.3 billion | Parent only |
| Lease assets, net | ¥76.67 million | Parent only |
| Membership | ¥6.40 million | Parent only |
| General reserve | ¥20.0 billion | Parent only |
| Retained earnings | ¥28.8 billion | Parent only |
| Legal retained earnings | ¥32.00 million | Parent only |
| Prepaid expenses | ¥0.2 billion | Parent only |
| Merchandise | ¥1.77 million | Parent only |
| Trade accounts receivable | ¥0.1 billion | Parent only |
| Non-current liabilities | ¥10.2 billion | Parent only |
| Non-current assets | ¥29.8 billion | Parent only |
| Land | ¥8.0 billion | Parent only |
| Notes regarding reserve for reduction entry of land | ¥0.2 billion | Parent only |
| Accounts receivable - trade | ¥1.37 million | Parent only |
| Contract liabilities | ¥0.2 billion | Parent only |
| Tools, furniture and fixtures | ¥1.4 billion | Parent only |
| Tools, furniture and fixtures | ¥0.2 billion | Parent only |
| Buildings | ¥36.1 billion | Parent only |
| Buildings, net | ¥17.2 billion | Parent only |
| Construction in progress | ¥0.3 billion | Parent only |
| Provision for directors' bonuses | ¥29.55 million | Parent only |
| Provision for directors' retirement benefits | ¥0.8 billion | Parent only |
| Investments and other assets | ¥2.9 billion | Parent only |
| Lease and guarantee deposits | ¥1.8 billion | Parent only |
| Property, plant and equipment | ¥26.8 billion | Parent only |
| Income taxes payable | ¥0.5 billion | Parent only |
| Accrued consumption taxes | ¥0.1 billion | Parent only |
| Accrued expenses | ¥0.2 billion | Parent only |
| Accounts payable - other | ¥0.6 billion | Parent only |
| Shareholders' equity | ¥30.1 billion | Parent only |
| Structures | ¥3.0 billion | Parent only |
| Structures, net | ¥0.6 billion | Parent only |
| Machinery and equipment | ¥1.9 billion | Parent only |
| Machinery and equipment, net | ¥0.4 billion | Parent only |
| Current liabilities | ¥2.9 billion | Parent only |
| Current assets | ¥13.5 billion | Parent only |
| Accumulated depreciation | ¥-0.2 billion | Parent only |
| Accumulated depreciation | ¥-1.2 billion | Parent only |
| Accumulated depreciation | ¥-18.8 billion | Parent only |
| Accumulated depreciation | ¥-2.4 billion | Parent only |
| Accumulated depreciation | ¥-1.5 billion | Parent only |
| Accumulated depreciation | ¥-9.97 million | Parent only |
| Intangible assets | ¥35.14 million | Parent only |
| Cash and deposits | ¥12.7 billion | Parent only |
| Net assets | ¥30.1 billion | Parent only |
| Net assets | ¥30.1 billion | Parent only |
| Total assets | ¥43.3 billion | Parent only |
| Deferred tax assets | ¥0.2 billion | Parent only |
| Retained earnings brought forward | ¥8.6 billion | Parent only |
| Treasury stock | ¥-1.7 billion | Parent only |
| Liabilities | ¥13.2 billion | Parent only |
| Liabilities and net assets | ¥43.3 billion | Parent only |
| Supplies | ¥15.65 million | Parent only |
| Accounts payable - trade | ¥0.27 million | Parent only |
| Allowance for doubtful accounts | ¥-11.76 million | Parent only |
| Allowance for doubtful accounts | ¥-0.67 million | Parent only |
| Capital surplus | ¥1.4 billion | Parent only |
| Legal capital surplus | ¥1.4 billion | Parent only |
| Capital stock | ¥1.6 billion | Parent only |
| Asset retirement obligations | ¥2.1 billion | Parent only |
| Provision for bonuses | ¥0.1 billion | Parent only |
| Vehicle and delivery equipment | ¥20.87 million | Parent only |
| Vehicles, net | ¥10.90 million | Parent only |
| Provision for retirement benefits | ¥0.1 billion | Parent only |
| Long-term loans payable | ¥6.8 billion | Parent only |
| Long-term prepaid expenses | ¥14.65 million | Parent only |
| Long-term loans receivable | ¥1.08 million | Parent only |
| Shares of subsidiaries and associates | ¥0.5 billion | Parent only |
| Deposits received | ¥18.33 million | Parent only |
| Current portion of long-term loans payable | ¥0.9 billion | Parent only |
Statement of income (104 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥22.61 million | Consolidated |
| Other | ¥48.29 million | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other comprehensive income | ¥5.74 million | Consolidated |
| Dividends from surplus | ¥-0.3 billion | Consolidated |
| Comprehensive income | ¥5.0 billion | Consolidated |
| Interest income | ¥33.83 million | Consolidated |
| Commission fee | ¥0.1 billion | Consolidated |
| Rent income | ¥62.98 million | Consolidated |
| Dividend income | ¥1,000 | Consolidated |
| Operating income | ¥7.5 billion | Consolidated |
| Operating income | ¥7.5 billion | Consolidated |
| Non-operating income | ¥0.2 billion | Consolidated |
