TOW
TOW CO.,LTD.
Company highlights
The annual dividend per share has risen for 2 consecutive years.
Key figures
Period Jul 2025 to Jun 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
TOW
Period Jul 2025 to Jun 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Other | ¥0.5 billion | Consolidated |
| Employees' salaries | ¥0.3 billion | Consolidated | |
| Salaries | ¥0.3 billion | Parent only | |
| Commission fees | ¥0.2 billion | Consolidated | |
| Directors' compensations | ¥0.1 billion | Consolidated | |
| Legal welfare expenses | ¥59.40 million | Parent only | |
| Rent expenses | ¥46.16 million | Parent only | |
| Bonuses | ¥31.52 million | Parent only | |
| Advertising expenses | ¥22.56 million | Parent only | |
| Entertainment expenses | ¥21.87 million | Consolidated | |
| Traveling and transportation expenses | ¥16.92 million | Parent only | |
| Communication expenses | ¥14.11 million | Parent only | |
| Depreciation | ¥13.94 million | Consolidated | |
| Retirement benefit expenses | ¥12.06 million | Consolidated | |
| Provision for directors' retirement benefits | ¥6.16 million | Consolidated | |
| Provision for bonuses | ¥5.31 million | Consolidated | |
| Supplies expenses | ¥3.65 million | Parent only | |
| Provision of allowance for doubtful accounts | ¥-8,000 | Parent only | |
| Profit by stage | Gross profit (loss) | ¥3.3 billion | Consolidated |
| Ordinary income | ¥2.0 billion | Consolidated | |
| Operating income | ¥2.0 billion | Consolidated | |
| Net income | ¥1.4 billion | Consolidated |
TOW
Selling, general and administrative expenses
Period Jul 2025 to Jun 2026Source Annual securities reports
- Other ¥0.5 billion
- Employees' salaries ¥0.3 billion
- Salaries ¥0.3 billion
- Commission fees ¥0.2 billion
- Directors' compensations ¥0.1 billion
- Legal welfare expenses ¥0.1 billion
Performance, financial position and capital allocation
Long-term changes in performance
TOW
Long-term revenue, profit and asset trends
Period 2012 to 2026Source Annual securities reportsDisclosed
TOW
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥11.1B | ¥11.8B | ¥17.5B | ¥17.8B | ¥18.7B |
| Year on year (%) | -8.8% | +5.8% | +48.7%◆ | +1.6% | +5.1% |
| Ordinary income (loss) | ¥0.9B | ¥1.2B | ¥2.1B | ¥2.2B | ¥2.0B |
| Change from prior year | +32.3% | +27.5% | +74.6% | +6.6% | -7.4% |
| Ordinary income (loss) as a share of Net sales | 8.3% | 10.0% | 11.8% | 12.3% | 10.9% |
| Change (percentage points) | +2.6 points◆ | +1.7 points | +1.7 points | +0.6 points | -1.5 points |
Fiscal periods marked for changes
- 2021Net sales year on year -36.8%, Ordinary income (loss) as a share of revenue -6.3 points
- 2022Ordinary income (loss) as a share of revenue +2.6 points
- 2024Net sales year on year +48.7%
TOW
Earnings and net assets per share over time
Unit yenSource Annual securities reports
TOW
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥11.1 billion | ¥11.8 billion | ¥17.5 billion | ¥17.8 billion | ¥18.7 billion |
| Ordinary income (loss) | ¥0.9 billion | ¥1.2 billion | ¥2.1 billion | ¥2.2 billion | ¥2.0 billion |
| Net income (loss) attributable to owners of parent | ¥0.6 billion | ¥0.4 billion | ¥1.4 billion | ¥1.1 billion | ¥1.4 billion |
| Comprehensive income | ¥0.7 billion | ¥0.1 billion | ¥1.4 billion | ¥1.1 billion | ¥1.4 billion |
| Net assets | ¥10.5 billion | ¥8.4 billion | ¥9.3 billion | ¥9.9 billion | ¥10.8 billion |
| Total assets | ¥13.8 billion | ¥11.2 billion | ¥14.1 billion | ¥14.2 billion | ¥14.7 billion |
| Net assets per share | 231.21 yen | 208.86 yen | 228.76 yen | 241.07 yen | 261.46 yen |
