LisB
株式会社L is B
Company highlights
The largest holder on the register is 株式会社Well Side, at 29.7%.
Key figures
Period Jan 2025 to Dec 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Reportable segments (business divisions used in reporting): one; other activities under “Other” or adjustments
Revenue and profit
LisB
Period Jan 2025 to Dec 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries | ¥0.5 billion | Consolidated |
| Directors' compensations | ¥0.1 billion | Consolidated | |
| Advertising expenses | ¥73.74 million | Consolidated | |
| Research and development expenses | ¥15.40 million | Consolidated | |
| Provision for bonuses | ¥10.79 million | Consolidated | |
| Amortization of goodwill | ¥10.21 million | Consolidated | |
| Depreciation | ¥7.80 million | Parent only | |
| Retirement benefit expenses | ¥2.20 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥1.3 billion | Consolidated |
| Operating income | ¥0.2 billion | Consolidated | |
| Ordinary income | ¥0.1 billion | Consolidated | |
| Net income | ¥0.1 billion | Consolidated |
LisB
Selling, general and administrative expenses
Period Jan 2025 to Dec 2025Source Annual securities reports
- Salaries ¥0.5 billion
- Directors' compensations ¥0.1 billion
- Advertising expenses ¥0.1 billion
- Research and development expenses ¥0.0 billion
- Provision for bonuses ¥0.0 billion
- Amortization of goodwill ¥0.0 billion
- Other (not itemized) ¥0.5 billion
Performance, financial position and capital allocation
LisB
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥0.8B | ¥1.0B | ¥1.3B | ¥1.6B | ¥2.1B |
| Year on year (%) | Could not be retrieved | +25.9%◆ | +31.9%◆ | comparison basis not confirmed | +33.8%◆ |
| Ordinary income (loss) | -¥0.3B | -¥0.3B | ¥0.0B | ¥0.0B | ¥0.1B |
| Change from prior year | Could not be retrieved | 0.85x | loss to profit◆ | comparison basis not confirmed | +689.7% |
| Ordinary income (loss) as a share of Net sales | -40.6% | -27.4% | 2.5% | 1.2% | 6.9% |
| Change (percentage points) | Could not be retrieved | +13.2 points◆ | +29.9 points◆ | comparison basis not confirmed | +5.7 points◆ |
Fiscal periods marked for changes
- 2022Net sales year on year +25.9%, Ordinary income (loss) as a share of revenue +13.2 points
- 2023Net sales year on year +31.9%, Ordinary income (loss) as a share of revenue +29.9 points, Ordinary income (loss) loss to profit
- 2025Net sales year on year +33.8%, Ordinary income (loss) as a share of revenue +5.7 points
LisB
Earnings and net assets per share over time
Unit yenSource Annual securities reports
LisB
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥1.6 billion | ¥2.1 billion |
| Ordinary income (loss) | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥18.65 million | ¥0.1 billion |
| Net income (loss) attributable to owners of parent | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥13.05 million | ¥0.1 billion |
| Comprehensive income | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥13.05 million | ¥0.1 billion |
| Net assets | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥1.7 billion | ¥1.8 billion |
| Total assets | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥2.7 billion | ¥3.4 billion |
| Net assets per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 333.48 yen | 360.57 yen |
| Basic earnings (loss) per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 2.67 yen | 27.09 yen |
| Equity-to-asset ratio | Could not be retrieved | Could not be retrieved | Could not be retrieved | 63.1% | 53.9% |
| Return on equity | Could not be retrieved | Could not be retrieved | Could not be retrieved | 0.8% | 7.8% |
| Net cash provided by (used in) operating activities | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥27.82 million | ¥0.2 billion |
| Net cash provided by (used in) investing activities | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥-0.4 billion | ¥-1.1 billion |
