PORTERS
PORTERS CORPORATION
Company highlights
The largest segment by revenue is HR-Tech事業, at 99.5% of the total.
Key figures
Period Jan 2025 to Dec 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
PORTERS
Revenue and profit by business segment
Period Jan 2025 to Dec 2025Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| HR-Tech事業 | ¥2.1 billion | 99.5% | ¥1.9 billion | ¥0.5 billion | 21.9% | ¥0.5 billion |
| Global HR-Tech事業 | ¥11.00 million | 0.5% | ¥37.00 million | ¥-0.1 billion | -990.9% | ¥-0.1 billion |
| Total of the businesses | ¥2.1 billion | 100.0% | ||||
Revenue and profit
PORTERS
Period Jan 2025 to Dec 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥0.3 billion | Consolidated |
| Directors' compensations | ¥0.1 billion | Consolidated | |
| Advertising expenses | ¥0.1 billion | Consolidated | |
| Research and development expenses | ¥0.1 billion | Consolidated | |
| Provision for bonuses | ¥28.00 million | Consolidated | |
| Amortization of goodwill | ¥20.00 million | Consolidated | |
| Share-based payment expenses | ¥14.00 million | Consolidated | |
| Depreciation | ¥3.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥1.6 billion | Consolidated |
| Ordinary income | ¥0.4 billion | Consolidated | |
| Operating income | ¥0.4 billion | Consolidated | |
| Net income | ¥0.1 billion | Consolidated |
PORTERS
Selling, general and administrative expenses
Period Jan 2025 to Dec 2025Source Annual securities reports
- Salaries and allowances ¥0.3 billion
- Directors' compensations ¥0.1 billion
- Advertising expenses ¥0.1 billion
- Research and development expenses ¥0.1 billion
- Provision for bonuses ¥0.0 billion
- Amortization of goodwill ¥0.0 billion
- Other (not itemized) ¥0.5 billion
Performance, financial position and capital allocation
PORTERS
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥1.1B | ¥1.3B | ¥1.6B | ¥1.9B | ¥2.1B |
| Year on year (%) | Could not be retrieved | +17.3% | comparison basis not confirmed | +21.2%◆ | +11.1% |
| Ordinary income (loss) | ¥0.2B | ¥0.3B | ¥0.4B | ¥0.4B | ¥0.4B |
| Change from prior year | Could not be retrieved | +41.7% | comparison basis not confirmed | +2.4% | -4.9% |
| Ordinary income (loss) as a share of Net sales | 20.9% | 25.3% | 23.8% | 20.1% | 17.2% |
| Change (percentage points) | Could not be retrieved | +4.4 points◆ | comparison basis not confirmed | -3.7 points◆ | -2.9 points◆ |
Fiscal periods marked for changes
- 2022Ordinary income (loss) as a share of revenue +4.4 points
- 2024Net sales year on year +21.2%, Ordinary income (loss) as a share of revenue -3.7 points
- 2025Ordinary income (loss) as a share of revenue -2.9 points
PORTERS
Earnings and net assets per share over time
Unit yenSource Annual securities reports
PORTERS
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | Could not be retrieved | Could not be retrieved | ¥1.6 billion | ¥1.9 billion | ¥2.1 billion |
| Ordinary income (loss) | Could not be retrieved | Could not be retrieved | ¥0.4 billion | ¥0.4 billion | ¥0.4 billion |
| Net income (loss) attributable to owners of parent | Could not be retrieved | Could not be retrieved | ¥0.3 billion | ¥0.3 billion | ¥0.1 billion |
| Comprehensive income | Could not be retrieved | Could not be retrieved | ¥0.3 billion | ¥0.2 billion | ¥86.00 million |
| Net assets | Could not be retrieved | Could not be retrieved | ¥1.1 billion | ¥1.3 billion | ¥1.6 billion |
| Total assets | Could not be retrieved | Could not be retrieved | ¥1.5 billion | ¥1.7 billion | ¥1.9 billion |
| Net assets per share | Could not be retrieved | Could not be retrieved | 661.03 yen | 837.94 yen | 845.23 yen |
| Basic earnings (loss) per share | Could not be retrieved | Could not be retrieved | 170.39 yen | 168.28 yen | 80.18 yen |
| Diluted earnings per share | Could not be retrieved | Could not be retrieved | 159.89 yen | 159.37 yen | 76.37 yen |
| Equity-to-asset ratio | Could not be retrieved | Could not be retrieved | 70.7% | 80.9% | 73.5% |