| Basic earnings (loss) per share | 13.22 yen | 8.61 yen | 34.71 yen | 27.72 yen | 33.61 yen |
| Diluted earnings per share | 13.15 yen | 8.57 yen | 34.62 yen | 27.64 yen | 33.52 yen |
| Equity-to-asset ratio | 76.4% | 75.1% | 66.0% | 69.5% | 73.3% |
| Return on equity | 5.8% | 3.8% | 15.9% | 11.8% | 13.4% |
| Net cash provided by (used in) operating activities | ¥1.6 billion | ¥-0.7 billion | ¥3.4 billion | ¥0.7 billion | ¥1.7 billion |
| Net cash provided by (used in) investing activities | ¥-24.62 million | ¥0.2 billion | ¥-44.90 million | ¥-91.44 million | ¥-0.3 billion |
| Net cash provided by (used in) financing activities | ¥-0.5 billion | ¥-2.3 billion | ¥-0.7 billion | ¥-1.0 billion | ¥-0.7 billion |
| Cash and cash equivalents | ¥8.6 billion | ¥5.8 billion | ¥8.5 billion | ¥8.1 billion | ¥8.7 billion |
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥9.7 billion | ¥10.7 billion | ¥15.3 billion | ¥15.6 billion | ¥15.8 billion |
| Ordinary income (loss) | ¥0.7 billion | ¥1.1 billion | ¥1.5 billion | ¥1.8 billion | ¥1.6 billion |
| Net income (loss) | ¥0.5 billion | ¥0.4 billion | ¥1.2 billion | ¥1.1 billion | ¥1.3 billion |
| Capital stock | ¥0.9 billion | ¥0.9 billion | ¥0.9 billion | ¥0.9 billion | ¥0.9 billion |
| Total number of issued shares (common stock) | 48,969,096 shares | 48,969,096 shares | 48,969,096 shares | 48,969,096 shares | 48,969,096 shares |
| Net assets | ¥10.1 billion | ¥8.1 billion | ¥8.7 billion | ¥9.3 billion | ¥10.1 billion |
| Total assets | ¥12.9 billion | ¥10.4 billion | ¥12.9 billion | ¥13.1 billion | ¥13.3 billion |
| Net assets per share | 222.48 yen | 200.37 yen | 214.07 yen | 226.08 yen | 244.13 yen |
| Dividend per share | 14 yen | 14.4 yen | 14 yen | 15 yen | 18.3 yen |
| Interim dividend per share | 7 yen | 7.2 yen | 7 yen | 7.5 yen | 9.15 yen |
| Basic earnings (loss) per share | 11.79 yen | 9.94 yen | 28.43 yen | 27.29 yen | 31.18 yen |
| Diluted earnings per share | 11.73 yen | 9.9 yen | 28.35 yen | 27.22 yen | 31.1 yen |
| Equity-to-asset ratio | 78.5% | 77.4% | 67.2% | 70.9% | 76.0% |
| Return on equity | 5.3% | 4.5% | 13.7% | 12.4% | 13.3% |
| Payout ratio | 118.7% | 144.9% | 49.2% | 55.0% | 58.7% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 6/2026 | ¥18.3 | ¥9.15 | 58.7% | |
| FY ending 6/2025 | ¥15 | ¥7.5 | 55.0% | |
| FY ending 6/2024 | ¥14 | ¥7 | 49.2% | |
| FY ending 6/2023 | ¥14.4 | ¥7.2 | 144.9% | |
| FY ending 6/2022 | ¥14 | ¥7 | 118.7% | |
| FY ending 6/2021 | ¥12.9 | ¥6.1 | 71.8% | |
| FY ending 6/2020 | ¥25 | ¥16.5 | 51.6% | Stock split or share consolidation noted |
| FY ending 6/2019 | ¥29 | ¥13 | 46.9% | |
| FY ending 6/2018 | ¥27 | ¥13 | 56.9% | |
| FY ending 6/2017 | ¥26 | ¥13 | 52.4% | |
| FY ending 6/2016 | ¥22 | ¥10.25 | 49.8% | |
| FY ending 6/2015 | ¥33 | ¥15.5 | 50.4% | |
| FY ending 6/2014 | ¥28 | ¥14 | 49.5% | |
| FY ending 6/2013 | ¥28 | ¥14 | 75.1% | |
| FY ending 6/2012 | ¥32 | ¥13 | 88.3% |
TOW
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
TOW
Unit %Source Annual securities reports
- Financial institutions13.62%
- Securities firms2.32%
- Other corporations4.77%
- Foreign holders (institutions)1.89%
- Foreign holders (individuals)0.09%
- Individuals and others77.31%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本マスタートラスト信託銀行株式会社(信託口) | 11.74% | 4,848,000 |
| 2 | 真木 勝次 | 8.82% | 3,642,000 |
| 3 | MURAKAMI TAKATERU(常任代理人 三田証券株式会社) | 3.24% | 1,340,000 |
| 4 | 株式会社日本カストディ銀行(信託口) | 3.02% | 1,249,000 |
| 5 | ライク株式会社 | 2.52% | 1,040,000 |
| 6 | 株式会社MI2 | 2.13% | 880,000 |
| 7 | 今津 秀 | 1.35% | 560,000 |
| 8 | 佐竹 一郎 | 1.3% | 537,000 |
