SPACE SHOWER SKIYAKI
SPACE SHOWER SKIYAKI HOLDINGS INC.
Company highlights
The largest segment by revenue is Solution, at 50.6% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
SPACE SHOWER SKIYAKI
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Solution | ¥11.6 billion | 50.6% | ¥10.6 billion | ¥0.7 billion | 33.7% | 5.7% | ¥0.1 billion |
| Contents business | ¥11.3 billion | 49.4% | ¥10.0 billion | ¥1.3 billion | 66.3% | 11.5% | ¥0.8 billion |
| Total of the businesses | ¥22.9 billion | 100.0% | ¥2.0 billion | 100.0% | |||
Revenue and profit
SPACE SHOWER SKIYAKI
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Personnel expenses | ¥1.6 billion | Consolidated |
| Commission fees | ¥0.8 billion | Consolidated | |
| Other | ¥0.6 billion | Consolidated | |
| Depreciation | ¥0.3 billion | Consolidated | |
| Rents | ¥0.3 billion | Consolidated | |
| Provision for bonuses | ¥0.2 billion | Consolidated | |
| Directors' compensations | ¥0.2 billion | Consolidated | |
| Advertising expenses | ¥0.2 billion | Consolidated | |
| Provision for directors' bonuses | ¥0.1 billion | Consolidated | |
| Amortization of goodwill | ¥93.67 million | Consolidated | |
| Fee expenses | ¥77.14 million | Parent only | |
| Traveling and transportation expenses | ¥66.30 million | Consolidated | |
| Business consignment expenses | ¥55.07 million | Parent only | |
| Retirement benefit expenses | ¥36.05 million | Consolidated | |
| Communication expenses | ¥32.86 million | Consolidated | |
| Share-based payment expenses | ¥32.77 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥-31.06 million | Consolidated | |
| Supplies expenses | ¥17.55 million | Consolidated | |
| Rent expenses | ¥17.47 million | Consolidated | |
| Utilities expenses | ¥14.86 million | Consolidated | |
| Provision for directors' retirement benefits | ¥9.83 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥6.8 billion | Consolidated |
| Ordinary income | ¥2.0 billion | Consolidated | |
| Operating income | ¥2.0 billion | Consolidated | |
| Net income | ¥1.2 billion | Consolidated |
SPACE SHOWER SKIYAKI
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Personnel expenses ¥1.6 billion
- Commission fees ¥0.8 billion
- Other ¥0.6 billion
- Depreciation ¥0.3 billion
- Rents ¥0.3 billion
- Provision for bonuses ¥0.2 billion
- Other (not itemized) ¥1.0 billion
Performance, financial position and capital allocation
Long-term changes in performance
SPACE SHOWER SKIYAKI
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
SPACE SHOWER SKIYAKI
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥13.7B | ¥15.2B | ¥16.1B | ¥20.6B | ¥22.9B |
| Year on year (%) | +16.2% | +11.0% | +6.4% | +27.8%◆ | +10.8% |
| Ordinary income (loss) | ¥0.6B | ¥0.6B | ¥0.6B | ¥0.9B | ¥2.0B |
| Change from prior year | loss to profit◆ | +2.2% | +10.0% | +43.5% | +125.3% |
| Ordinary income (loss) as a share of Net sales | 4.0% | 3.7% | 3.8% | 4.3% | 8.8% |
| Change (percentage points) | +5.8 points◆ | -0.3 points | +0.1 points | +0.5 points | +4.5 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (3)
- 2017Ordinary income (loss) as a share of revenue +3.2 points
- 2019Ordinary income (loss) as a share of revenue -2.3 points
- 2021Net sales year on year -25.3%, Ordinary income (loss) as a share of revenue -2.8 points, Ordinary income (loss) profit to loss
