Cuorips
Cuorips Inc.
Company highlights
The largest holder on the register is 第一三共株式会社, at 12.1%.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
Cuorips
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Research and development expenses | ¥0.6 billion | Consolidated |
| Directors' compensations | ¥0.2 billion | Consolidated | |
| Payrolls and allowances | ¥86.93 million | Consolidated | |
| Salaries and allowances | ¥82.79 million | Parent only | |
| Depreciation | ¥1.27 million | Consolidated | |
| Profit by stage | Operating income | ¥-1.1 billion | Consolidated |
| Ordinary income | ¥-1.0 billion | Consolidated | |
| Net income | ¥-1.0 billion | Consolidated | |
| Gross profit (loss) | ¥0.1 billion | Consolidated |
Cuorips
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Research and development expenses ¥0.6 billion
- Directors' compensations ¥0.2 billion
- Payrolls and allowances ¥0.1 billion
- Salaries and allowances ¥0.1 billion
- Depreciation ¥0.0 billion
- Other (not itemized) ¥0.2 billion
Performance, financial position and capital allocation
Cuorips
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥0.0B | ¥0.0B | ¥0.0B | ¥0.2B | ¥0.2B |
| Year on year (%) | Could not be retrieved | +175.1%◆ | comparison basis not confirmed | +658.4%◆ | +21.2%◆ |
| Ordinary income (loss) | -¥0.4B | -¥0.5B | -¥0.6B | -¥0.6B | -¥1.0B |
| Change from prior year | Could not be retrieved | 1.21x | comparison basis not confirmed | 1.02x | 1.60x |
| Ordinary income (loss) as a share of Net sales | -2,682.0% | -1,176.7% | -2,718.1% | -366.4% | -484.4% |
| Change (percentage points) | Could not be retrieved | +1,505.3 points◆ | comparison basis not confirmed | +2,351.6 points◆ | -118.0 points◆ |
Fiscal periods marked for changes
- 2023Net sales year on year +175.1%, Ordinary income (loss) as a share of revenue +1,505.3 points
- 2025Net sales year on year +658.4%, Ordinary income (loss) as a share of revenue +2,351.6 points
- 2026Net sales year on year +21.2%, Ordinary income (loss) as a share of revenue -118.0 points
Cuorips
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Consolidated indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | Could not be retrieved | Could not be retrieved | ¥23.10 million | ¥0.2 billion | ¥0.2 billion |
| Ordinary income (loss) | Could not be retrieved | Could not be retrieved | ¥-0.6 billion | ¥-0.6 billion | ¥-1.0 billion |
| Net income (loss) attributable to owners of parent | Could not be retrieved | Could not be retrieved | ¥-0.6 billion | ¥-0.6 billion | ¥-1.0 billion |
| Comprehensive income | Could not be retrieved | Could not be retrieved | ¥-0.6 billion | ¥-0.6 billion | ¥-1.0 billion |
| Net assets | Could not be retrieved | Could not be retrieved | ¥6.0 billion | ¥5.5 billion | ¥4.8 billion |
| Total assets | Could not be retrieved | Could not be retrieved | ¥6.2 billion | ¥5.7 billion | ¥5.1 billion |
| Net assets per share | Could not be retrieved | Could not be retrieved | 751.28 yen | 681.88 yen | 568.01 yen |
| Basic earnings (loss) per share | Could not be retrieved | Could not be retrieved | -85.86 yen | -80.52 yen | -124.54 yen |
| Equity-to-asset ratio | Could not be retrieved | Could not be retrieved | 96.6% | 96.1% | 91.6% |
| Net cash provided by (used in) operating activities | Could not be retrieved | Could not be retrieved | ¥-0.5 billion | ¥-0.8 billion | ¥-1.1 billion |
| Net cash provided by (used in) investing activities | Could not be retrieved | Could not be retrieved | ¥-35.00 million | ¥-0.1 billion | ¥-34.96 million |
| Net cash provided by (used in) financing activities | Could not be retrieved | Could not be retrieved | ¥3.1 billion | ¥0.1 billion | ¥0.2 billion |