| Non-operating expenses | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥7.9 billion | Consolidated |
| Gain on sales of non-current assets | ¥62.04 million | Consolidated |
| Loss on retirement of non-current assets | ¥1.34 million | Consolidated |
| Cost of sales | ¥18.4 billion | Consolidated |
| Gross profit (loss) | ¥9.2 billion | Consolidated |
| Net sales | ¥27.6 billion | Consolidated |
| Net sales | ¥27.6 billion | Consolidated |
| Loss on closing of stores | ¥13.36 million | Consolidated |
| Reversal of provision for loss on store closings | ¥5.94 million | Consolidated |
| Net income | ¥3.5 billion | Consolidated |
| Net income | ¥3.5 billion | Consolidated |
| Net income (loss) | ¥5.0 billion | Consolidated |
| Net income (loss) | ¥5.0 billion | Consolidated |
| Directors' compensations | ¥0.3 billion | Consolidated |
| Provision for directors' bonuses | ¥29.31 million | Consolidated |
| Provision for directors' retirement benefits | ¥23.33 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.3 billion | Consolidated |
| Interest expenses | ¥0.1 billion | Consolidated |
| Business consignment expenses | ¥66.44 million | Consolidated |
| Income taxes - current | ¥2.4 billion | Consolidated |
| Income taxes | ¥2.5 billion | Consolidated |
| Income taxes - deferred | ¥0.1 billion | Consolidated |
| Depreciation | ¥19.60 million | Consolidated |
| Impairment loss | ¥59.77 million | Consolidated |
| Extraordinary income | ¥0.1 billion | Consolidated |
| Extraordinary loss | ¥74.48 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥1.0 billion | Consolidated |
| Interest on bonds | ¥27.35 million | Consolidated |
| Taxes and dues | ¥0.2 billion | Consolidated |
| Income (loss) before income taxes | ¥7.5 billion | Consolidated |
| Income (loss) before income taxes | ¥7.5 billion | Consolidated |
| Ordinary income | ¥7.5 billion | Consolidated |
| Salaries and bonuses | ¥0.4 billion | Consolidated |
| Purchase of treasury stock | ¥-1.7 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥3.6 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-5.6 billion | Consolidated |
| Promotion expenses | ¥28.52 million | Consolidated |
| Sales commission | ¥0.4 billion | Consolidated |
| Selling, general and administrative expenses | ¥1.7 billion | Consolidated |
| Gain on reversal of asset retirement obligation-EI | ¥69.30 million | Consolidated |
| Provision for bonuses | ¥15.54 million | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥5.74 million | Consolidated |
| Retirement benefit expenses | ¥3.39 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥1.5 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥1.5 billion | Consolidated |
| Other | ¥13.70 million | Parent only |
| Other | ¥20.04 million | Parent only |
| Other | ¥0.2 billion | Parent only |
| Cost of sales on real estate business | ¥1.6 billion | Parent only |
| Sales on real estate business | ¥2.8 billion | Parent only |
| Dividends from surplus | ¥-0.3 billion | Parent only |
| Interest and dividend income | ¥0.2 billion | Parent only |
| Commission fee | ¥77.82 million | Parent only |
| Rent income | ¥58.38 million | Parent only |
| Operating income | ¥2.6 billion | Parent only |
| Non-operating income | ¥0.3 billion | Parent only |
| Non-operating expenses | ¥0.1 billion | Parent only |
| Gain on sales of non-current assets | ¥62.04 million | Parent only |
| Loss on retirement of non-current assets | ¥1.34 million | Parent only |
| Cost of sales | ¥11.8 billion | Parent only |
| Gross profit (loss) | ¥3.6 billion | Parent only |
| Net sales | ¥15.4 billion | Parent only |
| Loss on closing of stores | ¥13.36 million | Parent only |
| Reversal of provision for loss on store closings | ¥5.94 million | Parent only |
| Net income (loss) | ¥2.0 billion | Parent only |
| Net income (loss) | ¥2.0 billion | Parent only |
| Directors' compensations | ¥0.2 billion | Parent only |
| Provision for directors' bonuses | ¥29.31 million | Parent only |
| Provision for directors' retirement benefits | ¥13.85 million | Parent only |
| Interest expenses | ¥46.64 million | Parent only |
| Business consignment expenses | ¥49.64 million | Parent only |
| Income taxes - current | ¥0.7 billion | Parent only |
| Income taxes | ¥0.9 billion | Parent only |
| Income taxes - deferred | ¥0.2 billion | Parent only |
| Depreciation | ¥16.71 million | Parent only |
| Extraordinary income | ¥0.1 billion | Parent only |
| Extraordinary loss | ¥14.71 million | Parent only |
| Interest on bonds | ¥27.35 million | Parent only |
| Taxes and dues | ¥0.1 billion | Parent only |