| Net cash provided by (used in) financing activities | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥1.2 billion | ¥0.4 billion |
| Cash and cash equivalents | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥1.9 billion | ¥1.4 billion |
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥0.8 billion | ¥1.0 billion | ¥1.3 billion | ¥1.6 billion | ¥1.9 billion |
| Ordinary income (loss) | ¥-0.3 billion | ¥-0.3 billion | ¥32.15 million | ¥48.54 million | ¥0.2 billion |
| Net income (loss) | ¥-0.3 billion | ¥-0.3 billion | ¥46.06 million | ¥42.94 million | ¥0.2 billion |
| Capital stock | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion | ¥0.6 billion | ¥0.6 billion |
| Total number of issued shares (common stock) | 41,552 shares | 41,552 shares | 4,155,200 shares | 5,124,800 shares | 5,124,800 shares |
| Net assets | ¥0.9 billion | ¥0.6 billion | ¥0.6 billion | ¥1.7 billion | ¥1.9 billion |
| Total assets | ¥1.3 billion | ¥1.3 billion | ¥1.3 billion | ¥2.6 billion | ¥3.3 billion |
| Net assets per share | 218.2 yen | 142.03 yen | 153.12 yen | 339.31 yen | 371.97 yen |
| Basic earnings (loss) per share | -86.14 yen | -76.17 yen | 11.08 yen | 8.79 yen | 32.65 yen |
| Equity-to-asset ratio | 68.9% | 46.1% | 48.2% | 66.0% | 57.3% |
| Return on equity | Could not be retrieved | Could not be retrieved | 7.5% | 3.6% | 9.2% |
| Net cash provided by (used in) operating activities | ¥-0.5 billion | ¥-0.2 billion | ¥-12.07 million | Could not be retrieved | Could not be retrieved |
| Net cash provided by (used in) investing activities | ¥-20.14 million | ¥-53.02 million | ¥-49.14 million | Could not be retrieved | Could not be retrieved |
| Net cash provided by (used in) financing activities | ¥1.2 billion | ¥0.2 billion | ¥-17.51 million | Could not be retrieved | Could not be retrieved |
| Cash and cash equivalents | ¥1.1 billion | ¥1.1 billion | ¥1.0 billion | Could not be retrieved | Could not be retrieved |
Shareholder composition
Share ownership by holder category
LisB
Unit %Source Annual securities reports
- Financial institutions0.18%
- Securities firms5.20%
- Other corporations45.80%
- Foreign holders (institutions)2.54%
- Foreign holders (individuals)0.03%
- Individuals and others46.25%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社Well Side | 29.73% | 1,524,000 |
| 2 | 横井 太輔 | 5.85% | 300,000 |
| 3 | 株式会社チェンジホールディングス | 5.85% | 300,000 |
| 4 | DCIベンチャー成長支援投資事業有限責任組合 | 5.09% | 261,000 |
| 5 | アズワン株式会社 | 3.9% | 200,000 |
| 6 | 株式会社シーティーエス | 2.53% | 130,000 |
| 7 | 在間 文人 | 2.14% | 110,000 |
| 8 | 楽天証券株式会社共有口 | 1.93% | 99,300 |
| 9 | 株式会社SBI証券 | 1.85% | 95,144 |
| 10 | 株式会社QTnet | 1.56% | 80,000 |
| 11 | 株式会社サンロフト | 1.56% | 80,000 |
Research and development expenses and capital expenditure
Revenue scale in the same industry
LisB
Source Annual securities reports of each company
Information and Communication: 642 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
Workforce information
Women 42 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 123 |
| Childcare leave taken, men |
150% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 26.7% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 仰星監査法人 |
| Audit fees (this year, total) | ¥26.95 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Information and Communication
“Kaisha no Shikumi: Selling the Same Hit Again and Again”
Reads the filings of game and film companies for how many years and in how many ways they resell the same title.
Information and Communication companies in this book: CAPCOM, TOHO, GungHo Online Entertainment
“Ano Kaisha no Shikumi” series, Vol.9 — Kindle and paperback
Find it on Amazon →
Same industry: Information and Communication
“Kaisha no Shikumi: Free”
Reads the filings of internet and broadcasting companies for who pays for services that users get free.