| Cash and cash equivalents | Could not be retrieved | Could not be retrieved | ¥5.6 billion | ¥4.8 billion | ¥3.9 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥13.91 million | ¥38.28 million | ¥23.10 million | ¥0.3 billion | ¥0.2 billion |
| Ordinary income (loss) | ¥-0.4 billion | ¥-0.5 billion | ¥-0.6 billion | ¥-0.5 billion | ¥-0.8 billion |
| Net income (loss) | ¥-0.4 billion | ¥-0.5 billion | ¥-0.6 billion | ¥-0.5 billion | ¥-0.8 billion |
| Capital stock | ¥10.00 million | ¥10.00 million | ¥1.6 billion | ¥1.7 billion | ¥1.8 billion |
| Total number of issued shares (common stock) | 5,676,366 shares | 5,676,366 shares | 7,968,116 shares | 8,109,116 shares | 8,273,376 shares |
| Net assets | ¥3.9 billion | ¥3.5 billion | ¥6.0 billion | ¥5.6 billion | ¥5.1 billion |
| Total assets | ¥4.0 billion | ¥3.6 billion | ¥6.2 billion | ¥5.8 billion | ¥5.5 billion |
| Net assets per share | 686.19 yen | 607.17 yen | 751.52 yen | 693.91 yen | 611.47 yen |
| Basic earnings (loss) per share | -66.6 yen | -79.9 yen | -85.6 yen | -63.05 yen | -93.92 yen |
| Equity-to-asset ratio | 95.9% | 95.8% | 96.6% | 96.4% | 92.5% |
| Net cash provided by (used in) operating activities | ¥-0.2 billion | ¥-0.4 billion | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Net cash provided by (used in) investing activities | ¥-28.44 million | ¥-8.97 million | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Net cash provided by (used in) financing activities | ¥48.54 million | ¥10.69 million | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Cash and cash equivalents | ¥3.3 billion | ¥2.9 billion | Could not be retrieved | Could not be retrieved | Could not be retrieved |
Shareholder composition
Share ownership by holder category
Cuorips
Unit %Source Annual securities reports
- Financial institutions0.36%
- Securities firms5.76%
- Other corporations23.29%
- Foreign holders (institutions)2.33%
- Foreign holders (individuals)0.49%
- Individuals and others67.76%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 第一三共株式会社 | 12.11% | 1,000,000 |
| 2 | テルモ株式会社 | 6.42% | 530,000 |
| 3 | 澤 芳樹 | 1.49% | 123,000 |
| 4 | 松井証券株式会社 | 1.35% | 111,500 |
| 5 | DEFTA LIMITED(常任代理人 株式会社デフタ・キャピタル) | 1.34% | 111,000 |
| 6 | 朝日インテック株式会社 | 1.21% | 100,000 |
| 7 | ダイダン株式会社 | 1.21% | 100,000 |
| 8 | 楽天証券株式会社 | 1.09% | 89,800 |
| 9 | JPモルガン証券株式会社 | 1.07% | 88,600 |
| 10 | 草薙 尊之 | 0.74% | 61,250 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥1.0 billion | ¥69.08 million |
| FY ending 3/2025 | ¥1.0 billion | Could not be retrieved |
Revenue scale in the same industry
Cuorips
Source Annual securities reports of each company
Pharmaceuticals: 68 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 Takeda PharmaceuticalFY Mar 2026 ¥4.5T
- 2 OtsukaFY Dec 2025 ¥2.5T
- 3 Astellas PharmaFY Mar 2026 ¥2.1T
- … 54 companies
- 58 ステラファーマFY Mar 2026 ¥0.3B
- 59 サイフューズFY Dec 2025 ¥0.2B
- 60 CuoripsThis companyFY Mar 2026 ¥0.2B
- 61 NanoFY Mar 2026 ¥0.2B
- 62 Perseus ProteomicsFY Mar 2026 ¥0.1B
- … 6 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, total) | ¥27.82 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Stated as not applicable |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (23 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥-1.0 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-1.1 billion | Consolidated |
| Net sales | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-34.96 million | Consolidated |
| Cash and cash equivalents | ¥3.9 billion | Consolidated |
| Net assets | ¥4.8 billion | Consolidated |
| Ordinary income (loss) | ¥-1.0 billion | Consolidated |
| Total assets | ¥5.1 billion | Consolidated |