| 9 | 村津 憲一 | 1.03% | 426,000 |
| 10 | 舛森 丈人 | 0.97% | 403,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 6/2026 | ¥54.00 million |
| FY ending 6/2025 | ¥44.00 million |
Revenue scale in the same industry
TOW
Source Annual securities reports of each company
Services: 671 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 RecruitFY Mar 2026 ¥3.7T
- 2 Sumitomo Mitsui Finance and LeasingFY Mar 2026 ¥2.6T
- 3 Rakuten GroupFY Dec 2025 ¥2.5T
- … 212 companies
- 216 TOKAI LEASEFY Mar 2026 ¥18.9B
- 217 InfomartFY Dec 2025 ¥18.8B
- 218 TOWThis companyFY Jun 2026 ¥18.7B
- 219 ICHISHINFY Feb 2026 ¥18.7B
- 220 CAREER DESIGN CENTERFY Sep 2025 ¥18.6B
- … 451 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 231 |
| Share of board members who are women | 14.3% |
Subsidy award information
| Date approved | Subsidy | Ministry | Amount |
|---|---|---|---|
| 2023-05-09 | 農林水産物・食品輸出促進対策事業/マーケットイン輸出ビジネス拡大支援事業/日本食・食文化の魅力発信による日本産品海外需要拡大事業/日本食・食文化普及の人材育成支援事業 | 農林水産省 | ¥11.00 million |
| 2022-05-11 | 農林水産物・食品輸出促進対策事業/マーケットイン輸出ビジネス拡大支援事業 | 農林水産省 | ¥7.00 million |
| 2020-05-14 | 農林水産物・食品輸出促進対策事業/農林水産物・食品の輸出対策/海外需要創出等支援対策事業/日本食・食文化の魅力発信による日本産品海外需要拡大事業 | 農林水産省 | ¥7.00 million |
| 2019-05-10 | 農林水産物・食品輸出促進対策事業/農林水産物・食品の輸出対策/海外需要創出等支援対策事業/日本食・食文化の魅力発信による日本産品海外需要拡大事業 | 農林水産省 | ¥7.00 million |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 太陽有限責任監査法人 |
| Audit fees (this year, total) | ¥28.04 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥1.4 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥1.7 billion | Consolidated |
| Net sales | ¥18.7 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.3 billion | Consolidated |
| Diluted earnings per share | 33.52 yen | Consolidated |
| Cash and cash equivalents | ¥8.7 billion | Consolidated |
| Net assets | ¥10.8 billion | Consolidated |
| Ordinary income (loss) | ¥2.0 billion | Consolidated |
| Total assets | ¥14.7 billion | Consolidated |
| Return on equity | 13.4% | Consolidated |
| Equity-to-asset ratio | 73.3% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥1.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.7 billion | Consolidated |
| Basic earnings (loss) per share | 33.61 yen | Consolidated |
| Net assets per share | 261.46 yen | Consolidated |
| Dividend per share | 18.3 yen | Parent only |
| Net sales | ¥15.8 billion | Parent only |
| Net income (loss) | ¥1.3 billion | Parent only |
| Diluted earnings per share | 31.1 yen | Parent only |
| Total number of issued shares (common stock) | 48,969,096 shares | Parent only |
| Net assets | ¥10.1 billion | Parent only |
| Ordinary income (loss) | ¥1.6 billion | Parent only |
| Total assets | ¥13.3 billion | Parent only |
| Return on equity | 13.3% | Parent only |
| Equity-to-asset ratio | 76.0% | Parent only |
| Capital stock | ¥0.9 billion | Parent only |
| Payout ratio | 58.7% | Parent only |
| Interim dividend per share | 9.15 yen | Parent only |
| Basic earnings (loss) per share | 31.18 yen | Parent only |
| Net assets per share | 244.13 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 300 people | Consolidated |
| Number of employees | 300 people | Consolidated |
| Wage gap between men and women (all employees) | 74.7% | Parent only |
| Average length of service (years) | 6.4 years | Parent only |
| Average annual salary | ¥6.86 million | Parent only |
| Average age (years) | 32.5 years old | Parent only |
| Number of employees | 214 people | Parent only |
| Number of employees | 214 people | Parent only |
| Number of employees | 214 people | Parent only |
| Wage gap between men and women (regular employees) | 75.2% | Parent only |
