Perseus Proteomics
Perseus Proteomics Inc.
Company highlights
The largest holder on the register is 大和証券株式会社, at 2.9%.
Key figures
Period Apr 2025 to Mar 2026Parent onlyJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
Perseus Proteomics
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Research and development expenses | ¥0.6 billion | Parent only |
| Commission fees | ¥94.35 million | Parent only | |
| Salaries and allowances | ¥39.41 million | Parent only | |
| Profit by stage | Operating income | ¥-0.7 billion | Parent only |
| Ordinary income | ¥-0.7 billion | Parent only | |
| Gross profit (loss) | ¥0.1 billion | Parent only |
Perseus Proteomics
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Research and development expenses ¥0.6 billion
- Commission fees ¥0.1 billion
- Salaries and allowances ¥0.0 billion
- Other (not itemized) ¥0.2 billion
Performance, financial position and capital allocation
Perseus Proteomics
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥0.1B | ¥0.1B | ¥0.1B | ¥0.1B | ¥0.1B |
| Year on year (%) | Could not be retrieved | +31.0%◆ | +6.6% | +19.9% | +12.6% |
| Ordinary income (loss) | -¥0.5B | -¥0.7B | -¥0.9B | -¥0.8B | -¥0.7B |
| Change from prior year | Could not be retrieved | 1.43x | 1.28x | 0.94x | 0.82x |
| Ordinary income (loss) as a share of Net sales | -669.6% | -732.1% | -875.9% | -689.4% | -501.0% |
| Change (percentage points) | Could not be retrieved | -62.4 points◆ | -143.8 points◆ | +186.5 points◆ | +188.3 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (1)
- 2023Net sales year on year +31.0%, Ordinary income (loss) as a share of revenue -62.4 points
- 2024Ordinary income (loss) as a share of revenue -143.8 points
- 2025Ordinary income (loss) as a share of revenue +186.5 points
- 2026Ordinary income (loss) as a share of revenue +188.3 points
Perseus Proteomics
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥71.93 million | ¥94.20 million | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion |
| Ordinary income (loss) | ¥-0.5 billion | ¥-0.7 billion | ¥-0.9 billion | ¥-0.8 billion | ¥-0.7 billion |
| Net income (loss) | ¥-0.6 billion | ¥-0.8 billion | ¥-1.1 billion | ¥-0.9 billion | ¥-0.7 billion |
| Capital stock | ¥1.9 billion | ¥1.9 billion | ¥2.0 billion | ¥2.4 billion | ¥0.8 billion |
| Total number of issued shares (common stock) | 11,759,400 shares | 11,759,400 shares | 11,936,400 shares | 14,749,500 shares | 16,999,600 shares |
| Net assets | ¥3.2 billion | ¥2.4 billion | ¥1.4 billion | ¥1.4 billion | ¥1.2 billion |
| Total assets | ¥3.3 billion | ¥2.6 billion | ¥1.7 billion | ¥1.8 billion | ¥1.6 billion |
| Net assets per share | 268.05 yen | 201.13 yen | 110.94 yen | 91.74 yen | 66.91 yen |
| Basic earnings (loss) per share | -54.47 yen | -66.93 yen | -93.69 yen | -63.41 yen | -48.17 yen |
| Equity-to-asset ratio | 95.5% | 92.2% | 78.2% | 74.4% | 70.1% |
| Net cash provided by (used in) operating activities | ¥-0.5 billion | ¥-0.6 billion | ¥-0.8 billion | ¥-0.7 billion | ¥-0.7 billion |
| Net cash provided by (used in) investing activities | ¥-33.87 million | ¥-0.2 billion | ¥-0.2 billion | ¥-75.16 million | ¥-10.06 million |
| Net cash provided by (used in) financing activities | ¥2.6 billion | ¥-0.02 million | ¥63.94 million | ¥0.9 billion | ¥0.5 billion |
| Cash and cash equivalents | ¥3.2 billion | ¥2.4 billion | ¥1.5 billion | ¥1.7 billion | ¥1.5 billion |
Shareholder composition
Share ownership by holder category
Perseus Proteomics
Unit %Source Annual securities reports
- Financial institutions0.09%
- Securities firms10.95%
- Other corporations6.03%
- Foreign holders (institutions)2.18%
- Foreign holders (individuals)0.31%
- Individuals and others80.45%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 大和証券株式会社 | 2.93% | 498,100 |
| 2 | 株式会社SBI証券 | 2.42% | 411,800 |
| 3 | 三菱UFJキャピタル株式会社 | 1.68% | 284,910 |
| 4 | 富士フイルム株式会社 | 1.39% | 236,610 |
| 5 | 楽天証券株式会社共有口 | 1.32% | 224,200 |
| 6 | 松井証券株式会社 | 1.28% | 218,400 |
| 7 | 野村證券株式会社 | 0.96% | 162,696 |
| 8 | 株式会社キースジャパン | 0.89% | 151,500 |
| 9 | 山口 晴輝 | 0.83% | 140,500 |
| 10 | 山田 敏行 | 0.59% | 100,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥0.6 billion | ¥9.34 million |
| FY ending 3/2025 | ¥0.6 billion | Could not be retrieved |
Revenue scale in the same industry
Perseus Proteomics
Source Annual securities reports of each company
Pharmaceuticals: 68 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 Takeda PharmaceuticalFY Mar 2026 ¥4.5T
- 2 OtsukaFY Dec 2025 ¥2.5T
- 3 Astellas PharmaFY Mar 2026 ¥2.1T
- … 56 companies
- 60 CuoripsFY Mar 2026 ¥0.2B
- 61 NanoFY Mar 2026 ¥0.2B
- 62 Perseus ProteomicsThis companyFY Mar 2026 ¥0.1B
- 63 メドレックスFY Dec 2025 ¥0.1B