Information and Communication companies in this book: LY, Mercari, Nippon Television
“Ano Kaisha no Shikumi” series, Vol.6 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (25 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.2 billion | Consolidated |
| Net sales | ¥2.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.1 billion | Consolidated |
| Cash and cash equivalents | ¥1.4 billion | Consolidated |
| Net assets | ¥1.8 billion | Consolidated |
| Ordinary income (loss) | ¥0.1 billion | Consolidated |
| Total assets | ¥3.4 billion | Consolidated |
| Return on equity | 7.8% | Consolidated |
| Equity-to-asset ratio | 53.9% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.4 billion | Consolidated |
| Basic earnings (loss) per share | 27.09 yen | Consolidated |
| Net assets per share | 360.57 yen | Consolidated |
| Net sales | ¥1.9 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Total number of issued shares (common stock) | 5,124,800 shares | Parent only |
| Net assets | ¥1.9 billion | Parent only |
| Ordinary income (loss) | ¥0.2 billion | Parent only |
| Total assets | ¥3.3 billion | Parent only |
| Return on equity | 9.2% | Parent only |
| Equity-to-asset ratio | 57.3% | Parent only |
| Capital stock | ¥0.6 billion | Parent only |
| Basic earnings (loss) per share | 32.65 yen | Parent only |
| Net assets per share | 371.97 yen | Parent only |
Employees (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 185 people | Consolidated |
| Number of employees | 185 people | Consolidated |
| Average length of service (years) | 4.25 years | Parent only |
| Average annual salary | ¥6.89 million | Parent only |
| Average age (years) | 36.3 years old | Parent only |
| Number of employees | 117 people | Parent only |
| Number of employees | 117 people | Parent only |
| Number of employees | 117 people | Parent only |
Other disclosed items (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥2.1 billion | Consolidated |
| Average number of temporary employees | 5 people | Consolidated |
| Average number of temporary employees | 5 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥27.24 million | Consolidated |
| Depreciation | ¥39.05 million | Consolidated |
| Number of consolidated subsidiaries | 4 companies | Consolidated |
| Average number of temporary employees | 3 people | Parent only |
| Average number of temporary employees | 3 people | Parent only |
| Average number of temporary employees | 3 people | Parent only |
| Total return on the share price index | 107.2% | Parent only |
| Rate of male employees taking childcare leave (regular employees) | 150.0% | Parent only |
| Ratio of female employees in managerial positions | 26.7% | Parent only |
Shares (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 3,179,444 shares | Consolidated |
| Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥30.24 million | Consolidated |
| Number of shares | 5,124,800 shares | Consolidated |
| Shareholding ratio | 62.0% | Consolidated |
| Number of voting rights | 51,211 units | Consolidated |
| Carrying amount on the balance sheet | ¥40.23 million | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Total shareholder return | 153.3% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥15.40 million | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥27.24 million | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥26.95 million | Consolidated |
| Fees for audit and attestation services - total | ¥26.95 million | Consolidated |
Balance sheet (100 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.16 million | Consolidated |
| Other | ¥4.65 million | Consolidated |
| Other | ¥71.29 million | Consolidated |
| Other | ¥52.01 million | Consolidated |
| Goodwill | ¥0.5 billion | Consolidated |
| Goodwill | ¥0.5 billion | Consolidated |
| Software | ¥47.69 million | Consolidated |
| Software in progress | ¥1.64 million | Consolidated |
| Work in process | ¥1.02 million | Consolidated |
| Life insurance funds | ¥35.19 million | Consolidated |
| Retained earnings | ¥-0.8 billion | Consolidated |
| Non-current liabilities | ¥1.1 billion | Consolidated |
| Non-current assets | ¥1.2 billion | Consolidated |
| Land | ¥25.70 million | Consolidated |