| Income (loss) before income taxes | ¥2.9 billion | Parent only |
| Ordinary income | ¥2.8 billion | Parent only |
| Salaries and bonuses | ¥0.2 billion | Parent only |
| Purchase of treasury stock | ¥-1.7 billion | Parent only |
| Promotion expenses | ¥25.88 million | Parent only |
| Sales commission | ¥0.2 billion | Parent only |
| Selling, general and administrative expenses | ¥1.0 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥-0.04 million | Parent only |
| Gain on reversal of asset retirement obligation-EI | ¥69.30 million | Parent only |
| Provision for bonuses | ¥15.54 million | Parent only |
| Retirement benefit expenses | ¥2.06 million | Parent only |
Statement of changes in equity (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥2.9 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥1.4 billion | Consolidated |
| Total changes during the period | ¥22.27 million | Parent only |
Statement of cash flows (41 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-32.85 million | Consolidated |
| Increase (decrease) in other liabilities | ¥0.2 billion | Consolidated |
| Decrease (increase) in other assets | ¥-0.4 billion | Consolidated |
| Proceeds from sale and leaseback | ¥0.5 billion | Consolidated |
| Repayments of lease obligations | ¥-0.3 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-1.29 million | Consolidated |
| Payments for contributions in insurance fund | ¥-0.4 billion | Consolidated |
| Interest expenses paid | ¥-0.2 billion | Consolidated |
| Interest and dividends income received | ¥33.58 million | Consolidated |
| Interest and dividend income | ¥-33.83 million | Consolidated |
| Loss on retirement of non-current assets | ¥1.34 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.2 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥2.8 billion | Consolidated |
| Payments into time deposits | ¥-1.3 billion | Consolidated |
| Subtotal | ¥10.1 billion | Consolidated |
| Proceeds from collection of guarantee deposits | ¥0.2 billion | Consolidated |
| Payments for guarantee deposits | ¥-1.64 million | Consolidated |
| Increase decrease in provision for loss on store closing | ¥-0.3 billion | Consolidated |
| Increase decrease in provision for directors bonuses | ¥8.37 million | Consolidated |
| Increase decrease in provision for directors retirement benefits | ¥22.46 million | Consolidated |
| Interest expenses and interest on bonds | ¥0.2 billion | Consolidated |
| Purchase of property plant and equipment | ¥-2.7 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0.2 billion | Consolidated |
| Loss gain on sales of property plant and equipment | ¥-62.04 million | Consolidated |
| Decrease/increase in consumption taxes receivable/payable | ¥0.1 billion | Consolidated |
| Decrease (increase) in inventories | ¥-5.70 million | Consolidated |
| Income taxes paid | ¥-2.1 billion | Consolidated |
| Depreciation | ¥2.3 billion | Consolidated |
| Impairment loss | ¥59.77 million | Consolidated |
| Net increase (decrease) in short-term borrowings | ¥-0.7 billion | Consolidated |
| Redemption of bonds | ¥-5.0 billion | Consolidated |
| Amortization of bond issuance cost | ¥4.86 million | Consolidated |
| Regarding purchase of treasury stock | ¥-1.7 billion | Consolidated |
| Decrease increase in real estate for sale | ¥0.7 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-0.04 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥8.17 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-4.33 million | Consolidated |
| Dividends | ¥-0.3 billion | Consolidated |
| Proceeds from long term loans payable | ¥6.3 billion | Consolidated |
| Repayment of long term loans payable | ¥-4.1 billion | Consolidated |
| Dividends paid to non-controlling interests | ¥-0.1 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥7.9 billion | Consolidated | Disclosed |
| Dividend per share | 10 | Parent only | Disclosed |
| Number of employees | 376 | Consolidated | Disclosed |
| Net assets | ¥45.2 billion | Consolidated | Disclosed |
| Net sales | ¥27.6 billion | Consolidated | Disclosed |
| Operating income | ¥7.5 billion | Consolidated | Disclosed |
| Ordinary income | ¥7.5 billion | Consolidated | Disclosed |
| Net income | ¥3.5 billion | Consolidated | Disclosed |
| Total assets | ¥72.0 billion | Consolidated | Disclosed |
| Operating margin | 27.1% | Consolidated | Calculated |
| Net margin | 12.9% | Consolidated | Calculated |
| Sales per employee | 73392396 yen | Consolidated | Calculated |
| Total asset turnover | 0.38 times | Consolidated | Calculated |
| Net assets to total assets | 62.7% | Consolidated | Calculated |