LiB Consulting
LiB Consulting Co.,Ltd.
Company highlights
The largest holder on the register is 関 厳, at 56.7%.
Key figures
Period Jan 2025 to Dec 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Breakdown by business: not published
Revenue and profit
LiB Consulting
Period Jan 2025 to Dec 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥0.6 billion | Consolidated |
| Recruiting expenses | ¥0.3 billion | Consolidated | |
| Fee expenses | ¥0.2 billion | Consolidated | |
| Advertising expenses | ¥0.1 billion | Parent only | |
| Research and development expenses | ¥11.78 million | Consolidated | |
| Depreciation | ¥7.99 million | Parent only | |
| Provision of allowance for doubtful accounts | ¥7.52 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥3.0 billion | Consolidated |
| Operating income | ¥0.8 billion | Consolidated | |
| Ordinary income | ¥0.8 billion | Consolidated | |
| Net income | ¥0.5 billion | Consolidated |
LiB Consulting
Selling, general and administrative expenses
Period Jan 2025 to Dec 2025Source Annual securities reports
- Salaries and allowances ¥0.6 billion
- Recruiting expenses ¥0.3 billion
- Fee expenses ¥0.2 billion
- Advertising expenses ¥0.1 billion
- Research and development expenses ¥0.0 billion
- Depreciation ¥0.0 billion
- Other (not itemized) ¥0.9 billion
Performance, financial position and capital allocation
LiB Consulting
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥2.6B | ¥3.4B | ¥4.0B | ¥5.0B | ¥6.1B |
| Year on year (%) | Could not be retrieved | +27.0%◆ | comparison basis not confirmed | +25.7%◆ | +22.8%◆ |
| Ordinary income (loss) | ¥0.3B | ¥0.2B | -¥0.0B | ¥0.5B | ¥0.8B |
| Change from prior year | Could not be retrieved | -25.5% | comparison basis not confirmed | loss to profit◆ | +68.2% |
| Ordinary income (loss) as a share of Net sales | 12.2% | 7.2% | -0.6% | 9.9% | 13.6% |
| Change (percentage points) | Could not be retrieved | -5.1 points◆ | comparison basis not confirmed | +10.5 points◆ | +3.7 points◆ |
Fiscal periods marked for changes
- 2022Net sales year on year +27.0%, Ordinary income (loss) as a share of revenue -5.1 points
- 2024Net sales year on year +25.7%, Ordinary income (loss) as a share of revenue +10.5 points, Ordinary income (loss) loss to profit
- 2025Net sales year on year +22.8%, Ordinary income (loss) as a share of revenue +3.7 points
LiB Consulting
Earnings and net assets per share over time
Unit yenSource Annual securities reports
LiB Consulting
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | Could not be retrieved | Could not be retrieved | ¥4.0 billion | ¥5.0 billion | ¥6.1 billion |
| Ordinary income (loss) | Could not be retrieved | Could not be retrieved | ¥-23.95 million | ¥0.5 billion | ¥0.8 billion |
| Net income (loss) attributable to owners of parent | Could not be retrieved | Could not be retrieved | ¥-58.05 million | ¥0.3 billion | ¥0.5 billion |
| Comprehensive income | Could not be retrieved | Could not be retrieved | ¥-51.31 million | ¥0.3 billion | ¥0.5 billion |
| Net assets | Could not be retrieved | Could not be retrieved | ¥1.3 billion | ¥1.6 billion | ¥3.3 billion |
| Total assets | Could not be retrieved | Could not be retrieved | ¥1.9 billion | ¥2.6 billion | ¥4.4 billion |
| Net assets per share | Could not be retrieved | Could not be retrieved | 262.11 yen | 316.92 yen | 519.75 yen |
| Basic earnings (loss) per share | Could not be retrieved | Could not be retrieved | -11.38 yen | 53.4 yen | 99.63 yen |
| Diluted earnings per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 85.58 yen |
| Equity-to-asset ratio | Could not be retrieved | Could not be retrieved | 71.3% | 62.1% | 76.0% |
| Return on equity | Could not be retrieved | Could not be retrieved | -4.3% | 18.4% | 20.7% |
| Net cash provided by (used in) operating activities | Could not be retrieved | Could not be retrieved | ¥-58.60 million | ¥0.5 billion | ¥0.6 billion |
| Net cash provided by (used in) investing activities | Could not be retrieved | Could not be retrieved | ¥-63.23 million | ¥-0.6 billion | ¥-84.19 million |