| Accounts receivable - trade | ¥0.4 billion | Consolidated |
| Contract liabilities | ¥48.32 million | Consolidated |
| Contract assets | ¥3.89 million | Consolidated |
| Tools, furniture and fixtures | ¥16.95 million | Consolidated |
| Guarantee deposits | ¥46.35 million | Consolidated |
| Buildings and structures, net | ¥61.18 million | Consolidated |
| Investments and other assets | ¥0.5 billion | Consolidated |
| Investment securities | ¥0.4 billion | Consolidated |
| Property, plant and equipment | ¥0.1 billion | Consolidated |
| Income taxes payable | ¥49.06 million | Consolidated |
| Accrued consumption taxes | ¥63.76 million | Consolidated |
| Accounts payable - other | ¥42.63 million | Consolidated |
| Shareholders' equity | ¥1.8 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥4.64 million | Consolidated |
| Current liabilities | ¥0.5 billion | Consolidated |
| Current assets | ¥2.2 billion | Consolidated |
| Accumulated depreciation | ¥-54.95 million | Consolidated |
| Intangible assets | ¥0.5 billion | Consolidated |
| Cash and cash equivalents | ¥1.4 billion | Consolidated |
| Cash and deposits | ¥1.8 billion | Consolidated |
| Short-term loans payable | ¥30.00 million | Consolidated |
| Net assets | ¥1.8 billion | Consolidated |
| Net assets | ¥1.8 billion | Consolidated |
| Total assets | ¥3.4 billion | Consolidated |
| Total assets | ¥3.4 billion | Consolidated |
| Deferred tax liabilities | ¥15.42 million | Consolidated |
| Deferred tax assets | ¥48.63 million | Consolidated |
| Liabilities | ¥1.6 billion | Consolidated |
| Liabilities and net assets | ¥3.4 billion | Consolidated |
| Accounts payable - trade | ¥24.18 million | Consolidated |
| Allowance for doubtful accounts | ¥-0.06 million | Consolidated |
| Capital surplus | ¥2.0 billion | Consolidated |
| Capital stock | ¥0.6 billion | Consolidated |
| Asset retirement obligations | ¥2.35 million | Consolidated |
| Provision for bonuses | ¥20.10 million | Consolidated |
| Long-term loans payable | ¥1.1 billion | Consolidated |
| Non-controlling interests | ¥0.09 million | Consolidated |
| Current portion of long-term loans payable | ¥0.1 billion | Consolidated |
| Other | ¥0.69 million | Parent only |
| Other | ¥5.98 million | Parent only |
| Other | ¥6.43 million | Parent only |
| Other capital surplus | ¥0.7 billion | Parent only |
| Software | ¥39.31 million | Parent only |
| Software in progress | ¥1.64 million | Parent only |
| Work in process | ¥0.27 million | Parent only |
| Retained earnings | ¥-0.7 billion | Parent only |
| Prepaid expenses | ¥24.41 million | Parent only |
| Non-current liabilities | ¥1.0 billion | Parent only |
| Non-current assets | ¥1.6 billion | Parent only |
| Accounts receivable - trade | ¥0.3 billion | Parent only |
| Contract liabilities | ¥48.32 million | Parent only |
| Contract assets | ¥1.51 million | Parent only |
| Tools, furniture and fixtures | ¥14.79 million | Parent only |
| Guarantee deposits | ¥43.05 million | Parent only |
| Buildings and accompanying facilities | ¥17.90 million | Parent only |
| Investments and other assets | ¥1.5 billion | Parent only |
| Investment securities | ¥0.3 billion | Parent only |
| Property, plant and equipment | ¥32.69 million | Parent only |
| Income taxes payable | ¥33.40 million | Parent only |
| Accrued consumption taxes | ¥47.24 million | Parent only |
| Accrued expenses | ¥26.37 million | Parent only |
| Accounts payable - other | ¥16.66 million | Parent only |
| Shareholders' equity | ¥1.9 billion | Parent only |
| Current liabilities | ¥0.4 billion | Parent only |
| Current assets | ¥1.7 billion | Parent only |
| Intangible assets | ¥40.95 million | Parent only |
| Cash and deposits | ¥1.4 billion | Parent only |
| Short-term loans payable | ¥30.00 million | Parent only |
| Net assets | ¥1.9 billion | Parent only |
| Net assets | ¥1.9 billion | Parent only |
| Total assets | ¥3.3 billion | Parent only |
| Deferred tax assets | ¥48.63 million | Parent only |
| Retained earnings brought forward | ¥-0.7 billion | Parent only |
| Liabilities | ¥1.4 billion | Parent only |
| Liabilities and net assets | ¥3.3 billion | Parent only |
| Accounts payable - trade | ¥20.36 million | Parent only |