- 2022Ordinary income (loss) as a share of revenue +5.8 points, Ordinary income (loss) loss to profit
- 2025Net sales year on year +27.8%
- 2026Ordinary income (loss) as a share of revenue +4.5 points
SPACE SHOWER SKIYAKI
Earnings and net assets per share over time
Unit yenSource Annual securities reports
SPACE SHOWER SKIYAKI
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥13.7 billion | ¥15.2 billion | ¥16.1 billion | ¥20.6 billion | ¥22.9 billion |
| Ordinary income (loss) | ¥0.6 billion | ¥0.6 billion | ¥0.6 billion | ¥0.9 billion | ¥2.0 billion |
| Net income (loss) attributable to owners of parent | ¥0.6 billion | ¥0.3 billion | ¥0.3 billion | ¥0.3 billion | ¥1.2 billion |
| Comprehensive income | ¥0.6 billion | ¥0.4 billion | ¥0.3 billion | ¥0.2 billion | ¥1.3 billion |
| Net assets | ¥3.4 billion | ¥3.7 billion | ¥3.9 billion | ¥8.1 billion | ¥8.9 billion |
| Total assets | ¥7.3 billion | ¥7.8 billion | ¥8.2 billion | ¥16.0 billion | ¥18.4 billion |
| Net assets per share | 403.83 yen | 441.52 yen | 468.18 yen | 484.82 yen | 542.45 yen |
| Basic earnings (loss) per share | 51.77 yen | 41.71 yen | 33.41 yen | 17.26 yen | 73.14 yen |
| Equity-to-asset ratio | 46.2% | 47.3% | 48.1% | 50.2% | 48.0% |
| Return on equity | 15.4% | 9.9% | 7.4% | 4.8% | 14.2% |
| Net cash provided by (used in) operating activities | ¥0.8 billion | ¥0.9 billion | ¥1.2 billion | ¥1.3 billion | ¥3.5 billion |
| Net cash provided by (used in) investing activities | ¥-0.3 billion | ¥-0.1 billion | ¥-0.6 billion | ¥-0.6 billion | ¥-2.4 billion |
| Net cash provided by (used in) financing activities | ¥-1.4 billion | ¥-97.72 million | ¥-90.43 million | ¥-0.4 billion | ¥-0.5 billion |
| Cash and cash equivalents | ¥2.0 billion | ¥2.7 billion | ¥3.1 billion | ¥6.5 billion | ¥7.1 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥9.7 billion | ¥10.5 billion | ¥11.2 billion | Could not be retrieved | Could not be retrieved |
| Operating revenue | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥0.9 billion | ¥1.3 billion |
| Ordinary income (loss) | ¥0.2 billion | ¥0.4 billion | ¥0.3 billion | ¥0.2 billion | ¥0.4 billion |
| Net income (loss) | ¥0.3 billion | ¥0.4 billion | ¥0.1 billion | ¥0.2 billion | ¥0.3 billion |
| Capital stock | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion |
| Total number of issued shares (common stock) | 11,330,800 shares | 8,811,354 shares | 8,811,354 shares | 17,029,205 shares | 17,029,205 shares |
| Net assets | ¥2.3 billion | ¥2.8 billion | ¥2.8 billion | ¥4.8 billion | ¥4.7 billion |
| Total assets | ¥5.4 billion | ¥5.9 billion | ¥6.2 billion | ¥5.7 billion | ¥7.7 billion |
| Net assets per share | 282.59 yen | 328.96 yen | 335.34 yen | 291.02 yen | 291.56 yen |
| Dividend per share | 10 yen | 10 yen | 10 yen | 13 yen | 25 yen |
| Basic earnings (loss) per share | 24.17 yen | 49.68 yen | 12.65 yen | 10.55 yen | 19.35 yen |
| Equity-to-asset ratio | 43.4% | 46.8% | 45.4% | 83.9% | 62.0% |
| Return on equity | 9.4% | 16.3% | 3.8% | 4.6% | 6.6% |
| Payout ratio | 41.4% | 20.1% | 79.1% | 123.2% | 129.2% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥25 | Could not be retrieved | 129.2% | |
| FY ending 3/2025 | ¥13 | Could not be retrieved | 123.2% | |
| FY ending 3/2024 | ¥10 | Could not be retrieved | 79.1% | |