| Return on equity | Could not be retrieved | Could not be retrieved | 25.8% | 22.6% | 9.5% |
| Net cash provided by (used in) operating activities | Could not be retrieved | Could not be retrieved | ¥0.3 billion | ¥-88.00 million | ¥0.1 billion |
| Net cash provided by (used in) investing activities | Could not be retrieved | Could not be retrieved | ¥-83.00 million | ¥-0.2 billion | ¥-0.2 billion |
| Net cash provided by (used in) financing activities | Could not be retrieved | Could not be retrieved | ¥-41.00 million | ¥1.00 million | ¥0.2 billion |
| Cash and cash equivalents | Could not be retrieved | Could not be retrieved | ¥1.1 billion | ¥0.8 billion | ¥0.9 billion |
Parent only indicators (16 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥1.1 billion | ¥1.3 billion | ¥1.6 billion | ¥1.9 billion | ¥2.2 billion |
| Ordinary income (loss) | ¥0.2 billion | ¥0.3 billion | ¥0.4 billion | ¥0.5 billion | ¥0.5 billion |
| Net income (loss) | ¥0.2 billion | ¥0.2 billion | ¥0.3 billion | ¥0.3 billion | ¥-25.00 million |
| Capital stock | ¥10.00 million | ¥46.00 million | ¥47.00 million | ¥55.00 million | ¥65.00 million |
| Total number of issued shares (common stock) | 5,000 shares | 1,570,700 shares | 1,572,500 shares | 1,596,400 shares | 1,631,700 shares |
| Net assets | ¥0.5 billion | ¥0.8 billion | ¥1.0 billion | ¥1.4 billion | ¥1.4 billion |
| Total assets | ¥0.8 billion | ¥1.1 billion | ¥1.4 billion | ¥1.7 billion | ¥1.7 billion |
| Net assets per share | 316.62 yen | 491.22 yen | 661.03 yen | 875.26 yen | 853.49 yen |
| Basic earnings (loss) per share | 101.76 yen | 146.41 yen | 170.39 yen | 213.84 yen | -15.59 yen |
| Diluted earnings per share | Could not be retrieved | 135.42 yen | 159.89 yen | 202.52 yen | Could not be retrieved |
| Equity-to-asset ratio | 58.8% | 69.8% | 73.7% | 83.6% | 83.7% |
| Return on equity | 38.3% | 35.7% | 29.6% | 28.0% | Could not be retrieved |
| Net cash provided by (used in) operating activities | ¥0.2 billion | ¥0.3 billion | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Net cash provided by (used in) investing activities | ¥-14.00 million | ¥-41.00 million | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Net cash provided by (used in) financing activities | ¥-49.00 million | ¥9.00 million | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Cash and cash equivalents | ¥0.7 billion | ¥0.9 billion | Could not be retrieved | Could not be retrieved | Could not be retrieved |
Shareholder composition
Share ownership by holder category
PORTERS
Unit %Source Annual securities reports
- Financial institutions4.18%
- Securities firms2.54%
- Other corporations48.46%
- Foreign holders (institutions)5.35%
- Foreign holders (individuals)0.16%
- Individuals and others39.30%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | KAキャピタル株式会社 | 45.96% | 750,000 |
| 2 | 西森 康二 | 10.06% | 164,000 |
| 3 | 御子柴 智美 | 10.06% | 164,000 |
| 4 | 光通信KK投資事業有限責任組合 | 6.31% | 103,000 |
| 5 | 株式会社日本カストディ銀行(信託口) | 4.16% | 68,000 |
| 6 | MSIP CLIENT SECURITIES(常任代理人 モルガン・スタンレーMUFG証券株式会社) | 3.05% | 49,000 |
| 7 | INTERACTIVE BROKERS LLC(常任代理人 インタラクティブ・ブローカーズ証券株式会社) | 1.56% | 25,000 |
| 8 | ポーターズ社員持株会 | 1.55% | 25,000 |
| 9 | 天野 竜人 | 1.35% | 22,000 |
| 10 | JPモルガン証券株式会社 | 1.28% | 21,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 12/2025 | ¥0.1 billion | ¥0.2 billion |
| FY ending 12/2024 | ¥87.00 million | Could not be retrieved |
Revenue scale in the same industry
PORTERS
Source Annual securities reports of each company
Information and Communication: 642 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | そうせい監査法人 |
| Audit fees (this year, total) | ¥28.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Information and Communication
“Kaisha no Shikumi: Selling the Same Hit Again and Again”
Reads the filings of game and film companies for how many years and in how many ways they resell the same title.
