STG
株式会社STG
Company highlights
The latest annual dividend per share is higher than the year before.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Breakdown by business: not published
Revenue and profit
STG
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥0.4 billion | Consolidated |
| Directors' compensations | ¥97.77 million | Parent only | |
| Commission fees | ¥73.54 million | Parent only | |
| Depreciation | ¥32.52 million | Parent only | |
| Provision for bonuses | ¥8.54 million | Consolidated | |
| Retirement benefit expenses | ¥5.14 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥1.6 billion | Consolidated |
| Ordinary income | ¥0.4 billion | Consolidated | |
| Operating income | ¥0.3 billion | Consolidated | |
| Net income | ¥0.3 billion | Consolidated |
STG
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries and allowances ¥0.4 billion
- Directors' compensations ¥0.1 billion
- Commission fees ¥0.1 billion
- Depreciation ¥0.0 billion
- Provision for bonuses ¥0.0 billion
- Retirement benefit expenses ¥0.0 billion
- Other (not itemized) ¥0.7 billion
Performance, financial position and capital allocation
STG
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥3.5B | ¥4.7B | ¥5.2B | ¥6.4B | ¥6.8B |
| Year on year (%) | Could not be retrieved | +33.8%◆ | +11.9% | +22.6%◆ | +6.1% |
| Ordinary income (loss) | ¥0.2B | ¥0.3B | ¥0.3B | ¥0.5B | ¥0.4B |
| Change from prior year | Could not be retrieved | +82.7% | +5.5% | +70.6% | -25.8% |
| Ordinary income (loss) as a share of Net sales | 4.5% | 6.1% | 5.7% | 8.0% | 5.6% |
| Change (percentage points) | Could not be retrieved | +1.6 points | -0.3 points | +2.2 points◆ | -2.4 points◆ |
Fiscal periods marked for changes
- 2023Net sales year on year +33.8%
- 2025Net sales year on year +22.6%, Ordinary income (loss) as a share of revenue +2.2 points
- 2026Ordinary income (loss) as a share of revenue -2.4 points
STG
Earnings and net assets per share over time
Unit yenSource Annual securities reports
STG
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥3.5 billion | ¥4.7 billion | ¥5.2 billion | ¥6.4 billion | ¥6.8 billion |
| Ordinary income (loss) | ¥0.2 billion | ¥0.3 billion | ¥0.3 billion | ¥0.5 billion | ¥0.4 billion |
| Net income (loss) attributable to owners of parent | ¥88.44 million | ¥0.2 billion | ¥0.2 billion | ¥0.4 billion | ¥0.3 billion |
| Comprehensive income | ¥0.1 billion | ¥0.3 billion | ¥0.2 billion | ¥0.7 billion | ¥0.6 billion |
| Net assets | ¥0.9 billion | ¥1.2 billion | ¥1.7 billion | ¥2.4 billion | ¥3.6 billion |
| Total assets | ¥4.1 billion | ¥5.1 billion | ¥5.9 billion | ¥6.7 billion | ¥9.6 billion |
| Net assets per share | 551.95 yen | 746.5 yen | 872.97 yen | 1,181.8 yen | 1,672.35 yen |
| Basic earnings (loss) per share | 53.27 yen | 115.77 yen | 119.04 yen | 190.63 yen | 124.22 yen |
| Diluted earnings per share | 51.85 yen | 112.67 yen | 115.88 yen | 188.57 yen | 122.3 yen |
| Equity-to-asset ratio | 22.1% | 24.3% | 29.0% | 36.4% | 36.8% |
| Return on equity | 10.1% | 17.8% | 13.5% | 18.9% | 9.4% |
| Net cash provided by (used in) operating activities | ¥-8.49 million | ¥0.5 billion | ¥0.2 billion | ¥0.5 billion | ¥0.7 billion |
| Net cash provided by (used in) investing activities | ¥-0.4 billion | ¥-0.2 billion | ¥-0.4 billion | ¥-0.4 billion | ¥-2.3 billion |
| Net cash provided by (used in) financing activities | ¥-0.2 billion | ¥85.19 million | ¥0.2 billion | ¥-0.2 billion | ¥2.2 billion |
| Cash and cash equivalents | ¥0.5 billion | ¥0.9 billion | ¥1.0 billion | ¥1.1 billion | ¥1.8 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥1.0 billion | ¥1.2 billion | ¥1.4 billion | ¥1.6 billion | ¥1.5 billion |
| Ordinary income (loss) | ¥97.82 million | ¥24.35 million | ¥92.83 million | ¥0.3 billion | ¥0.3 billion |
| Net income (loss) | ¥72.38 million | ¥-16.16 million | ¥70.09 million | ¥0.3 billion | ¥0.2 billion |
| Capital stock | ¥0.2 billion | ¥0.2 billion | ¥0.3 billion | ¥0.4 billion | ¥0.4 billion |
| Total number of issued shares (common stock) | 838,400 shares | 838,400 shares | 988,400 shares | 1,036,200 shares | 2,146,000 shares |
| Net assets | ¥0.5 billion | ¥0.5 billion | ¥0.8 billion | ¥1.1 billion | ¥1.9 billion |
| Total assets | ¥2.6 billion | ¥2.7 billion | ¥3.0 billion | ¥3.1 billion | ¥5.8 billion |