| FY ending 3/2023 | ¥10 | Could not be retrieved | 20.1% | |
| FY ending 3/2022 | ¥10 | Could not be retrieved | 41.4% | |
| FY ending 3/2021 | ¥10 | Could not be retrieved | -39.0% | |
| FY ending 3/2020 | ¥10 | Could not be retrieved | -32.8% | |
| FY ending 3/2019 | ¥10 | Could not be retrieved | 518.1% | |
| FY ending 3/2018 | ¥10 | Could not be retrieved | 58.3% | |
| FY ending 3/2017 | ¥10 | Could not be retrieved | 41.1% | |
| FY ending 3/2016 | ¥10 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2015 | ¥10 | Could not be retrieved | 325.7% | |
| FY ending 3/2014 | ¥11.25 | Could not be retrieved | 293.3% | Stock split or share consolidation noted |
| FY ending 3/2013 | ¥875 | Could not be retrieved | 62.4% |
SPACE SHOWER SKIYAKI
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
SPACE SHOWER SKIYAKI
Unit %Source Annual securities reports
- Financial institutions0.11%
- Securities firms4.42%
- Other corporations54.38%
- Foreign holders (institutions)5.42%
- Foreign holders (individuals)0.05%
- Individuals and others35.58%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | カルチュア・コンビニエンス・クラブ㈱ | 17.05% | 2,777,800 |
| 2 | 伊藤忠商事㈱ | 10.13% | 1,650,500 |
| 3 | ㈱フジ・メディア・ホールディングス | 10.13% | 1,650,500 |
| 4 | KDDI㈱ | 9.2% | 1,500,000 |
| 5 | ㈱Ararik | 3.88% | 633,300 |
| 6 | 宮瀬卓也 | 2.36% | 385,700 |
| 7 | INTERACTIVE BROKERS LLC(常任代理人 インタラクティブ・ブローカーズ証券㈱) | 1.42% | 231,428 |
| 8 | 本多智洋 | 1.39% | 228,000 |
| 9 | 大和証券㈱ | 1.32% | 215,800 |
| 10 | 木原直哉 | 1.06% | 174,100 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 3/2026 | ¥0.4 billion |
| FY ending 3/2021 | ¥0.3 billion |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Capital expenditure |
|---|---|
| Solution | ¥83.79 million |
| Contents business | ¥0.3 billion |
Revenue scale in the same industry
SPACE SHOWER SKIYAKI
Source Annual securities reports of each company
Information and Communication: 642 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 NTTFY Mar 2026 ¥14.4T
- 2 SoftBank GroupFY Mar 2026 ¥7.8T
- 3 ソフトバンクFY Mar 2026 ¥7.0T
- … 142 companies
- 146 SAKURA KCSFY Mar 2026 ¥23.8B
- 147 ITFORFY Mar 2026 ¥23.1B
- 148 SPACE SHOWER SKIYAKIThis companyFY Mar 2026 ¥22.9B
- 149 Japan Data Science ConsortiumFY Jun 2026 ¥22.8B
- 150 Keyware SolutionsFY Mar 2026 ¥22.7B
- … 492 companies
Workforce information
Women 95 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 210 |
Subsidy award information
| Date approved | Subsidy | Ministry | Amount |
|---|---|---|---|
| 2022-10-12 | コロナ禍からの文化芸術活動の再興支援事業 | 文部科学省 | ¥25.00 million |
| 2021-11-05 | コロナ禍を乗り越えるための文化芸術活動の充実支援事業 | 文部科学省 | ¥3.79 million |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, total) | ¥61.68 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Information and Communication
“Kaisha no Shikumi: Selling the Same Hit Again and Again”
Reads the filings of game and film companies for how many years and in how many ways they resell the same title.
Information and Communication companies in this book: CAPCOM, TOHO, GungHo Online Entertainment
“Ano Kaisha no Shikumi” series, Vol.9 — Kindle and paperback
Find it on Amazon →
Same industry: Information and Communication
“Kaisha no Shikumi: Free”
Reads the filings of internet and broadcasting companies for who pays for services that users get free.