Information and Communication companies in this book: CAPCOM, TOHO, GungHo Online Entertainment
“Ano Kaisha no Shikumi” series, Vol.9 — Kindle and paperback
Find it on Amazon →
Same industry: Information and Communication
“Kaisha no Shikumi: Free”
Reads the filings of internet and broadcasting companies for who pays for services that users get free.
Information and Communication companies in this book: LY, Mercari, Nippon Television
“Ano Kaisha no Shikumi” series, Vol.6 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (25 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥86.00 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.1 billion | Consolidated |
| Net sales | ¥2.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.2 billion | Consolidated |
| Diluted earnings per share | 76.37 yen | Consolidated |
| Cash and cash equivalents | ¥0.9 billion | Consolidated |
| Net assets | ¥1.6 billion | Consolidated |
| Ordinary income (loss) | ¥0.4 billion | Consolidated |
| Total assets | ¥1.9 billion | Consolidated |
| Return on equity | 9.5% | Consolidated |
| Equity-to-asset ratio | 73.5% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.2 billion | Consolidated |
| Basic earnings (loss) per share | 80.18 yen | Consolidated |
| Net assets per share | 845.23 yen | Consolidated |
| Net sales | ¥2.2 billion | Parent only |
| Net income (loss) | ¥-25.00 million | Parent only |
| Total number of issued shares (common stock) | 1,631,700 shares | Parent only |
| Net assets | ¥1.4 billion | Parent only |
| Ordinary income (loss) | ¥0.5 billion | Parent only |
| Total assets | ¥1.7 billion | Parent only |
| Equity-to-asset ratio | 83.7% | Parent only |
| Capital stock | ¥65.00 million | Parent only |
| Basic earnings (loss) per share | -15.59 yen | Parent only |
| Net assets per share | 853.49 yen | Parent only |
Employees (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 144 people | Consolidated |
| Number of employees | 144 people | Consolidated |
| Average length of service (years) | 4.4 years | Parent only |
| Average annual salary | ¥7.00 million | Parent only |
| Average age (years) | 36 years old | Parent only |
| Number of employees | 77 people | Parent only |
| Number of employees | 77 people | Parent only |
Other disclosed items (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥2.1 billion | Consolidated |
| Average number of temporary employees | 21 people | Consolidated |
| Average number of temporary employees | 21 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥0.2 billion | Consolidated |
| Depreciation | ¥11.00 million | Consolidated |
| Number of consolidated subsidiaries | 5 companies | Consolidated |
| Average number of temporary employees | 11 people | Parent only |
| Average number of temporary employees | 11 people | Parent only |
| Total return on the share price index | 92.4% | Parent only |
Shares (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 1,393,000 shares | Consolidated |
| Number of shares | 1,631,700 shares | Consolidated |
| Shareholding ratio | 85.4% | Consolidated |
| Number of voting rights | 16,311 units | Consolidated |
| Total shareholder return | 96.1% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥0.1 billion | Consolidated |
| Research and development expenses | ¥0.1 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.2 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥28.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥28.00 million | Consolidated |
Balance sheet (78 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥96.00 million | Consolidated |
| Other | ¥80.00 million | Consolidated |
| Other | ¥94.00 million | Consolidated |
| Software | ¥24.00 million | Consolidated |
| Software in progress | ¥0.4 billion | Consolidated |
| Work in process | ¥14.00 million | Consolidated |