| Equity-to-asset ratio | 91.6% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥-1.0 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.2 billion | Consolidated |
| Basic earnings (loss) per share | -124.54 yen | Consolidated |
| Net assets per share | 568.01 yen | Consolidated |
| Net sales | ¥0.2 billion | Parent only |
| Net income (loss) | ¥-0.8 billion | Parent only |
| Total number of issued shares (common stock) | 8,273,376 shares | Parent only |
| Net assets | ¥5.1 billion | Parent only |
| Ordinary income (loss) | ¥-0.8 billion | Parent only |
| Total assets | ¥5.5 billion | Parent only |
| Equity-to-asset ratio | 92.5% | Parent only |
| Capital stock | ¥1.8 billion | Parent only |
| Basic earnings (loss) per share | -93.92 yen | Parent only |
| Net assets per share | 611.47 yen | Parent only |
Employees (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 51 people | Consolidated |
| Number of employees | 51 people | Consolidated |
| Average length of service (years) | 3.4 years | Parent only |
| Average annual salary | ¥6.22 million | Parent only |
| Average age (years) | 43.1 years old | Parent only |
| Number of employees | 51 people | Parent only |
| Number of employees | 51 people | Parent only |
| Number of employees | 51 people | Parent only |
Other disclosed items (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 3 people | Consolidated |
| Average number of temporary employees | 3 people | Consolidated |
| Number of consolidated subsidiaries | 2 companies | Consolidated |
| Average number of temporary employees | 3 people | Parent only |
| Average number of temporary employees | 3 people | Parent only |
| Average number of temporary employees | 3 people | Parent only |
| Total return on the share price index | 93.7% | Parent only |
Shares (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 2,315,150 shares | Consolidated |
| Total number of shares held treasury shares etc | 15,800 shares | Consolidated |
| Number of shares | 8,273,376 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.2% | Consolidated |
| Shareholding ratio | 28.0% | Consolidated |
| Number of shares held in own name treasury shares etc | 15,800 shares | Consolidated |
| Number of voting rights | 82,268 units | Consolidated |
| Total shareholder return | 189.7% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥1.0 billion | Consolidated |
| Research and development expenses | ¥1.0 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥69.08 million | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥27.82 million | Consolidated |
| Fees for audit and attestation services - total | ¥27.82 million | Consolidated |
Accounts unique to this company (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Change in average annual salary from the previous year | 1.9% | Parent only |
Balance sheet (92 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥42.22 million | Consolidated |
| Other | ¥71.56 million | Consolidated |
| Other | ¥70.22 million | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other, net | ¥42.30 million | Consolidated |
| Work in process | ¥36.32 million | Consolidated |
| Retained earnings | ¥-3.8 billion | Consolidated |
| Advance payments trade | ¥0.4 billion | Consolidated |
| Raw materials and supplies | ¥25.18 million | Consolidated |
| Merchandise and finished goods | ¥3.14 million | Consolidated |
| Non-current liabilities | ¥76.31 million | Consolidated |
| Non-current assets | ¥0.7 billion | Consolidated |
| Accounts receivable - trade | ¥0.06 million | Consolidated |
| Contract assets | ¥2.99 million | Consolidated |
| Buildings and structures, net | ¥0.3 billion | Consolidated |
| Construction in progress | ¥22.22 million | Consolidated |
| Investments and other assets | ¥71.56 million | Consolidated |