| Net assets per share | 322.27 yen | 302.29 yen | 420.49 yen | 556.99 yen | 902.46 yen |
| Dividend per share | 15 yen | 25 yen | 25 yen | 35 yen | 20 yen |
| Basic earnings (loss) per share | 43.59 yen | -9.77 yen | 42.13 yen | 125.66 yen | 102.21 yen |
| Diluted earnings per share | 42.43 yen | Could not be retrieved | 41.02 yen | 124.3 yen | 100.64 yen |
| Equity-to-asset ratio | 20.5% | 18.3% | 27.0% | 36.5% | 32.9% |
| Return on equity | 13.8% | -3.1% | 10.6% | 26.1% | 15.4% |
| Payout ratio | 17.2% | Could not be retrieved | 29.7% | 13.9% | 19.6% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥20 | Could not be retrieved | 19.6% | Stock split or share consolidation noted |
| FY ending 3/2025 | ¥35 | Could not be retrieved | 13.9% | |
| FY ending 3/2024 | ¥25 | Could not be retrieved | 29.7% | |
| FY ending 3/2023 | ¥25 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2022 | ¥15 | Could not be retrieved | 17.2% |
STG
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
STG
Unit %Source Annual securities reports
- Financial institutions0.93%
- Securities firms7.76%
- Other corporations29.93%
- Foreign holders (institutions)10.49%
- Individuals and others50.89%
Research and development expenses and capital expenditure
Revenue scale in the same industry
STG
Source Annual securities reports of each company
Nonferrous Metals: 33 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 Sumitomo Electric IndustriesFY Mar 2026 ¥5.1T
- 2 MITSUBISHI MATERIALSFY Mar 2026 ¥1.8T
- 3 Sumitomo Metal MiningFY Mar 2026 ¥1.7T
- … 23 companies
- 27 Asaka RikenFY Sep 2025 ¥8.7B
- 28 Life Intelligent EnterpriseFY Mar 2026 ¥7.4B
- 29 STGThis companyFY Mar 2026 ¥6.8B
- 30 NIC AutotecFY Mar 2026 ¥6.3B
- 31 JMACS JapanFY Feb 2026 ¥6.0B
- … 2 companies
Workforce information
Women 13 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 55 |
Subsidy award information
| Date approved | Subsidy | Ministry | Amount |
|---|---|---|---|
| Could not be retrieved | [第十二回]事業再構築補助金_GX進出類型(交付申請等) | 中小企業庁 | ¥8.34 million |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | EY新日本有限責任監査法人 |
| Audit fees (this year, total) | ¥39.93 million |
| Non-audit fees (this year, total) | Not applicable |
| Audit fees (this year, network firms) | ¥25.21 million |
| Non-audit fees (this year, network firms) | ¥1.76 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (29 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.6 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.7 billion | Consolidated |
| Net sales | ¥6.8 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-2.3 billion | Consolidated |
| Diluted earnings per share | 122.3 yen | Consolidated |
| Cash and cash equivalents | ¥1.8 billion | Consolidated |
| Net assets | ¥3.6 billion | Consolidated |
| Ordinary income (loss) | ¥0.4 billion | Consolidated |
| Total assets | ¥9.6 billion | Consolidated |
| Return on equity | 9.4% | Consolidated |
| Equity-to-asset ratio | 36.8% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥2.2 billion | Consolidated |
| Basic earnings (loss) per share | 124.22 yen | Consolidated |
| Net assets per share | 1,672.35 yen | Consolidated |
| Dividend per share | 20 yen | Parent only |
| Net sales | ¥1.5 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Diluted earnings per share | 100.64 yen | Parent only |
| Total number of issued shares (common stock) | 2,146,000 shares | Parent only |
| Net assets | ¥1.9 billion | Parent only |
| Ordinary income (loss) | ¥0.3 billion | Parent only |
| Total assets | ¥5.8 billion | Parent only |
| Return on equity | 15.4% | Parent only |
| Equity-to-asset ratio | 32.9% | Parent only |
| Capital stock | ¥0.4 billion | Parent only |
| Payout ratio | 19.6% | Parent only |
| Basic earnings (loss) per share | 102.21 yen | Parent only |
| Net assets per share | 902.46 yen | Parent only |
Employees (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 808 people | Consolidated |
| Number of employees | 808 people | Consolidated |
| Average length of service (years) | 12.4 years | Parent only |
| Average annual salary | ¥4.88 million | Parent only |
| Average age (years) | 46.7 years old | Parent only |
| Number of employees | 56 people | Parent only |
| Number of employees | 56 people | Parent only |
| Number of employees | 56 people | Parent only |