Information and Communication companies in this book: LY, Mercari, Nippon Television
“Ano Kaisha no Shikumi” series, Vol.6 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥1.3 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥3.5 billion | Consolidated |
| Net sales | ¥22.9 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-2.4 billion | Consolidated |
| Cash and cash equivalents | ¥7.1 billion | Consolidated |
| Net assets | ¥8.9 billion | Consolidated |
| Ordinary income (loss) | ¥2.0 billion | Consolidated |
| Total assets | ¥18.4 billion | Consolidated |
| Return on equity | 14.2% | Consolidated |
| Equity-to-asset ratio | 48.0% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥1.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.5 billion | Consolidated |
| Basic earnings (loss) per share | 73.14 yen | Consolidated |
| Net assets per share | 542.45 yen | Consolidated |
| Dividend per share | 25 yen | Parent only |
| Operating revenue | ¥1.3 billion | Parent only |
| Net income (loss) | ¥0.3 billion | Parent only |
| Total number of issued shares (common stock) | 17,029,205 shares | Parent only |
| Net assets | ¥4.7 billion | Parent only |
| Ordinary income (loss) | ¥0.4 billion | Parent only |
| Total assets | ¥7.7 billion | Parent only |
| Return on equity | 6.6% | Parent only |
| Equity-to-asset ratio | 62.0% | Parent only |
| Capital stock | ¥0.1 billion | Parent only |
| Payout ratio | 129.2% | Parent only |
| Basic earnings (loss) per share | 19.35 yen | Parent only |
| Net assets per share | 291.56 yen | Parent only |
Employees (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 351 people | Consolidated |
| Number of employees | 351 people | Consolidated |
| Average length of service (years) | 9.4 years | Parent only |
| Average annual salary | ¥6.80 million | Parent only |
| Average age (years) | 39.2 years old | Parent only |
| Number of employees | 44 people | Parent only |
| Number of employees | 44 people | Parent only |
| Number of employees | 44 people | Parent only |
Other disclosed items (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥22.9 billion | Consolidated |
| Average number of temporary employees | 452 people | Consolidated |
| Average number of temporary employees | 452 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥0.4 billion | Consolidated |
| Write-downs of inventories | ¥-9.73 million | Consolidated |
| Depreciation | ¥0.5 billion | Consolidated |
| Number of consolidated subsidiaries | 6 companies | Consolidated |
| Average number of temporary employees | 3 people | Parent only |
| Average number of temporary employees | 3 people | Parent only |
| Average number of temporary employees | 3 people | Parent only |
| Total return on the share price index | 386.4% | Parent only |
Shares (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 9,447,128 shares | Consolidated |
| Total number of shares held treasury shares etc | 740,800 shares | Consolidated |
| Number of shares | 17,029,205 shares | Consolidated |
| Shareholding ratio treasury shares etc | 4.3% | Consolidated |
| Shareholding ratio | 58.0% | Consolidated |
| Number of shares held in own name treasury shares etc | 740,800 shares | Consolidated |
| Number of voting rights | 161,873 units | Consolidated |
| Carrying amount on the balance sheet | ¥29.23 million | Consolidated |
| Number of issues | 5 issues | Consolidated |
| Total shareholder return | 177.5% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.4 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥61.68 million | Consolidated |
| Fees for audit and attestation services - total | ¥61.68 million | Consolidated |
Accounts unique to this company (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥21.40 million | Consolidated |
| Revenue | ¥0.3 billion | Consolidated |
| Revenue | ¥17.03 million | Consolidated |
| Revenue | ¥18.85 million | Consolidated |
| Revenue | ¥5.18 million | Consolidated |
| Revenue | ¥12.42 million | Consolidated |
| Revenue | ¥-0.3 billion | Consolidated |
| Revenue | ¥-2.0 billion | Consolidated |
| Change in average annual salary from the previous year | 2.9% | Parent only |