| Net cash provided by (used in) financing activities | Could not be retrieved | Could not be retrieved | ¥-80.28 million | ¥73.65 million | ¥0.9 billion |
| Cash and cash equivalents | Could not be retrieved | Could not be retrieved | ¥0.9 billion | ¥0.9 billion | ¥2.4 billion |
Parent only indicators (12 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥2.6 billion | ¥3.4 billion | ¥3.6 billion | ¥4.0 billion | ¥4.8 billion |
| Ordinary income (loss) | ¥0.3 billion | ¥0.2 billion | ¥13.51 million | ¥0.4 billion | ¥0.8 billion |
| Net income (loss) | ¥0.2 billion | ¥0.1 billion | ¥-33.89 million | ¥0.2 billion | ¥0.5 billion |
| Capital stock | ¥10.00 million | ¥10.00 million | ¥10.00 million | ¥10.00 million | ¥0.6 billion |
| Total number of issued shares (common stock) | 3,000 shares | 3,000 shares | 3,000 shares | 3,000 shares | 6,400,000 shares |
| Net assets | ¥1.2 billion | ¥1.3 billion | ¥1.3 billion | ¥1.5 billion | ¥3.2 billion |
| Total assets | ¥1.9 billion | ¥2.0 billion | ¥1.8 billion | ¥2.4 billion | ¥4.0 billion |
| Net assets per share | 395,015.64 yen | 444,094.02 yen | 254.58 yen | 298.63 yen | 503.86 yen |
| Basic earnings (loss) per share | 81,538.97 yen | 49,078.37 yen | -6.64 yen | 44.04 yen | 98.61 yen |
| Diluted earnings per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 84.7 yen |
| Equity-to-asset ratio | 61.6% | 68.3% | 72.3% | 64.0% | 80.2% |
| Return on equity | 23.0% | 11.7% | -2.6% | 15.9% | 21.3% |
Shareholder composition
Share ownership by holder category
LiB Consulting
Unit %Source Annual securities reports
- Financial institutions3.33%
- Securities firms8.82%
- Other corporations0.22%
- Foreign holders (institutions)6.04%
- Foreign holders (individuals)0.03%
- Individuals and others81.56%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 関 厳 | 56.69% | 3,628,500 |
| 2 | 権田 和士 | 9.65% | 618,000 |
| 3 | 加藤 有 | 4.0% | 256,000 |
| 4 | 株式会社SBI証券 | 3.12% | 200,100 |
| 5 | 楽天証券株式会社 | 2.64% | 169,100 |
| 6 | NOMURA PB NOMINEES LIMITED OMNIBUS-MARGIN (CASHPB)(常任代理人:野村証券株式会社 代表取締役社長 奥田 健太郎) | 2.57% | 164,500 |
| 7 | 日本証券金融株式会社 | 1.8% | 115,500 |
| 8 | BNY GCM CLIENT ACCOUNT JPRD AC ISG (FE-AC) (常任代理人:株式会社三菱東京UFJ銀行 取締役執行役員 半沢 淳一) | 1.59% | 102,187 |
| 9 | 株式会社日本カストディ銀行 | 1.15% | 74,100 |
| 10 | 三菱UFJeスマート証券株式会社 | 0.84% | 53,800 |
Research and development expenses and capital expenditure
Revenue scale in the same industry
LiB Consulting
Source Annual securities reports of each company
Services: 671 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 RecruitFY Mar 2026 ¥3.7T
- 2 Sumitomo Mitsui Finance and LeasingFY Mar 2026 ¥2.6T
- 3 Rakuten GroupFY Dec 2025 ¥2.5T
- … 389 companies
- 393 IR JapanFY Mar 2026 ¥6.1B
- 394 HORAIFY Sep 2025 ¥6.1B
- 395 LiB ConsultingThis companyFY Dec 2025 ¥6.1B
- 396 ピアズFY Sep 2025 ¥6.1B
- 397 FCEFY Sep 2025 ¥6.1B
- … 274 companies
Workforce information
Women 62 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 231 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | かなで監査法人 |
| Audit fees (this year, total) | ¥34.80 million |
| Non-audit fees (this year, total) | ¥2.50 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.6 billion | Consolidated |
| Net sales | ¥6.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-84.19 million | Consolidated |
| Diluted earnings per share | 85.58 yen | Consolidated |
| Cash and cash equivalents | ¥2.4 billion | Consolidated |
| Net assets | ¥3.3 billion | Consolidated |
| Ordinary income (loss) | ¥0.8 billion | Consolidated |
| Total assets | ¥4.4 billion | Consolidated |
| Return on equity | 20.7% | Consolidated |
| Equity-to-asset ratio | 76.0% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.9 billion | Consolidated |
| Basic earnings (loss) per share | 99.63 yen | Consolidated |
| Net assets per share | 519.75 yen | Consolidated |
| Net sales | ¥4.8 billion | Parent only |
| Net income (loss) | ¥0.5 billion | Parent only |
| Diluted earnings per share | 84.7 yen | Parent only |