| Wage gap between men and women (non-regular employees) | 150.3% | Parent only |
Other disclosed items (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 18 people | Consolidated |
| Average number of temporary employees | 18 people | Consolidated |
| Number of associates accounted for using equity method | 1 companies | Consolidated |
| Number of consolidated subsidiaries | 4 companies | Consolidated |
| Average number of temporary employees | 16 people | Parent only |
| Average number of temporary employees | 16 people | Parent only |
| Average number of temporary employees | 16 people | Parent only |
| Total return on the share price index | 232.1% | Parent only |
| Ratio of female employees in managerial positions | 19.4% | Parent only |
Shares (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 14,928,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 7,698,800 shares | Consolidated |
| Number of shares | 48,969,096 shares | Consolidated |
| Shareholding ratio treasury shares etc | 15.7% | Consolidated |
| Shareholding ratio | 36.2% | Consolidated |
| Number of shares held in own name treasury shares etc | 7,698,800 shares | Consolidated |
| Number of voting rights | 412,238 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.2 billion | Consolidated |
| Carrying amount on the balance sheet | ¥0.8 billion | Consolidated |
| Number of issues | 3 issues | Consolidated |
| Number of issues | 5 issues | Consolidated |
| Total shareholder return | 121.1% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥54.00 million | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥28.04 million | Consolidated |
| Fees for audit and attestation services - total | ¥28.04 million | Consolidated |
Accounts unique to this company (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥35.33 million | Consolidated |
| Revenue | ¥35.33 million | Consolidated |
| Revenue | ¥-0.6 billion | Consolidated |
| Change in average annual salary from the previous year | -3.1% | Parent only |
| Revenue | ¥1.0 billion | Parent only |
| Revenue | ¥0.3 billion | Parent only |
| Revenue | ¥6.79 million | Parent only |
| Revenue | ¥35.33 million | Parent only |
Balance sheet (125 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥17.92 million | Consolidated |
| Other | ¥33.98 million | Consolidated |
| Other | ¥0.6 billion | Consolidated |
| Other | ¥8.45 million | Consolidated |
| Other | ¥14.02 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.5 billion | Consolidated |
| Goodwill | ¥0.4 billion | Consolidated |
| Lease assets | ¥10.93 million | Consolidated |
| Lease assets, net | ¥9.55 million | Consolidated |
| Life insurance funds | ¥19.82 million | Consolidated |
| Retained earnings | ¥9.7 billion | Consolidated |
| Prepaid expenses | ¥0.3 billion | Consolidated |
| Notes receivable - trade | ¥3.3 billion | Consolidated |
| Non-current liabilities | ¥0.4 billion | Consolidated |
| Non-current assets | ¥2.2 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.3 billion | Consolidated |
| Tools, furniture and fixtures | ¥93.16 million | Consolidated |
| Buildings | ¥0.2 billion | Consolidated |
| Buildings, net | ¥0.1 billion | Consolidated |
| Provision for directors' retirement benefits | ¥51.58 million | Consolidated |
| Investments and other assets | ¥1.6 billion | Consolidated |
| Investment securities | ¥1.1 billion | Consolidated |
| Lease and guarantee deposits | ¥0.3 billion | Consolidated |
| Subscription rights to shares | ¥10.47 million | Consolidated |
| Property, plant and equipment | ¥0.2 billion | Consolidated |