| Allowance for doubtful accounts | ¥-0.06 million | Parent only |
| Capital surplus | ¥2.0 billion | Parent only |
| Legal capital surplus | ¥1.3 billion | Parent only |
| Capital stock | ¥0.6 billion | Parent only |
| Provision for bonuses | ¥20.10 million | Parent only |
| Long-term loans payable | ¥1.0 billion | Parent only |
| Shares of subsidiaries and associates | ¥0.9 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥0.3 billion | Parent only |
| Deposits received | ¥12.83 million | Parent only |
| Current portion of long-term loans payable | ¥0.1 billion | Parent only |
Statement of income (78 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.42 million | Consolidated |
| Amortization of goodwill | ¥10.21 million | Consolidated |
| Amortization of goodwill | ¥10.21 million | Consolidated |
| Subsidy income | ¥0.65 million | Consolidated |
| Comprehensive income | ¥0.1 billion | Consolidated |
| Insurance | ¥0.54 million | Consolidated |
| Interest income | ¥3.32 million | Consolidated |
| Commission fee | ¥4,000 | Consolidated |
| Operating income | ¥0.2 billion | Consolidated |
| Operating income | ¥0.2 billion | Consolidated |
| Non-operating income | ¥4.94 million | Consolidated |
| Non-operating expenses | ¥26.77 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.2 billion | Consolidated |
| Gain on sales of non-current assets | ¥3,000 | Consolidated |
| Loss on retirement of non-current assets | ¥0 | Consolidated |
| Cost of sales | ¥0.8 billion | Consolidated |
| Gross profit (loss) | ¥1.3 billion | Consolidated |
| Net sales | ¥2.1 billion | Consolidated |
| Net sales | ¥2.1 billion | Consolidated |
| Advertising expenses | ¥73.74 million | Consolidated |
| Net income | ¥0.1 billion | Consolidated |
| Net income | ¥0.1 billion | Consolidated |
| Net income (loss) | ¥0.1 billion | Consolidated |
| Net income (loss) | ¥0.1 billion | Consolidated |
| Directors' compensations | ¥0.1 billion | Consolidated |
| Loss on investments in partnership | ¥11.40 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.1 billion | Consolidated |
| Interest expenses | ¥15.37 million | Consolidated |
| Income taxes - current | ¥41.22 million | Consolidated |
| Income taxes | ¥8.47 million | Consolidated |
| Income taxes - deferred | ¥-32.76 million | Consolidated |
| Extraordinary income | ¥3,000 | Consolidated |
| Extraordinary loss | ¥0 | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-0.5 billion | Consolidated |
| Research and development expenses | ¥15.40 million | Consolidated |
| Income (loss) before income taxes | ¥0.1 billion | Consolidated |
| Income (loss) before income taxes | ¥0.1 billion | Consolidated |
| Ordinary income | ¥0.1 billion | Consolidated |
| Salaries | ¥0.5 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.4 billion | Consolidated |
| Selling, general and administrative expenses | ¥1.2 billion | Consolidated |
| Provision for bonuses | ¥10.79 million | Consolidated |
| Retirement benefit expenses | ¥2.20 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥-5,000 | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥-5,000 | Consolidated |
| Other | ¥0.35 million | Parent only |
| Interest income | ¥3.10 million | Parent only |
| Commission fee | ¥4,000 | Parent only |
| Total | ¥16.06 million | Parent only |
| Total | ¥0.6 billion | Parent only |
| Cost of merchandize sold | ¥16.06 million | Parent only |
| Operating income | ¥0.2 billion | Parent only |
| Non-operating income | ¥7.42 million | Parent only |
| Non-operating expenses | ¥26.59 million | Parent only |
| Loss on retirement of non-current assets | ¥0 | Parent only |
| Cost of sales | ¥0.7 billion | Parent only |
| Gross profit (loss) | ¥1.3 billion | Parent only |
| Net sales | ¥1.9 billion | Parent only |
| Advertising expenses | ¥73.52 million | Parent only |
| Cost of purchased goods | ¥16.06 million | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Cost of products manufactured | ¥0.6 billion | Parent only |
| Directors' compensations | ¥0.1 billion | Parent only |
| Loss on investments in partnership | ¥11.40 million | Parent only |
| Interest expenses | ¥15.19 million | Parent only |