| Total number of issued shares (common stock) | 6,400,000 shares | Parent only |
| Net assets | ¥3.2 billion | Parent only |
| Ordinary income (loss) | ¥0.8 billion | Parent only |
| Total assets | ¥4.0 billion | Parent only |
| Return on equity | 21.3% | Parent only |
| Equity-to-asset ratio | 80.2% | Parent only |
| Capital stock | ¥0.6 billion | Parent only |
| Basic earnings (loss) per share | 98.61 yen | Parent only |
| Net assets per share | 503.86 yen | Parent only |
Employees (13 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 345 people | Consolidated |
| Number of employees | 345 people | Consolidated |
| Wage gap between men and women (all employees) | 69.7% | Parent only |
| Average length of service (years) | 3 years | Parent only |
| Average length of service months | 2 months | Parent only |
| Average annual salary | ¥8.31 million | Parent only |
| Average age (years) | 33 years old | Parent only |
| Average age months | 8 months | Parent only |
| Number of employees | 261 people | Parent only |
| Number of employees | 261 people | Parent only |
| Number of employees | 261 people | Parent only |
| Wage gap between men and women (regular employees) | 72.4% | Parent only |
| Wage gap between men and women (non-regular employees) | 80.0% | Parent only |
Other disclosed items (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 15 people | Consolidated |
| Average number of temporary employees | 15 people | Consolidated |
| Number of consolidated subsidiaries | 5 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 60.0% | Parent only |
| Average number of temporary employees | 8 people | Parent only |
| Average number of temporary employees | 8 people | Parent only |
| Average number of temporary employees | 8 people | Parent only |
| Ratio of female employees in managerial positions | 9.3% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥11.78 million | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥22.68 million | Consolidated |
Shares (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 5,381,787 shares | Consolidated |
| Number of shares | 6,400,000 shares | Consolidated |
| Shareholding ratio | 84.1% | Consolidated |
| Number of voting rights | 63,995 units | Consolidated |
Audit (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥34.80 million | Consolidated |
| Fees for audit and attestation services - total | ¥34.80 million | Consolidated |
| Fees for non-audit services - reporting company | ¥2.50 million | Consolidated |
| Fees for non-audit services - total | ¥2.50 million | Consolidated |
Balance sheet (98 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥10.34 million | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Goodwill | ¥0.5 billion | Consolidated |
| Software | ¥41.86 million | Consolidated |
| Software in progress | ¥24.05 million | Consolidated |
| Retained earnings | ¥2.1 billion | Consolidated |
| Non-current liabilities | ¥65.45 million | Consolidated |
| Non-current assets | ¥1.1 billion | Consolidated |
| Accounts receivable - trade | ¥0.8 billion | Consolidated |
| Accounts receivable - trade and contract assets | ¥0.8 billion | Consolidated |
| Contract liabilities | ¥0.1 billion | Consolidated |
| Contract assets | ¥62.20 million | Consolidated |
| Tools, furniture and fixtures | ¥29.56 million | Consolidated |
| Tools, furniture and fixtures | ¥18.29 million | Consolidated |
| Buildings | ¥0.3 billion | Consolidated |
| Buildings, net | ¥0.2 billion | Consolidated |
| Investments and other assets | ¥0.3 billion | Consolidated |
| Investment securities | ¥0.12 million | Consolidated |
| Lease and guarantee deposits | ¥0.2 billion | Consolidated |
| Subscription rights to shares | ¥1.47 million | Consolidated |
| Property, plant and equipment | ¥0.3 billion | Consolidated |
| Income taxes payable | ¥0.3 billion | Consolidated |
| Accrued consumption taxes | ¥0.2 billion | Consolidated |
| Accounts payable - other | ¥0.2 billion | Consolidated |