- 64 HEALIOSFY Dec 2025 ¥0.1B
- … 4 companies
Workforce information
Women 11 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 17 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 史彩監査法人 |
| Audit fees (this year, filing company) | ¥23.10 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net cash provided by (used in) operating activities | ¥-0.7 billion | Parent only |
| Net sales | ¥0.1 billion | Parent only |
| Net income (loss) | ¥-0.7 billion | Parent only |
| Net cash provided by (used in) investing activities | ¥-10.06 million | Parent only |
| Cash and cash equivalents | ¥1.5 billion | Parent only |
| Total number of issued shares (common stock) | 16,999,600 shares | Parent only |
| Net assets | ¥1.2 billion | Parent only |
| Ordinary income (loss) | ¥-0.7 billion | Parent only |
| Total assets | ¥1.6 billion | Parent only |
| Equity-to-asset ratio | 70.1% | Parent only |
| Net cash provided by (used in) financing activities | ¥0.5 billion | Parent only |
| Capital stock | ¥0.8 billion | Parent only |
| Basic earnings (loss) per share | -48.17 yen | Parent only |
| Net assets per share | 66.91 yen | Parent only |
Employees (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average length of service (years) | 7.6 years | Parent only |
| Average annual salary | ¥7.78 million | Parent only |
| Average age (years) | 48.6 years old | Parent only |
| Number of employees | 35 people | Parent only |
| Number of employees | 35 people | Parent only |
| Number of employees | 35 people | Parent only |
Other disclosed items (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 2 people | Parent only |
| Average number of temporary employees | 2 people | Parent only |
| Average number of temporary employees | 2 people | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥0.6 billion | Consolidated |
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥0.6 billion | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥9.34 million | Consolidated |
Shares (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 2,428,716 shares | Consolidated |
| Number of shares | 16,999,600 shares | Consolidated |
| Shareholding ratio | 14.3% | Consolidated |
| Number of voting rights | 169,845 units | Consolidated |
Audit (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥23.10 million | Consolidated |
Accounts unique to this company (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Change in average annual salary from the previous year | 3.2% | Parent only |
| Revenue | ¥6.40 million | Parent only |
| Revenue | ¥-6.04 million | Parent only |
Balance sheet (43 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥20.68 million | Parent only |
| Other | ¥0 | Parent only |
| Work in process | ¥2.14 million | Parent only |
| Retained earnings | ¥-0.7 billion | Parent only |
| Prepaid expenses | ¥8.86 million | Parent only |
| Advance payments trade | ¥4.63 million | Parent only |
| Non-current liabilities | ¥0.3 billion | Parent only |
| Non-current assets | ¥14.68 million | Parent only |
| Accounts receivable - trade | ¥18.12 million | Parent only |
| Tools, furniture and fixtures | ¥89.77 million | Parent only |
| Tools, furniture and fixtures | ¥0 | Parent only |
| Guarantee deposits | ¥14.68 million | Parent only |
| Buildings | ¥1.28 million | Parent only |
| Buildings, net | ¥0 | Parent only |
| Investments and other assets | ¥14.68 million | Parent only |
| Subscription rights to shares | ¥80.38 million | Parent only |
| Property, plant and equipment | ¥0 | Parent only |
| Consumption taxes receivable | ¥34.09 million | Parent only |
| Income taxes payable | ¥1.93 million | Parent only |
| Accrued expenses | ¥32.67 million | Parent only |
| Accounts payable - other | ¥25.90 million | Parent only |
| Shareholders' equity | ¥1.1 billion | Parent only |
| Current liabilities | ¥65.44 million | Parent only |
| Current assets | ¥1.6 billion | Parent only |
| Accumulated depreciation | ¥-89.76 million | Parent only |
| Accumulated depreciation | ¥-1.28 million | Parent only |
| Intangible assets | ¥0 | Parent only |
| Cash and cash equivalents | ¥1.5 billion | Parent only |
| Cash and deposits | ¥1.5 billion | Parent only |
| Net assets | ¥1.2 billion | Parent only |
| Net assets | ¥1.2 billion | Parent only |
| Total assets | ¥1.6 billion | Parent only |
| Retained earnings brought forward | ¥-0.7 billion | Parent only |
| Treasury stock | ¥-0.03 million | Parent only |
| Finished goods | ¥1.72 million | Parent only |
| Liabilities | ¥0.4 billion | Parent only |
| Liabilities and net assets | ¥1.6 billion | Parent only |
| Supplies | ¥3.26 million | Parent only |
| Capital surplus | ¥1.1 billion | Parent only |