Other disclosed items (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 110 people | Consolidated |
| Average number of temporary employees | 110 people | Consolidated |
| Write-downs of inventories | ¥42.20 million | Consolidated |
| Number of consolidated subsidiaries | 5 companies | Consolidated |
| Average number of temporary employees | 15 people | Parent only |
| Average number of temporary employees | 15 people | Parent only |
| Average number of temporary employees | 15 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
Accounts unique to this company (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | 500 | Parent only |
| Change in average annual salary from the previous year | 7.2% | Parent only |
| Revenue | ¥80.77 million | Parent only |
Shares (17 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥0.38 million | Consolidated |
| Total of gain loss on sale equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥2.46 million | Consolidated |
| Number of shares held | 1,059,934 shares | Consolidated |
| Total number of shares held treasury shares etc | 22,500 shares | Consolidated |
| Number of voting rights held | 10,599 units | Consolidated |
| Number of shares | 2,146,500 shares | Consolidated |
| Shareholding ratio treasury shares etc | 1.1% | Consolidated |
| Shareholding ratio | 49.9% | Consolidated |
| Ratio of voting rights held | 51.0% | Consolidated |
| Number of shares held in own name treasury shares etc | 22,500 shares | Consolidated |
| Total of valuation gain (loss) | ¥-4.19 million | Consolidated |
| Number of voting rights | 21,225 units | Consolidated |
| Carrying amount on the balance sheet | ¥38.25 million | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥3.72 million | Consolidated |
| Number of issues | 3 issues | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Total shareholder return | 83.9% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.3 billion | Consolidated |
Audit (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥39.93 million | Consolidated |
| Fees for audit and attestation services - total | ¥25.21 million | Consolidated |
| Fees for audit and attestation services - total | ¥39.93 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥25.21 million | Consolidated |
| Fees for non-audit services - total | ¥1.76 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥1.76 million | Consolidated |
Balance sheet (131 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥3.05 million | Consolidated |
| Other | ¥18.05 million | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other | ¥74.65 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥11.17 million | Consolidated |
| Goodwill | ¥0.7 billion | Consolidated |
| Lease obligations | ¥64.01 million | Consolidated |
| Lease obligations | ¥44.98 million | Consolidated |
| Lease assets | ¥0.3 billion | Consolidated |
| Lease assets, net | ¥86.93 million | Consolidated |
| Work in process | ¥1.1 billion | Consolidated |
| Leasehold right | ¥0.2 billion | Consolidated |
| Retained earnings | ¥1.6 billion | Consolidated |
| Raw materials and supplies | ¥0.4 billion | Consolidated |
| Non-current liabilities | ¥3.3 billion | Consolidated |
| Non-current assets | ¥4.8 billion | Consolidated |
| Land | ¥0.7 billion | Consolidated |
| Accounts receivable - trade | ¥1.2 billion | Consolidated |
| Tools, furniture and fixtures | ¥1.0 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.2 billion | Consolidated |
| Guarantee deposits | ¥28.80 million | Consolidated |
| Buildings and structures | ¥2.3 billion | Consolidated |
| Buildings and structures, net | ¥1.2 billion | Consolidated |
| Construction in progress | ¥10.83 million | Consolidated |
| Investments and other assets | ¥0.2 billion | Consolidated |
| Investment securities | ¥75.67 million | Consolidated |
| Subscription rights to shares | ¥5.15 million | Consolidated |
| Property, plant and equipment | ¥3.7 billion | Consolidated |
| Income taxes payable | ¥59.90 million | Consolidated |
| Accounts payable - other | ¥0.1 billion | Consolidated |
| Shareholders' equity | ¥2.8 billion | Consolidated |
| Stock issuance cost da | ¥12.81 million | Consolidated |
| Machinery, equipment and vehicles | ¥4.4 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥1.5 billion | Consolidated |