| Retained earnings | ¥1.3 billion | Consolidated |
| Non-current assets | ¥0.5 billion | Consolidated |
| Accounts receivable - trade | ¥0.3 billion | Consolidated |
| Contract liabilities | ¥18.00 million | Consolidated |
| Tools, furniture and fixtures | ¥1.00 million | Consolidated |
| Buildings | ¥8.00 million | Consolidated |
| Investments and other assets | ¥0.1 billion | Consolidated |
| Property, plant and equipment | ¥9.00 million | Consolidated |
| Income taxes payable | ¥75.00 million | Consolidated |
| Accounts payable - other | ¥49.00 million | Consolidated |
| Shareholders' equity | ¥1.4 billion | Consolidated |
| Current liabilities | ¥0.3 billion | Consolidated |
| Current assets | ¥1.3 billion | Consolidated |
| Accumulated depreciation | ¥-18.00 million | Consolidated |
| Foreign currency translation adjustment | ¥8.00 million | Consolidated |
| Intangible assets | ¥0.4 billion | Consolidated |
| Cash and cash equivalents | ¥0.9 billion | Consolidated |
| Cash and deposits | ¥0.9 billion | Consolidated |
| Net assets | ¥1.6 billion | Consolidated |
| Net assets | ¥1.6 billion | Consolidated |
| Total assets | ¥1.9 billion | Consolidated |
| Total assets | ¥1.9 billion | Consolidated |
| Deferred tax assets | ¥20.00 million | Consolidated |
| Valuation and translation adjustments | ¥8.00 million | Consolidated |
| Liabilities | ¥0.3 billion | Consolidated |
| Liabilities and net assets | ¥1.9 billion | Consolidated |
| Accounts payable - trade | ¥34.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-0 | Consolidated |
| Capital stock | ¥65.00 million | Consolidated |
| Provision for bonuses | ¥30.00 million | Consolidated |
| Shares of subsidiaries and associates | ¥0 | Consolidated |
| Non-controlling interests | ¥0.2 billion | Consolidated |
| Other | ¥60.00 million | Parent only |
| Other | ¥33.00 million | Parent only |
| Other | ¥3.00 million | Parent only |
| Software | ¥24.00 million | Parent only |
| Software in progress | ¥22.00 million | Parent only |
| Work in process | ¥3.00 million | Parent only |
| Retained earnings | ¥1.3 billion | Parent only |
| Prepaid expenses | ¥72.00 million | Parent only |
| Non-current assets | ¥0.6 billion | Parent only |
| Accounts receivable - trade | ¥0.3 billion | Parent only |
| Contract liabilities | ¥18.00 million | Parent only |
| Tools, furniture and fixtures | ¥0 | Parent only |
| Buildings, net | ¥8.00 million | Parent only |
| Investments and other assets | ¥0.6 billion | Parent only |
| Property, plant and equipment | ¥8.00 million | Parent only |
| Income taxes payable | ¥70.00 million | Parent only |
| Accrued expenses | ¥16.00 million | Parent only |
| Accounts payable - other | ¥46.00 million | Parent only |
| Shareholders' equity | ¥1.4 billion | Parent only |
| Current liabilities | ¥0.3 billion | Parent only |
| Current assets | ¥1.0 billion | Parent only |
| Intangible assets | ¥47.00 million | Parent only |
| Cash and deposits | ¥0.7 billion | Parent only |
| Net assets | ¥1.4 billion | Parent only |
| Net assets | ¥1.4 billion | Parent only |
| Total assets | ¥1.7 billion | Parent only |
| Deferred tax assets | ¥19.00 million | Parent only |
| Retained earnings brought forward | ¥1.3 billion | Parent only |
| Liabilities | ¥0.3 billion | Parent only |
| Liabilities and net assets | ¥1.7 billion | Parent only |
| Accounts payable - trade | ¥39.00 million | Parent only |
| Allowance for doubtful accounts | ¥-0 | Parent only |
| Capital surplus | ¥55.00 million | Parent only |
| Legal capital surplus | ¥55.00 million | Parent only |
| Capital stock | ¥65.00 million | Parent only |
| Provision for bonuses | ¥30.00 million | Parent only |
| Long-term prepaid expenses | ¥33.00 million | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥30.00 million | Parent only |
| Shares of subsidiaries and associates | ¥0.4 billion | Parent only |