| Accounts receivable - other | ¥26.24 million | Consolidated |
| Costs on uncompleted services | ¥89.78 million | Consolidated |
| Income taxes payable | ¥0.1 billion | Consolidated |
| Shareholders' equity | ¥10.3 billion | Consolidated |
| Machinery, equipment and vehicles | ¥6.88 million | Consolidated |
| Machinery, equipment and vehicles, net | ¥2.73 million | Consolidated |
| Current liabilities | ¥3.5 billion | Consolidated |
| Current assets | ¥12.5 billion | Consolidated |
| Accumulated depreciation | ¥-1.38 million | Consolidated |
| Accumulated depreciation | ¥-0.2 billion | Consolidated |
| Accumulated depreciation | ¥-97.40 million | Consolidated |
| Accumulated depreciation | ¥-4.15 million | Consolidated |
| Intangible assets | ¥0.4 billion | Consolidated |
| Cash and cash equivalents | ¥8.7 billion | Consolidated |
| Cash and deposits | ¥8.7 billion | Consolidated |
| Short-term loans payable | ¥0.5 billion | Consolidated |
| Net assets | ¥10.8 billion | Consolidated |
| Net assets | ¥10.8 billion | Consolidated |
| Total assets | ¥14.7 billion | Consolidated |
| Deferred tax assets | ¥86.66 million | Consolidated |
| Treasury stock | ¥-1.7 billion | Consolidated |
| Valuation and translation adjustments | ¥0.5 billion | Consolidated |
| Liabilities | ¥3.9 billion | Consolidated |
| Liabilities and net assets | ¥14.7 billion | Consolidated |
| Accounts payable - trade | ¥2.1 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.20 million | Consolidated |
| Capital surplus | ¥1.3 billion | Consolidated |
| Capital stock | ¥0.9 billion | Consolidated |
| Provision for bonuses | ¥33.40 million | Consolidated |
| Net defined benefit liability | ¥0.3 billion | Consolidated |
| Long-term loans payable | ¥40.13 million | Consolidated |
| Electronically recorded monetary claims - operating | ¥1.25 million | Consolidated |
| Current portion of long-term loans payable | ¥0.1 billion | Consolidated |
| Other | ¥7.57 million | Parent only |
| Other | ¥3.55 million | Parent only |
| Other | ¥6.06 million | Parent only |
| Valuation difference on available-for-sale securities | ¥0.5 billion | Parent only |
| Other capital surplus | ¥-8.50 million | Parent only |
| Software | ¥6.90 million | Parent only |
| Lease obligations | ¥4.95 million | Parent only |
| Lease obligations | ¥1.56 million | Parent only |
| Lease assets | ¥7.11 million | Parent only |
| Lease assets, net | ¥5.92 million | Parent only |
| Membership | ¥27.67 million | Parent only |
| Life insurance funds | ¥19.66 million | Parent only |
| General reserve | ¥7.3 billion | Parent only |
| Retained earnings | ¥9.0 billion | Parent only |
| Legal retained earnings | ¥22.84 million | Parent only |
| Prepaid expenses | ¥0.3 billion | Parent only |
| Non-current liabilities | ¥0.3 billion | Parent only |
| Non-current assets | ¥2.5 billion | Parent only |
| Accounts receivable - trade | ¥2.8 billion | Parent only |
| Contract assets | ¥0.2 billion | Parent only |
| Tools, furniture and fixtures | ¥0.2 billion | Parent only |
| Tools, furniture and fixtures | ¥78.85 million | Parent only |
| Buildings | ¥0.2 billion | Parent only |
| Buildings, net | ¥0.1 billion | Parent only |
| Provision for directors' retirement benefits | ¥40.93 million | Parent only |
| Investments and other assets | ¥2.3 billion | Parent only |
| Investment securities | ¥1.1 billion | Parent only |
| Lease and guarantee deposits | ¥0.3 billion | Parent only |
| Subscription rights to shares | ¥10.47 million | Parent only |
| Property, plant and equipment | ¥0.2 billion | Parent only |