| Current liabilities | ¥2.8 billion | Consolidated |
| Current assets | ¥4.8 billion | Consolidated |
| Accumulated depreciation | ¥-0.2 billion | Consolidated |
| Accumulated depreciation | ¥-0.8 billion | Consolidated |
| Accumulated depreciation | ¥-1.1 billion | Consolidated |
| Accumulated depreciation | ¥-2.9 billion | Consolidated |
| Foreign currency translation adjustment | ¥0.8 billion | Consolidated |
| Intangible assets | ¥1.0 billion | Consolidated |
| Cash and cash equivalents | ¥1.8 billion | Consolidated |
| Cash and deposits | ¥1.8 billion | Consolidated |
| Short-term loans payable | ¥1.4 billion | Consolidated |
| Net assets | ¥3.6 billion | Consolidated |
| Net assets | ¥3.6 billion | Consolidated |
| Total assets | ¥9.6 billion | Consolidated |
| Deferred tax liabilities | ¥0.3 billion | Consolidated |
| Deferred tax assets | ¥27.68 million | Consolidated |
| Deferred assets | ¥12.81 million | Consolidated |
| Treasury stock | ¥-36.59 million | Consolidated |
| Finished goods | ¥0.3 billion | Consolidated |
| Valuation and translation adjustments | ¥0.8 billion | Consolidated |
| Liabilities | ¥6.1 billion | Consolidated |
| Liabilities and net assets | ¥9.6 billion | Consolidated |
| Accounts payable - trade | ¥0.4 billion | Consolidated |
| Allowance for doubtful accounts | ¥-42.11 million | Consolidated |
| Capital surplus | ¥0.8 billion | Consolidated |
| Capital stock | ¥0.4 billion | Consolidated |
| Provision for bonuses | ¥48.24 million | Consolidated |
| Net defined benefit liability | ¥91.94 million | Consolidated |
| Long-term loans payable | ¥2.8 billion | Consolidated |
| Long term accounts payable other | ¥0.21 million | Consolidated |
| Electronically recorded monetary claims - operating | ¥1.23 million | Consolidated |
| Current portion of long-term loans payable | ¥0.5 billion | Consolidated |
| Other | ¥3.05 million | Parent only |
| Other | ¥10.17 million | Parent only |
| Other | ¥4.70 million | Parent only |
| Other | ¥0.1 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥11.17 million | Parent only |
| Other capital surplus | ¥0.5 billion | Parent only |
| Software | ¥34.15 million | Parent only |
| Lease obligations | ¥63.92 million | Parent only |
| Lease obligations | ¥32.91 million | Parent only |
| Lease assets, net | ¥75.17 million | Parent only |
| Work in process | ¥51.74 million | Parent only |
| Retained earnings | ¥0.7 billion | Parent only |
| Raw materials and supplies | ¥28.68 million | Parent only |
| Non-current liabilities | ¥2.3 billion | Parent only |
| Non-current assets | ¥3.8 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥1.22 million | Parent only |
| Land | ¥16.60 million | Parent only |
| Accounts receivable - trade | ¥0.2 billion | Parent only |
| Tools, furniture and fixtures | ¥16.29 million | Parent only |
| Guarantee deposits | ¥21.71 million | Parent only |
| Buildings, net | ¥85.40 million | Parent only |
| Construction in progress | ¥2.16 million | Parent only |
| Investments and other assets | ¥3.5 billion | Parent only |
| Investment securities | ¥75.67 million | Parent only |
| Subscription rights to shares | ¥5.15 million | Parent only |
| Property, plant and equipment | ¥0.3 billion | Parent only |
| Income taxes payable | ¥26.78 million | Parent only |
| Accrued consumption taxes | ¥5.67 million | Parent only |
| Accrued expenses | ¥17.66 million | Parent only |
| Accounts payable - other | ¥33.51 million | Parent only |
| Shareholders' equity | ¥1.9 billion | Parent only |
| Stock issuance cost da | ¥12.81 million | Parent only |
| Structures, net | ¥5.50 million | Parent only |
| Machinery and equipment, net | ¥0.1 billion | Parent only |
| Current liabilities | ¥1.6 billion | Parent only |
| Current assets | ¥2.0 billion | Parent only |
| Intangible assets | ¥34.15 million | Parent only |
| Cash and deposits | ¥0.7 billion | Parent only |
| Short-term loans payable | ¥1.0 billion | Parent only |
| Net assets | ¥1.9 billion | Parent only |
| Net assets | ¥1.9 billion | Parent only |
| Total assets | ¥5.8 billion | Parent only |
| Deferred tax liabilities | ¥36.59 million | Parent only |
| Deferred assets | ¥12.81 million | Parent only |
| Retained earnings brought forward | ¥0.7 billion | Parent only |