| Subscription rights to shares | ¥60.02 million | Consolidated |
| Securities | ¥0.2 billion | Consolidated |
| Property, plant and equipment | ¥0.5 billion | Consolidated |
| Income taxes payable | ¥26.58 million | Consolidated |
| Accounts payable - other | ¥0.2 billion | Consolidated |
| Shareholders' equity | ¥4.7 billion | Consolidated |
| Inventories | ¥64.63 million | Consolidated |
| Machinery, equipment and vehicles, net | ¥0.1 billion | Consolidated |
| Current liabilities | ¥0.3 billion | Consolidated |
| Current assets | ¥4.4 billion | Consolidated |
| Accumulated depreciation | ¥-0.5 billion | Consolidated |
| Foreign currency translation adjustment | ¥29.24 million | Consolidated |
| Intangible assets | ¥0.1 billion | Consolidated |
| Cash and cash equivalents | ¥3.9 billion | Consolidated |
| Cash and deposits | ¥3.7 billion | Consolidated |
| Net assets | ¥4.8 billion | Consolidated |
| Net assets | ¥4.8 billion | Consolidated |
| Total assets | ¥5.1 billion | Consolidated |
| Deferred tax liabilities | ¥5.51 million | Consolidated |
| Treasury stock | ¥-12.85 million | Consolidated |
| Valuation and translation adjustments | ¥29.24 million | Consolidated |
| Liabilities | ¥0.4 billion | Consolidated |
| Liabilities and net assets | ¥5.1 billion | Consolidated |
| Accounts payable - trade | ¥4.95 million | Consolidated |
| Capital surplus | ¥6.7 billion | Consolidated |
| Capital stock | ¥1.8 billion | Consolidated |
| Asset retirement obligations | ¥28.58 million | Consolidated |
| Non-controlling interests | ¥18.89 million | Consolidated |
| Deposits received | ¥8.71 million | Consolidated |
| Other | ¥42.22 million | Parent only |
| Other | ¥71.56 million | Parent only |
| Other | ¥0.3 billion | Parent only |
| Other | ¥0.1 billion | Parent only |
| Other capital surplus | ¥2.5 billion | Parent only |
| Software | ¥8.19 million | Parent only |
| Work in process | ¥36.32 million | Parent only |
| Retained earnings | ¥-3.4 billion | Parent only |
| Prepaid expenses | ¥17.16 million | Parent only |
| Advance payments trade | ¥10.13 million | Parent only |
| Raw materials and supplies | ¥25.18 million | Parent only |
| Right of trademark | ¥0.97 million | Parent only |
| Non-current liabilities | ¥76.31 million | Parent only |
| Non-current assets | ¥1.6 billion | Parent only |
| Accounts receivable - trade | ¥6.53 million | Parent only |
| Contract assets | ¥2.99 million | Parent only |
| Tools, furniture and fixtures | ¥42.30 million | Parent only |
| Buildings, net | ¥0.3 billion | Parent only |
| Construction in progress | ¥22.22 million | Parent only |
| Investments and other assets | ¥1.0 billion | Parent only |
| Subscription rights to shares | ¥55.37 million | Parent only |
| Securities | ¥0.2 billion | Parent only |
| Property, plant and equipment | ¥0.5 billion | Parent only |
| Income taxes payable | ¥26.29 million | Parent only |
| Accounts payable - other | ¥0.2 billion | Parent only |
| Shareholders' equity | ¥5.0 billion | Parent only |
| Machinery and equipment, net | ¥0.1 billion | Parent only |
| Current liabilities | ¥0.3 billion | Parent only |
| Current assets | ¥3.9 billion | Parent only |
| Intangible assets | ¥0.1 billion | Parent only |
| Cash and deposits | ¥3.3 billion | Parent only |
| Net assets | ¥5.1 billion | Parent only |
| Net assets | ¥5.1 billion | Parent only |
| Total assets | ¥5.5 billion | Parent only |
| Deferred tax liabilities | ¥5.51 million | Parent only |
| Retained earnings brought forward | ¥-3.4 billion | Parent only |
| Treasury stock | ¥-12.85 million | Parent only |
| Liabilities | ¥0.4 billion | Parent only |
| Liabilities and net assets | ¥5.5 billion | Parent only |