| Shareholders' equity | ¥3.3 billion | Consolidated |
| Current liabilities | ¥1.0 billion | Consolidated |
| Current assets | ¥3.3 billion | Consolidated |
| Accumulated depreciation | ¥-11.27 million | Consolidated |
| Accumulated depreciation | ¥-19.71 million | Consolidated |
| Foreign currency translation adjustment | ¥24.01 million | Consolidated |
| Intangible assets | ¥0.5 billion | Consolidated |
| Cash and cash equivalents | ¥2.4 billion | Consolidated |
| Cash and deposits | ¥2.4 billion | Consolidated |
| Net assets | ¥3.3 billion | Consolidated |
| Net assets | ¥3.3 billion | Consolidated |
| Total assets | ¥4.4 billion | Consolidated |
| Deferred tax assets | ¥73.59 million | Consolidated |
| Valuation and translation adjustments | ¥24.01 million | Consolidated |
| Liabilities | ¥1.0 billion | Consolidated |
| Liabilities and net assets | ¥4.4 billion | Consolidated |
| Accounts payable - trade | ¥55.11 million | Consolidated |
| Allowance for doubtful accounts | ¥-3.04 million | Consolidated |
| Allowance for doubtful accounts | ¥-27.31 million | Consolidated |
| Capital surplus | ¥0.6 billion | Consolidated |
| Capital stock | ¥0.6 billion | Consolidated |
| Asset retirement obligations | ¥42.97 million | Consolidated |
| Net defined benefit liability | ¥22.48 million | Consolidated |
| Non-controlling interests | ¥8.95 million | Consolidated |
| Other | ¥8.61 million | Parent only |
| Other | ¥0.20 million | Parent only |
| Other | ¥12.02 million | Parent only |
| Software | ¥41.61 million | Parent only |
| Software in progress | ¥24.05 million | Parent only |
| Retained earnings | ¥2.0 billion | Parent only |
| Prepaid expenses | ¥72.46 million | Parent only |
| Non-current liabilities | ¥42.97 million | Parent only |
| Non-current assets | ¥1.3 billion | Parent only |
| Accounts receivable - trade and contract assets | ¥0.6 billion | Parent only |
| Contract liabilities | ¥0.1 billion | Parent only |
| Tools, furniture and fixtures | ¥28.22 million | Parent only |
| Tools, furniture and fixtures | ¥17.57 million | Parent only |
| Buildings | ¥0.3 billion | Parent only |
| Buildings, net | ¥0.2 billion | Parent only |
| Investments and other assets | ¥1.0 billion | Parent only |
| Lease and guarantee deposits | ¥0.2 billion | Parent only |
| Subscription rights to shares | ¥1.47 million | Parent only |
| Property, plant and equipment | ¥0.3 billion | Parent only |
| Income taxes payable | ¥0.2 billion | Parent only |
| Accrued consumption taxes | ¥0.1 billion | Parent only |
| Accrued expenses | ¥19.41 million | Parent only |
| Accounts payable - other | ¥0.2 billion | Parent only |
| Shareholders' equity | ¥3.2 billion | Parent only |
| Current liabilities | ¥0.8 billion | Parent only |
| Current assets | ¥2.7 billion | Parent only |
| Accumulated depreciation | ¥-10.66 million | Parent only |
| Accumulated depreciation | ¥-19.71 million | Parent only |
| Intangible assets | ¥65.66 million | Parent only |
| Cash and deposits | ¥2.0 billion | Parent only |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥3.04 million | Parent only |
| Advances paid | ¥39.19 million | Parent only |
| Net assets | ¥3.2 billion | Parent only |
| Net assets | ¥3.2 billion | Parent only |
| Total assets | ¥4.0 billion | Parent only |
| Deferred tax assets | ¥49.04 million | Parent only |
| Retained earnings brought forward | ¥2.0 billion | Parent only |
| Liabilities | ¥0.8 billion | Parent only |
| Liabilities and net assets | ¥4.0 billion | Parent only |
| Accounts payable - trade | ¥30.27 million | Parent only |
| Allowance for doubtful accounts | ¥-35.73 million | Parent only |
| Allowance for doubtful accounts | ¥-25.39 million | Parent only |
| Legal capital surplus | ¥0.6 billion | Parent only |
| Capital stock | ¥0.6 billion | Parent only |
| Asset retirement obligations | ¥42.97 million | Parent only |
| Shares of subsidiaries and associates | ¥0.7 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥38.00 million | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥45.00 million | Parent only |