| Revenue | ¥1.89 million | Parent only |
Balance sheet (110 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥54.63 million | Consolidated |
| Other | ¥75.06 million | Consolidated |
| Other | ¥0.9 billion | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Other | ¥7.15 million | Consolidated |
| Goodwill | ¥1.1 billion | Consolidated |
| Goodwill | ¥1.1 billion | Consolidated |
| Software | ¥0.5 billion | Consolidated |
| Software in progress | ¥20.48 million | Consolidated |
| Lease obligations | ¥14.00 million | Consolidated |
| Lease obligations | ¥2.88 million | Consolidated |
| Lease assets | ¥19.77 million | Consolidated |
| Work in process | ¥0.2 billion | Consolidated |
| Retained earnings | ¥3.3 billion | Consolidated |
| Notes and accounts receivable trade | ¥3.4 billion | Consolidated |
| Merchandise | ¥90.64 million | Consolidated |
| Right of trademark | ¥59.57 million | Consolidated |
| Non-current liabilities | ¥0.8 billion | Consolidated |
| Non-current assets | ¥7.3 billion | Consolidated |
| Land | ¥52.64 million | Consolidated |
| Accounts receivable - trade | ¥3.4 billion | Consolidated |
| Contract liabilities | ¥0.6 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.7 billion | Consolidated |
| Buildings and structures | ¥1.4 billion | Consolidated |
| Provision for directors' bonuses | ¥0.1 billion | Consolidated |
| Provision for directors' retirement benefits | ¥41.55 million | Consolidated |
| Investments and other assets | ¥2.6 billion | Consolidated |
| Investment securities | ¥43.76 million | Consolidated |
| Lease and guarantee deposits | ¥0.4 billion | Consolidated |
| Property, plant and equipment | ¥1.2 billion | Consolidated |
| Income taxes payable | ¥0.6 billion | Consolidated |
| Accounts payable - other | ¥0.6 billion | Consolidated |
| Shareholders' equity | ¥8.8 billion | Consolidated |
| Machinery, equipment and vehicles | ¥10.29 million | Consolidated |
| Current liabilities | ¥8.6 billion | Consolidated |
| Current assets | ¥11.1 billion | Consolidated |
| Accumulated depreciation and impairment loss | ¥-1.1 billion | Consolidated |
| Intangible assets | ¥3.5 billion | Consolidated |
| Cash and cash equivalents | ¥7.1 billion | Consolidated |
| Cash and deposits | ¥7.1 billion | Consolidated |
| Net assets | ¥8.9 billion | Consolidated |
| Net assets | ¥8.9 billion | Consolidated |
| Total assets | ¥18.4 billion | Consolidated |
| Total assets | ¥18.4 billion | Consolidated |
| Deferred tax liabilities | ¥0.2 billion | Consolidated |
| Deferred tax assets | ¥0.1 billion | Consolidated |
| Treasury stock | ¥-0.4 billion | Consolidated |
| Liabilities | ¥9.5 billion | Consolidated |
| Liabilities and net assets | ¥18.4 billion | Consolidated |
| Supplies | ¥7.34 million | Consolidated |
| Accounts payable - trade | ¥2.1 billion | Consolidated |
| Allowance for doubtful accounts | ¥-10.95 million | Consolidated |
| Allowance for doubtful accounts | ¥-43.37 million | Consolidated |
| Capital surplus | ¥5.8 billion | Consolidated |
| Capital stock | ¥0.1 billion | Consolidated |
| Provision for bonuses | ¥0.4 billion | Consolidated |
| Net defined benefit liability | ¥0.5 billion | Consolidated |
| Long term time deposits | ¥2.0 billion | Consolidated |
| Non-controlling interests | ¥0.1 billion | Consolidated |
| Deposits received | ¥3.9 billion | Consolidated |
| Customer relationship | ¥1.7 billion | Consolidated |
| Other | ¥27.36 million | Parent only |
| Other | ¥20.18 million | Parent only |
| Other | ¥29.00 million | Parent only |
| Other capital surplus | ¥2.8 billion | Parent only |
| Lease obligations | ¥0.32 million | Parent only |
| Lease assets | ¥3.32 million | Parent only |
| Retained earnings | ¥1.2 billion | Parent only |
| Legal retained earnings | ¥27.17 million | Parent only |
| Prepaid expenses | ¥21.77 million | Parent only |
| Right of trademark | ¥59.29 million | Parent only |
| Non-current liabilities | ¥38.33 million | Parent only |
| Non-current assets | ¥6.9 billion | Parent only |
| Land | ¥52.64 million | Parent only |
| Accounts receivable - trade | ¥85.41 million | Parent only |