| Accounts receivable - other | ¥33.98 million | Parent only |
| Advances received on uncompleted contracts | ¥3.60 million | Parent only |
| Costs on uncompleted services | ¥49.24 million | Parent only |
| Income taxes payable | ¥21.40 million | Parent only |
| Accrued consumption taxes | ¥59.79 million | Parent only |
| Accrued expenses | ¥0.2 billion | Parent only |
| Accounts payable - other | ¥80.86 million | Parent only |
| Shareholders' equity | ¥9.6 billion | Parent only |
| Current liabilities | ¥2.9 billion | Parent only |
| Current assets | ¥10.7 billion | Parent only |
| Accumulated depreciation | ¥-1.19 million | Parent only |
| Accumulated depreciation | ¥-0.1 billion | Parent only |
| Accumulated depreciation | ¥-84.95 million | Parent only |
| Intangible assets | ¥9.55 million | Parent only |
| Cash and deposits | ¥7.4 billion | Parent only |
| Short-term loans payable | ¥0.3 billion | Parent only |
| Net assets | ¥10.1 billion | Parent only |
| Net assets | ¥10.1 billion | Parent only |
| Total assets | ¥13.3 billion | Parent only |
| Deferred tax assets | ¥13.20 million | Parent only |
| Retained earnings brought forward | ¥1.6 billion | Parent only |
| Treasury stock | ¥-1.7 billion | Parent only |
| Valuation and translation adjustments | ¥0.5 billion | Parent only |
| Liabilities | ¥3.2 billion | Parent only |
| Liabilities and net assets | ¥13.3 billion | Parent only |
| Accounts payable - trade | ¥1.2 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.04 million | Parent only |
| Capital surplus | ¥1.3 billion | Parent only |
| Legal capital surplus | ¥1.0 billion | Parent only |
| Capital stock | ¥0.9 billion | Parent only |
| Provision for bonuses | ¥26.78 million | Parent only |
| Provision for retirement benefits | ¥0.2 billion | Parent only |
| Shares of subsidiaries and associates | ¥0.6 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥0.3 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥1.25 million | Parent only |
| Telephone subscription right | ¥2.65 million | Parent only |
| Deposits received | ¥18.59 million | Parent only |
Statement of income (90 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.5 billion | Consolidated |
| Other comprehensive income | ¥52.61 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥52.61 million | Consolidated |
| Entertainment expenses | ¥21.87 million | Consolidated |
| Dividends from surplus | ¥-0.7 billion | Consolidated |
| Comprehensive income | ¥1.4 billion | Consolidated |
| Interest income | ¥0.50 million | Consolidated |
| Dividend income | ¥36.32 million | Consolidated |
| Operating income | ¥2.0 billion | Consolidated |
| Non-operating income | ¥50.67 million | Consolidated |
| Non-operating expenses | ¥43.25 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥1.7 billion | Consolidated |
| Gain on sales of non-current assets | ¥0.20 million | Consolidated |
| Loss on retirement of non-current assets | ¥11.49 million | Consolidated |
| Cost of sales | ¥15.4 billion | Consolidated |
| Gross profit (loss) | ¥3.3 billion | Consolidated |
| Net sales | ¥18.7 billion | Consolidated |
| Net income | ¥1.4 billion | Consolidated |
| Net income | ¥1.4 billion | Consolidated |
| Net income (loss) | ¥1.4 billion | Consolidated |
| Net income (loss) | ¥1.4 billion | Consolidated |
| Directors' compensations | ¥0.1 billion | Consolidated |
| Provision for directors' retirement benefits | ¥6.16 million | Consolidated |
| Employees' salaries | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.3 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥6.54 million | Consolidated |