| Deposits received | ¥73.36 million | Parent only |
Statement of income (76 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.89 million | Consolidated |
| Other comprehensive income | ¥3.68 million | Consolidated |
| Listing related expenses-NOE | ¥17.14 million | Consolidated |
| Subsidy income | ¥1.67 million | Consolidated |
| Comprehensive income | ¥0.5 billion | Consolidated |
| Interest income | ¥1.72 million | Consolidated |
| Operating income | ¥0.8 billion | Consolidated |
| Non-operating income | ¥14.96 million | Consolidated |
| Non-operating expenses | ¥23.70 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.6 billion | Consolidated |
| Cost of sales | ¥3.1 billion | Consolidated |
| Gross profit (loss) | ¥3.0 billion | Consolidated |
| Net sales | ¥6.1 billion | Consolidated |
| Net income | ¥0.5 billion | Consolidated |
| Net income | ¥0.5 billion | Consolidated |
| Net income (loss) | ¥0.5 billion | Consolidated |
| Net income (loss) | ¥0.5 billion | Consolidated |
| Gain on sales of investment securities | ¥10.33 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-84.19 million | Consolidated |
| Recruiting expenses | ¥0.3 billion | Consolidated |
| Interest expenses | ¥3.52 million | Consolidated |
| Fee expenses | ¥0.2 billion | Consolidated |
| Issuance of new shares | ¥1.2 billion | Consolidated |
| Income taxes - current | ¥0.3 billion | Consolidated |
| Income taxes | ¥0.3 billion | Consolidated |
| Income taxes - deferred | ¥-7.52 million | Consolidated |
| Foreign exchange gains | ¥0.35 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥3.68 million | Consolidated |
| Extraordinary income | ¥15.00 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥2.15 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥1.5 billion | Consolidated |
| Research and development expenses | ¥11.78 million | Consolidated |
| Income (loss) before income taxes | ¥0.8 billion | Consolidated |
| Income (loss) before income taxes | ¥0.8 billion | Consolidated |
| Ordinary income | ¥0.8 billion | Consolidated |
| Salaries and allowances | ¥0.6 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.5 billion | Consolidated |
| Reversal of provision for loss on litigation | ¥15.00 million | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.9 billion | Consolidated |
| Selling, general and administrative expenses | ¥2.2 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥3.04 million | Consolidated |
| Provision of allowance for doubtful accounts | ¥7.52 million | Consolidated |
| Changes in equity of parent from transaction of non controlling interest | ¥-0.38 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥-2.22 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥-2.37 million | Consolidated |
| Other | ¥0.66 million | Parent only |
| Listing related expenses-NOE | ¥17.14 million | Parent only |
| Subsidy income | ¥1.67 million | Parent only |
| Interest income | ¥1.45 million | Parent only |
| Operating income | ¥0.8 billion | Parent only |
| Non-operating income | ¥13.88 million | Parent only |
| Non-operating expenses | ¥23.70 million | Parent only |
| Cost of sales | ¥2.3 billion | Parent only |
| Gross profit (loss) | ¥2.5 billion | Parent only |
| Net sales | ¥4.8 billion | Parent only |
| Advertising expenses | ¥0.1 billion | Parent only |
| Net income (loss) | ¥0.5 billion | Parent only |
| Net income (loss) | ¥0.5 billion | Parent only |
| Recruiting expenses | ¥0.2 billion | Parent only |
| Interest expenses | ¥3.52 million | Parent only |
| Fee expenses | ¥0.2 billion | Parent only |
| Issuance of new shares | ¥1.2 billion | Parent only |
| Income taxes - current | ¥0.3 billion | Parent only |
| Income taxes | ¥0.3 billion | Parent only |
| Income taxes - deferred | ¥13.96 million | Parent only |
| Depreciation | ¥7.99 million | Parent only |
| Foreign exchange gains | ¥0.33 million | Parent only |
| Extraordinary income | ¥15.00 million | Parent only |