| Tools, furniture and fixtures | ¥0.2 billion | Parent only |
| Buildings | ¥0.2 billion | Parent only |
| Provision for directors' bonuses | ¥90.89 million | Parent only |
| Provision for directors' retirement benefits | ¥10.97 million | Parent only |
| Investments and other assets | ¥6.5 billion | Parent only |
| Investment securities | ¥29.23 million | Parent only |
| Lease and guarantee deposits | ¥0.2 billion | Parent only |
| Property, plant and equipment | ¥0.4 billion | Parent only |
| Accounts receivable - other | ¥0.53 million | Parent only |
| Income taxes payable | ¥6.30 million | Parent only |
| Accrued consumption taxes | ¥46.43 million | Parent only |
| Accounts payable - other | ¥0.1 billion | Parent only |
| Shareholders' equity | ¥4.7 billion | Parent only |
| Current liabilities | ¥2.9 billion | Parent only |
| Current assets | ¥0.8 billion | Parent only |
| Accumulated depreciation and impairment loss | ¥-0.1 billion | Parent only |
| Intangible assets | ¥59.29 million | Parent only |
| Cash and deposits | ¥0.4 billion | Parent only |
| Net assets | ¥4.7 billion | Parent only |
| Net assets | ¥4.7 billion | Parent only |
| Total assets | ¥7.7 billion | Parent only |
| Deferred tax assets | ¥28.92 million | Parent only |
| Retained earnings brought forward | ¥1.2 billion | Parent only |
| Treasury stock | ¥-0.4 billion | Parent only |
| Liabilities | ¥2.9 billion | Parent only |
| Liabilities and net assets | ¥7.7 billion | Parent only |
| Capital surplus | ¥3.8 billion | Parent only |
| Legal capital surplus | ¥1.0 billion | Parent only |
| Capital stock | ¥0.1 billion | Parent only |
| Provision for bonuses | ¥13.82 million | Parent only |
| Long term time deposits | ¥2.0 billion | Parent only |
| Shares of subsidiaries and associates | ¥4.2 billion | Parent only |
| Affiliated company short-term loans payable | ¥2.6 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥0.2 billion | Parent only |
| Deposits received | ¥4.97 million | Parent only |
Statement of income (107 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.6 billion | Consolidated |
| Amortization of goodwill | ¥93.67 million | Consolidated |
| Amortization of goodwill | ¥93.67 million | Consolidated |
| Gain on sales of golf memberships | ¥8.06 million | Consolidated |
| Personnel expenses | ¥1.6 billion | Consolidated |
| Recoveries of written off receivables | ¥2.83 million | Consolidated |
| Dividends from surplus | ¥-0.2 billion | Consolidated |
| Comprehensive income | ¥1.3 billion | Consolidated |
| Interest income | ¥11.80 million | Consolidated |
| Interest income | ¥11.80 million | Consolidated |
| Rent income | ¥1.81 million | Consolidated |
| Dividend income | ¥1.81 million | Consolidated |
| Operating income | ¥2.0 billion | Consolidated |
| Operating income | ¥2.0 billion | Consolidated |
| Non-operating income | ¥66.11 million | Consolidated |
| Non-operating expenses | ¥19.09 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥3.5 billion | Consolidated |
| Gain on sales of non-current assets | ¥0.01 million | Consolidated |
| Loss on retirement of non-current assets | ¥0.31 million | Consolidated |
| Rents | ¥0.3 billion | Consolidated |
| Cost of sales | ¥16.0 billion | Consolidated |
| Gross profit (loss) | ¥6.8 billion | Consolidated |
| Net sales | ¥22.9 billion | Consolidated |
| Net sales | ¥22.9 billion | Consolidated |
| Advertising expenses | ¥0.2 billion | Consolidated |
| Net income | ¥1.2 billion | Consolidated |
| Net income | ¥1.2 billion | Consolidated |
| Net income (loss) | ¥1.3 billion | Consolidated |
| Net income (loss) | ¥1.3 billion | Consolidated |
| Directors' compensations | ¥0.2 billion | Consolidated |
| Provision for directors' bonuses | ¥0.1 billion | Consolidated |
| Provision for directors' retirement benefits | ¥9.83 million | Consolidated |
| Gain on sales of investment securities | ¥6.00 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-2.4 billion | Consolidated |
| Interest expenses | ¥1.45 million | Consolidated |
| Interest expenses | ¥1.45 million | Consolidated |
| Commission fees | ¥2.00 million | Consolidated |