| Accounts payable - trade | ¥4.95 million | Parent only |
| Capital surplus | ¥6.7 billion | Parent only |
| Legal capital surplus | ¥4.2 billion | Parent only |
| Capital stock | ¥1.8 billion | Parent only |
| Asset retirement obligations | ¥28.58 million | Parent only |
| Shares of subsidiaries and associates | ¥0.9 billion | Parent only |
| Deposits received | ¥7.75 million | Parent only |
Statement of income (71 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.49 million | Consolidated |
| Other | ¥0 | Consolidated |
| Other comprehensive income | ¥-13.46 million | Consolidated |
| Comprehensive income | ¥-1.0 billion | Consolidated |
| Interest income | ¥13.39 million | Consolidated |
| Operating income | ¥-1.1 billion | Consolidated |
| Non-operating income | ¥52.74 million | Consolidated |
| Non-operating expenses | ¥0 | Consolidated |
| Net cash provided by (used in) operating activities | ¥-1.1 billion | Consolidated |
| Cost of sales | ¥81.98 million | Consolidated |
| Gross profit (loss) | ¥0.1 billion | Consolidated |
| Net sales | ¥0.2 billion | Consolidated |
| Net income | ¥-1.0 billion | Consolidated |
| Net income | ¥-1.0 billion | Consolidated |
| Net income (loss) | ¥-1.0 billion | Consolidated |
| Net income (loss) | ¥-1.0 billion | Consolidated |
| Directors' compensations | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-34.96 million | Consolidated |
| Issuance of new shares | ¥0.2 billion | Consolidated |
| Gain on reversal of share acquisition rights | ¥1.83 million | Consolidated |
| Gain on investment of securities | ¥24.45 million | Consolidated |
| Income taxes - current | ¥4.37 million | Consolidated |
| Income taxes | ¥3.79 million | Consolidated |
| Income taxes - deferred | ¥-0.58 million | Consolidated |
| Depreciation | ¥1.27 million | Consolidated |
| Foreign exchange gains | ¥13.41 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥-13.46 million | Consolidated |
| Extraordinary income | ¥1.83 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥-3.11 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-0.9 billion | Consolidated |
| Research and development expenses | ¥0.6 billion | Consolidated |
| Research and development expenses | ¥0.6 billion | Consolidated |
| Income (loss) before income taxes | ¥-1.0 billion | Consolidated |
| Income (loss) before income taxes | ¥-1.0 billion | Consolidated |
| Ordinary income | ¥-1.0 billion | Consolidated |
| Payrolls and allowances-SGA | ¥86.93 million | Consolidated |
| Purchase of treasury stock | ¥-0.26 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥-1.0 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.2 billion | Consolidated |
| Selling, general and administrative expenses | ¥1.2 billion | Consolidated |
| Capital increase of consolidated subsidiaries | ¥5.27 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥-7.84 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥-7.84 million | Consolidated |
| Other | ¥1.43 million | Parent only |
| Other | ¥0 | Parent only |
| Interest income | ¥8.02 million | Parent only |
| Operating income | ¥-0.8 billion | Parent only |
| Non-operating income | ¥49.47 million | Parent only |
| Non-operating expenses | ¥0 | Parent only |
| Cost of sales | ¥0.1 billion | Parent only |
| Gross profit (loss) | ¥0.1 billion | Parent only |
| Net sales | ¥0.2 billion | Parent only |
| Net income (loss) | ¥-0.8 billion | Parent only |
| Net income (loss) | ¥-0.8 billion | Parent only |
| Directors' compensations | ¥0.1 billion | Parent only |
| Issuance of new shares | ¥0.2 billion | Parent only |
| Gain on reversal of share acquisition rights | ¥1.83 million | Parent only |
| Gain on investment of securities | ¥24.45 million | Parent only |