| Income (loss) before income taxes | ¥0.8 billion | Parent only |
| Ordinary income | ¥0.8 billion | Parent only |
| Salaries and allowances | ¥0.6 billion | Parent only |
| Reversal of provision for loss on litigation | ¥15.00 million | Parent only |
| Selling, general and administrative expenses | ¥1.7 billion | Parent only |
| Reversal of allowance for doubtful accounts | ¥9.77 million | Parent only |
| Provision of allowance for doubtful accounts | ¥3.04 million | Parent only |
| Provision of allowance for doubtful accounts | ¥6.50 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥1.7 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.68 million | Consolidated |
| Total changes during the period | ¥1.7 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-0.09 million | Parent only |
Statement of cash flows (35 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-16.21 million | Consolidated |
| Amortization of goodwill | ¥64.77 million | Consolidated |
| Listing expenses | ¥17.14 million | Consolidated |
| Payments of listing expenses | ¥-17.14 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-6.91 million | Consolidated |
| Interest received | ¥1.72 million | Consolidated |
| Interest expenses paid | ¥-3.52 million | Consolidated |
| Interest income | ¥-1.72 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.2 billion | Consolidated |
| Increase (decrease) in contract liabilities | ¥54.78 million | Consolidated |
| Subtotal | ¥0.9 billion | Consolidated |
| Proceeds from sales of investment securities | ¥10.33 million | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-10.33 million | Consolidated |
| Interest expenses | ¥3.52 million | Consolidated |
| Proceeds from collection of lease and guarantee deposits | ¥84.15 million | Consolidated |
| Payments for lease and guarantee deposits | ¥-1.03 million | Consolidated |
| Purchase of property plant and equipment | ¥-19.26 million | Consolidated |
| Increase decrease in income taxes payable the factor based tax | ¥36.49 million | Consolidated |
| Decrease in consumption taxes payable | ¥85.28 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥41.67 million | Consolidated |
| Proceeds from issuance of common stock | ¥1.2 billion | Consolidated |
| Income taxes paid | ¥-0.3 billion | Consolidated |
| Income taxes refund | ¥0.10 million | Consolidated |
| Depreciation | ¥40.88 million | Consolidated |
| Foreign exchange loss (gain) | ¥-0.35 million | Consolidated |
| Purchase of intangible assets | ¥-22.36 million | Consolidated |
| Increase in short term loans payable | ¥0.1 billion | Consolidated |
| Decrease in short term loans payable | ¥-0.3 billion | Consolidated |
| Increase decrease in provision for loss on litigation | ¥-30.00 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥10.56 million | Consolidated |
| Payments for asset retirement obligations | ¥-8.28 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥5.03 million | Consolidated |
| Payments for acquisition in subsidiaries resulting in change in scope of consolidation | ¥-0.1 billion | Consolidated |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation | ¥-0.91 million | Consolidated |
| Repayment of long term loans payable | ¥-35.43 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.6 billion | Consolidated | Disclosed |
| Number of employees | 345 | Consolidated | Disclosed |
| Net assets | ¥3.3 billion | Consolidated | Disclosed |
| Net sales | ¥6.1 billion | Consolidated | Disclosed |
| Operating income | ¥0.8 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.8 billion | Consolidated | Disclosed |
| Net income | ¥0.5 billion | Consolidated | Disclosed |
| Total assets | ¥4.4 billion | Consolidated | Disclosed |
| Operating margin | 13.7% | Consolidated | Calculated |
| Net margin | 8.4% | Consolidated | Calculated |
| Sales per employee | 17707904 yen | Consolidated | Calculated |
| Total asset turnover | 1.4 times | Consolidated | Calculated |
| Net assets to total assets | 76.2% | Consolidated | Calculated |