| Legal capital surplus | ¥1.1 billion | Parent only |
| Capital stock | ¥0.8 billion | Parent only |
| Long-term deposits received | ¥0.3 billion | Parent only |
| Deposits received | ¥4.94 million | Parent only |
Statement of income (33 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥5,000 | Parent only |
| Subsidy income | ¥53.31 million | Parent only |
| Interest income | ¥5.04 million | Parent only |
| Operating income | ¥-0.7 billion | Parent only |
| Non-operating income | ¥72.43 million | Parent only |
| Non-operating expenses | ¥6.40 million | Parent only |
| Net cash provided by (used in) operating activities | ¥-0.7 billion | Parent only |
| Cost of sales | ¥19.34 million | Parent only |
| Gross profit (loss) | ¥0.1 billion | Parent only |
| Net sales | ¥0.1 billion | Parent only |
| Net income (loss) | ¥-0.7 billion | Parent only |
| Net income (loss) | ¥-0.7 billion | Parent only |
| Net cash provided by (used in) investing activities | ¥-10.06 million | Parent only |
| Commission fees | ¥94.35 million | Parent only |
| Issuance of new shares | ¥0.5 billion | Parent only |
| Issuance cost of subscription rights to shares-NOE | ¥6.04 million | Parent only |
| Stock issuance cost | ¥0.36 million | Parent only |
| Fiduciary obligation fee | ¥0.24 million | Parent only |
| Income taxes - current | ¥1.93 million | Parent only |
| Income taxes | ¥1.93 million | Parent only |
| Impairment loss | ¥37.26 million | Parent only |
| Foreign exchange gains | ¥13.84 million | Parent only |
| Extraordinary loss | ¥37.26 million | Parent only |
| Effect of exchange rate change on cash and cash equivalents | ¥13.49 million | Parent only |
| Net increase (decrease) in cash and cash equivalents | ¥-0.2 billion | Parent only |
| Research and development expenses | ¥0.6 billion | Parent only |
| Income (loss) before income taxes | ¥-0.7 billion | Parent only |
| Income (loss) before income taxes | ¥-0.7 billion | Parent only |
| Ordinary income | ¥-0.7 billion | Parent only |
| Salaries and allowances | ¥39.41 million | Parent only |
| Purchase of treasury stock | ¥-9,000 | Parent only |
| Net cash provided by (used in) financing activities | ¥0.5 billion | Parent only |
| Selling, general and administrative expenses | ¥0.9 billion | Parent only |
Statement of changes in equity (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-0.2 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥1.16 million | Parent only |
Statement of cash flows (21 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-24.19 million | Parent only |
| Interest received | ¥4.63 million | Parent only |
| Proceeds from subsidy income | ¥53.31 million | Parent only |
| Subsidy income | ¥-53.31 million | Parent only |
| Interest income | ¥-5.04 million | Parent only |
| Decrease increase in notes and accounts receivable trade | ¥4.09 million | Parent only |
| Subtotal | ¥-0.7 billion | Parent only |
| Payments for guarantee deposits | ¥-0.12 million | Parent only |
| Proceeds from issuance of subscription rights to shares | ¥2.98 million | Parent only |
| Proceeds from exercise of share acquisition rights | ¥0.5 billion | Parent only |
| Purchase of property plant and equipment | ¥-9.26 million | Parent only |
| Increase (decrease) in accounts payable-other | ¥-34.77 million | Parent only |
| Payments for issuance of common stock | ¥-0.10 million | Parent only |
| Decrease (increase) in inventories | ¥-1.80 million | Parent only |
| Income taxes paid | ¥-3.17 million | Parent only |
| Income taxes refund | ¥0.30 million | Parent only |
| Depreciation | ¥0.38 million | Parent only |
| Impairment loss | ¥37.26 million | Parent only |
| Purchase of intangible assets | ¥-0.68 million | Parent only |
| Regarding purchase of treasury stock | ¥-9,000 | Parent only |
| Increase decrease in long term deposits received | ¥78.77 million | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥-0.7 billion | Parent only | Disclosed |
| Number of employees | 35 | Parent only | Disclosed |
| Net assets | ¥1.2 billion | Parent only | Disclosed |
| Net sales | ¥0.1 billion | Parent only | Disclosed |
| Operating income | ¥-0.7 billion | Parent only | Disclosed |
| Ordinary income | ¥-0.7 billion | Parent only | Disclosed |
| Total assets | ¥1.6 billion | Parent only | Disclosed |
| Operating margin | -549.8% | Parent only | Calculated |
| Net margin | Not disclosed | Not applicable | Not calculated (a required value is not disclosed) |
| Sales per employee | 3871629 yen | Parent only | Calculated |
| Total asset turnover | 0.08 times | Parent only | Calculated |
| Net assets to total assets | 75.0% | Parent only | Calculated |