| Deposits received | ¥15.00 million | Parent only |
Statement of income (81 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other comprehensive income | ¥-3.00 million | Consolidated |
| Amortization of goodwill | ¥20.00 million | Consolidated |
| Amortization of goodwill | ¥20.00 million | Consolidated |
| Comprehensive income | ¥86.00 million | Consolidated |
| Interest income | ¥1.00 million | Consolidated |
| Operating income | ¥0.4 billion | Consolidated |
| Operating income | ¥0.4 billion | Consolidated |
| Non-operating income | ¥9.00 million | Consolidated |
| Non-operating expenses | ¥0 | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.1 billion | Consolidated |
| Cost of sales | ¥0.5 billion | Consolidated |
| Gross profit (loss) | ¥1.6 billion | Consolidated |
| Net sales | ¥2.1 billion | Consolidated |
| Net sales | ¥2.1 billion | Consolidated |
| Advertising expenses | ¥0.1 billion | Consolidated |
| Net income | ¥0.1 billion | Consolidated |
| Net income | ¥0.1 billion | Consolidated |
| Net income (loss) | ¥89.00 million | Consolidated |
| Net income (loss) | ¥89.00 million | Consolidated |
| Directors' compensations | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.2 billion | Consolidated |
| Issuance of new shares | ¥14.00 million | Consolidated |
| Issuance of new shares | ¥5.00 million | Consolidated |
| Increases in cash and cash equivalents from newly consolidated subsidiaries | ¥18.00 million | Consolidated |
| Share-based payment expenses | ¥14.00 million | Consolidated |
| Income taxes - current | ¥0.2 billion | Consolidated |
| Income taxes | ¥0.2 billion | Consolidated |
| Income taxes - deferred | ¥-0 | Consolidated |
| Depreciation | ¥3.00 million | Consolidated |
| Impairment loss | ¥66.00 million | Consolidated |
| Impairment loss | ¥66.00 million | Consolidated |
| Foreign exchange gains | ¥7.00 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥-3.00 million | Consolidated |
| Extraordinary loss | ¥0.1 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥2.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥88.00 million | Consolidated |
| Research and development expenses | ¥0.1 billion | Consolidated |
| Income (loss) before income taxes | ¥0.2 billion | Consolidated |
| Income (loss) before income taxes | ¥0.2 billion | Consolidated |
| Ordinary income | ¥0.4 billion | Consolidated |
| Salaries and allowances | ¥0.3 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.2 billion | Consolidated |
| Selling, general and administrative expenses | ¥1.2 billion | Consolidated |
| Provision for bonuses | ¥28.00 million | Consolidated |
| Capital increase of consolidated subsidiaries | ¥0.2 billion | Consolidated |
| Change of scope of consolidation | ¥-30.00 million | Consolidated |
| Loss on valuation of shares of subsidiaries and associates | ¥30.00 million | Consolidated |
| Miscellaneous income | ¥1.00 million | Consolidated |
| Other | ¥0 | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥-41.00 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥-39.00 million | Consolidated |
| Interest income | ¥3.00 million | Parent only |
| Operating income | ¥0.5 billion | Parent only |
| Non-operating income | ¥4.00 million | Parent only |
| Non-operating expenses | ¥0 | Parent only |
| Cost of sales | ¥0.5 billion | Parent only |
| Gross profit (loss) | ¥1.6 billion | Parent only |
| Net sales | ¥2.2 billion | Parent only |
| Advertising expenses | ¥0.1 billion | Parent only |
| Net income (loss) | ¥-25.00 million | Parent only |
| Net income (loss) | ¥-25.00 million | Parent only |
| Directors' compensations | ¥97.00 million | Parent only |
| Issuance of new shares | ¥14.00 million | Parent only |
| Issuance of new shares | ¥5.00 million | Parent only |
| Share-based payment expenses | ¥14.00 million | Parent only |