| Treasury stock | ¥-36.59 million | Parent only |
| Finished goods | ¥26.47 million | Parent only |
| Valuation and translation adjustments | ¥11.17 million | Parent only |
| Liabilities | ¥3.9 billion | Parent only |
| Liabilities and net assets | ¥5.8 billion | Parent only |
| Accounts payable - trade | ¥0.1 billion | Parent only |
| Allowance for doubtful accounts | ¥-64.40 million | Parent only |
| Capital surplus | ¥0.8 billion | Parent only |
| Legal capital surplus | ¥0.3 billion | Parent only |
| Capital stock | ¥0.4 billion | Parent only |
| Provision for bonuses | ¥17.77 million | Parent only |
| Vehicles, net | ¥2.22 million | Parent only |
| Provision for retirement benefits | ¥17.14 million | Parent only |
| Long-term loans payable | ¥2.2 billion | Parent only |
| Shares of subsidiaries and associates | ¥3.1 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥0.8 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥0.4 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥1.23 million | Parent only |
| Current portion of long-term loans payable | ¥0.3 billion | Parent only |
Statement of income (83 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥20.64 million | Consolidated |
| Other | ¥12.73 million | Consolidated |
| Other comprehensive income | ¥0.3 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥7.35 million | Consolidated |
| Dividends from surplus | ¥-35.87 million | Consolidated |
| Comprehensive income | ¥0.6 billion | Consolidated |
| Interest income | ¥5.25 million | Consolidated |
| Dividend income | ¥1.66 million | Consolidated |
| Operating income | ¥0.3 billion | Consolidated |
| Non-operating income | ¥0.1 billion | Consolidated |
| Non-operating expenses | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.7 billion | Consolidated |
| Gain on sales of non-current assets | ¥4.65 million | Consolidated |
| Loss on retirement of non-current assets | ¥1.47 million | Consolidated |
| Cost of sales | ¥5.2 billion | Consolidated |
| Gross profit (loss) | ¥1.6 billion | Consolidated |
| Net sales | ¥6.8 billion | Consolidated |
| Net income | ¥0.3 billion | Consolidated |
| Net income | ¥0.3 billion | Consolidated |
| Net income (loss) | ¥0.3 billion | Consolidated |
| Net income (loss) | ¥0.3 billion | Consolidated |
| Gain on sales of investment securities | ¥2.46 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-2.3 billion | Consolidated |
| Interest expenses | ¥87.61 million | Consolidated |
| Issuance of new shares | ¥0.5 billion | Consolidated |
| Issuance of new shares | ¥68.04 million | Consolidated |
| Income taxes - current | ¥0.1 billion | Consolidated |
| Income taxes | ¥0.1 billion | Consolidated |
| Income taxes - deferred | ¥-33.26 million | Consolidated |
| Foreign exchange gains | ¥33.47 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥0.3 billion | Consolidated |
| Extraordinary income | ¥7.11 million | Consolidated |
| Extraordinary loss | ¥1.47 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥81.38 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.7 billion | Consolidated |
| Income (loss) before income taxes | ¥0.4 billion | Consolidated |
| Income (loss) before income taxes | ¥0.4 billion | Consolidated |
| Ordinary income | ¥0.4 billion | Consolidated |
| Salaries and allowances | ¥0.4 billion | Consolidated |
| Purchase of treasury stock | ¥-0.12 million | Consolidated |
| Subsidy income | ¥82.61 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.6 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥2.2 billion | Consolidated |
| Selling, general and administrative expenses | ¥1.3 billion | Consolidated |
| Provision for bonuses | ¥8.54 million | Consolidated |
| Retirement benefit expenses | ¥5.14 million | Consolidated |
| Other | ¥2.16 million | Parent only |
| Other | ¥10.75 million | Parent only |
| Dividends from surplus | ¥-35.87 million | Parent only |
| Interest income | ¥30.60 million | Parent only |
| Dividend income | ¥0.1 billion | Parent only |
| Operating income | ¥82.10 million | Parent only |
| Non-operating income | ¥0.3 billion | Parent only |
| Non-operating expenses | ¥93.81 million | Parent only |
| Gain on sales of non-current assets | ¥0.16 million | Parent only |
| Fixed asset rent | ¥11.44 million | Parent only |