| Income taxes - current | ¥24.30 million | Parent only |
| Income taxes | ¥-2.23 million | Parent only |
| Income taxes - deferred | ¥-26.53 million | Parent only |
| Depreciation | ¥7.80 million | Parent only |
| Extraordinary loss | ¥0 | Parent only |
| Income (loss) before income taxes | ¥0.2 billion | Parent only |
| Ordinary income | ¥0.2 billion | Parent only |
| Payrolls and allowances | ¥0.5 billion | Parent only |
| Cost of finished goods sold | ¥0.6 billion | Parent only |
| Selling, general and administrative expenses | ¥1.1 billion | Parent only |
| Provision for bonuses | ¥10.79 million | Parent only |
Statement of changes in equity (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.1 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.09 million | Consolidated |
| Total changes during the period | ¥0.2 billion | Parent only |
Statement of cash flows (35 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥2.21 million | Consolidated |
| Other | ¥-0.40 million | Consolidated |
| Other | ¥0.10 million | Consolidated |
| Increase (decrease) in other current liabilities | ¥25.39 million | Consolidated |
| Decrease (increase) in other current assets | ¥-13.81 million | Consolidated |
| Amortization of goodwill | ¥10.21 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥5.79 million | Consolidated |
| Payments for contributions in insurance fund | ¥-1.29 million | Consolidated |
| Proceeds from cancellation of insurance funds | ¥27.32 million | Consolidated |
| Cancellation refund | ¥0.54 million | Consolidated |
| Interest expenses paid | ¥-15.37 million | Consolidated |
| Interest and dividends income received | ¥2.90 million | Consolidated |
| Proceeds from subsidy income | ¥0.65 million | Consolidated |
| Subsidy income | ¥-0.65 million | Consolidated |
| Interest and dividend income | ¥-3.32 million | Consolidated |
| (Increase) decrease in notes receivable, trade receivables, contract assets and other | ¥-54.51 million | Consolidated |
| Increase (decrease) in contract liabilities | ¥2.18 million | Consolidated |
| Payments into time deposits | ¥-0.3 billion | Consolidated |
| Subtotal | ¥0.2 billion | Consolidated |
| Payments for guarantee deposits | ¥-0.15 million | Consolidated |
| Loss gain on investments in partnership | ¥11.40 million | Consolidated |
| Purchase of investment securities | ¥-0.3 billion | Consolidated |
| Interest expenses | ¥15.37 million | Consolidated |
| Purchase of property plant and equipment | ¥-7.41 million | Consolidated |
| Loss on retirement of property, plant and equipment | ¥0 | Consolidated |
| Decrease (increase) in inventories | ¥4.30 million | Consolidated |
| Income taxes refund (paid) | ¥-21.36 million | Consolidated |
| Depreciation | ¥39.05 million | Consolidated |
| Purchase of intangible assets | ¥-19.57 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥-30.00 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-0.15 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥20.10 million | Consolidated |
| Payments for acquisition in subsidiaries resulting in change in scope of consolidation | ¥-0.5 billion | Consolidated |
| Proceeds from long term loans payable | ¥0.8 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.3 billion | Consolidated |
Accounts unique to this company (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥3.96 million | Parent only |
| Revenue | ¥3.96 million | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.2 billion | Consolidated | Disclosed |
| Number of employees | 185 | Consolidated | Disclosed |
| Net assets | ¥1.8 billion | Consolidated | Disclosed |
| Net sales | ¥2.1 billion | Consolidated | Disclosed |
| Operating income | ¥0.2 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.1 billion | Consolidated | Disclosed |
| Net income | ¥0.1 billion | Consolidated | Disclosed |
| Total assets | ¥3.4 billion | Consolidated | Disclosed |
| Operating margin | 7.9% | Consolidated | Calculated |
| Net margin | 6.5% | Consolidated | Calculated |
| Sales per employee | 11528000 yen | Consolidated | Calculated |
| Total asset turnover | 0.62 times | Consolidated | Calculated |
| Net assets to total assets | 53.9% | Consolidated | Calculated |