| Income taxes - current | ¥0.2 billion | Parent only |
| Income taxes | ¥0.2 billion | Parent only |
| Income taxes - deferred | ¥0 | Parent only |
| Depreciation | ¥2.00 million | Parent only |
| Foreign exchange gains | ¥0 | Parent only |
| Extraordinary loss | ¥0.4 billion | Parent only |
| Research and development expenses | ¥0.1 billion | Parent only |
| Income (loss) before income taxes | ¥0.1 billion | Parent only |
| Ordinary income | ¥0.5 billion | Parent only |
| Salaries and allowances | ¥0.3 billion | Parent only |
| Selling, general and administrative expenses | ¥1.2 billion | Parent only |
| Provision for bonuses | ¥28.00 million | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥0.3 billion | Parent only |
| Miscellaneous income | ¥1.00 million | Parent only |
| Other | ¥0 | Parent only |
Accounts unique to this company (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥25.00 million | Consolidated |
| Revenue | ¥25.00 million | Consolidated |
| Revenue | ¥25.00 million | Parent only |
Statement of changes in equity (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.2 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥-42.00 million | Consolidated |
| Total changes during the period | ¥-4.00 million | Parent only |
Statement of cash flows (26 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.00 million | Consolidated |
| Amortization of goodwill | ¥20.00 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥6.00 million | Consolidated |
| Payments for contributions in insurance fund | ¥-2.00 million | Consolidated |
| Interest received | ¥0 | Consolidated |
| Interest income | ¥-1.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-47.00 million | Consolidated |
| Increase (decrease) in contract liabilities | ¥-4.00 million | Consolidated |
| Subtotal | ¥0.3 billion | Consolidated |
| Payments of leasehold and guarantee deposits | ¥-0 | Consolidated |
| Proceeds from exercise of share acquisition rights | ¥5.00 million | Consolidated |
| Purchase of property plant and equipment | ¥-2.00 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥-16.00 million | Consolidated |
| Decrease (increase) in inventories | ¥-10.00 million | Consolidated |
| Income taxes paid | ¥-0.2 billion | Consolidated |
| Depreciation | ¥11.00 million | Consolidated |
| Impairment loss | ¥66.00 million | Consolidated |
| Foreign exchange loss (gain) | ¥-8.00 million | Consolidated |
| Purchase of intangible assets | ¥-0.2 billion | Consolidated |
| Payments of loans receivable | ¥-10.00 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥0 | Consolidated |
| Increase (decrease) in provision for bonuses | ¥20.00 million | Consolidated |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation | ¥-45.00 million | Consolidated |
| Purchase of shares of subsidiaries and associates | ¥-8.00 million | Consolidated |
| Loss on valuation of shares of subsidiaries and associates | ¥30.00 million | Consolidated |
| Proceeds from share issuance to non controlling shareholders | ¥0.2 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.1 billion | Consolidated | Disclosed |
| Number of employees | 144 | Consolidated | Disclosed |
| Net assets | ¥1.6 billion | Consolidated | Disclosed |
| Net sales | ¥2.1 billion | Consolidated | Disclosed |
| Operating income | ¥0.4 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.4 billion | Consolidated | Disclosed |
| Net income | ¥0.1 billion | Consolidated | Disclosed |
| Total assets | ¥1.9 billion | Consolidated | Disclosed |
| Operating margin | 16.8% | Consolidated | Calculated |
| Net margin | 6.0% | Consolidated | Calculated |
| Sales per employee | 14840278 yen | Consolidated | Calculated |
| Total asset turnover | 1.14 times | Consolidated | Calculated |
| Net assets to total assets | 84.6% | Consolidated | Calculated |