| Commission fees | ¥0.8 billion | Consolidated |
| Traveling and transportation expenses | ¥66.30 million | Consolidated |
| Share-based payment expenses | ¥32.77 million | Consolidated |
| Utilities expenses | ¥14.86 million | Consolidated |
| Income taxes - current | ¥0.7 billion | Consolidated |
| Income taxes | ¥0.8 billion | Consolidated |
| Income taxes - deferred | ¥71.20 million | Consolidated |
| Supplies expenses | ¥17.55 million | Consolidated |
| Depreciation | ¥0.3 billion | Consolidated |
| Foreign exchange gains | ¥21.77 million | Consolidated |
| Extraordinary income | ¥14.08 million | Consolidated |
| Extraordinary loss | ¥0.31 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.6 billion | Consolidated |
| Income (loss) before income taxes | ¥2.0 billion | Consolidated |
| Income (loss) before income taxes | ¥2.0 billion | Consolidated |
| Ordinary income | ¥2.0 billion | Consolidated |
| Disposal of treasury stock | ¥34.33 million | Consolidated |
| Purchase of treasury stock | ¥-0.2 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥1.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.5 billion | Consolidated |
| Selling, general and administrative expenses | ¥4.9 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥8.58 million | Consolidated |
| Provision of allowance for doubtful accounts | ¥-31.06 million | Consolidated |
| Rent expenses | ¥17.47 million | Consolidated |
| Provision for bonuses | ¥0.2 billion | Consolidated |
| Retirement benefit expenses | ¥36.05 million | Consolidated |
| Communication expenses | ¥32.86 million | Consolidated |
| Miscellaneous income | ¥9.05 million | Consolidated |
| Other | ¥7.06 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥58.33 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥58.33 million | Consolidated |
| Gain on sales of golf memberships | ¥8.06 million | Parent only |
| Personnel expenses | ¥0.1 billion | Parent only |
| Dividends from surplus | ¥-0.2 billion | Parent only |
| Interest income | ¥1.74 million | Parent only |
| Dividend income | ¥1.81 million | Parent only |
| Operating income | ¥0.4 billion | Parent only |
| Operating revenue | ¥1.3 billion | Parent only |
| Non-operating income | ¥6.56 million | Parent only |
| Non-operating expenses | ¥7.19 million | Parent only |
| Rents | ¥0.2 billion | Parent only |
| Gross profit (loss) | ¥1.3 billion | Parent only |
| Advertising expenses | ¥8.04 million | Parent only |
| Net income (loss) | ¥0.3 billion | Parent only |
| Net income (loss) | ¥0.3 billion | Parent only |
| Directors' compensations | ¥0.1 billion | Parent only |
| Provision for directors' bonuses | ¥90.89 million | Parent only |
| Interest expenses | ¥5.19 million | Parent only |
| Fee expenses | ¥77.14 million | Parent only |
| Commission fees | ¥2.00 million | Parent only |
| Traveling and transportation expenses | ¥0.24 million | Parent only |
| Gain on forfeiture of unclaimed dividends | ¥0.25 million | Parent only |
| Share-based payment expenses | ¥32.77 million | Parent only |
| Business consignment expenses | ¥55.07 million | Parent only |
| Utilities expenses | ¥10.38 million | Parent only |
| Income taxes - current | ¥24.79 million | Parent only |
| Income taxes | ¥52.87 million | Parent only |
| Income taxes - deferred | ¥28.08 million | Parent only |
| Supplies expenses | ¥6.27 million | Parent only |
| Depreciation | ¥71.56 million | Parent only |
| Extraordinary income | ¥8.06 million | Parent only |
| Income (loss) before income taxes | ¥0.4 billion | Parent only |
| Ordinary income | ¥0.4 billion | Parent only |
| Disposal of treasury stock | ¥34.33 million | Parent only |
| Purchase of treasury stock | ¥-0.2 billion | Parent only |
| Selling, general and administrative expenses | ¥1.0 billion | Parent only |
| Provision for bonuses | ¥13.82 million | Parent only |
| Communication expenses | ¥2.69 million | Parent only |
| Interest on tax refund | ¥0.72 million | Parent only |
| Miscellaneous income | ¥0.15 million | Parent only |
Statement of changes in equity (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.9 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥40.40 million | Consolidated |