| Fiduciary obligation fee | ¥2.16 million | Parent only |
| Income taxes - current | ¥3.63 million | Parent only |
| Income taxes | ¥3.05 million | Parent only |
| Income taxes - deferred | ¥-0.58 million | Parent only |
| Depreciation | ¥0.95 million | Parent only |
| Foreign exchange gains | ¥13.41 million | Parent only |
| Extraordinary income | ¥1.83 million | Parent only |
| Research and development expenses | ¥0.4 billion | Parent only |
| Income (loss) before income taxes | ¥-0.8 billion | Parent only |
| Ordinary income | ¥-0.8 billion | Parent only |
| Salaries and allowances | ¥82.79 million | Parent only |
| Purchase of treasury stock | ¥-0.26 million | Parent only |
| Selling, general and administrative expenses | ¥0.9 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-0.8 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥52.59 million | Consolidated |
| Total changes during the period | ¥-0.5 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥51.81 million | Parent only |
Statement of cash flows (26 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥9.48 million | Consolidated |
| Other proceeds | ¥1.35 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥4.95 million | Consolidated |
| Interest and dividends income received | ¥21.23 million | Consolidated |
| Decrease (increase) in advance payments to suppliers | ¥-0.4 billion | Consolidated |
| Interest income | ¥-13.39 million | Consolidated |
| (Increase) decrease in notes receivable, trade receivables, contract assets and other | ¥0.2 billion | Consolidated |
| Increase (decrease) in contract liabilities | ¥-2.86 million | Consolidated |
| Subtotal | ¥-1.1 billion | Consolidated |
| Proceeds from exercise of share acquisition rights | ¥0.2 billion | Consolidated |
| Gain on reversal of share acquisition rights | ¥-1.83 million | Consolidated |
| Loss gain on securities operation | ¥-24.45 million | Consolidated |
| Purchase of property plant and equipment | ¥-43.01 million | Consolidated |
| (Increase) decrease in accounts receivables other | ¥82.91 million | Consolidated |
| Increase decrease in income taxes payable the factor based tax | ¥0.69 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥-36.91 million | Consolidated |
| Share-based payment expenses | ¥62.87 million | Consolidated |
| Decrease (increase) in inventories | ¥-19.16 million | Consolidated |
| Income taxes paid | ¥-2.89 million | Consolidated |
| Depreciation | ¥84.45 million | Consolidated |
| Foreign exchange loss (gain) | ¥-0.53 million | Consolidated |
| Purchase of intangible assets | ¥-6.77 million | Consolidated |
| Regarding purchase of treasury stock | ¥-0.26 million | Consolidated |
| Proceeds from subsidy-InvCF | ¥13.47 million | Consolidated |
| Proceeds from share issuance to non controlling shareholders | ¥27.36 million | Consolidated |
| Increase (decrease) in deposits | ¥1.67 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥-1.1 billion | Consolidated | Disclosed |
| Number of employees | 51 | Consolidated | Disclosed |
| Net assets | ¥4.8 billion | Consolidated | Disclosed |
| Net sales | ¥0.2 billion | Consolidated | Disclosed |
| Operating income | ¥-1.1 billion | Consolidated | Disclosed |
| Ordinary income | ¥-1.0 billion | Consolidated | Disclosed |
| Net income | ¥-1.0 billion | Consolidated | Disclosed |
| Total assets | ¥5.1 billion | Consolidated | Disclosed |
| Operating margin | -509.2% | Consolidated | Calculated |
| Net margin | -481.6% | Consolidated | Calculated |
| Sales per employee | 4163373 yen | Consolidated | Calculated |
| Total asset turnover | 0.04 times | Consolidated | Calculated |
| Net assets to total assets | 93.1% | Consolidated | Calculated |