| Interest expenses | ¥7.31 million | Consolidated |
| Commission fees | ¥0.2 billion | Consolidated |
| Income taxes - current | ¥0.5 billion | Consolidated |
| Income taxes | ¥0.6 billion | Consolidated |
| Income taxes - deferred | ¥0.2 billion | Consolidated |
| Depreciation | ¥13.94 million | Consolidated |
| Extraordinary income | ¥0.20 million | Consolidated |
| Extraordinary loss | ¥11.49 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.6 billion | Consolidated |
| Income (loss) before income taxes | ¥2.0 billion | Consolidated |
| Income (loss) before income taxes | ¥2.0 billion | Consolidated |
| Ordinary income | ¥2.0 billion | Consolidated |
| Disposal of treasury stock | ¥0.2 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥1.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.7 billion | Consolidated |
| Selling, general and administrative expenses | ¥1.3 billion | Consolidated |
| Provision for bonuses | ¥5.31 million | Consolidated |
| Retirement benefit expenses | ¥12.06 million | Consolidated |
| Miscellaneous income | ¥7.31 million | Consolidated |
| Other | ¥0.60 million | Consolidated |
| Other | ¥0.3 billion | Parent only |
| Entertainment expenses | ¥21.22 million | Parent only |
| Commission for insurance office work | ¥0.10 million | Parent only |
| Dividends from surplus | ¥-0.7 billion | Parent only |
| Interest income | ¥2.38 million | Parent only |
| Dividend income | ¥0.6 billion | Parent only |
| Operating income | ¥1.1 billion | Parent only |
| Non-operating income | ¥0.6 billion | Parent only |
| Non-operating expenses | ¥38.85 million | Parent only |
| Gain on sales of non-current assets | ¥0.17 million | Parent only |
| Loss on retirement of non-current assets | ¥11.41 million | Parent only |
| Cost of sales | ¥13.7 billion | Parent only |
| Gross profit (loss) | ¥2.1 billion | Parent only |
| Net sales | ¥15.8 billion | Parent only |
| Advertising expenses | ¥22.56 million | Parent only |
| Net income (loss) | ¥1.3 billion | Parent only |
| Net income (loss) | ¥1.3 billion | Parent only |
| Directors' compensations | ¥0.1 billion | Parent only |
| Provision for directors' retirement benefits | ¥6.16 million | Parent only |
| Interest expenses | ¥2.98 million | Parent only |
| Commission fees | ¥0.2 billion | Parent only |
| Traveling and transportation expenses | ¥16.92 million | Parent only |
| Operations consignment fee | ¥10.92 million | Parent only |
| Income taxes - current | ¥0.2 billion | Parent only |
| Income taxes | ¥0.3 billion | Parent only |
| Income taxes - deferred | ¥0.1 billion | Parent only |
| Legal welfare expenses | ¥59.40 million | Parent only |
| Supplies expenses | ¥3.65 million | Parent only |
| Depreciation | ¥12.84 million | Parent only |
| Extraordinary income | ¥0.17 million | Parent only |
| Extraordinary loss | ¥11.41 million | Parent only |
| Income (loss) before income taxes | ¥1.6 billion | Parent only |
| Ordinary income | ¥1.6 billion | Parent only |
| Salaries | ¥0.3 billion | Parent only |
| Disposal of treasury stock | ¥0.2 billion | Parent only |
| Selling, general and administrative expenses | ¥1.1 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥-8,000 | Parent only |
| Rent expenses | ¥46.16 million | Parent only |
| Bonuses | ¥31.52 million | Parent only |
| Provision for bonuses | ¥5.08 million | Parent only |
| Retirement benefit expenses | ¥11.52 million | Parent only |
| Communication expenses | ¥14.11 million | Parent only |
| Miscellaneous income | ¥5.50 million | Parent only |