| Total changes during the period | ¥-64.71 million | Parent only |
Statement of cash flows (44 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Increase decrease in other noncurrent liabilities | ¥23.91 million | Consolidated |
| Increase (decrease) in other current liabilities | ¥1.4 billion | Consolidated |
| Decrease (increase) in other current assets | ¥79.57 million | Consolidated |
| Amortization of goodwill | ¥93.67 million | Consolidated |
| Proceeds from sales of golf club memberships | ¥16.36 million | Consolidated |
| Loss gain on sales of golf club memberships | ¥-8.06 million | Consolidated |
| Repayments of lease obligations | ¥-2.12 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥0.45 million | Consolidated |
| Payments for investments in capital | ¥-6.92 million | Consolidated |
| Interest expenses paid | ¥-1.45 million | Consolidated |
| Interest and dividends income received | ¥13.61 million | Consolidated |
| Interest and dividend income | ¥-13.61 million | Consolidated |
| Settlement income | ¥-17.03 million | Consolidated |
| Settlement package received | ¥17.03 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.2 billion | Consolidated |
| Subtotal | ¥4.0 billion | Consolidated |
| Decrease (increase) in guarantee deposits | ¥0.03 million | Consolidated |
| Increase decrease in provision for directors bonuses | ¥67.87 million | Consolidated |
| Increase decrease in provision for directors retirement benefits | ¥10.23 million | Consolidated |
| Proceeds from sales of investment securities | ¥6.00 million | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-6.00 million | Consolidated |
| Interest expenses | ¥1.45 million | Consolidated |
| Proceeds from collection of lease and guarantee deposits | ¥21.24 million | Consolidated |
| Payments for lease and guarantee deposits | ¥-15.23 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.2 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0.01 million | Consolidated |
| Losses (gains) on disposal or sales of property, plant and equipment | ¥0.09 million | Consolidated |
| Share-based payment expenses | ¥32.77 million | Consolidated |
| Decrease (increase) in inventories | ¥-52.81 million | Consolidated |
| Income taxes paid | ¥-0.3 billion | Consolidated |
| Depreciation | ¥0.2 billion | Consolidated |
| Purchase of intangible assets | ¥-0.2 billion | Consolidated |
| Proceeds from sale of intangible assets | ¥0.02 million | Consolidated |
| Amortization of intangible assets | ¥0.3 billion | Consolidated |
| Loss gain on sales and retirement of intangible assets | ¥0.20 million | Consolidated |
| Regarding purchase of treasury stock | ¥-0.2 billion | Consolidated |
| Collection of loans receivable | ¥3.90 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-22.48 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥71.23 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥15.28 million | Consolidated |
| Dividends | ¥-0.2 billion | Consolidated |
| Repayment of long term loans payable | ¥-66.40 million | Consolidated |
| Decrease (increase) in long-term prepaid expenses | ¥3.82 million | Consolidated |
| Dividends paid to non-controlling interests | ¥-17.93 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥3.5 billion | Consolidated | Disclosed |
| Dividend per share | 25 | Parent only | Disclosed |
| Number of employees | 351 | Consolidated | Disclosed |
| Net assets | ¥8.9 billion | Consolidated | Disclosed |
| Net sales | ¥22.9 billion | Consolidated | Disclosed |
| Operating income | ¥2.0 billion | Consolidated | Disclosed |
| Operating revenue | ¥1.3 billion | Parent only | Disclosed |
| Ordinary income | ¥2.0 billion | Consolidated | Disclosed |
| Net income | ¥1.2 billion | Consolidated | Disclosed |
| Total assets | ¥18.4 billion | Consolidated | Disclosed |
| Operating margin | 8.6% | Consolidated | Calculated |
| Net margin | 5.2% | Consolidated | Calculated |
| Sales per employee | 65123236 yen | Consolidated | Calculated |
| Total asset turnover | 1.24 times | Consolidated | Calculated |
| Net assets to total assets | 48.5% | Consolidated | Calculated |