| Rent expenses on non-current assets | ¥10.18 million | Parent only |
| Cost of sales | ¥0.9 billion | Parent only |
| Gross profit (loss) | ¥0.7 billion | Parent only |
| Net sales | ¥1.5 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Directors' compensations | ¥97.77 million | Parent only |
| Gain on sales of investment securities | ¥2.46 million | Parent only |
| Interest expenses | ¥56.37 million | Parent only |
| Commission fees | ¥73.54 million | Parent only |
| Issuance of new shares | ¥0.5 billion | Parent only |
| Issuance of new shares | ¥68.04 million | Parent only |
| Income taxes - current | ¥45.91 million | Parent only |
| Income taxes | ¥59.41 million | Parent only |
| Income taxes - deferred | ¥13.50 million | Parent only |
| Depreciation | ¥32.52 million | Parent only |
| Foreign exchange gains | ¥55.14 million | Parent only |
| Extraordinary income | ¥2.62 million | Parent only |
| Income (loss) before income taxes | ¥0.3 billion | Parent only |
| Ordinary income | ¥0.3 billion | Parent only |
| Salaries and allowances | ¥0.1 billion | Parent only |
| Purchase of treasury stock | ¥-0.12 million | Parent only |
| Subsidy income | ¥82.61 million | Parent only |
| Selling, general and administrative expenses | ¥0.6 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥16.51 million | Parent only |
| Provision for bonuses | ¥8.54 million | Parent only |
| Retirement benefit expenses | ¥2.85 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥1.1 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.3 billion | Consolidated |
| Total changes during the period | ¥0.8 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥11.46 million | Parent only |
Statement of cash flows (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥11.57 million | Consolidated |
| Other | ¥-8.01 million | Consolidated |
| Other | ¥-69.55 million | Consolidated |
| Amortization of goodwill | ¥34.49 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-0.3 billion | Consolidated |
| Interest expenses paid | ¥-80.58 million | Consolidated |
| Interest and dividends income received | ¥6.89 million | Consolidated |
| Interest and dividend income | ¥-6.91 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥0.2 billion | Consolidated |
| Subtotal | ¥0.8 billion | Consolidated |
| Proceeds from sales of investment securities | ¥3.83 million | Consolidated |
| Interest expenses | ¥87.61 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.2 billion | Consolidated |
| Decrease in consumption taxes payable | ¥-1.43 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥-0.2 billion | Consolidated |
| Proceeds from issuance of common stock | ¥0.6 billion | Consolidated |
| Decrease (increase) in inventories | ¥0.3 billion | Consolidated |
| Income taxes paid | ¥-68.77 million | Consolidated |
| Depreciation | ¥0.4 billion | Consolidated |
| Foreign exchange loss (gain) | ¥-0.1 billion | Consolidated |
| Purchase of intangible assets | ¥-52.08 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥0.3 billion | Consolidated |
| Increase (decrease) in provision for bonuses | ¥20.70 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥13.04 million | Consolidated |
| Payments for acquisition in subsidiaries resulting in change in scope of consolidation | ¥-2.0 billion | Consolidated |
| Dividends | ¥-35.87 million | Consolidated |
| Proceeds from long term loans payable | ¥2.0 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.5 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.7 billion | Consolidated | Disclosed |
| Dividend per share | 20 | Parent only | Disclosed |
| Number of employees | 808 | Consolidated | Disclosed |
| Net assets | ¥3.6 billion | Consolidated | Disclosed |
| Net sales | ¥6.8 billion | Consolidated | Disclosed |
| Operating income | ¥0.3 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.4 billion | Consolidated | Disclosed |
| Net income | ¥0.3 billion | Consolidated | Disclosed |
| Total assets | ¥9.6 billion | Consolidated | Disclosed |
| Operating margin | 4.9% | Consolidated | Calculated |
| Net margin | 4.1% | Consolidated | Calculated |
| Sales per employee | 8435545 yen | Consolidated | Calculated |
| Total asset turnover | 0.71 times | Consolidated | Calculated |
| Net assets to total assets | 36.9% | Consolidated | Calculated |