| Other | ¥0.54 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.9 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥52.61 million | Consolidated |
| Total changes during the period | ¥0.8 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥52.07 million | Parent only |
Statement of cash flows (35 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-3.56 million | Consolidated |
| Other | ¥-0.06 million | Consolidated |
| Increase (decrease) in other current liabilities | ¥-0.3 billion | Consolidated |
| Decrease (increase) in other current assets | ¥-5.87 million | Consolidated |
| Amortization of goodwill | ¥27.12 million | Consolidated |
| Repayments of lease obligations | ¥-1.30 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥0.4 billion | Consolidated |
| Interest expenses paid | ¥-7.31 million | Consolidated |
| Interest and dividends income received | ¥35.27 million | Consolidated |
| Interest and dividend income | ¥-36.81 million | Consolidated |
| Loss gain on sales and retirement of noncurrent assets | ¥11.29 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥0.5 billion | Consolidated |
| Subtotal | ¥2.3 billion | Consolidated |
| Increase decrease in provision for directors retirement benefits | ¥7.02 million | Consolidated |
| Proceeds from redemption of investment securities | ¥10.00 million | Consolidated |
| Purchase of investment securities | ¥-0.85 million | Consolidated |
| Equity in earnings losses of affiliates | ¥-6.54 million | Consolidated |
| Proceeds from dividends income from equity method affiliate | ¥1.20 million | Consolidated |
| Interest expenses | ¥7.31 million | Consolidated |
| Proceeds from collection of lease and guarantee deposits | ¥6.92 million | Consolidated |
| Payments for lease and guarantee deposits | ¥-0.1 billion | Consolidated |
| Purchase of property plant and equipment | ¥-76.00 million | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0.20 million | Consolidated |
| (Increase) decrease in accounts receivables other | ¥10.34 million | Consolidated |
| Share-based payment expenses | ¥0.1 billion | Consolidated |
| Decrease (increase) in inventories | ¥38.15 million | Consolidated |
| Income taxes refund (paid) | ¥-0.7 billion | Consolidated |
| Depreciation | ¥53.90 million | Consolidated |
| Purchase of intangible assets | ¥-2.20 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-0.33 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥1.93 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥13.42 million | Consolidated |
| Payments for acquisition in subsidiaries resulting in change in scope of consolidation | ¥-0.2 billion | Consolidated |
| Dividends | ¥-0.7 billion | Consolidated |
| Repayment of long term loans payable | ¥-48.45 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥1.7 billion | Consolidated | Disclosed |
| Dividend per share | 18 | Parent only | Disclosed |
| Number of employees | 300 | Consolidated | Disclosed |
| Net assets | ¥10.8 billion | Consolidated | Disclosed |
| Net sales | ¥18.7 billion | Consolidated | Disclosed |
| Operating income | ¥2.0 billion | Consolidated | Disclosed |
| Ordinary income | ¥2.0 billion | Consolidated | Disclosed |
| Net income | ¥1.4 billion | Consolidated | Disclosed |
| Total assets | ¥14.7 billion | Consolidated | Disclosed |
| Operating margin | 10.8% | Consolidated | Calculated |
| Net margin | 7.4% | Consolidated | Calculated |
| Sales per employee | 62276307 yen | Consolidated | Calculated |
| Total asset turnover | 1.27 times | Consolidated | Calculated |
| Net assets to total assets | 73.3% | Consolidated | Calculated |